Summary of Operating Data
The following is the operating data
summary of the Company, Shenzhen Airlines (including Kunming
Airlines), Shandong Airlines, Air Macau, Beijing Airlines, Dalian
Airlines and Air China Inner Mongolia.
|
January to
June 2024
|
January
to
June 2023
|
Increase/(decrease)
|
|
|
|
|
|
|
|
|
Capacity
|
|
|
|
ASK
(million)
|
171,790.89
|
128,799.56
|
33.38%
|
International
|
44,082.60
|
14,201.46
|
210.41%
|
Mainland China
|
122,675.40
|
111,479.91
|
10.04%
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
5,032.90
|
3,118.19
|
61.40%
|
AFTK (million)
|
6,122.03
|
4,090.64
|
49.66%
|
International
|
2,577.25
|
925.60
|
178.44%
|
Mainland China
|
3,409.83
|
3,078.23
|
10.77%
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
134.96
|
86.79
|
55.50%
|
ATK
(million)
|
21,606.69
|
15,697.06
|
37.65%
|
Traffic
|
RPK
(million)
|
136,213.57
|
90,835.35
|
49.96%
|
International
|
33,625.02
|
8,652.06
|
288.64%
|
Mainland China
|
98,966.23
|
80,191.99
|
23.41%
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
3,622.31
|
1,991.29
|
81.91%
|
RFTK (million)
|
2,237.13
|
1,088.96
|
105.44%
|
International
|
1,409.88
|
497.15
|
183.59%
|
Mainland China
|
795.51
|
575.51
|
38.23%
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
31.74
|
16.31
|
94.63%
|
Passengers carried (thousand)
|
74,959.47
|
55,544.89
|
34.95%
|
International
|
7,535.97
|
1,740.62
|
332.95%
|
Mainland China
|
65,161.14
|
52,566.97
|
23.96%
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
2,262.37
|
1,237.31
|
82.85%
|
Cargo and mail carried (tonnes)
|
701,598.29
|
429,444.60
|
63.37%
|
Kilometres flown (million)
|
896.88
|
705.70
|
27.09%
|
Block hours (thousand)
|
1,438.31
|
1,151.46
|
24.91%
|
Number of flights
|
498,613
|
417,396
|
19.46%
|
International
|
47,201
|
13,715
|
244.16%
|
Mainland China
|
434,608
|
393,420
|
10.47%
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
16,804
|
10,261
|
63.77%
|
RTK
(million)
|
14,229.30
|
9,128.30
|
55.88%
|
Load factor
|
Passenger load factor (RPK/ASK)
|
79.29%
|
70.52%
|
8.77
ppt
|
International
|
76.28%
|
60.92%
|
15.35
ppt
|
Mainland China
|
80.67%
|
71.93%
|
8.74
ppt
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
71.97%
|
63.86%
|
8.11
ppt
|
Cargo and mail load factor (RFTK/AFTK)
|
36.54%
|
26.62%
|
9.92
ppt
|
International
|
54.70%
|
53.71%
|
0.99
ppt
|
Mainland China
|
23.33%
|
18.70%
|
4.63
ppt
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
23.52%
|
18.79%
|
4.73
ppt
|
Overall load factor (RTK/ATK)
|
65.86%
|
58.15%
|
7.70
ppt
|
Utilisation
|
Daily utilisation of aircraft
(block hours per day per aircraft)
|
8.79
|
7.75
|
1.04
hours
|
Yield
|
Yield per RPK (RMB)
|
0.5369
|
0.6107
|
(12.08%)
|
International
|
0.4927
|
0.7772
|
(36.61%)
|
Mainland China
|
0.5475
|
0.5873
|
(6.78%)
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
0.6578
|
0.8275
|
(20.51%)
|
Yield per RFTK (RMB)
|
1.4878
|
1.2947
|
14.91%
|
International
|
1.7792
|
1.6404
|
8.46%
|
Mainland China
|
0.9035
|
0.8886
|
1.68%
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
3.1906
|
5.0857
|
(37.26%)
|
Unit cost
|
Cost of operation per ASK (RMB)
|
0.4881
|
0.5014
|
(2.65%)
|
Cost of operation per ATK (RMB)
|
3.8809
|
4.1142
|
(5.67%)
|
|
|
|
|
Development of Fleet
During the Reporting Period, the
Group introduced a total of 16 aircraft, including three A321NEO
aircraft, one A320NEO aircraft, nine B737 series aircraft and three
ARJ21-700 aircraft, and phased out a total of six aircraft,
including one A330-200 aircraft, four A320 aircraft and one B737
series aircraft. As at the end of the Reporting Period, the Group
had a total of 915 aircraft with an average age of 9.64 years, of
which the Company operated a fleet of 496 aircraft in total, with
an average age of 9.38 years. The Company introduced 9 aircraft and
phased out 8 aircraft during the Reporting Period.
Details of the fleet of the Group
are set out in the table below:
|
30 June
2024
|
|
Sub-total
|
Self-owned
|
Finance
leases
|
Operating
leases
|
Average age
(year)
|
|
|
|
|
|
|
|
|
|
|
|
|
Airbus
|
437
|
199
|
119
|
119
|
9.29
|
|
|
|
|
|
|
A320
|
351
|
165
|
94
|
92
|
9.47
|
|
|
|
|
|
|
A330
|
56
|
24
|
5
|
27
|
11.48
|
|
|
|
|
|
|
A350
|
30
|
10
|
20
|
-
|
3.13
|
|
|
|
|
|
|
Boeing
|
447
|
192
|
81
|
174
|
10.46
|
|
|
|
|
|
|
B737
|
395
|
157
|
72
|
166
|
10.48
|
|
|
|
|
|
|
B747
|
10
|
8
|
2
|
-
|
14.97
|
|
|
|
|
|
|
B777
|
28
|
15
|
7
|
6
|
10.21
|
|
|
|
|
|
|
B787
|
14
|
12
|
-
|
2
|
7.36
|
|
|
|
|
|
|
COMAC
|
27
|
15
|
12
|
-
|
1.66
|
|
|
|
|
|
|
ARJ21
|
27
|
15
|
12
|
-
|
1.66
|
|
|
|
|
|
|
Business jets
|
4
|
1
|
-
|
3
|
10.78
|
|
|
|
|
|
|
Total
|
915
|
407
|
212
|
296
|
9.64
|
|
|
|
|
|
|
|
Introduction
Plan
|
Phase-out
Plan
|
|
2024
|
2025
|
2026
|
2024
|
2025
|
2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airbus
|
4
|
26
|
33
|
13
|
6
|
11
|
|
|
|
|
|
|
|
A320
|
4
|
26
|
33
|
8
|
4
|
11
|
|
|
|
|
|
|
|
A330
|
-
|
-
|
-
|
5
|
2
|
-
|
|
|
|
|
|
|
|
Boeing
|
32
|
2
|
33
|
1
|
-
|
1
|
|
|
|
|
|
|
|
B737
|
32
|
-
|
23
|
1
|
-
|
1
|
|
|
|
|
|
|
|
B787
|
-
|
2
|
10
|
-
|
-
|
-
|
|
|
|
|
|
|
|
COMAC
|
12
|
12
|
10
|
-
|
-
|
-
|
|
|
|
|
|
|
|
ARJ21
|
9
|
2
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
C919
|
3
|
10
|
10
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Total
|
48
|
40
|
76
|
14
|
6
|
12
|
|
|
|
|
|
|
|
Note: Please refer
to the actual operation for the introduction and phase-out of the
Group's fleet in the future.
Business
Overview
Safe Operation
The Group is committed to
implementing the comprehensive national security concept and
embracing a "General Safety" mindset. During the Reporting Period,
the Group meticulously addressed safety production-related
rectifications following central inspections, and successfully
meeting the "halfway through the year, more than halfway through
the tasks" requirement. The Group actively carried out a three-year
action plan to tackle safety production at its root, formulated an
action implementation plan and advanced the work on schedule. Major
hidden safety hazards investigations and rectifications were
thoroughly conducted, with the Company's core management regularly
leading teams to supervise and inspect these efforts, ensuring
strict adherence to dynamic clearance. The Group continued to
improve five major systems: safety management, flight training,
operation management, aircraft maintenance, risk identification and
hidden hazard investigation, accelerating its progress toward
becoming a world-class enterprise. Persisting with collaboration
and joint management across various sectors, the Group deepened its
commitment to building a strong safety culture and continuously
improved employees' safety awareness. By focusing on operational
characteristics, the Group ensured meticulous control of flight
production and operations, optimizing flight production management.
During the Reporting Period, the Group recorded 1.438 million safe
flight hours, and successfully completed key transport security
tasks, including the Spring Festival travel rush, the "Two
Sessions" and special charter flights, fully ensuring "two absolute
safeties".
Maximising Operating
Performance
The Group is making solid progress
in enhancing quality and efficiency, with a clear focus on
achieving its annual business objectives. By leveraging the
domestic circulation, the Group has significantly increased fleet
capacity in the domestic market and meticulously developed domestic
express routes to enhance its competitive edges. On international
routes, the Group continued to promote the resumption of
international flights and the opening of new routes, steadily
increased the fleet capacity to expand the scale of international
route operations and continuously improved the international fare
product system. Marketing strategies have been refined to seize
opportunities for yield growth, with a strong focus on enhancing
yield quality. By implementing scientific pricing for connecting
flight products, the Group has increased revenue from these
services. Adjustments to the pricing structure for premium cabins
have ensured a steady improvement in the yield level from these
segments. The frequent flyer program has been optimized with a
focus on long-term customer value to increase member loyalty. The
integration of passenger and cargo services has been strengthened,
leveraging the supplementary capacity of passenger aircraft
bellyhold to boost passenger flight revenue. The Group advanced
cost control, identified and leveraged cost-saving opportunities,
continually optimized labor costs, thereby expanding the
contribution to overall profitability. Unified management of funds
has been consistently reinforced, with enhanced debt risk
management and control and improved capital utilization efficiency,
all while ensuring safety of funds and reducing financial
expenses.
Enhancing Services
The Group is committed to a
people-centered development philosophy, with the overarching goal
of becoming a world-class air transport group. Focusing on
passenger needs, the Group continuously improves service standards
and quality, cultivates high-quality service product brands, and
accelerates service digitalization and upgrade. This commitment
ensures that passengers enjoy superior aviation services, thereby
contributing to the high-quality development of civil aviation
services.
The Group is focused on addressing
passengers' concerns by optimizing key service standards,
particularly for special passenger services and compensation
policies. Targeted improvements have been made in handling
irregular flights and ticketing services to enhance the overall
passenger experience. To strengthen its service brand, the Group
has introduced cultural initiatives such as the "Phoenix Pavilion"
(「鳳庭薈」) exhibitions
and the "Dragon Boat Festival Themed Journey" (「情寄端午粽享旅途」), further boosting
passenger recognition of Air China's self-operated lounge services.
New express routes, including the "Chengdu-Shenzhen" express route
and the "Beijing-Guangzhou" Air China-Shenzhen Airlines joint
express route, have been launched to provide passengers with the
ultimate "quick and effortless travel" (「快人一步隨到隨走」) experience. The Group is
actively adapting to changing passenger needs by refining in-flight
dining standards and enhancing the user interface for in-flight
entertainment. Additionally, the Group has, developed a series of
care products and introduced proprietary boarding and disembarking
music to further enrich the in-flight product and service
experience. Through the development of service systems, the Group
is driving the digital transformation of its services. This
includes accelerating the implementation of Air China's global
ground flight support platform, advancing the development of the
full-process service information notification system for
passengers, building Air China's in-flight catering reservation
management system, and updating and iterating basic service management systems such
as the passenger service compensation system. These initiatives are
continuously enhancing the Group's digital service
capabilities.
Brand Value
The Group is making steady progress
in brand leadership initiative, contributing to the Company's
high-quality development. Actively supporting national strategies,
the Group has utilized major exhibitions such as the China Brand
Expo (中國品牌博覽會), the
Western China International Fair for Investment and Trade
(中國西部國際投資貿易洽談會) and
the China-Eurasia Expo (中國-亞歐博覽會) as platforms to showcase the
Company's commitment to social responsibility as a state-owned
enterprise and its role as a leader in product innovation. The
Group also strengthened its brand internationalization through
collaborations with Star Alliance and overseas industry
associations, as well as theme flights on international routes,
aiming at enhancing Air China's global brand influence. According
to the World Brand Lab rankings, Air China ranked 25th
on the 2024 list of China's 500 Most Valuable Brands with a brand
value of RMB259.695 billion, representing a year-on-year increase
of RMB24.533 billion. Both its ranking and brand value remain a
leading position in the domestic aviation service
industry.
Synergetic Development
Positioning itself at the new
development stage, the Group has established a clear development
model focused on intensification, coordination, refinement and risk
prevention. By fully leveraging the deepened collaboration
mechanisms, the Group aims to enhance passenger service
experiences, improve efficiency and profitability, and strengthen
competitive synergy. The Group has outlined a coordinated approach
and implementation path, formulated 32 key tasks across three major
sectors to advance comprehensive and in-depth collaboration. The
Group is particularly focused on deepening coordination in key
areas of passenger transportation to further solidify collaborative
outcomes. During the first half of the year, the Group strengthened
the integrated planning of Air China family airlines' route
network, optimizing the concentration of scattered external
capacity towards hubs and main bases. The Group also advanced the
implementation of integrated interline operations within the Air
China family, resulting in a year-on-year increase of 216% in the
volume of interline flight segments. In addition, the Group
gradually achieved one-stop mutual ticket sales and streamlined
refund and change processes for flights of the Air China family
airlines via mobile platforms, thereby providing passengers with a
more convenient service experience.
MAJOR SUBSIDIARIES AND ASSOCIATES
AND THEIR OPERATING RESULTS
Note: As at the
end of the Reporting Period, CNACG is a wholly-owned subsidiary of
CNAHC. Accordingly, CNAHC is directly and indirectly interested in
51.32% of the shares of the Company.
During the Reporting Period, the
operating results of the major subsidiaries and associates of the
Company were as follows:
|
Shenzhen
Airlines
|
Shandong Aviation Group
Corporation
|
Beijing
Airlines
|
Dalian
Airlines
|
Air China Inner
Mongolia
|
Air Macau
|
Ameco
|
CNAF
|
Cathay
Pacific
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of establishment
|
1992
|
1995
|
2011
|
2011
|
2013
|
1994
|
1989
|
1994
|
1946
|
|
|
|
|
|
|
|
|
|
|
Place of domicile
|
Shenzhen
|
Shandong
|
Beijing
|
Dalian
|
Inner
Mongolia
|
Macau
|
Beijing
|
Beijing
|
Hong
Kong
|
|
|
|
|
|
|
|
|
|
|
Principal business
|
Air
passenger and air cargo services
|
Air
passenger and air cargo services
|
Business
charter and public air passenger and air cargo services
|
Air
passenger and air cargo services
|
Air
passenger and air cargo services
|
Air
passenger and air cargo services
|
Repair and
overhaul of aircraft, engines and components
|
Provision
of financial services to CNAHC Group and the Group
|
Air
passenger and air cargo services
|
|
|
|
|
|
|
|
|
|
|
Registered capital
|
RMB5,360,000,000
|
RMB10,454,489,846.24
|
RMB1,000,000,000
|
RMB3,000,000,000
|
RMB1,000,000,000
|
MOP842,042,000
|
USD300,052,800
|
RMB1,127,961,864
|
6,438,146,624 shares in issue
|
|
|
|
|
|
|
|
|
|
|
Percentage of shareholding by the Company
|
51%
|
66%
|
51%
|
80%
|
80%
|
66.92%
|
75%
|
51%
|
29.99%
|
|
|
|
|
|
|
|
|
|
|
Revenue (RMB100 million)
|
160.18
(on a consolidated basis)
|
97.81
(on a consolidated basis)
|
2.32
|
9.47
|
8.62
|
14.73
|
57.18
|
0.73
|
451.12
(on a consolidated basis)
|
|
|
|
|
|
|
|
|
|
|
Year-on-year changes (%)
|
14.23
|
88.97
|
24.73
|
11.02
|
12.53
|
20.64
|
20.73
|
(3.95)
|
14.02
|
|
|
|
|
|
|
|
|
|
|
Total assets (RMB100 million)
|
689.98
|
358.70
|
9.12
|
35.41
|
22.46
|
54.28
|
82.47
|
245.41
|
1,602.94
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) attributable to parent company (RMB100
million)
|
(13.74)
|
0.26
|
(0.40)
|
(1.21)
|
(0.59)
|
(3.78)
|
2.66
|
0.26
|
30.67
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) attributable to parent company in the
corresponding period of last year
(RMB100 million)
|
(14.20)
|
3.57
|
(0.64)
|
(0.70)
|
(0.04)
|
(1.73)
|
1.34
|
0.26
|
35.93
|
|
|
|
|
|
|
|
|
|
|
The fleet information and operating
data of the major subsidiaries and associates of the Company were
as follows:
As at the end of the Reporting
Period/During the Reporting Period
|
Shenzhen
Airlines
|
Shandong
Airlines
|
Beijing
Airlines*
|
Dalian
Airlines
|
Air China
Inner Mongolia
|
Air
Macau
|
Cathay
Pacific
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet size (unit)
|
230
(on a consolidated basis)
|
135
|
3
|
13
|
11
|
23
|
231
(on a consolidated basis)
|
|
|
|
|
|
|
|
|
Average age (year)
|
9.68
|
10.43
|
14.58
|
10.73
|
11.17
|
8.04
|
11.2
|
|
|
|
|
|
|
|
|
ASK
(100 million)
|
369.19
|
227.28
|
4.69
|
20.80
|
17.66
|
34.74
|
528.81
|
|
|
|
|
|
|
|
|
Year-on-year changes (%)
|
11.88
|
61.44
|
40.17
|
7.26
|
4.74
|
68.56
|
42.7
|
|
|
|
|
|
|
|
|
RPK
(100 million)
|
302.48
|
188.06
|
3.11
|
16.05
|
13.61
|
25.56
|
435.83
|
|
|
|
|
|
|
|
|
Year-on-year changes (%)
|
23.99
|
71.22
|
50.44
|
16.35
|
15.22
|
85.22
|
34.9
|
|
|
|
|
|
|
|
|
Passengers carried (10 thousand)
|
1,902.91
|
1,283.97
|
22.54
|
113.97
|
102.97
|
147.91
|
1,066.0
|
|
|
|
|
|
|
|
|
Year-on-year changes (%)
|
20.37
|
72.03
|
44.68
|
19.00
|
15.51
|
78.14
|
36.4
|
|
|
|
|
|
|
|
|
Average passenger load factor (%)
|
81.93
|
82.7
|
66.21
|
77.16
|
77.03
|
73.59
|
82.4
|
|
|
|
|
|
|
|
|
Year-on-year changes (ppt)
|
8.01
|
4.72
|
4.52
|
6.03
|
7.00
|
6.62
|
(4.8)
|
|
|
|
|
|
|
|
|
*Note: As at the end of the
Reporting Period, Beijing Airlines operated a fleet of three
entrusted business jets and one self-owned business jet with an
average age of 10.79 years. During the Reporting Period, in terms
of business charter service, Beijing Airlines completed 123
flights, representing a year-on-year decrease of 32.04%; it
completed 465.23 flying hours, representing a year-on-year decrease
of 21.36%; it carried a total of 966 passengers, representing a
year-on-year decrease of 14.36%.
