HONEYWELL
OVERDELIVERS ON SALES AND EARNINGS WITH STRONG SECOND QUARTER
RESULTS; RAISES ORGANIC GROWTH, SEGMENT MARGIN, AND ADJUSTED EPS
GUIDANCE FOR THE FULL YEAR
- Sales Growth and Margin Expansion in Aerospace, Honeywell
Building Technologies, and Performance Materials and
Technologies
- Reported Sales up 2%, Organic Sales up 4%, Exceeding High
End of Guidance Range
- Earnings Per Share of $1.84,
Adjusted Earnings Per Share1 of $2.10, Exceeding High End of Guidance
Range
- Orders up 12%; Backlog2 up 12% to
$29.5 Billion, Led by Our Long-Cycle
Businesses
- Deployed $2.3 Billion in
Capital, including $1.4 Billion to
Share Repurchases
CHARLOTTE, N.C., July 28, 2022 /PRNewswire/ --
Honeywell (NASDAQ: HON) today announced results
for the second quarter, which met or exceeded the company's
guidance. The company also raised the low end of its full-year
organic growth and adjusted EPS guidance ranges and raised its
full-year segment margin guidance range.
The company reported second quarter organic sales growth of 4%,
or 7% excluding the impact of lower COVID-mask volumes and the wind
down of operations in Russia,3 exceeding the high
end of the company's guidance range. Operating margin contracted by
20 basis points to 17.9% primarily due to an additional charge
related to Russia. Segment margin
expanded by 50 basis points to 20.9%, or 80 basis points excluding
the year-over-year impact of Quantinuum. Adjusted earnings per
share1 was $2.10, up
4% year over year and 2 cents above
the high end of the company's guidance range. Operating cash flow
was $0.8 billion, down 38% year over
year, and free cash flow was $0.8
billion, down 43% year over year, due to higher working
capital as expected ahead of anticipated volume growth in the back
half.
"Honeywell met or exceeded guidance for all metrics in the
second quarter despite a challenging macroeconomic backdrop," said
Darius Adamczyk, chairman and chief
executive officer of Honeywell. "Organic sales grew 4% led by
strong double-digit growth in our commercial aerospace, building
products, advanced sensing technologies, and advanced materials
businesses. Aerospace, Honeywell Building Technologies, and
Performance Materials and Technologies all grew organically and
expanded margins in the quarter. While we recognize macro
crosscurrents are clouding the global economic growth outlook, we
remain confident in our demand outlook for the back half of the
year with orders up 12% year over year and closing
backlog2 of $29.5
billion, up 12% year over year, led by our long-cycle
businesses, which will help drive growth for quarters to come. We
once again demonstrated our operational agility by staying ahead of
the inflation curve, enabling us to expand margins and beat the
high end of our adjusted EPS guidance. We also continued to execute
on our capital deployment strategy, deploying $2.3 billion in the quarter, including
$1.4 billion of share
repurchases."
Adamczyk continued, "As we have shown, our rigorous operating
principles enable us to mitigate external challenges and deliver
results that maximize shareholder value. The continued recovery of
our key commercial aviation, defense, energy, and non-residential
end markets, our commercial excellence, and our technologically
differentiated portfolio of solutions will allow us to capitalize
on near-term growth opportunities and remain highly resilient amid
ongoing uncertainties."
As a result of the company's second-quarter performance and
management's outlook for the remainder of the year, full-year sales
are now expected to be in the range of $35.5
billion to $36.1 billion, up
5% to 7% organically, or up 7% to 9% excluding the one-point impact
of COVID-driven mask sales declines and one-point impact of lost
Russian sales. Segment margin expansion4 is now
expected to be in the range of 30 to 70 basis points, including an
approximate (30) basis point impact from investments in the
Quantinuum business. Adjusted earnings per
share4,5 is now expected to be in the range of
$8.55 to $8.80. Operating cash flow is expected to be in
the range of $5.5 billion to $5.9
billion, and free cash flow is expected to be $4.7 billion to $5.1
billion. A summary of the company's full year guidance
changes can be found in Table 1.
Second-Quarter Performance
Honeywell sales for the second quarter were up 2%
year over year on a reported basis and 4% year over year on an
organic basis. The second-quarter financial results can be found in
Tables 2 and 3.
Aerospace sales for the second quarter were up 5%
year over year on an organic basis. Commercial aftermarket demand
improved in the second quarter as flight hours continued to
increase, resulting in approximately 20% growth in both air
transport aftermarket and business and general aviation
aftermarket. Business and general aviation original equipment grew
double digits, while air transport original equipment grew over 25%
year over year as we continue to see strong build rates. Growth in
commercial aerospace was partially offset by lower defense volumes.
Segment margin expanded 80 basis points to 26.5% in the second
quarter, led by commercial excellence partially offset by cost
inflation.