EMPLOYEES
As at the end of the Reporting
Period, the Company had a total of 46,656 employe, and the
subsidiaries of the Company had a total of 56,503
employees.
REMUNERATION POLICY AND
TRAINING
Upholding the concept of "paying
salary with reference to the job value, personal ability as well as
performance appraisal", the Company prioritizes the promotion of
differentiated salary distribution as its primary focus in order to
stimulate the vitality and motivation of its employees. During the
Reporting Period, the Company continued to deepen the reform of the
salary distribution system and further optimized the value
creation-oriented distribution mechanism of gross payroll to
enhance the preciseness and effectiveness of the distribution. It
has also strengthened the standardized management of salary
distribution and exercised reasonable control over salaries of
staff at all levels to optimize the internal distribution
structure. In addition, the Company perfected the incentive and
restraint mechanism to strengthen the orientation towards results
contribution and promote the distribution of salary resources to
key talents and front-line staff, so as to fully mobilize the
enthusiasm, initiative and creativity of employees.
The training programs of the Company
are the same as those disclosed in the 2023 annual report of the
Company published on 25 April 2024.
Management Discussion and
Analysis
The following discussion and
analysis are based on the Group's interim condensed consolidated
financial statements and notes thereto which were prepared in
accordance with the IAS 34 as well as the applicable disclosure
requirements under Appendix D2 to the Listing Rules and are
designed to assist the readers in further understanding the
information provided in this report so as to better understand the
financial conditions and results of operations of the Group as a
whole.
Revenue
During the Reporting Period, the
Group's revenue was RMB79,520 million, representing a year-on-year
increase of RMB19,907 million or 33.39%. Among the revenues, air
traffic revenue was RMB76,466 million, representing a year-on-year
increase of RMB19,586 million or 34.43%. Other operating revenue
was RMB3,054 million, representing a year-on-year increase of
RMB321 million or 11.74%.
Revenue Contributed by Geographical
Segments
|
For the six months ended 30
June
|
|
|
2024
|
2023
|
|
(in RMB'000)
|
Amount
|
Percentage
|
Amount
|
Percentage
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
19,075,627
|
23.99%
|
7,539,708
|
12.65%
|
153.00%
|
|
|
|
|
|
|
Mainland China
|
57,960,673
|
72.89%
|
50,342,825
|
84.45%
|
15.13%
|
|
|
|
|
|
|
Hong Kong SAR, Macau SAR
and Taiwan, China
|
2,484,032
|
3.12%
|
1,730,660
|
2.90%
|
43.53%
|
|
|
|
|
|
|
Total
|
79,520,332
|
100.00%
|
59,613,193
|
100.00%
|
33.39%
|
|
|
|
|
|
|
Air Passenger Revenue
During the Reporting Period, the
Group recorded an air passenger revenue of RMB73,137 million,
representing a year-on-year increase of RMB17,668 million. Among
the air passenger revenue, the increase of capacity resulted in an
increase in revenue of RMB18,515 million, and the increase of
passenger load factor resulted in an increase in revenue of
RMB9,196 million, while the decrease of passenger yield resulted in
a decrease in revenue of RMB10,043 million. The capacity, passenger
load factor and yield per RPK of air passenger business during the
Reporting Period are as follows:
|
For the six months ended 30
June
|
|
|
2024
|
2023
|
Change
|
|
|
|
|
|
|
|
|
Available seat kilometres
(million)
|
171,790.89
|
128,799.56
|
33.38%
|
|
|
|
|
Passenger load factor (%)
|
79.29
|
70.52
|
8.77
ppt
|
|
|
|
|
Yield per RPK (RMB)
|
0.5369
|
0.6107
|
(12.08%)
|
|
|
|
|
Air Passenger Revenue Contributed by
Geographical Segments
|
For the six months ended 30
June
|
|
|
2024
|
2023
|
|
(in RMB'000)
|
Amount
|
Percentage
|
Amount
|
Percentage
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
16,567,178
|
22.65%
|
6,724,163
|
12.12%
|
146.38%
|
|
|
|
|
|
|
Mainland China
|
54,187,183
|
74.09%
|
47,097,647
|
84.91%
|
15.05%
|
|
|
|
|
|
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
2,382,755
|
3.26%
|
1,647,720
|
2.97%
|
44.61%
|
|
|
|
|
|
|
Total
|
73,137,116
|
100.00%
|
55,469,530
|
100.00%
|
31.85%
|
|
|
|
|
|
|
Air Cargo and Mail
Revenue
During the Reporting Period, the
Group's air cargo and mail revenue was RMB3,328 million,
representing a year-on-year increase of RMB1,919 million. Among
which, the increase of capacity resulted in an increase in revenue
of RMB700 million, and the increase of cargo and mail load factor
resulted in an increase in revenue of RMB786 million, while the
increase of yield of cargo and mail business contributed to an
increase in revenue of RMB432 million. The capacity, cargo and mail
load factor and yield per RFTK of air cargo and mail business
during the Reporting Period are as follows:
|
For the six months ended 30
June
|
|
|
2024
|
2023
|
Change
|
|
|
|
|
|
|
|
|
Available freight tonne kilometres
(million)
|
6,122.03
|
4,090.64
|
49.66%
|
|
|
|
|
Cargo and mail load factor
(%)
|
36.54
|
26.62
|
9.92
ppt
|
|
|
|
|
Yield per RFTK (RMB)
|
1.4878
|
1.2947
|
14.91%
|
|
|
|
|
Air Cargo and Mail Revenue
Contributed by Geographical Segments
|
For the six months ended 30
June
|
|
|
2024
|
2023
|
|
(in RMB'000)
|
Amount
|
Percentage
|
Amount
|
Percentage
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
2,508,449
|
75.36%
|
815,545
|
57.85%
|
207.58%
|
|
|
|
|
|
|
Mainland China
|
718,726
|
21.59%
|
511,377
|
36.27%
|
40.55%
|
|
|
|
|
|
|
Hong Kong SAR, Macau SAR and Taiwan,
China
|
101,277
|
3.05%
|
82,940
|
5.88%
|
22.11%
|
|
|
|
|
|
|
Total
|
3,328,452
|
100.00%
|
1,409,862
|
100.00%
|
136.08%
|
|
|
|
|
|
|
Operating Expenses
During the Reporting Period, the
Group's operating expenses increased by RMB19,272 million on a
year-on-year basis to RMB83,853 million, representing an increase
of 29.84%. The breakdown of the operating expenses is set out
below:
|
For the six months ended 30
June
|
|
|
2024
|
2023
|
|
(in RMB'000)
|
Amount
|
Percentage
|
Amount
|
Percentage
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Jet fuel costs
|
27,132,269
|
32.36%
|
19,346,786
|
29.96%
|
40.24%
|
|
|
|
|
|
|
Take-off, landing and depot
charges
|
9,963,482
|
11.88%
|
6,635,703
|
10.27%
|
50.15%
|
|
|
|
|
|
|
Depreciation and
amortisation
|
14,025,285
|
16.73%
|
12,704,783
|
19.67%
|
10.39%
|
|
|
|
|
|
|
Aircraft maintenance, repair and
overhaul costs
|
6,862,447
|
8.18%
|
4,972,590
|
7.70%
|
38.01%
|
|
|
|
|
|
|
Employee compensation
costs
|
16,953,921
|
20.22%
|
13,594,872
|
21.05%
|
24.71%
|
|
|
|
|
|
|
Air catering charges
|
1,973,435
|
2.35%
|
1,167,220
|
1.81%
|
69.07%
|
|
|
|
|
|
|
Selling and marketing
expenses
|
2,275,875
|
2.71%
|
1,542,326
|
2.39%
|
47.56%
|
|
|
|
|
|
|
General and administrative
expenses
|
780,314
|
0.93%
|
706,174
|
1.09%
|
10.50%
|
|
|
|
|
|
|
Others
|
3,886,126
|
4.64%
|
3,910,815
|
6.06%
|
(0.63%)
|
|
|
|
|
|
|
Total
|
83,853,154
|
100.00%
|
64,581,269
|
100.00%
|
29.84%
|
|
|
|
|
|
|
• Jet fuel
costs increased by RMB7,785 million on a year-on-year basis, mainly
due to the effect of the increase in the consumption of jet fuel
and increase in the prices of jet fuel.
•
Take-off, landing and depot charges increased by RMB3,328 million
on a year-on-year basis, mainly due to the year-on-year increase in
the number of take-offs and landings.
•
Depreciation and amortisation increased by RMB1,321 million on a
year-on-year basis, mainly due to the expansion of fleet and the
year-on-year increase in flying hours.
•
Aircraft maintenance, repair and overhaul costs increased by
RMB1,890 million on a year-on-year basis, mainly due to the
year-on-year increase in flying hours.
•
Employee compensation costs increased by RMB3,359 million on a
year-on-year basis, mainly due to the inclusion of Shandong
Aviation Group Corporation in the consolidation scope since 21
March 2023 and the year-on-year increase in flight hour
fees.
•
Air catering charges increased by RMB806 million on a year-on-year
basis, mainly due to the increase in the number of
passengers.
•
Selling and marketing expenses increased by RMB734 million on a
year-on-year basis, mainly due to the increase in handling fees for
agency services and booking fees resulting from the increase in the
sales volumes and the number of passengers.
•
General and administrative expenses increased by RMB74 million on a
year-on-year basis, mainly due to the effect of the inclusion of
Shandong Aviation Group Corporation in the consolidation scope
since 21 March 2023.
•
Other operating expenses mainly included civil aviation development
fund and ordinary expenses arising from the core air traffic
business other than those mentioned above, which decreased by RMB25
million on a year-on-year basis, mainly due to the year-on-year
decrease in impairment loss recognised on long-term
assets.
Net Exchange Loss and Finance
Costs
During the Reporting Period, the
Group recorded a net exchange loss of RMB360 million, representing
a year-on-year decrease of RMB1,205 million. The Group incurred
finance costs of RMB3,265 million (excluding those capitalised)
during the Reporting Period, representing a year-on-year decrease
of RMB277 million.
Share of Results of Associates and
Joint Ventures
During the Reporting Period, the
Group's share of profits of its associates was RMB1,085 million,
representing a year-on-year decrease of RMB181 million. The Group
recorded a share of profits of Cathay Pacific of RMB1,067 million
during the Reporting Period, representing a year-on-year decrease
of RMB212 million.
During the Reporting Period, the
Group's share of profits of its joint ventures was RMB91 million,
representing a year-on-year increase of RMB3 million.
Assets Structure Analysis
At the end of the Reporting Period,
the total assets of the Group were RMB345,400 million, representing
an increase of 3.02% from that as at 31 December 2023. Among them,
the current assets accounted for RMB42,895 million or 12.42% of the
total assets, while the non-current assets accounted for RMB302,505
million or 87.58% of the total assets.
Among the current assets, cash and
cash equivalents were RMB19,964 million, representing an increase
of 32.94% from that as at 31 December 2023, which was mainly due to
the Company's flexible adjustment of its funds according to its
capital arrangements.
Among the non-current assets, the
aggregate carrying amount of property, plant and equipment and
right-of-use assets as at the end of the Reporting Period was
RMB238,376 million, representing a decrease of 0.14% from that as
at 31 December 2023.
Asset Pledged
At the end of the Reporting Period,
the Group's certain bank loans and finance leasing agreements were
secured by aircraft and buildings with an aggregate book value of
approximately RMB84,750 million (31 December 2023: RMB84,599
million) and land use rights with book value of approximately RMB24
million (31 December 2023: RMB24 million). In addition, the Group
had restricted bank deposits of approximately RMB2,409 million (31
December 2023: approximately RMB612 million), which were mainly
statutory reserves deposited in the People's Bank of China and time
deposits with a maturity of more than 3 months.
Capital Expenditure
During the Reporting Period, the
Group's capital expenditure amounted to a total of RMB5,921
million, of which the total investment in aircraft and engines was
RMB4,047 million. Other capital expenditure investment amounted to
RMB1,874 million, mainly including investment in high-value
rotables, flight simulators, infrastructure construction, IT system
construction, ground equipment procurement and cash component of
the long-term investments.
Equity Investment
At the end of the Reporting Period,
the Group's equity investment in its associates amounted to
RMB13,521 million, representing an increase of 5.11% from that as
at 31 December 2023, among which, the balance of the equity
investment of the Group in Cathay Pacific amounted to RMB13,263
million.
At the end of the Reporting Period,
the Group's equity investment in its joint ventures was RMB2,566
million, representing an increase of 6.31% from that as at 31
December 2023.
Debt Structure Analysis
At the end of the Reporting Period,
the Group's total liabilities amounted to RMB311,552 million,
representing an increase of 3.85% from those as at 31 December
2023. Among them, current liabilities amounted to RMB141,332
million, accounting for 45.36% of the total liabilities; and
non-current liabilities amounted to RMB170,220 million, accounting
for 54.64% of the total liabilities.
Among the current liabilities,
interest-bearing debts (including interest-bearing borrowings and
lease liabilities) amounted to RMB89,769 million, representing an
increase of 37.16% as compared with that as at 31 December
2023.
Among the non-current liabilities,
interest-bearing debts (including interest-bearing borrowings and
lease liabilities) amounted to RMB147,966 million, representing a
decrease of 12.35% from that as at 31 December 2023.
Details of interest-bearing
liabilities of the Group by currency are set out below:
|
30 June
2024
|
31
December 2023
|
Change
|
(in RMB'000)
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB
|
202,359,124
|
85.12%
|
197,161,354
|
84.16%
|
2.64%
|
|
|
|
|
|
|
US dollars
|
34,356,310
|
14.45%
|
36,018,880
|
15.38%
|
(4.62%)
|
|
|
|
|
|
|
Others
|
1,019,958
|
0.43%
|
1,080,481
|
0.46%
|
(5.60%)
|
|
|
|
|
|
|
Total
|
237,735,392
|
100.00%
|
234,260,715
|
100.00%
|
1.48%
|
|
|
|
|
|
|
Commitments and Contingent
Liabilities
The Group's capital commitments,
which mainly consisted of the expenditure in the next few years for
purchasing certain aircraft and related equipment, increased by
58.67% from RMB72,079 million as at 31 December 2023 to RMB114,365
million as at the end of the Reporting Period. The Group's
investment commitments, which were mainly used for the investment
agreements that have been signed and come into effect, amounted to
RMB310 million as at the end of the Reporting Period, as compared
with RMB457 million as at 31 December 2023.
Details of the Group's contingent
liabilities are set out in note 20 to the condensed consolidated
financial statements included in this interim report.
Gearing Ratio
At the end of the Reporting Period,
the Group's gearing ratio (total liabilities divided by total
assets) was 90.20%, representing an increase of 0.72 percentage
points from that as at 31 December 2023.
Working Capital and its
Sources
At the end of the Reporting Period,
the Group's net current liabilities (current liabilities less
current assets) were RMB98,437 million, representing an increase of
RMB20,455 million from that as at 31 December 2023. The Group's
current ratio (current assets divided by current liabilities) was
0.30, representing an increase of 0.01 as compared to that as at 31
December 2023.
The Group meets its working capital
needs mainly through its operating activities and external
financing activities. During the Reporting Period, the Group's net
cash inflow from operating activities was RMB14,253 million,
representing a decrease of 11.70% from RMB16,142 million for the
corresponding period in 2023, which was mainly due to the effect of
changes in operating payable items. Net cash outflow from investing
activities was RMB8,177 million, representing an increase of
302.52% from RMB2,032 million for the corresponding period in 2023,
mainly due to the consolidation of Shandong Aviation Group
Corporation into the Group for the corresponding period of the
previous year with the recognition of net cash inflow arising on
acquisition of a subsidiary of RMB5,392 million (presented as net
cash inflow arising on acquisition of a subsidiary). Net cash
outflow from financing activities amounted to RMB1,154 million, as
compared to the cash inflow of RMB1,046 million for the
corresponding period in 2023.
At the end of the Reporting Period,
the Company has obtained bank facilities of up to RMB230,587
million granted by several banks in the PRC, among which
approximately RMB92,922 million has been utilised and approximately
RMB137,665 million remained unutilised. The remaining amount is
sufficient to meet its demands on liquidity and future capital
commitments.
POTENTIAL RISKS
1. Risks of External
Environment
Market Fluctuation
During the Reporting Period, the
transportation production of civil aviation resumed its natural
growth. Leveraging the super large-scale domestic demand market,
the domestic aviation market achieved stable and relatively fast
growth. The international air passenger transportation market
continued its rapid recovery trend, with the number of passengers
surpassing 80% of the same period in 2019, while the resumption
pace of the North American routes, the traditional advantageous
market of the Company, was slow. Based on the characteristics of
the new development stage, the Group will fully, precisely and
comprehensively implement the new development philosophy,
proactively support and integrate into the new development pattern,
adhere to the focus on domestic circulation and promote the
rational allocation of resources, in a bid to develop its core
competitiveness in the market. Furthermore, the Group will optimize
and improve the international fleet capacity structure and promote
the opening and resumption of flights to "Belt and Road" partner
countries, and to accelerate the recovery of
profitability.
Oil Price Fluctuation
Jet fuel is one of the main
operating costs of the Group. The results of the Group are
relatively more affected by the changes in jet fuel price. During
the Reporting Period, with other variables remaining unchanged, if
the average price of the jet fuel rises or falls by 5%, the Group's
jet fuel costs will rise or fall by approximately RMB1.357
billion.
Exchange Rate Fluctuation
The Group's certain assets and
liabilities are denominated in US dollar. Certain international
income and expenses of the Group are denominated in currencies
other than RMB. Assuming that the risk variables other than the
exchange rate stay unchanged, the appreciation or depreciation of
RMB against US dollar by 1% due to the changes in the exchange rate
will result in the increase or decrease in the Group's net profit
and shareholders' equity as at 30 June 2024 by approximately RMB227
million.
2. Risks of
Competition
Industry competition
During the Reporting Period, there
was no significant reduction in the number of operating entities in
the market, hence the Company still faced relatively huge industry
competition pressure. In respect of the domestic market, as the
international market has not yet fully recovered, wide-body
aircraft were used in the domestic market, which intensified the
imbalance between supply and demand in the domestic market. In
respect of the international market, the newly resumed and
increased routes of domestic airlines were mainly concentrated in
destinations such as Europe, Central Asia and the Middle East,
resulting in an intense competition in certain regions. Adhering to
its strategy for hub network, the Company spared no efforts in
building Beijing Capital International Airport into a world-class
hub and Chengdu Tianfu International Airport into an international
hub, realising differentiated development from other market
competitors. Main routes and express routes were launched centering
on hubs as well as principal bases and markets with a view to
strengthening core market competitiveness with high-quality
products.
Alternative competition
As the world's largest high-speed railway
network further expanded, there are ongoing risks relating to
diversion of customers in terms of short- and medium-distance
transportation. In the long run, the high-speed railway will change
China's geographic pattern of the economy and, as a result of its
cooperation and competition with civil aviation, the air-rail
interlink operation will provide strong support to the development
of aviation hubs. The civil aviation sector will give full play to
its comparative advantages in the comprehensive transportation
system and promote international exchanges. It will "link main
routes and branch routes and connect the whole network" to offer
easily accessible and quality transportation services to the
general public.
Corporate Governance and Other
Information
CHANGES IN THE INFORMATION OF
DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT OF THE
COMPANY
1. On 5
March 2024, Mr. Yan Fei was appointed as the Vice President of the
Company at the twenty-seventh meeting of the sixth session of the
Board of the Company.
2. On 5
March 2024, Mr. Chen Zhiyong ceased to serve as the Vice President
of the Company due to retirement.
3. On 28
March 2024, Mr. Huang Bin ceased to serve as the secretary to the
Board, a joint company secretary and the assistant to the President
of the Company due to retirement.
4. On 28
March 2024, Mr. Xiao Feng was appointed as the secretary to the
Board of the Company and a joint company secretary at the 28th
meeting of the sixth session of the Board of the
Company.
5. On 15
July 2024, Mr. Feng Gang ceased to serve as a director of the
Company due to retirement.
6. On 15
July 2024, at the 31st meeting of the sixth session of the Board of
the Company, the Board considered and passed the ''Proposal
relating to the Nomination of Mr. Cui Xiaofeng as a Candidate for
Director". Upon preliminary examination and approval of the
Nomination Committee of the Board of the Company, the Board agreed
to nominate Mr. Cui Xiaofeng as a candidate for non-executive
Director for the sixth session of the Board of the Company. On 9
August 2024, Mr. Cui Xiaofeng was elected as a non-executive
Director of the Company at the 2024 second extraordinary general
meeting.
7. On 30
August 2024, Mr. Li Fushen, by reason of age, ceased to act as an
independent non-executive Director, the chairman and a member of
the Audit and Risk Management Committee (the Supervision Committee)
of the Board, a member of the Nomination Committee of the Board, a
member of the Remuneration and Appraisal Committee of the Board, a
member of the Strategy and Investment Committee of the Board and a
member of the Aviation Safety Committee of the Board. The Company
will appoint a new independent non-executive Director and/or the
chairman/member of special committees of the Board in due course,
and fulfill its relevant disclosure obligation in a timely
manner.
CORPORATE
GOVERNANCE AND OTHER INFORMATION
SHAREHOLDINGS OF DIRECTORS,
SUPERVISORS AND CHIEF EXECUTIVE
AND SUBSTANTIAL SHAREHOLDERS OF THE COMPANY
DISCLOSURE OF INTERESTS OF
DIRECTORS, SUPERVISORS AND CHIEF EXECUTIVE
As at the end of the Reporting
Period, none of the Directors, Supervisors or the chief executive
of the Company had interests or short positions in the shares,
underlying shares and/or debentures (as the case may be) of the
Company or its associated corporations (within the meaning of Part
XV of the SFO) which shall be recorded and maintained in the
register kept by the Company pursuant to section 352 of the SFO, or
which shall be notified to the Company and the Hong Kong Stock
Exchange pursuant to the Model Code.
Mr. Patrick Healy (non-executive
Director of the Company) also served as the chairman and executive
director of Cathay Pacific. Cathay Pacific is currently a
substantial shareholder of the Company holding 2,633,725,455 H
Shares of the Company as at the end of the Reporting Period. Such
interests are required to be disclosed to the Company in accordance
with Divisions 2 and 3 under Part XV of the SFO. During the
Reporting Period, Mr. Ma Chongxian, Mr. Wang Mingyuan (executive
Directors of the Company) and Mr. Patrick Healy (non-executive
Director of the Company) also served as directors of Cathay
Pacific. Cathay Pacific competes or is likely to compete either
directly or indirectly with some aspects of the business of the
Company as it operates airline services to certain destinations,
which are also served by the Company.
Save as disclosed above, none of the
Directors of the Company and their respective close associates (as
defined in the Listing Rules) has any competing interests which
shall be disclosed under Rule 8.10 of the Listing Rules.
SUBSTANTIAL SHAREHOLDERS' INTERESTS
IN THE COMPANY
As at the end of the Reporting
Period, to the knowledge of the Directors, Supervisors and chief
executive of the Company, the following persons (other than the
Directors, Supervisors or chief executive of the Company) had
interests or short positions in the shares or underlying shares of
the Company as recorded in the register required to be kept
pursuant to Section 336 of the SFO:
Name
|
Type of interests
|
Type and
number of shares held by the Company
|
Percentage
of the total issued shares of the Company
|
Percentage
of the total issued A Shares of the Company
|
Percentage
of the total issued H Shares of the Company
|
Short positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNAHC
|
Beneficial owner
|
6,566,761,847 A Shares
|
39.57%
|
56.42%
|
-
|
-
|
CNAHC (1)
|
Equity attributable
|
1,332,482,920 A Shares
|
8.03%
|
11.45%
|
-
|
-
|
CNAHC (1)
|
Equity attributable
|
616,779,308 H Shares
|
3.72%
|
-
|
12.45%
|
-
|
CNACG
|
Beneficial owner
|
1,332,482,920 A Shares
|
8.03%
|
11.45%
|
-
|
-
|
CNACG
|
Beneficial owner
|
616,779,308 H Shares
|
3.72%
|
-
|
12.45%
|
-
|
Cathay Pacific
|
Beneficial owner
|
2,633,725,455 H Shares
|
15.87%
|
-
|
53.15%
|
-
|
Swire Pacific Limited
(2)
|
Equity attributable
|
2,633,725,455 H Shares
|
15.87%
|
-
|
53.15%
|
-
|
John Swire & Sons (H.K.) Limited
(2)
|
Equity attributable
|
2,633,725,455 H Shares
|
15.87%
|
-
|
53.15%
|
-
|
John Swire & Sons Limited
(2)
|
Equity attributable
|
2,633,725,455 H Shares
|
15.87%
|
-
|
53.15%
|
-
|
|
|
|
|
|
|
|
Notes:
Based on the information available
to the Directors, Supervisors and chief executive (including such
information as was available on the website of the Hong Kong Stock
Exchange) and to the knowledge of the Directors, Supervisors and
chief executive, as at the end of the Reporting Period:
1. By
virtue of CNAHC's 100% interest in CNACG, CNAHC was deemed to be
interested in the 1,332,482,920 A Shares and 616,779,308 H Shares
directly held by CNACG.
2. By
virtue of John Swire & Sons Limited's 100% interest in John
Swire & Sons (H.K.) Limited and their approximately 61.73%
equity interest and 69.19% voting rights in Swire Pacific Limited,
and Swire Pacific Limited's approximately 44.99% interest in Cathay
Pacific as at the end of the Reporting Period, John Swire &
Sons Limited, John Swire & Sons (H.K.) Limited and Swire
Pacific Limited were deemed to be interested in the 2,633,725,455 H
Shares of the Company directly held by Cathay Pacific.
Save as disclosed above, as at the
end of the Reporting Period, to the knowledge of the Directors,
Supervisors and chief executive of the Company, no other person had
an interest or short position in the shares or underlying shares of
the Company as recorded in the register required to be kept
pursuant to Section 336 of the SFO.
TOTAL NUMBER OF
SHAREHOLDERS
|
|
Total number of holders of ordinary
shares as at the end of the Reporting Period (account)
|
158,726
accounts, of which 2,879 accounts are registered holders of H
Shares
|
|
|
INFORMATION OF
SHAREHOLDERS
|
Unit:
Share
|
|
Shareholdings of the top 10 shareholders (excluding shares
lent through securities lending and refinancing)
|
Name of shareholder (full
name)
|
Change(s)
during the Reporting Period
|
Number of
shares held as at the end of the Reporting Period
|
Shareholding percentage
(%)
|
Number of
shares held subject to selling restrictions
|
Shares pledged,
marked or frozen
|
Nature of
shareholder
|
|
Status
|
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China National Aviation Holding
Corporation Limited
|
0
|
6,566,761,847
|
39.57
|
614,525,150
|
Frozen
|
127,445,536
|
State-owned legal person
|
Cathay Pacific Airways
Limited
|
0
|
2,633,725,455
|
15.87
|
0
|
Nil
|
0
|
Foreign legal person
|
China National Aviation Corporation
(Group) Limited
|
392,927,308
|
1,949,262,228
|
11.75
|
392,927,308
|
Frozen
|
36,454,464
|
Foreign legal person
|
HKSCC NOMINEES LIMITED
|
346,000
|
1,689,381,335
|
10.18
|
0
|
Nil
|
0
|
Foreign legal person
|
China Securities Finance Corporation
Limited
|
0
|
311,302,365
|
1.88
|
0
|
Nil
|
0
|
Other
|
China National Aviation Fuel Group
Corporation
|
0
|
238,524,158
|
1.44
|
0
|
Nil
|
0
|
State-owned legal person
|
Hong Kong Securities Clearing
Company Limited
|
-5,290,266
|
176,266,431
|
1.06
|
0
|
Nil
|
0
|
Foreign legal person
|
China Structural Reform Fund Co.,
Ltd. (中國國有企業結構調整基金股份有限公司)
|
0
|
67,039,106
|
0.40
|
0
|
Nil
|
0
|
State-owned legal person
|
Industrial and Commercial Bank of
China - Huatai-PineBridge CSI 300 Exchange-traded Open-end Index
Securities Investment Fund (中國工商銀行股份有限公司-華泰柏瑞滬深300交易型開放式指數證券投資基金)
|
20,494,400
|
54,822,302
|
0.33
|
0
|
Nil
|
0
|
Other
|
Huatai Premium Commingled No. 5
Pension Product - Bank of China Limited (華泰優逸五號混合型養老金產品-中國銀行股份有限公司)
|
53,780,077
|
53,780,077
|
0.32
|
0
|
Nil
|
0
|
Other
|
|
|
|
|
|
|
|
|
|
Unit:
Share
|
|
Shareholdings of the top 10 shareholders
(excluding shares lent through securities lending and refinancing,
and lock-up shares of senior management officers)
|
Name of shareholder
|
Number of
tradable shares held not subject to selling restrictions
|
Type and number of shares
|
Type
|
Number
|
|
|
|
|
|
|
|
|
China National Aviation Holding
Corporation Limited
|
5,952,236,697
|
RMB ordinary shares
|
5,952,236,697
|
Cathay Pacific Airways
Limited
|
2,633,725,455
|
Overseas listed foreign
shares
|
2,633,725,455
|
HKSCC NOMINEES LIMITED
|
1,689,381,335
|
Overseas listed foreign
shares
|
1,689,381,335
|
China National Aviation Corporation
(Group) Limited
|
1,556,334,920
|
RMB ordinary shares
|
1,332,482,920
|
|
|
Overseas listed foreign
shares
|
223,852,000
|
China Securities Finance Corporation
Limited
|
311,302,365
|
RMB ordinary shares
|
311,302,365
|
China National Aviation Fuel Group
Corporation
|
238,524,158
|
RMB ordinary shares
|
238,524,158
|
Hong Kong Securities Clearing
Company Limited
|
176,266,431
|
RMB ordinary shares
|
176,266,431
|
China Structural Reform Fund Co.,
Ltd. (中國國有企業結構調整基金股份有限公司)
|
67,039,106
|
RMB ordinary shares
|
67,039,106
|
Industrial and Commercial Bank of
China - Huatai-PineBridge CSI 300 Exchange-traded Open-end Index
Securities Investment Fund (中國工商銀行股份有限公司-華泰柏瑞滬深300交易型開放式指數證券投資基金)
|
54,822,302
|
RMB ordinary shares
|
54,822,302
|
Huatai Premium Commingled No. 5
Pension Product - Bank of China Limited (華泰優逸五號混合型養老金產品-中國銀行股份有限公司)
|
53,780,077
|
RMB ordinary shares
|
53,780,077
|
Explanation on the repurchase
special accounts among the top 10 shareholders
|
Nil
|
Explanation on the right to vote by
proxy, proxy and abstention from voting among the above
shareholders
|
Nil
|
Explanation on related relationship
or action in concert among the above shareholders
|
CNACG is a wholly-owned subsidiary
of CNAHC.
Accordingly, CNAHC is directly and indirectly interested in 51.32%
of the shares of the Company.
|
Explanation on preference
shareholders whose voting rights have been restored and the number
of shares held
|
Nil
|
|
|
1. HKSCC
NOMINEES LIMITED is a subsidiary of The Stock Exchange of Hong Kong
Limited and its principal business is acting as nominee for and on
behalf of other corporate shareholders or individual shareholders.
The 1,689,381,335 H Shares held by it in the Company do not include
the 166,852,000 shares held by it as nominee of CNACG.
2.
According to the "Implementation Measures on Partial Transfer of
State-owned Shares to the National Social Security Fund in the
Domestic Securities Market" (Cai Qi [2009] No. 94)
(《境內證券市場轉持部分國有股充實全國社會保障基金實施辦法》(財企[2009]94號)) and the Notice ([2009] No. 63)
jointly issued by the Ministry of Finance, the State-owned Assets
Supervision and Administration Commission of the State Council,
China Securities Regulatory Commission and the National Council for
Social Security Fund, 127,445,536 and 36,454,464 shares held by
CNAHC, the controlling shareholder of the Company, and CNACG
respectively are frozen at present.
|
Unit:
Share
|
|
Shareholdings of the top 10 shareholders subject to selling
restrictions and conditions of selling restrictions
|
No.
|
Name of shareholder subject to
selling restrictions
|
Number
of
shares held subject to
selling restrictions
|
Listing
and trading status of
shares subject to selling restrictions
|
Selling restrictions
|
Date of being permitted for listing
and trading
|
Number of
shares to be listed and traded
|
|
|
|
|
|
|
|
1
|
China National Aviation Holding
Corporation Limited
|
614,525,150
|
17 July 2024
|
614,525,150
|
Non-public issuance of shares
subject to selling restrictions
|
2
|
China National Aviation Corporation
(Group) Limited
|
392,927,308
|
8 February 2027
|
392,927,308
|
Non-public issuance of shares
subject to selling restrictions
|
|
|
|
|
|
CORPORATE GOVERNANCE
Compliance with the Corporate
Governance Code
The Company has complied with the
code provisions in Part 2 of the Corporate Governance Code as set
out in Appendix C1 to the Listing Rules throughout the Reporting
Period.
Compliance with the Model
Code
The Company has adopted and
formulated a code of conduct on terms no less stringent than the
required standards of the Model Code. After making specific
enquiries, the Company confirmed that each Director and each
Supervisor have complied with the required standards of the Model
Code and the Company's code of conduct throughout the Reporting
Period.
OTHER SIGNIFICANT MATTERS
The Company convened the 25th
meeting of the sixth session of the Board on 22 December 2023 and
convened the 2024 first extraordinary general meeting on 26 January
2024, at which relevant resolutions, including the proposal in
relation to issuance of A Shares and H Shares to specific investors
by the Company in 2023, were considered and passed. On 7 February
2024, the Company completed the issuance of H Shares to the
specific investor, CNACG. 392,927,308 H Shares were issued at the
issue price of HKD5.09 per H Share. Upon completion of the issue of
new H Shares to CNACG, the total share capital of the Company
increased to 16,593,720,146 shares, comprising 11,638,109,474 A
Shares and 4,955,610,672 H Shares. Please refer to the
announcements of the Company dated 7 February 2024, 26 January 2024
and 22 December 2023 for details. As the total number of issued
shares and the registered capital of the Company are changed to
16,593,720,146 shares and RMB16,593,720,146 respectively following
the completion of the issuance of H Shares to specific investor by
the Company, the Company made amendments to relevant articles in
the Articles of Association. Please refer to the announcement of
the Company dated 7 February 2024 for details.
On 26 April 2024, as approved by the
29th meeting of the sixth session of the Board of the Company, the
Company entered into an agreement with COMAC to purchase 100 C919
aircraft from COMAC at a basic price (comprising the prices of
airframe, add-on features and engine) of approximately USD10,800
million in aggregate. The transaction was approved by the
shareholders at the 2024 second extraordinary general meeting of
the Company held on 9 August 2024. Please refer to the
announcements of the Company dated 26 April 2024 and 9 August 2024
for details.
USE OF PROCEEDS RAISED FROM THE
ISSUANCE OF H SHARES TO SPECIFIC INVESTOR
The Company convened the 25th
meeting of the sixth session of the Board on 22 December 2023 and
convened the 2024 first extraordinary general meeting on 26 January
2024, at which relevant resolutions, including the proposal in
relation to issuance of A Shares and H Shares to specific investors
by the Company in 2023, were considered and passed. On 30 January
2024, the Company entered into the H share subscription agreement
with CNACG, pursuant to which the Company issued 392,927,308 H
Shares (with an aggregate nominal value of RMB392,927,308) to
specific investor, CNACG, by way of non-public issuance at an issue
price of HKD5.09 per share (the "Issuance of H Shares to
Specific Investor") for net proceeds
of HKD1,998,769,803.79 or net proceeds of approximately HKD5.087
per H Share issued to the specific investor. On 7 February 2024,
the Company completed the issuance of H Shares to specific
investor. Please refer to the announcements of the Company dated 22
December 2023 and 7 February 2024 for details. On 22 December 2023,
the closing price of the Company's H shares was HKD4.70 per share.
During the Reporting Period, the net proceeds from the Issuance of
H Shares to Specific Investor have been utilized according to the
plan disclosed by the Company. The following table shows the use of
net proceeds from the Issuance of H Shares to Specific
Investor:
|
|
|
|
|
Unit:
HKD
|
|
|
|
|
|
Committed investment project
|
Total committed investment of
proceeds raised
|
Investment
during the
Reporting Period
|
Outstanding
amount as at
the end of the
Reporting Period
|
Expected timeline
for the completion
of utilisation of
proceeds raised
|
|
|
|
|
|
|
|
|
|
|
Replenishing working
capital
|
1,998,769,803.79
|
1,997,999,997.72
|
769,806.07
|
Before 30
June 2025
|
|
|
|
|
|
CORPORATE BONDS
The Group's corporate bonds as at
the end of the Reporting Period are summarised as the
followings:
|
Unit: RMB
billion, Currency: RMB
|
|
|
|
|
|
|
|
|
|
|
|
Name of Bond
|
Abbreviation
|
Code
|
Issue Date
|
Value Date
|
Expiry Date
|
Balance of the
Bond
|
Interest Rate
(%)
|
Payment of principal and interest
|
Investor suitability arrangement
|
Trading mechanism
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shenzhen Airlines Company Limited
2022 Non-public Issuance of Corporate Bond for Professional
Investors (First Tranche)
|
22SA01
|
133201
|
23 February 2022
|
25 February 2022
|
25 February 2025
|
1.516
|
3.18
|
Interest on annual basis Repayment
of principal on maturity
|
For not more than 200 institutional
investors among professional investors only
|
Listed and Transferred on the
Integrated Agreement Trading Platform of SZSE
|
Shenzhen Airlines Company Limited
2022 Non-public Issuance of Corporate Bond for Professional
Investors (Second Tranche)
|
22SA02
|
133215
|
17 March 2022
|
21 March 2022
|
21 March 2025
|
1.009
|
3.43
|
Interest on annual basis Repayment
of principal on maturity
|
For not more than 200 institutional
investors among professional investors only
|
Listed and Transferred on the
Integrated Agreement Trading Platform of SZSE
|
Shenzhen Airlines Company Limited
2022 Non-public Issuance of Corporate Bond for Professional
Investors (Third Tranche)
|
22SA03
|
133229
|
1 April
2022
|
7 April
2022
|
7 April
2025
|
1.512
|
3.4
|
Interest on annual basis Repayment
of principal on maturity
|
For not more than 200 institutional
investors among professional investors only
|
Listed and Transferred on the
Integrated Agreement Trading Platform of SZSE
|
Shenzhen Airlines Company Limited
2022 Non-public Issuance of Corporate Bond for Professional
Investors (Fourth Tranche)
|
22SA04
|
133240
|
25 April
2022
|
26 April
2022
|
26 April 2025
|
0.704
|
3.4
|
Interest on annual basis Repayment
of principal on maturity
|
For not more than 200 institutional
investors among professional investors only
|
Listed and Transferred on the
Integrated Agreement Trading Platform of SZSE
|
|
|
|
|
|
|
|
|
|
|
|
"22SA01", "22SA02", "22SA03" and
"22SA04" are traded on the Shenzhen Stock Exchange (SZSE). The
principal underwriter is Guotai Junan Securities Co., Ltd. and the
trustee is CSC Financial Co., Ltd. No bond set out in the table is
subject to the risk of termination of listing and
trading.
Basic Information of Non-financial
Corporate Debt Financing Instruments
The following is the basic
information of the Group's non-financial corporate debt financing
instruments as at the end of the Reporting Period:
|
Unit: RMB
billion, Currency: RMB
|
|
Name of Bond
|
Abbreviation
|
Code
|
Issue Date
|
Value Date
|
Expiry Date
|
Balance of the
Bond
|
Interest Rate
(%)
|
Payment of principal and interest
|
|
|
|
|
|
|
|
|
|
Air China Limited 2024 Super
Short-term Commercial Paper (First Tranche)
|
24ACSCP001
|
012481115
|
27 March 2024
|
27 March 2024
|
23 October 2024
|
1.005
|
2.03
|
One-off payment of principal and
interest on maturity
|
Air China Limited 2024 Super
Short-term Commercial Paper (Second Tranche)
|
24ACSCP002
|
012481123
|
27 March 2024
|
28 March 2024
|
24 October 2024
|
1.005
|
2.04
|
One-off payment of principal and
interest on maturity
|
Air China Limited 2022 Medium Term
Note (First Tranche)
|
22ACMTN001
|
102282150
|
22 September 2022
|
23 September 2022
|
23 September 2025
|
3.059
|
2.54
|
Interest on annual basis Repayment
of principal on maturity
|
Air China Limited 2024 Medium Term
Note (First Tranche)
|
24ACMTN001
|
102482159
|
4 June 2024
|
5 June 2024
|
5 June 2027
|
1.002
|
2.25
|
Interest on annual basis Repayment
of principal on maturity
|
Shenzhen Airlines Company Limited
2021 Medium Term Note (First Tranche)
|
21SAMTN001
|
102101631
|
19 August 2021
|
23 August 2021
|
23 August 2024
|
2.055
|
3.20
|
Interest on annual basis Repayment
of principal on maturity
|
Shenzhen Airlines Company Limited
2022 Medium Term Note (First Tranche)
|
22SAMTN001
|
102280281
|
16 February 2022
|
18 February 2022
|
18 February 2025
|
1.516
|
2.99
|
Interest on annual basis Repayment
of principal on maturity
|
|
|
|
|
|
|
|
|
|
The bonds set out in the table,
namely "24ACSCP001", "24ACSCP002", "22ACMTN001", "24ACMTN001",
"21SAMTN001" and "22SAMTN001" are all traded on the interbank bond
market, issued to institutional investors in the national interbank
bond market, performed in accordance with the trading rules of the
National Interbank Funding Centre (全國銀行間同業拆借中心), and are not subject to
the risk of termination of listing and trading.
PURCHASE, SALE OR REDEMPTION OF
LISTED SECURITIES
During the Reporting Period, neither
the Company nor any of its subsidiaries have purchased, sold or
redeemed any listed securities of the Company (including the sale
of Treasury Shares) (the term "securities" has the meaning ascribed
to it under paragraph 1 of Appendix D2 to the Listing
Rules).
As at the end of the Reporting
Period, the Company did not hold any Treasury Shares.
INTERIM DIVIDEND
No interim dividend will be paid by
the Company for the six months ended 30 June 2024.
REVIEW BY THE AUDIT AND RISK
MANAGEMENT COMMITTEE (SUPERVISION COMMITTEE)
The audit and risk control committee
(supervision committee) of the Company has reviewed the Company's
interim report for the six months ended 30 June 2024, the Company's
unaudited interim condensed consolidated financial statements and
the accounting policies and practices adopted by the
Group.
OTHER INFORMATION
In order to comply with paragraph 40
of Appendix D2 to the Listing Rules, save as disclosed herein, the
Company confirmed that there are no material changes in the current
information of the Company in relation to matters as set out in
paragraph 32 of Appendix D2 to the Listing Rules as compared with
the relevant disclosures in the 2023 annual report of the
Company.
SUBSEQUENT EVENTS
For subsequent events, please refer
to the sections headed "Changes in the Information of Directors,
Supervisors and Senior Management of the Company" and "Other
Significant Matters" of this report.
Report on Review of Condensed Consolidated
Financial Statements
TO
THE BOARD OF DIRECTORS OF AIR CHINA LIMITED
(中國國際航空股份有限公司)
(Incorporated in the People's Republic of China with limited
liability)
INTRODUCTION
We have reviewed the condensed
consolidated financial statements of Air China Limited (the
"Company") and its subsidiaries (collectively referred to as the
"Group") set out on pages 30 to 63 which comprise the condensed
consolidated statement of financial position as of 30 June 2024 and
the related condensed consolidated statement of profit or loss,
condensed consolidated statement of profit or loss and other
comprehensive income, condensed consolidated statement of changes
in equity and condensed consolidated statement of cash flows for
the six-month period then ended, and notes to the condensed
consolidated financial statements. The Rules Governing the Listing
of Securities on The Stock Exchange of Hong Kong Limited require
the preparation of a report on interim financial information to be
in compliance with the relevant provisions thereof and
International Accounting Standard 34 "Interim Financial Reporting"
("IAS 34") issued by the International Accounting Standards Board.
The directors of the Company are responsible for the preparation
and presentation of these condensed consolidated financial
statements in accordance with IAS 34. Our responsibility is to
express a conclusion on these condensed consolidated financial
statements based on our review, and to report our conclusion solely
to you, as a body, in accordance with our agreed terms of
engagement, and for no other purpose. We do not assume
responsibility towards or accept liability to any other person for
the contents of this report.
SCOPE OF REVIEW
We conducted our review in
accordance with Hong Kong Standard on Review Engagements 2410
"Review of Interim Financial Information Performed by the
Independent Auditor of the Entity" issued by the Hong Kong
Institute of Certified Public Accountants. A review of these
condensed consolidated financial statements consists of making
inquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with Hong Kong Standards on Auditing and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
CONCLUSION
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
consolidated financial statements are not prepared, in all material
respects, in accordance with IAS 34.
Deloitte Touche Tohmatsu
Certified Public Accountants
Hong Kong
29 August 2024
Condensed Consolidated Statement of
Profit or Loss
For the Six Months Ended 30 June
2024
|
|
Six
months ended 30 June
|
|
|
2024
|
2023
|
|
NOTES
|
RMB'000
|
RMB'000
|
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Revenue
|
4A
|
79,520,332
|
59,613,193
|
Other income and gains
|
5
|
3,250,850
|
4,069,876
|
|
|
|
|
|
|
|
|
|
|
82,771,182
|
63,683,069
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
Jet fuel costs
|
|
(27,132,269)
|
(19,346,786)
|
Employee compensation
costs
|
|
(16,953,921)
|
(13,594,872)
|
Depreciation and
amortisation
|
|
(14,025,285)
|
(12,704,783)
|
Take-off, landing and depot
charges
|
|
(9,963,482)
|
(6,635,703)
|
Aircraft maintenance, repair and
overhaul costs
|
|
(6,862,447)
|
(4,972,590)
|
Air catering charges
|
|
(1,973,435)
|
(1,167,220)
|
Aircraft and engine lease
expenses
|
|
(261,132)
|
(146,086)
|
Other lease expenses
|
|
(346,900)
|
(242,637)
|
Other flight operation
expenses
|
|
(3,263,760)
|
(3,419,424)
|
Selling and marketing
expenses
|
|
(2,275,875)
|
(1,542,326)
|
General and administrative
expenses
|
|
(780,314)
|
(706,174)
|
Impairment loss recognised on
non-current assets
|
|
-
|
(91,160)
|
Net impairment loss recognised under
expected credit loss model
|
|
(14,334)
|
(11,508)
|
|
|
|
|
|
|
|
|
|
|
(83,853,154)
|
(64,581,269)
|
|
|
|
|
|
|
|
|
Loss from operations
|
6
|
(1,081,972)
|
(898,200)
|
Finance income
|
|
245,615
|
291,375
|
Finance costs
|
7
|
(3,265,473)
|
(3,542,402)
|
Share of results of
associates
|
|
1,084,817
|
1,265,560
|
Share of results of joint
ventures
|
|
91,360
|
88,817
|
Exchange losses, net
|
|
(360,422)
|
(1,565,320)
|
|
|
|
|
|
|
|
|
Loss before taxation
|
|
(3,286,075)
|
(4,360,170)
|
Income tax
(expense)/credit
|
8
|
(252,536)
|
316,216
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
(3,538,611)
|
(4,043,954)
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
- Equity shareholders of the
Company
|
|
(2,778,953)
|
(3,446,814)
|
- Non-controlling
interests
|
|
(759,658)
|
(597,140)
|
|
|
|
|
|
|
|
|
|
|
(3,538,611)
|
(4,043,954)
|
|
|
|
|
|
|
|
|
Loss per share
|
|
|
|
- Basic and diluted
|
10
|
RMB(17.67)
cents
|
RMB(22.39)
cents
|
|
|
|
|
Condensed
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the
Six Months Ended 30 June 2024
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Loss for the period
|
(3,538,611)
|
(4,043,954)
|
|
|
|
|
|
|
Other comprehensive (expense)/income for the
period
|
|
|
Items that will not be reclassified
to profit or loss:
|
|
|
- Fair value losses on investments
in equity instruments
at fair value through other comprehensive income
|
(86,078)
|
(67,769)
|
- Remeasurement of net defined
benefit liability
|
(5,741)
|
44
|
- Share of other comprehensive
expense of an associate
|
(361)
|
-
|
- Income tax credit relating to
items that will not be
reclassified to profit or loss
|
21,519
|
16,942
|
|
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss:
|
|
|
- Fair value gains on investments in
debt instruments
at fair value through other comprehensive income
|
14,619
|
5,530
|
- Share of other comprehensive
income/(expense) of associates
and joint ventures
|
232,792
|
(474,687)
|
- Exchange differences on
translation of foreign operations
|
137,205
|
561,877
|
- Impairment loss recognised on
investments in debt instruments
at fair value through other comprehensive income
|
(236)
|
(2,505)
|
- Income tax expense relating to
items that may be
reclassified subsequently to profit or loss, net
|
(3,597)
|
(756)
|
|
|
|
|
|
|
Other comprehensive income for the period, net of
tax
|
310,122
|
38,676
|
|
|
|
|
|
|
Total comprehensive expense for the period
|
(3,228,489)
|
(4,005,278)
|
|
|
|
|
|
|
Attributable to:
|
|
|
- Equity shareholders of the
Company
|
(2,433,924)
|
(3,389,356)
|
- Non-controlling
interests
|
(794,565)
|
(615,922)
|
|
|
|
|
|
|
|
(3,228,489)
|
(4,005,278)
|
|
|
|
Condensed Consolidated Statement
of
Financial Position
At 30 June 2024
|
|
At 30 June
|
At 31
December
|
|
NOTES
|
2024
|
2023
|
|
|
RMB'000
|
RMB'000
|
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and
equipment
|
11
|
119,636,097
|
117,728,498
|
Right-of-use assets
|
11
|
118,740,307
|
120,971,059
|
Investment properties
|
|
709,827
|
726,594
|
Intangible assets
|
|
106,576
|
106,580
|
Goodwill
|
|
4,095,732
|
4,095,732
|
Interests in associates
|
12
|
13,520,651
|
12,863,023
|
Interests in joint
ventures
|
|
2,566,091
|
2,413,799
|
Advance payments for aircraft and
flight equipment
|
|
25,129,965
|
26,114,064
|
Deposits for aircraft under
leases
|
|
535,239
|
525,463
|
Equity instruments at fair value
through other comprehensive income
|
|
1,821,908
|
1,547,986
|
Debt instruments at fair value
through other comprehensive income
|
|
1,311,348
|
1,397,310
|
Deferred tax assets
|
|
13,704,304
|
13,757,180
|
Other non-current assets
|
|
627,191
|
696,685
|
|
|
|
|
|
|
|
|
|
|
302,505,236
|
302,943,973
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
|
4,853,666
|
3,682,821
|
Accounts receivable
|
13
|
5,478,674
|
3,182,797
|
Bills receivable
|
|
6,203
|
3,601
|
Prepayments, deposits and other
receivables
|
14
|
5,253,415
|
5,852,345
|
Financial assets at fair value
through profit or loss
|
|
2,125
|
2,505
|
Restricted bank deposits
|
|
2,409,176
|
611,692
|
Cash and cash equivalents
|
|
19,963,866
|
15,016,804
|
Assets held for sale
|
|
107,359
|
108,527
|
Other current assets
|
|
4,820,628
|
3,873,629
|
|
|
|
|
|
|
|
|
|
|
42,895,112
|
32,334,721
|
|
|
|
|
|
|
|
|
Total assets
|
|
345,400,348
|
335,278,694
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
Air traffic liabilities
|
|
(10,648,694)
|
(8,366,222)
|
Accounts payable
|
15
|
(22,020,724)
|
(17,954,298)
|
Bills payable
|
|
(102,727)
|
(500,160)
|
Dividends payable
|
|
(99,856)
|
(98,000)
|
Other payables and
accruals
|
16
|
(17,009,346)
|
(15,701,546)
|
Current taxation
|
|
(187,243)
|
(76,662)
|
Lease liabilities
|
17
|
(17,618,030)
|
(18,175,349)
|
Interest-bearing
borrowings
|
18
|
(72,150,988)
|
(47,271,768)
|
Provision for return condition
checks
|
|
(224,318)
|
(650,777)
|
Contract liabilities
|
|
(1,270,386)
|
(1,522,492)
|
|
|
|
|
|
|
|
|
|
|
(141,332,312)
|
(110,317,274)
|
|
|
|
|
|
|
|
|
Net
current liabilities
|
|
(98,437,200)
|
(77,982,553)
|
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
204,068,036
|
224,961,420
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
Lease liabilities
|
17
|
(61,803,418)
|
(64,053,967)
|
Interest-bearing
borrowings
|
18
|
(86,162,955)
|
(104,759,631)
|
Provision for return condition
checks
|
|
(18,402,780)
|
(17,196,982)
|
Provision for early retirement
benefit obligations
|
|
(546)
|
(720)
|
Long-term payables
|
|
(764,985)
|
(1,082,301)
|
Contract liabilities
|
|
(2,143,187)
|
(1,663,987)
|
Defined benefit
obligations
|
|
(185,489)
|
(187,810)
|
Deferred income
|
|
(428,738)
|
(404,103)
|
Deferred tax liabilities
|
|
(327,262)
|
(347,910)
|
|
|
|
|
|
|
|
|
|
|
(170,219,360)
|
(189,697,411)
|
|
|
|
|
|
|
|
|
NET
ASSETS
|
|
33,848,676
|
35,264,009
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES
|
|
|
|
Issued capital
|
19
|
16,593,720
|
16,200,793
|
Treasury shares
|
|
(3,047,564)
|
(3,047,564)
|
Reserves
|
|
23,041,654
|
24,052,746
|
|
|
|
|
|
|
|
|
Total equity attributable to equity shareholders of the
Company
|
|
36,587,810
|
37,205,975
|
Non-controlling interests
|
|
(2,739,134)
|
(1,941,966)
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
33,848,676
|
35,264,009
|
|
|
|
|
Condensed Consolidated Statement
of
Changes in Equity
For the Six Months Ended 30 June
2024
|
|
Attributable to equity
shareholders of the Company
|
|
|
|
|
|
|
|
|
Notes
|
Issued
capital
|
Treasury
shares
|
Capital
reserve
|
Reserve
funds
|
General reserve
and safety fund
|
Foreign exchange
translation
reserve
|
(Accumulated losses)
/retained earnings
|
Subtotal
|
Non- controlling
interests
|
Total
equity
|
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
at 1 January 2024 (Audited)
|
|
16,200,793
|
(3,047,564)
|
43,415,781
|
11,564,287
|
156,687
|
(1,176,240)
|
(29,907,769)
|
37,205,975
|
(1,941,966)
|
35,264,009
|
Changes in equity for the
six months ended 30 June 2024
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,778,953)
|
(2,778,953)
|
(759,658)
|
(3,538,611)
|
Other comprehensive
income/(expense)
|
|
-
|
-
|
208,333
|
-
|
-
|
136,696
|
-
|
345,029
|
(34,907)
|
310,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income/(expense)
|
|
-
|
-
|
208,333
|
-
|
-
|
136,696
|
(2,778,953)
|
(2,433,924)
|
(794,565)
|
(3,228,489)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of new shares
|
19
|
392,927
|
-
|
1,422,815
|
-
|
-
|
-
|
-
|
1,815,742
|
-
|
1,815,742
|
Dividends paid to non-controlling
shareholders
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,603)
|
(2,603)
|
Others
|
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
17
|
-
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
at 30 June 2024 (Unaudited)
|
|
16,593,720
|
(3,047,564)
|
45,046,946
|
11,564,287
|
156,687
|
(1,039,544)
|
(32,686,722)
|
36,587,810
|
(2,739,134)
|
33,848,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
at 1 January 2023 (Audited)
|
|
14,524,815
|
(3,047,564)
|
30,552,858
|
11,564,287
|
137,138
|
(1,424,734)
|
(28,729,624)
|
23,577,176
|
(2,048,948)
|
21,528,228
|
Changes in equity for the
six months ended 30 June 2023
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,446,814)
|
(3,446,814)
|
(597,140)
|
(4,043,954)
|
Other comprehensive
(expense)/income
|
|
-
|
-
|
(499,338)
|
-
|
-
|
556,796
|
-
|
57,458
|
(18,782)
|
38,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
(expense)/income
|
|
-
|
-
|
(499,338)
|
-
|
-
|
556,796
|
(3,446,814)
|
(3,389,356)
|
(615,922)
|
(4,005,278)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of new shares
|
|
1,675,978
|
-
|
13,317,039
|
-
|
-
|
-
|
-
|
14,993,017
|
-
|
14,993,017
|
Acquisition of a
subsidiary
|
|
-
|
-
|
(146,162)
|
-
|
3,047
|
-
|
146,162
|
3,047
|
405,039
|
408,086
|
Equity transaction with
non-controlling shareholders
|
|
-
|
-
|
(133)
|
-
|
-
|
-
|
-
|
(133)
|
120
|
(13)
|
Dissolution of a
subsidiary
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,282)
|
(5,282)
|
Capital reduction by a
non-controlling shareholder
|
|
-
|
-
|
-
|
-
|
-
|
-
|
(268,952)
|
(268,952)
|
252,952
|
(16,000)
|
Dividends paid to
non-controlling
shareholders
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,449)
|
(8,449)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
at 30 June 2023 (Unaudited)
|
|
16,200,793
|
(3,047,564)
|
43,224,264
|
11,564,287
|
140,185
|
(867,938)
|
(32,299,228)
|
34,914,799
|
(2,020,490)
|
32,894,309
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statement of
Cash Flows
For the
Six Months Ended 30 June 2024
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Operating activities
|
|
|
Cash generated from
operations
|
17,747,919
|
20,056,651
|
Income tax paid
|
(91,754)
|
(25,127)
|
Interest paid
|
(3,403,093)
|
(3,889,763)
|
|
|
|
|
|
|
Net
cash from operating activities
|
14,253,072
|
16,141,761
|
|
|
|
|
|
|
Investing activities
|
|
|
Proceeds from disposal of property,
plant and equipment, right-of-use
assets and assets held for sale
|
775,072
|
738,118
|
Dividends received
|
807,696
|
20,782
|
Proceed from disposal of debt
instruments at fair value through other comprehensive
income
|
374,465
|
1,071,896
|
Net cash inflows arising on
acquisition of a subsidiary
|
-
|
5,392,113
|
Purchase of debt instruments at
amortised cost
|
(1,000,000)
|
-
|
Purchase of property, plant and
equipment
|
(4,779,369)
|
(3,856,430)
|
Advance payments for aircraft and
flight equipment
|
(2,702,445)
|
(5,086,944)
|
Placement of term
deposits
|
(1,172,268)
|
-
|
Investment in a joint
venture
|
(148,991)
|
(61,838)
|
Purchase of debt instruments and
equity instruments at fair value through
other comprehensive income
|
(229,639)
|
(470,676)
|
Net cash flows arising from other
investing activities
|
(101,865)
|
221,446
|
|
|
|
|
|
|
Net
cash used in investing activities
|
(8,177,344)
|
(2,031,533)
|
|
|
|
|
|
|
Financing activities
|
|
|
Proceeds from new bank loans and
other borrowings
|
18,984,932
|
30,333,986
|
Proceeds from issue of new
shares
|
1,816,860
|
15,000,000
|
Proceeds from issuance of corporate
bonds and short-term commercial papers
|
3,000,000
|
-
|
Capital contribution from a
non-controlling shareholder of a subsidiary
|
-
|
3,400,000
|
Repayments of bank loans and other
borrowing
|
(15,678,403)
|
(29,441,130)
|
Repayments of leases
liabilities
|
(9,275,056)
|
(11,231,302)
|
Transaction costs attributable to
issue of new shares
|
(1,118)
|
(6,983)
|
Dividends paid to non-controlling
shareholders
|
(747)
|
(8,449)
|
Repayments of corporate
bonds
|
-
|
(7,000,000)
|
Payments for acquisition of
non-controlling interests
|
-
|
(13)
|
|
|
|
|
|
|
Net
cash (used in)/from financing activities
|
(1,153,532)
|
1,046,109
|
|
|
|
|
|
|
Net
increase in cash and cash equivalents
|
4,922,196
|
15,156,337
|
|
|
|
|
|
|
Cash and cash equivalents at 1
January
|
15,016,804
|
10,607,711
|
Effect of foreign exchanges rates
changes
|
24,866
|
205,882
|
|
|
|
|
|
|
Cash and cash equivalents at 30
June
|
19,963,866
|
25,969,930
|
|
|
|
Notes to
the Condensed Consolidated
Financial Statements
For the Six Months Ended 30 June
2024
1. CORPORATE
INFORMATION
Air China Limited (the "Company")
was established as a joint stock limited company in Beijing, the
People's Republic of China (the "PRC"), on 30 September 2004. The
Company's H shares are listed on The Stock Exchange of Hong Kong
Limited (the "HKSE") and the London Stock Exchange (the "LSE")
while the Company's A shares are listed on the Shanghai Stock
Exchange. In the opinion of the directors of the Company (the
"Directors"), the Company's parent and ultimate holding company is
China National Aviation Holding Corporation Limited ("CNAHC"), a
PRC state-owned enterprise under the supervision of the State
Council.
The principal activities of the
Company and its subsidiaries (together referred to as the "Group")
are provision of airline and airline-related services, including
aircraft engineering services and airport ground handling
services.
The registered address of the
Company is at 1st Floor - 9th Floor 101, Building 1, 30 Tianzhu
Road, Airport Industrial Zone, Shunyi District, Beijing, the
PRC.
The condensed consolidated financial
statements are presented in Renminbi ("RMB"), the currency of the
primary economic environment in which most of the group entities
operate (the functional currency of the Company and most of the
entities comprising the Group), and all values are rounded to the
nearest thousand ('000) unless otherwise indicated.
2. BASIS OF
PREPARATION
The condensed consolidated financial
statements for the six months ended 30 June 2024 have been prepared
in accordance with International Accounting Standard 34 "Interim
Financial Reporting" ("IAS 34") issued by the International
Accounting Standards Board (the "IASB") as well as the applicable
disclosure requirements of the Rules Governing the Listing of
Securities on The Stock Exchange of Hong Kong Limited (the "Listing
Rules") The condensed consolidated financial statements do not
include all the information and disclosures required in the annual
consolidated financial statements, and should be read in
conjunction with the Group's consolidated financial statements for
the year ended 31 December 2023.
As at 30 June 2024, the Group's
current liabilities exceeded its current assets by approximately
RMB98,437 million. The liquidity of the Group is primarily
dependent on its ability to maintain cash inflows from operations
and sufficient financing to meet its financial obligations as and
when they fall due. Considering the Company's sources of liquidity
and the unutilised bank facilities of RMB137,665 million as at 30
June 2024, the Directors believe that adequate funding is available
to fulfil the Group's debt obligations and capital expenditure
requirements to enable the Group to continue in operational
existence for the foreseeable future when preparing these condensed
consolidated financial statements for the six months ended 30 June
2024. Accordingly, these condensed consolidated financial
statements have been prepared on a basis that the Group will be
able to continue as a going concern.
3. PRINCIPAL
ACCOUNTING POLICIES
The condensed consolidated financial
statements have been prepared on the historical cost basis except
for certain financial instruments, which are measured at fair
values.
Other than change in accounting
policies resulting from application of amendments to International
Financial Reporting Standards ("IFRSs"), the accounting policies
and methods of computation used in the condensed consolidated
financial statements for the six months ended 30 June 2024 are the
same as those presented in the Group's annual consolidated
financial statements for the year ended 31 December
2023.
Application of amendments to
IFRSs
In the current interim period, the
Group has applied the following amendments to IFRSs issued by the
IASB, for the first time, which are mandatorily effective for the
Group's annual period beginning on 1 January 2024 for the
preparation of the Group's condensed consolidated financial
statements:
Amendments to IFRS 16
|
Lease Liability in a Sale and
Leaseback
|
Amendments to IAS 1
|
Classification of Liabilities as
Current or Non-current
|
Amendments to IAS 1
|
Non-current Liabilities with
Covenants
|
Amendments to IAS 7 and IFRS
7
|
Supplier Finance
Arrangements
|
The application of the amendments to
IFRSs in the current interim period has had no material impact on
the Group's financial positions and performance for the current and
prior periods and/or on the disclosures set out in these condensed
consolidated financial statements.
4A.
REVENUE
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Revenue from contracts with
customers
|
79,406,709
|
59,482,882
|
Rental income (included in revenue
of airline operations segment)
|
113,623
|
130,311
|
|
|
|
|
|
|
Total revenue
|
79,520,332
|
59,613,193
|
|
|
|
4A.
REVENUE (continued)
Disaggregation of revenue from
contracts with customers
|
Six
months ended 30 June 2024
|
Six
months ended 30 June 2023
|
Segments
|
Airline
operations
|
Other
operations
|
Airline
operations
|
Other
operations
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Type of goods or services
|
|
|
|
|
Airline operations
|
|
|
|
|
Passenger
|
73,137,116
|
-
|
55,469,530
|
-
|
Cargo and mail
|
3,328,452
|
-
|
1,409,862
|
-
|
Others
|
859,569
|
-
|
695,501
|
-
|
|
|
|
|
|
|
|
|
|
|
|
77,325,137
|
-
|
57,574,893
|
-
|
|
|
|
|
|
|
|
|
|
|
Other operations
|
|
|
|
|
Aircraft engineering
income
|
-
|
2,023,821
|
-
|
1,872,556
|
Others
|
-
|
57,751
|
-
|
35,433
|
|
|
|
|
|
|
|
|
|
|
|
-
|
2,081,572
|
-
|
1,907,989
|
|
|
|
|
|
|
|
|
|
|
Total
|
77,325,137
|
2,081,572
|
57,574,893
|
1,907,989
|
|
|
|
|
|
|
|
|
|
|
Geographical markets
|
|
|
|
|
Mainland China
|
55,765,478
|
2,081,572
|
48,304,525
|
1,907,989
|
Hong Kong Special
Administrative
|
|
|
|
|
Region ("SAR"), Macau SAR and
Taiwan, China
|
2,484,032
|
-
|
1,730,660
|
-
|
International
|
19,075,627
|
-
|
7,539,708
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
|
77,325,137
|
2,081,572
|
57,574,893
|
1,907,989
|
|
|
|
|
|
4B.
SEGMENT INFORMATION
The Group's operating businesses are
structured and managed separately, according to the nature of their
operations and the services they provide. The Group has the
following reportable operating segments:
(a) the "airline
operations" segment which mainly comprises the provision of air
passenger and air cargo services; and
(b) the "other
operations" segment which comprises the provision of aircraft
engineering and other airline-related services.
Inter-segment sales and transfers
are transacted with reference to the selling prices used for sales
made to third parties at the then prevailing market
prices.
Operating segments
The following tables present the
Group's consolidated revenue and loss before taxation regarding the
Group's operating segments in accordance with the Accounting
Standards for Business Enterprises of the PRC ("CASs") for the six
months ended 30 June 2024 and 2023 and the reconciliations of
reportable segment revenue and loss before taxation to the Group's
consolidated amounts under IFRSs:
For the six months ended 30 June
2024 (Unaudited)
|
Airline
operations
|
Other
operations
|
Elimination
|
Total
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
Sales to external
customers
|
77,438,760
|
2,081,572
|
-
|
79,520,332
|
Inter-segment sales
|
106,388
|
4,343,972
|
(4,450,360)
|
-
|
|
|
|
|
|
|
|
|
|
|
Revenue for reportable segments
under CASs and IFRSs
|
77,545,148
|
6,425,544
|
(4,450,360)
|
79,520,332
|
|
|
|
|
|
|
|
|
|
|
Segment (loss)/profit before
taxation
|
|
|
|
|
(Loss)/profit before taxation for
reportable segments under CASs
|
(3,715,694)
|
502,625
|
(77,722)
|
(3,290,791)
|
|
|
|
|
|
|
|
|
|
|
Effect of differences between
IFRSs
and CASs
|
|
|
|
4,716
|
|
|
|
|
|
|
|
|
|
|
Loss before taxation for the
period
under IFRSs
|
|
|
|
(3,286,075)
|
|
|
|
|
|
4B.
SEGMENT INFORMATION (continued)
Operating segments
(continued)
For the six months ended 30 June
2023 (Unaudited)
|
Airline
operations
|
Other
operations
|
Elimination
|
Total
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
Sales to external
customers
|
57,705,204
|
1,907,989
|
-
|
59,613,193
|
Inter-segment sales
|
62,176
|
3,359,869
|
(3,422,045)
|
-
|
|
|
|
|
|
|
|
|
|
|
Revenue for reportable segments
under CASs and IFRSs
|
57,767,380
|
5,267,858
|
(3,422,045)
|
59,613,193
|
|
|
|
|
|
|
|
|
|
|
Segment (loss)/profit before
taxation
|
|
|
|
|
(Loss)/profit before taxation for
reportable segments under CASs
|
(4,584,441)
|
263,523
|
(44,471)
|
(4,365,389)
|
|
|
|
|
|
|
|
|
|
|
Effect of differences between
IFRSs
and CASs
|
|
|
|
5,219
|
|
|
|
|
|
|
|
|
|
|
Loss before taxation for the
period
under IFRSs
|
|
|
|
(4,360,170)
|
|
|
|
|
|
4B.
SEGMENT INFORMATION (continued)
Operating segments
(continued)
The following table presents the
segment assets of the Group's operating segments under CASs as at
30 June 2024 and 31 December 2023, and the reconciliations of
reportable segment assets to the Group's consolidated amounts under
IFRSs:
|
Airline
operations
|
Other
operations
|
Elimination
|
Total
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
|
|
Total assets for reportable segments
as at 30 June 2024 under CASs (unaudited)
|
330,660,668
|
36,776,800
|
(22,016,670)
|
345,420,798
|
|
|
|
|
|
|
|
|
|
|
Effect of differences between IFRSs
and CASs
|
|
|
|
(20,450)
|
|
|
|
|
|
|
|
|
|
|
Total assets as at 30 June 2024
under IFRSs (unaudited)
|
|
|
|
345,400,348
|
|
|
|
|
|
|
|
|
|
|
Total assets for reportable segments
as at 31 December 2023 under CASs (audited)
|
323,324,926
|
30,250,454
|
(18,272,699)
|
335,302,681
|
|
|
|
|
|
|
|
|
|
|
Effect of differences between
IFRSs
and CASs
|
|
|
|
(23,987)
|
|
|
|
|
|
|
|
|
|
|
Total assets as at 31 December 2023
under IFRSs (audited)
|
|
|
|
335,278,694
|
|
|
|
|
|
4B.
SEGMENT INFORMATION (continued)
Geographical information
The following tables present the
Group's consolidated revenue under IFRSs by geographical location
for the six months ended 30 June 2024 and 2023,
respectively:
For the six months ended 30 June
2024 (Unaudited)
|
Mainland
China
|
Hong
Kong
SAR, Macau
SAR and
Taiwan, China
|
International
|
Total
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers and
total revenue
|
57,960,673
|
2,484,032
|
19,075,627
|
79,520,332
|
|
|
|
|
|
For the six months ended 30 June
2023 (Unaudited)
|
Mainland
China
|
Hong
Kong
SAR, Macau
SAR and
Taiwan, China
|
International
|
Total
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers and
total revenue
|
50,342,825
|
1,730,660
|
7,539,708
|
59,613,193
|
|
|
|
|
|
In determining the Group's
geographical information, revenue is attributed to the segments
based on the origin or destination of each flight. Assets, which
consist principally of aircraft and ground equipment, supporting
the Group's worldwide transportation network, are mainly
registered/located in Mainland China. According to the business
demand, the Group needs to flexibly allocate different aircraft to
match the need of the route network. An analysis of the assets of
the Group by geographical distribution has therefore not been
included.
There was no individual customer
that contributed 10% or more of the Group's revenue, for both
periods.
5. OTHER
INCOME AND GAINS
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Co-operation routes income and
subsidy income
|
2,232,415
|
1,985,078
|
Gains on disposal of property, plant
and equipment and
right-of-use assets
|
775,226
|
669,898
|
(Loss)/gains on disposal of assets
held for sale
|
(7,907)
|
18,519
|
Dividend income
|
5,935
|
9,557
|
Others
|
245,181
|
1,386,824
|
|
|
|
|
|
|
|
3,250,850
|
4,069,876
|
|
|
|
6. LOSS FROM
OPERATIONS
The Group's loss from operations is
arrived at after charging:
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Depreciation of property, plant and
equipment
|
6,505,225
|
5,350,122
|
Depreciation of right-of-use
assets
|
7,503,289
|
7,340,150
|
Depreciation of investment
properties
|
16,767
|
14,511
|
Amortisation of intangible
assets
|
4
|
-
|
|
|
|
7. FINANCE
COSTS
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Interest on interest-bearing
borrowings
|
2,215,565
|
1,988,148
|
Interest on lease
liabilities
|
1,192,838
|
1,677,935
|
Imputed interest expenses on defined
benefit obligations
|
2,628
|
3,188
|
|
|
|
|
|
|
|
3,411,031
|
3,669,271
|
Less: Interest
capitalised
|
(145,558)
|
(126,869)
|
|
|
|
|
|
|
|
3,265,473
|
3,542,402
|
|
|
|
The interest capitalisation rates
during the period ranged from 2.40% to 4.45% (six months ended 30
June 2023: 2.50% to 3.06%) per annum relating to the costs of
related borrowings during the period.
8. INCOME TAX
EXPENSE/(CREDIT)
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Current income tax:
|
|
|
- Mainland China
|
201,017
|
126,521
|
- Hong Kong SAR and Macau SAR,
China
|
887
|
833
|
Under provision in respect of prior
years
|
431
|
11,920
|
Deferred tax
|
50,201
|
(455,490)
|
|
|
|
|
|
|
|
252,536
|
(316,216)
|
|
|
|
Under the Law of the PRC on
Enterprise Income Tax (the "EIT Law") and Implementation Regulation
of the EIT Law, except for three (six months ended 30 June 2023:
three) branches and five (six months ended 30 June 2023: five)
subsidiaries of the Company, and certain branches of two
subsidiaries of the Company which are taxed at a preferential rate
of 15%, all group companies located in Mainland China are subject
to a income tax rate of 25% (six months ended 30 June 2023: 25%).
Subsidiaries in Hong Kong SAR, China are taxed at profits tax rate
of 16.5%, and subsidiaries in Macau SAR, China are taxed at profits
tax rate of 12%, for both periods.
In respect of majority of the
Group's overseas airline activities, the Group has either obtained
exemptions from overseas taxation pursuant to the bilateral
aviation agreements between the overseas governments and the PRC
government, or has sustained tax losses in these overseas
jurisdictions. Accordingly, no provision for overseas tax has been
made for overseas airlines activities in the current and prior
periods.
9.
DIVIDENDS
(a) Dividends
payable to equity shareholders attributable to the interim
period
In accordance with the Company's
articles of association, the profit after tax of the Company for
the purpose of dividend distribution is based on the lesser of (i)
the profit determined in accordance with CASs; and (ii) the profit
determined in accordance with IFRSs.
No interim dividend has been
declared by the Directors for the six months ended 30 June 2024
(six months ended 30 June 2023: Nil).
(b)
Dividends payable to equity shareholders attributable to the
previous financial year, approved during the current interim
period
No dividend has been declared by the
Directors for the financial year of 2023 during the six months
ended 30 June 2024 (six months ended 30 June 2023: Nil).
10. LOSS PER
SHARE
The calculation of the basic loss
per share is based on the loss attributable to ordinary equity
shareholders of the Company of RMB2,779 million (six months ended
30 June 2023: RMB3,447 million) and the weighted average number of
15,723,985,056 (six months ended 30 June 2023: 15,392,419,484)
ordinary shares in issue during the period, as adjusted to reflect
the number of treasury shares held by Cathay Pacific Airways
Limited ("Cathay Pacific") through reciprocal shareholding (Note
12).
The Group had no potential ordinary
shares in issue during both periods.
11. PROPERTY, PLANT AND
EQUIPMENT AND RIGHT-OF-USE ASSETS
During the six months ended 30 June
2024, additions to the cost of property, plant and equipment were
RMB6,879 million (six months ended 30 June 2023: RMB15,932
million). Property, plant and equipment with carrying amount of
RMB306 million were disposed of during the six months ended 30 June
2024 (six months ended 30 June 2023: RMB532 million).
As at 30 June 2024, the Group's
aircraft and flight equipment, buildings and other equipment with
an aggregate net book value of approximately RMB925 million (31
December 2023: RMB838 million) were pledged to secure certain bank
loans of the Group (Note 18).
As at 30 June 2024, the Group was in
the process of applying for the title certificates of certain
buildings with an aggregate net book value of approximately
RMB7,546 million (31 December 2023: RMB7,390 million). The
Directors are of the opinion that the Group is entitled to lawfully
and validly occupy and use the above-mentioned
buildings.
During the six months ended 30 June
2024, additions to the right-of-use assets were RMB4,970 million
(six months ended 30 June 2023: RMB12,404 million).
As at 30 June 2024, the Group had
future undiscounted lease payments under non-cancellable leases of
RMB463 million (31 December 2023: RMB2 million), which was not
recognised as lease liabilities since leases have yet to be
commenced
As at 30 June 2024, the Group's land
use rights, which are recorded as part of right-of-use assets are
located in Mainland China, with an aggregate net book value of
approximately RMB24 million (31 December 2023: RMB24 million) were
pledged to secure certain bank loans of the Group (Note
18).
As at 30 June 2024, the Group was in
the process of applying for the title certificates of certain land
use rights acquired by the Group with an aggregate net book value
of approximately RMB457 million (31 December 2023: RMB595 million).
The Directors are of the opinion that the Group is entitled to
lawfully and validly occupy and use the above-mentioned
land.
12. INTERESTS IN
ASSOCIATES
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Share of net assets
|
|
|
- Listed shares in Hong Kong SAR,
China
|
10,673,115
|
10,024,259
|
- Unlisted investments
|
229,660
|
239,221
|
Goodwill
|
2,617,876
|
2,599,543
|
|
|
|
|
|
|
|
13,520,651
|
12,863,023
|
|
|
|
|
|
|
Market value of listed
shares
|
14,077,930
|
14,275,696
|
|
|
|
Summarised financial information in
respect of Cathay Pacific, the only individually material associate
of the Group, and a reconciliation to the carrying amount in the
condensed consolidated financial statements, are set out below. The
summarised financial information below represents amounts shown in
the associate's condensed consolidated financial
statements.
Cathay Pacific
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
Gross amounts of the
associate's
|
|
|
Current assets
|
25,171,714
|
20,615,599
|
Non-current assets
|
135,122,274
|
137,170,897
|
Current liabilities
|
(43,638,881)
|
(41,226,666)
|
Non-current liabilities
|
(60,604,690)
|
(62,156,724)
|
Equity
|
56,050,417
|
54,403,106
|
- Equity attributable to equity
shareholders of the associate
|
46,494,657
|
44,911,357
|
- Equity contributed to preferred
shareholders of the associate
|
9,070,214
|
9,008,733
|
- Equity contributed to the
non-controlling interests of the associate
|
6,389
|
6,344
|
- Equity attributable to convertible
bond holders of the associate
|
479,157
|
476,672
|
|
|
|
12. INTERESTS IN
ASSOCIATES (continued)
Cathay Pacific (continued)
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
Revenue
|
45,112,358
|
39,566,097
|
Profit for the period
|
3,285,843
|
3,873,744
|
Other comprehensive
income/(expense)
|
706,643
|
(1,935,057)
|
Total comprehensive
income
|
3,992,486
|
1,938,687
|
|
|
|
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
Reconciled to the Group's interests
in the associate
|
|
|
Gross amounts of net assets of the
associate attributable to
equity shareholders
|
46,494,657
|
44,911,357
|
Group's effective
interest
|
29.99%
|
29.99%
|
Group's share of net assets of the
associate
|
13,943,748
|
13,468,916
|
Elimination of reciprocal
shareholding
|
(3,270,633)
|
(3,444,657)
|
Goodwill
|
2,590,158
|
2,571,825
|
|
|
|
|
|
|
Carrying amount in the condensed
consolidated financial statements
|
13,263,273
|
12,596,084
|
|
|
|
Aggregate information of associates
that are not individually material:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
Aggregate carrying amounts of
individually immaterial associates in the condensed consolidated
financial statements
|
257,378
|
266,939
|
|
|
|
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
Aggregate amounts of the Group's
share of those associates'
|
|
|
- Profit/(loss) for the
period
|
17,448
|
(13,678)
|
- Other comprehensive income for the
period
|
440
|
1,465
|
|
|
|
|
|
|
Total comprehensive income/(expense)
for the period
|
17,888
|
(12,213)
|
|
|
|
13. ACCOUNTS
RECEIVABLE
The ageing analysis of the accounts
receivable as at the end of the reporting period, based on the
transaction date, net of allowance for expected credit losses, was
as follows:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Within 30 days
|
4,116,692
|
2,349,927
|
31 to 60 days
|
628,333
|
265,953
|
61 to 90 days
|
192,085
|
155,337
|
Over 90 days
|
541,564
|
411,580
|
|
|
|
|
|
|
|
5,478,674
|
3,182,797
|
|
|
|
14. PREPAYMENTS, DEPOSITS
AND OTHER RECEIVABLES
An analysis of prepayments, deposits
and other receivables as at the end of the reporting period, net of
allowance for expected credit losses, was as follows:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Manufacturers' credits
|
540,017
|
567,759
|
Prepayments of jet fuel
|
215,419
|
99,925
|
Other prepayments
|
283,459
|
314,506
|
|
|
|
|
|
|
|
1,038,895
|
982,190
|
Deposits and other
receivables
|
4,214,520
|
4,870,155
|
|
|
|
|
|
|
|
5,253,415
|
5,852,345
|
|
|
|
As at 30 June 2024, the allowance at
lifetime ECL recognised on credit-impaired debtor mainly consisted
of the full provision for the amount due from Shenzhen Airlines
Property Development Co., Ltd. of approximately RMB293,685,000 (31
December 2023: RMB293,685,000).
15. ACCOUNTS
PAYABLE
The ageing analysis of the accounts
payable, based on the transaction date, as at the end of the
reporting period was as follows:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Within 30 days
|
9,767,376
|
7,517,749
|
31 to 60 days
|
2,918,389
|
2,479,368
|
61 to 90 days
|
3,482,204
|
3,411,397
|
Over 90 days
|
5,852,755
|
4,545,784
|
|
|
|
|
|
|
|
22,020,724
|
17,954,298
|
|
|
|
16. OTHER PAYABLES AND
ACCRUALS
An analysis of other payables and
accruals as at the end of the reporting period was as
follows:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Accrued salaries, wages and
benefits
|
3,474,144
|
3,154,495
|
Payables for construction in
progress
|
1,533,655
|
1,715,427
|
Other tax payable
|
377,987
|
495,176
|
Deposits received from sales
agents
|
739,559
|
512,378
|
Current portion of long-term
payables
|
3,618
|
4,233
|
Deposits received by China National
Aviation
Finance Co., Ltd. ("CNAF"), a subsidiary
of the Company, from related parties
|
7,829,999
|
7,088,514
|
Others
|
3,050,384
|
2,731,323
|
|
|
|
|
|
|
|
17,009,346
|
15,701,546
|
|
|
|
17. LEASE
LIABILITIES
The Group has obligations under
lease agreements expiring from the second half of 2024 to 2034 (31
December 2023: 2024 to 2033). An analysis of the lease payments as
at the end of the reporting period, together with the present
values of the lease payments which are principally denominated in
foreign currencies, is as follows:
|
At 30 June
2024
|
At 31
December 2023
|
|
Lease
payments
|
Present
values
of
lease payments
|
Lease
payments
|
Present
values
of
lease payments
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
(Audited)
|
|
|
|
|
|
|
|
|
|
|
Amounts repayable
|
|
|
|
|
- Within 1 year
|
19,910,140
|
17,618,030
|
20,663,819
|
18,175,349
|
- After 1 year but within 2
years
|
16,546,044
|
14,810,525
|
17,712,432
|
15,840,293
|
- After 2 years but within 5
years
|
32,139,526
|
29,499,422
|
35,082,619
|
32,158,689
|
- After 5 years
|
18,340,863
|
17,493,471
|
16,889,125
|
16,054,985
|
|
|
|
|
|
|
|
|
|
|
Total
|
86,936,573
|
79,421,448
|
90,347,995
|
82,229,316
|
|
|
|
|
|
|
|
|
|
|
Less: Amounts representing future
finance costs
|
(7,515,125)
|
|
(8,118,679)
|
|
|
|
|
|
|
|
|
|
|
|
Present values of lease
payments
|
79,421,448
|
|
82,229,316
|
|
Less: Portion classified as current
liabilities
|
(17,618,030)
|
|
(18,175,349)
|
|
|
|
|
|
|
|
|
|
|
|
Non-current portion
|
61,803,418
|
|
64,053,967
|
|
|
|
|
|
|
18. INTEREST-BEARING
BORROWINGS
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Bank loans and other
borrowings:
|
|
|
- Secured
|
750,954
|
748,462
|
- Unsecured
|
143,179,903
|
139,882,030
|
|
|
|
|
|
|
|
143,930,857
|
140,630,492
|
|
|
|
|
|
|
Corporate bonds and short-term
commercial papers:
|
|
|
- Unsecured
|
14,383,086
|
11,400,907
|
|
|
|
|
|
|
|
158,313,943
|
152,031,399
|
|
|
|
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Bank loans and other borrowings
repayable:
|
|
|
- Within 1 year
|
61,767,902
|
45,067,693
|
- After 1 year but within 2
years
|
48,586,584
|
57,883,821
|
- After 2 years but within 5
years
|
28,908,570
|
33,414,939
|
- After 5 years
|
4,667,801
|
4,264,039
|
|
|
|
|
|
|
|
143,930,857
|
140,630,492
|
|
|
|
|
|
|
Corporate bonds and short-term
commercial papers repayable:
|
|
|
- Within 1 year
|
10,383,086
|
2,204,075
|
- After 1 year but within 2
years
|
3,000,000
|
9,196,832
|
- After 2 years but within 5
years
|
1,000,000
|
-
|
|
|
|
|
|
|
|
14,383,086
|
11,400,907
|
|
|
|
|
|
|
Total interest-bearing
borrowings
|
158,313,943
|
152,031,399
|
Less: portion classified as current
liabilities
|
(72,150,988)
|
(47,271,768)
|
|
|
|
|
|
|
Non-current portion
|
86,162,955
|
104,759,631
|
|
|
|
18. INTEREST-BEARING
BORROWINGS (continued)
As at 30 June 2024, the interest
rates of the Group's bank loans and other borrowings ranged from
2.00% to 4.45% (31 December 2023: 2.00% to 4.45%) per
annum.
As at 30 June 2024, the interest
rates of the Group's corporate bonds and short-term commercial
papers ranged from 2.03% to 3.46% (31 December 2023: 2.54% to
3.46%) per annum.
As at 30 June 2024, the Group's bank
loans of approximately RMB751 million (31 December 2023: RMB748
million) were secured by:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Aircraft and flight equipment,
buildings and other equipment
|
924,776
|
837,673
|
Land use rights
|
23,827
|
24,221
|
Intangible assets
|
6,030
|
6,105
|
|
|
|
|
|
|
|
954,633
|
867,999
|
|
|
|
As at 30 June 2024, corporate bonds
with carrying amount of RMB8,312 million (31 December 2023:
RMB8,380 million) were issued by Shenzhen Airlines Company Limited,
a subsidiary of the Company.
19. ISSUED
CAPITAL
The numbers of shares of the Company
and their nominal values as at 30 June 2024 and 31 December 2023
are as follows:
|
30 June
2024
|
31
December 2023
|
|
Number
of shares
|
Nominal
value
|
Number
of shares
|
Nominal
value
|
|
|
RMB'000
|
|
RMB'000
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
|
|
|
|
|
|
|
Registered, issued and fully
paid:
|
|
|
|
|
- H shares of RMB1.00 each:
Tradable
|
4,562,683,364
|
4,562,683
|
4,562,683,364
|
4,562,683
|
Tradable-restricted (Note
1)
|
392,927,308
|
392,927
|
-
|
-
|
- A shares of RMB1.00 each:
Tradable
|
11,023,584,324
|
11,023,585
|
11,023,584,324
|
11,023,585
|
Tradable-restricted (Note
2)
|
614,525,150
|
614,525
|
614,525,150
|
614,525
|
|
|
|
|
|
|
|
|
|
|
|
16,593,720,146
|
16,593,720
|
16,200,792,838
|
16,200,793
|
|
|
|
|
|
19. ISSUED CAPITAL
(continued)
Note 1: On 7 February 2024, the
Company issued 392,927,308 new H shares to China National Aviation
Corporation (Group) Limited ("CNACG", a wholly-owned subsidiary of
CNAHC) at the price of HKD5.09 per share with par value of RMB1.
Total proceed of the issuance was HKD2,000 million and the net
proceed was RMB1,816 million, after deducting issue cost of RMB1
million (excluding value-added tax), of which RMB393 million was
recognised as issued capital and RMB1,423 million was recognised as
capital reserve. Upon completion of the issuance, the new H shares
are subject to a lock-up period of 36 months. The new H shares
issued rank pari passu with the existing A shares and H shares in
all respects.
Note 2: On 17 July 2024, 614,525,150
A share subscribed by CNAHC were released from
restriction.
20. CONTINGENT
LIABILITIES
As at 30 June 2024, the Group had
the following contingent liabilities:
Pursuant to the restructuring of
CNAHC in preparation for the listing of the Company's H shares on
the HKSE and the LSE, the Company entered to a restructuring
agreement (the "Restructuring Agreement") with CNAHC and CNAHC on
20 November 2004. According to the Restructuring Agreement, except
for liabilities constituting or arising out of or relating to
business undertaken by the Company after the restructuring, no
liabilities would be assumed by the Company and the Company would
not be liable, whether severally, or jointly and severally, for
debts and obligations incurred prior to the restructuring by CNAHC
and CNACG. The Company has also undertaken to indemnify CNAHC and
CNACG against any damage suffered or incurred by CNAHC and CNACG as
a result of any breach by the Company of any provision of the
Restructuring Agreement.
21. FINANCIAL
INSTRUMENTS
(a) Financial
assets measured at fair value
(i) Fair value
hierarchy
The following table presents the
fair value of the Group's financial instruments measured at the end
of the reporting period on a recurring basis, categorised into the
three-level fair value hierarchy as defined in IFRS 13
Fair value measurement.
The level into which a fair value measurement is classified is
determined with reference to the observability and significance of
the inputs used in the valuation technique as follows:
•
Level 1 fair value measurements are based on quoted prices
(unadjusted) in active market for identical assets or
liabilities;
•
Level 2 fair value measurements are those derived from inputs other
than quoted prices included within Level 1 that are observable for
the asset or liability, either directly (i.e. as prices) or
indirectly (i.e. derived from prices); and
•
Level 3 fair value measurements are those derived from valuation
techniques that include inputs for the asset or liability that are
not based on observable market data (unobservable
inputs).
21. FINANCIAL
INSTRUMENTS (continued)
(a) Financial
assets measured at fair value (continued)
(i) Fair value
hierarchy (continued)
|
Fair value
at
|
Fair
value measurements
|
|
30
June
|
as at 30
June 2024 categorised into
|
|
2024
|
Level
1
|
Level
2
|
Level
3
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Equity instruments at fair value
through other comprehensive income ("FVTOCI")
|
1,821,908
|
-
|
-
|
1,821,908
|
Debt instruments at FVTOCI
(including debt instruments at FVTOCI included in other current
assets)
|
1,360,682
|
-
|
1,360,682
|
-
|
Financial assets at fair value
through profit or loss
|
2,125
|
2,125
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Total financial assets at fair
value
|
3,184,715
|
2,125
|
1,360,682
|
1,821,908
|
|
|
|
|
|
|
Fair value
at
|
Fair
value measurements
|
|
31
December
|
as at 31
December 2023 categorised into
|
|
2023
|
Level
1
|
Level
2
|
Level
3
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
(Audited)
|
(Audited)
|
(Audited)
|
(Audited)
|
|
|
|
|
|
|
|
|
|
|
Equity instruments at
FVTOCI
|
1,547,986
|
-
|
-
|
1,547,986
|
Debt instruments at FVTOCI
(including debt instruments at FVTOCI included in other current
assets)
|
1,496,675
|
-
|
1,496,675
|
-
|
Financial assets at fair value
through profit or loss
|
2,505
|
2,505
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Total financial assets at fair
value
|
3,047,166
|
2,505
|
1,496,675
|
1,547,986
|
|
|
|
|
|
During the six months ended 30 June
2024, there were no transfers between Level 1 and Level 2, or
transfers into or out of Level 3. The Group's policy is to
recognise transfers between levels of fair value hierarchy as at
the end of the reporting period in which they occur.
(ii) Valuation
techniques and inputs used in Level 2 fair value
measurements
All financial instruments classified
within Level 2 of the fair value hierarchy are debt investments,
the fair value of which were determined based upon the valuation
conducted by the China Central Depository & Clearing Co.,
Ltd.
21. FINANCIAL
INSTRUMENTS (continued)
(a) Financial
assets measured at fair value (continued)
(iii) Valuation techniques
and inputs used in Level 3 fair value measurements
As at 30 June 2024, the fair value
of the equity interest in unlisted securities of a listed company
amounting to approximately RMB224,154,000 (as at 31 December 2023:
RMB330,508,000) was estimated by reference to the quoted prices in
an active market with an adjustment of discount for lack of
marketability.
As at 30 June 2024, the fair value
of private equity instruments at FVTOCI amounting to approximately
RMB1,597,754,000 (as at 31 December 2023: RMB1,217,478,000) have
been estimated using a market-based valuation technique, which is
derived by reference to observable valuation measures for
comparable companies, and with the main adjustment of discount for
lack of marketability.
(b) Fair
values of financial assets and liabilities carried at other than
fair value
Except as detailed in the following
table, the Directors consider that the carrying amounts of
financial assets and liabilities measured at amortised cost in
these condensed consolidated financial statements approximate their
fair values.
|
Carrying
amounts
|
Fair values
|
|
As at
|
As
at
|
As at
|
As
at
|
|
30 June
|
31
December
|
30 June
|
31
December
|
|
2024
|
2023
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
- Corporate bonds (fixed
rate)
|
12,372,437
|
11,400,907
|
12,241,928
|
11,183,499
|
|
|
|
|
|
Fair value hierarchy as at 30 June
2024
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
- Corporate bonds (fixed
rate)
|
-
|
12,241,928
|
-
|
12,241,928
|
|
|
|
|
|
Fair value hierarchy as at 31
December 2023
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
- Corporate bond (fixed
rate)
|
-
|
11,183,499
|
-
|
11,183,499
|
|
|
|
|
|
22. COMMITMENTS
(a) Capital
commitments
The Group had the following amounts
of contractual commitments for the acquisition and construction of
property, plant and equipment as at the end of the reporting
period:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Contracted, but not provided in the
consolidated
financial statements
|
114,365,222
|
72,078,516
|
|
|
|
(b)
Investment commitments
The Group had the following amounts
of investment commitments as at the end of the reporting
period:
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Contracted, but not provided
for:
|
|
|
- investment commitment to joint
ventures
|
310,016
|
456,834
|
|
|
|
In 2012, the Company entered into an
agreement with a joint venture as its 50% shareholder. As at 30
June 2024, the Company has invested United State Dollar ("USD") 1.5
million (31 December 2023: USD1.5 million) and committed to invest
USD3.5 million (31 December 2023: USD3.5 million) in the
future.
In 2023, the Company entered into an
agreement with a joint venture as its 50% shareholder. As at 30
June 2024, the Company has invested USD55 million (31 December
2023: USD34 million) and committed to invest USD40 million (31
December 2023: USD61 million) in the future.
23. RELATED PARTY
TRANSACTIONS
(a) During
the period, the Group had the following significant transactions
with (i) CNAHC, its subsidiaries (other than the Group), joint
ventures and associates (collectively, the "CNAHC Group"); (ii) its
joint ventures and its associates:
(i)
Transactions with related parties
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Service provided to the CNAHC
Group:
|
|
|
|
|
|
Transportation service fee on the
passenger aircraft cargo business
|
3,009,102
|
1,091,066
|
Aircraft maintenance
income
|
150,046
|
90,290
|
Land and buildings rental
income
|
81,322
|
67,164
|
Ground services income
|
71,872
|
54,435
|
Pilot transfer income
|
49,220
|
-
|
Government charter flights
services
|
36,906
|
60,659
|
Air catering income
|
30,060
|
20,230
|
Income from advertising media
business
|
6,786
|
6,778
|
Sales commission income
|
5,972
|
3,103
|
Trademark licensing
income
|
4,660
|
4,660
|
Aviation communication
income
|
1,185
|
1,185
|
Others
|
55,025
|
142,369
|
|
|
|
|
|
|
|
3,502,156
|
1,541,939
|
|
|
|
23. RELATED PARTY
TRANSACTIONS (continued)
(a) During
the period, the Group had the following significant transactions
with (i) CNAHC, its subsidiaries (other than the Group), joint
ventures and associates (collectively, the "CNAHC Group"); (ii) its
joint ventures and its associates: (continued)
(i)
Transactions with related parties (continued)
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Service provided by the CNAHC
Group:
|
|
|
|
|
|
Airport ground services, take-off,
landing and
depot expenses
|
757,051
|
553,989
|
Air catering charges
|
739,499
|
523,400
|
Aviation communication
expenses
|
407,196
|
306,505
|
Other procurement and
maintenance
|
291,220
|
211,827
|
Interest expenses
|
196,418
|
185,811
|
Management fees
|
173,226
|
149,430
|
Media advertisement
expenses
|
64,056
|
48,704
|
Repair and maintenance
costs
|
25,093
|
24,745
|
Expense relating to short-term
leases and leases of
low-value assets
|
15,644
|
43,453
|
Sales commission expenses
|
193
|
616
|
Others
|
14,524
|
14,250
|
|
|
|
|
|
|
|
2,684,120
|
2,062,730
|
|
|
|
|
|
|
Loans to the CNAHC Group by
CNAF:
|
|
|
|
|
|
Advances of loans
|
105,000
|
40,000
|
Interest income
|
4,413
|
2,406
|
|
|
|
|
|
|
Deposits from the CNAHC Group
received by CNAF:
|
|
|
|
|
|
Increase in deposits
received
|
730,815
|
1,380,536
|
Interest expenses
|
30,327
|
27,477
|
|
|
|
|
|
|
As a lessee with CNAHC
Group:
|
|
|
|
|
|
Additions to right-of-use assets and
lease liabilities
on new leases
|
1,665,731
|
62,259
|
Lease payments paid
|
1,331,248
|
1,321,734
|
Interest on lease
liabilities
|
292,543
|
225,966
|
|
|
|
23. RELATED PARTY
TRANSACTIONS (continued)
(a) During
the period, the Group had the following significant transactions
with (i) CNAHC, its subsidiaries (other than the Group), joint
ventures and associates (collectively, the "CNAHC Group"); (ii) its
joint ventures and its associates: (continued)
(i)
Transactions with related parties (continued)
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Service provided to joint ventures
and associates:
|
|
|
|
|
|
Aircraft maintenance
income
|
109,020
|
36,353
|
Ground services income
|
29,286
|
36,079
|
Air catering income
|
4,182
|
3,842
|
Frequent-flyer programme
income
|
1,562
|
2,343
|
Land and buildings rental
income
|
797
|
1,255
|
Sales commission income
|
157
|
283
|
Others
|
702
|
134
|
|
|
|
|
|
|
|
145,706
|
80,289
|
|
|
|
|
|
|
Service provided by joint ventures
and associates:
|
|
|
|
|
|
Repair and maintenance
costs
|
1,507,998
|
783,106
|
Airport ground services, take-off,
landing and
depot expenses
|
215,333
|
135,354
|
Other procurement and
maintenance
|
17,319
|
3,874
|
Aviation communication
expenses
|
2,153
|
2,310
|
Frequent-flyer programme
expenses
|
1,958
|
310
|
Sales commission expenses
|
216
|
231
|
Air catering charges
|
8
|
920
|
Expenses relating to short-term
leases and leases of low-value assets
|
5
|
211
|
|
|
|
|
|
|
|
1,744,990
|
926,316
|
|
|
|
|
|
|
Deposits from joint ventures and
associates received by CNAF:
|
|
|
|
|
|
(Decrease)/increase in deposits
received
|
(3,229)
|
2,270
|
Interest expenses
|
327
|
807
|
|
|
|
The Directors are of the opinion
that the above transactions were conducted in the ordinary course
of business of the Group.
Part of the related transactions
above also constitute connected transactions or continuing
connected transactions as defined in Chapter 14A of the Listing
Rules.
23. RELATED PARTY
TRANSACTIONS (continued)
(a) During
the period, the Group had the following significant transactions
with (i) CNAHC, its subsidiaries (other than the Group), joint
ventures and associates (collectively, the "CNAHC Group"); (ii) its
joint ventures and its associates: (continued)
(ii) Balances with
related parties
|
At 30
June
2024
|
At 31
December
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Outstanding balances with related
parties*
|
|
|
|
|
|
Amount due from the ultimate holding
company
|
390,660
|
353,478
|
Amounts due from
associates
|
67,554
|
56,710
|
Amounts due from joint
ventures
|
16,036
|
536
|
Amounts due from other related
companies
|
1,249,070
|
1,193,322
|
|
|
|
|
|
|
Amount due to the ultimate holding
company
|
25,025
|
22,240
|
Amounts due to associates
|
77,340
|
43,354
|
Amounts due to joint
ventures
|
982,114
|
957,807
|
Amounts due to other related
companies
|
17,844,972
|
17,140,447
|
|
|
|
*
Outstanding balances with related parties exclude borrowing
balances with related parties and outstanding balances between CNAF
and related parties.
Except for lease liabilities, the
above outstanding balances with related parties are unsecured,
interest-free and repayable within one year or have no fixed terms
of repayment.
|
At 30
June
|
At 31
December
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
|
Outstanding borrowing balances with
related parties
|
|
|
|
|
|
Interest-bearing
borrowings
|
|
|
- Due to the ultimate holding
company
|
14,794,456
|
17,297,166
|
- Due to other related
companies
|
300,183
|
1,361,917
|
|
|
|
|
|
|
Outstanding balances between CNAF
and
related parties
|
|
|
|
|
|
(1) Outstanding balances between
CNAF and
CNAHC Group
|
|
|
Loans granted
|
370,000
|
265,000
|
Deposits received
|
7,768,879
|
7,038,063
|
Interest payable to related
parties
|
25,397
|
8,487
|
Interest receivable from related
parties
|
262
|
217
|
|
|
|
|
|
|
(2) Outstanding balances between
CNAF and joint ventures and associates of the Group
|
|
|
Deposits received
|
38,708
|
41,937
|
Interest payable to related
parties
|
15
|
27
|
|
|
|
The outstanding balances between
CNAF and related parties represent loans to related parties or
deposits received by CNAF from related parties. The applicable
interest rates are determined in accordance with the prevailing
borrowing rates/deposit saving rates published by the People's Bank
of China.
23. RELATED PARTY
TRANSACTIONS (continued)
(b) An
analysis of the compensation of key management personnel of the
Group is as follows:
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Short term employee
benefits
|
4,292
|
4,749
|
Retirement scheme
contributions
|
807
|
945
|
|
|
|
|
|
|
Total emoluments for key management
personnel
|
5,099
|
5,694
|
|
|
|
The breakdown of emoluments for key
management personal are as follows:
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Directors and supervisors
|
1,840
|
1,720
|
Senior management
|
3,259
|
3,974
|
|
|
|
|
|
|
|
5,099
|
5,694
|
|
|
|
(c) Asset
transfers with related parties:
|
Six
months ended 30 June
|
|
2024
|
2023
|
|
RMB'000
|
RMB'000
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Sales of aircraft
|
66,481
|
108,434
|
Purchase of property, plant and
equipment
|
-
|
332,104
|
|
|
|
(d)
Transactions with other government-related entities in the
PRC
The Company is ultimately controlled
by the PRC government and the Group operates in an economic
environment currently predominated by entities controlled, jointly
controlled or significantly influenced by the PRC government
("government-related entities").
23. RELATED PARTY
TRANSACTIONS (continued)
(d)
Transactions with other government-related entities in the PRC
(continued)
Apart from above transactions with
CNAHC Group, the Group has collectively, but not individually
significant transactions with other government-related entities,
which include but are not limited to the following:
•
Rendering and receiving services
•
Sales and purchases of goods, properties and other
assets
•
Lease of assets
•
Depositing and borrowing money
•
Use of public utilities
The transactions between the Group
and other government-related entities are conducted in the ordinary
course of the Group's business within normal business operations.
The Group has established its approval process for providing of
services, purchase of products, properties and services, purchase
of lease service and its financing policy for borrowing. Such
approval processes and financing policy do not depend on whether
the counterparties are government-related entities or
not.
REPORT ON REVIEW OF CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
TO THE BOARD
OF DIRECTORS OF AIR CHINA LIMITED
(中國國際航空股份有限公司)
(Incorporated in the People's Republic of China with limited
liability)
INTRODUCTION
We have reviewed the condensed
consolidated financial statements of Air China Limited (the
"Company") and its subsidiaries (collectively referred to as the
"Group") set out on pages 30 to 63, which comprise the condensed
consolidated statement of financial position as of 30 June 2024 and
the related condensed consolidated statement of profit or loss,
condensed consolidated statement of profit or loss and other
comprehensive income, condensed consolidated statement of changes
in equity and condensed consolidated statement of cash flows for
the six-month period then ended, and notes to the
condensed consolidated financial statements. The Rules
Governing the Listing of Securities on The Stock Exchange of Hong
Kong Limited require the preparation of a report on interim
financial information to be in compliance with the relevant
provisions thereof and International Accounting Standard 34
"Interim Financial Reporting" ("IAS 34") issued by the
International Accounting Standards Board. The directors of the
Company are responsible for the preparation and presentation of
these condensed consolidated financial statements in accordance
with IAS 34. Our responsibility is to express a conclusion on these
condensed consolidated financial statements based on our review,
and to report our conclusion solely to you, as a body, in
accordance with our agreed terms of engagement, and for no other
purpose. We do not assume responsibility towards or accept
liability to any other person for the contents of this
report.
SCOPE OF REVIEW
We conducted our review in
accordance with International Standard on Review Engagements 2410
"Review of Interim Financial Information Performed by the
Independent Auditor of the Entity" issued by the International
Auditing and Assurance Standards Board. A review of these condensed
consolidated financial statements consists of making inquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
CONCLUSION
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
consolidated financial statements are not prepared, in all material
respects, in accordance with IAS 34.
Deloitte Touche Tohmatsu Certified Public Accountants
LLP
Certified Public Accountants
(Registered as a Third Country Auditor with the UK Financial
Reporting Council)
Shanghai, China
29 August 2024
Glossary of Technical
Terms
CAPACITY MEASUREMENTS
|
|
"available tonne kilometres" or
"ATK(s)"
|
the number of tonnes of capacity
available for transportation multiplied by the kilometres
flown
|
|
|
"available seat kilometres" or
"ASK(s)"
|
the number of seats available for
sale multiplied by the kilometres flown
|
|
|
"available freight tonne kilometres"
or "AFTK(s)"
|
the number of tonnes of capacity
available for the carriage of cargo and mail multiplied by the
kilometres flown
|
|
|
TRAFFIC MEASUREMENTS
|
|
"passenger traffic"
|
measured in RPK, unless otherwise
specified
|
|
|
"revenue passenger kilometres" or
"RPK(s)"
|
the number of revenue passengers
carried multiplied by the kilometres flown
|
|
|
"cargo and mail traffic"
|
measured in RFTK, unless otherwise
specified
|
|
|
"revenue freight tonne kilometres"
or "RFTK(s)"
|
the revenue cargo and mail load in
tonnes multiplied by the kilometres flown
|
|
|
"revenue tonne kilometres" or
"RTK(s)"
|
the revenue load (passenger and
cargo) in tonnes multiplied by the kilometres flown
|
|
|
EFFICIENCY MEASUREMENTS
|
|
"passenger load factor"
|
RPK expressed as a percentage of
ASK
|
|
|
"cargo and mail load
factor"
|
RFTK expressed as a percentage of
AFTK
|
|
|
"overall load factor"
|
RTK expressed as a percentage of
ATK
|
|
|
"Block hours"
|
each whole and/or partial hour
elapsing from the moment the chocks are removed from the wheels of
the aircraft for flights until the chocks are next again returned
to the wheels of the aircraft
|
|
|
YIELD MEASUREMENTS
|
|
"passenger yield"/"yield per
RPK"
|
revenues from passenger operations
divided by RPKs
|
|
|
"cargo yield"/"yield per
RFTK"
|
revenues from cargo operations
divided by RFTKs
|
|
|
Definitions
In this interim report, unless the
context otherwise requires, the following terms shall have the
following meanings:
|
|
"Airbus"
|
Airbus S.A.S., a company established
in Toulouse, France
|
|
|
"Air China Inner
Mongolia"
|
Air China Inner Mongolia Co., Ltd.,
a non-wholly owned subsidiary of the Company
|
|
|
"Air Macau"
|
Air Macau Company Limited, a
non-wholly owned subsidiary of the Company
|
|
|
"Ameco"
|
Aircraft Maintenance and Engineering
Corporation, a non-wholly owned subsidiary of the
Company
|
|
|
"Articles of Association"
|
the articles of association of the
Company, as amended from time to time
|
|
|
"A Share(s)"
|
ordinary share(s) in the share
capital of the Company, with a nominal value of RMB1.00 each, which
are subscribed for and traded in Renminbi and listed on Shanghai
Stock Exchange
|
|
|
"Beijing Airlines"
|
Beijing Airlines Company Limited, a
non-wholly owned subsidiary of the Company
|
|
|
"Board"
|
the board of directors of the
Company
|
|
|
"Boeing"
|
The Boeing Company
|
|
|
"CASs"
|
China Accounting Standards for
Business Enterprises
|
|
|
"Cathay Pacific"
|
Cathay Pacific Airways Limited, an
associate of the Company
|
|
|
"CNACG"
|
China National Aviation Corporation
(Group) Limited, a wholly-owned subsidiary of CNAHC
|
|
|
"CNAF"
|
China National Aviation Finance Co.,
Ltd, a non-wholly owned subsidiary of the Company
|
|
|
"CNAHC"
|
China National Aviation Holding
Corporation Limited
|
|
|
"CNAHC Group"
|
CNAHC and its
subsidiaries
|
|
|
"COMAC"
|
Commercial Aircraft Corporation of
China, Ltd.
|
|
|
"Company, "We", or "Air
China"
|
Air China Limited, a company
incorporated in the PRC, whose H Shares are listed on the Hong Kong
Stock Exchange as its primary listing venue and on the Official
List of the UK Listing Authority as its secondary listing venue,
and whose A Shares are listed on the Shanghai Stock
Exchange
|
|
|
"CSRC"
|
China Securities Regulatory
Commission
|
|
|
"Dalian Airlines"
|
Dalian Airlines Company Limited, a
non-wholly owned subsidiary of the Company
|
|
|
"Director(s)"
|
the director(s) of the
Company
|
|
|
"Group"
|
the Company and its
subsidiaries
|
|
|
"Hong Kong"
|
the Hong Kong Special Administrative
Region of the People's Republic of China
|
|
|
"Hong Kong Stock
Exchange"
|
The Stock Exchange of Hong Kong
Limited
|
|
|
"H Share(s)"
|
ordinary share(s) in the share
capital of the Company, with a nominal value of RMB1.00 each, which
is/are listed on the Hong Kong Stock Exchange (as primary listing
venue) and has/have been admitted into the Official List of the UK
Listing Authority (as secondary listing venue)
|
|
|
"International Financial Reporting
Standards" or "IFRSs"
|
International Financial Reporting
Standards
|
|
|
"Kunming Airlines"
|
Kunming Airlines Company Limited, a
subsidiary of Shenzhen Airlines
|
|
|
"Listing Rules"
|
The Rules Governing the Listing of
Securities on The Stock Exchange of Hong Kong Limited
|
|
|
"Model Code"
|
the Model Code for Securities
Transactions by Directors of Listed Issuers as set out in Appendix
C3 to the Listing Rules
|
|
|
"Reporting Period"
|
from 1 January 2024 to 30 June
2024
|
|
|
"RMB"
|
Renminbi, the lawful currency of the
PRC
|
|
|
"SFO"
|
The Securities and Futures Ordinance
(Chapter 571 of the Laws of Hong Kong)
|
|
|
"Shandong Airlines"
|
Shandong Airlines Co., Ltd., a
non-wholly owned subsidiary of Shandong Aviation Group
Corporation
|
|
|
"Shandong Aviation Group
Corporation"
|
Shandong Aviation Group Company
Limited, a non-wholly owned subsidiary of the Company
|
|
|
"Shenzhen Airlines"
|
Shenzhen Airlines Company Limited, a
non-wholly owned subsidiary of the Company
|
|
|
"Supervisor(s)"
|
The supervisor(s) of the
Company
|
|
|
"Supervisory Committee"
|
The supervisory committee of the
Company
|
|
|
"Treasury Share(s)"
|
has the meaning ascribed thereto
under the Listing Rules
|
|
|
"US dollars"
|
United States dollars, the lawful
currency of the United States
|
|
|