Honeywell Building Technologies sales for the second
quarter were up 14% on an organic basis year over year driven by
strength in both building products and building solutions. Orders
were up double digits for the second consecutive quarter, led by
building projects, building management systems, and security
products. Segment margin expanded 110 basis points to 23.5% due to
pricing actions partially offset by cost inflation.
Performance Materials and Technologies sales for the
second quarter were up 10% on an organic basis year over year
despite an approximately 3% headwind from Russia. Sales growth was led by solid pricing
and greater volumes in advanced materials, as well as strength in
petrochemical catalyst shipments and thermal solutions, which both
grew over 20% in the quarter. This growth was partially offset by
lower equipment volumes and lost Russian sales in UOP. Segment
margin expanded 150 basis points to 22.3%, primarily driven by
price actions partially offset by cost inflation.
Safety and Productivity Solutions sales for the
second quarter decreased 10% on an organic basis year over year as
strength in advanced sensing technologies and productivity
solutions and services was offset by lower personal protective
equipment and warehouse automation volumes. Excluding the impact of
lower COVID-mask volumes, organic sales decreased by 5% in the
quarter. Advanced sensing technologies grew 25% and productivity
solutions and services grew 19%, demonstrating excellent execution
in a difficult supply constrained environment. Segment margin
contracted 140 basis points to 12.6%, primarily driven by lower
volume leverage, cost inflation, and a one-time write-down of
excess COVID-related mask inventory, partially offset by pricing
and a favorable licensing agreement with a competitor.
Conference Call Details
Honeywell will discuss its second-quarter results and updated
full-year guidance during an investor conference call starting at
8:30 a.m. Eastern Daylight Time
today. A live webcast of the investor call as well as related
presentation materials will be available through the Investor
Relations section of the company's website
(www.honeywell.com/investor). A replay of the webcast will be
available for 30 days following the presentation.
TABLE 1: FULL-YEAR 2022 GUIDANCE4
|
|
Previous Guidance |
|
Current Guidance |
Sales |
|
$35.5B - $36.4B |
|
$35.5B - $36.1B |
Organic Growth |
|
4% - 7% |
|
5% - 7% |
Organic Growth Excluding Impact of COVID-Driven
Mask Sales Declines and Lost Russian Sales |
|
6% - 9% |
|
7% - 9% |
Segment Margin |
|
21.1% - 21.5% |
|
21.3% - 21.7% |
Expansion |
|
Up 10 - 50 bps |
|
Up 30 - 70 bps |
Expansion Excluding the Impact of
Quantinuum |
|
Up 40 - 80 bps |
|
Up 60 - 100 bps |
Adjusted Earnings Per Share5 |
|
$8.50 - $8.80 |
|
$8.55 - $8.80 |
Adjusted Earnings Growth6 |
|
5% - 9% |
|
6% - 9% |
Operating Cash Flow |
|
$5.7B - $6.1B |
|
$5.5B - $5.9B |
Free Cash Flow |
|
$4.7B - $5.1B |
|
$4.7B - $5.1B |
Excluding Impact of Quantinuum |
|
$4.9B - $5.3B |
|
$4.9B - $5.3B |
TABLE 2: SUMMARY OF HONEYWELL
FINANCIAL RESULTS
|
|
2Q 2022 |
|
2Q 2021 |
|
Change |
Sales |
|
8,953 |
|
8,808 |
|
2 % |
Organic Growth |
|
|
|
|
|
4 % |
Operating Income Margin |
|
17.9 % |
|
18.1 % |
|
-20 bps |
Segment Margin |
|
20.9 % |
|
20.4 % |
|
50 bps |
Earnings Per Share |
|
$1.84 |
|
$2.04 |
|
(10 %) |
Adjusted Earnings Per Share1 |
|
$2.10 |
|
$2.02 |
|
4 % |
Cash Flow from Operations |
|
789 |
|
1,278 |
|
(38 %) |
Operating Cash Flow Conversion |
|
63 % |
|
89 % |
|
(26 %) |
Free Cash Flow |
|
843 |
|
1,468 |
|
(43 %) |
Adjusted Free Cash Flow
Conversion7 |
|
59 % |
|
103 % |
|
(44 %) |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL
RESULTS
AEROSPACE |
|
2Q 2022 |
|
2Q 2021 |
|
Change |
Sales |
|
2,898 |
|
2,766 |
|
5 % |
Organic Growth |
|
|
|
|
|
5 % |
Segment Profit |
|
767 |
|
710 |
|
8 % |
Segment Margin |
|
26.5 % |
|
25.7 % |
|
80 bps |
HONEYWELL BUILDING TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
1,531 |
|
1,407 |
|
9 % |
Organic Growth |
|
|
|
|
|
14 % |
Segment Profit |
|
360 |
|
315 |
|
14 % |
Segment Margin |
|
23.5 % |
|
22.4 % |
|
110 bps |
PERFORMANCE MATERIALS AND TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
2,694 |
|
2,552 |
|
6 % |
Organic Growth |
|
|
|
|
|
10 % |
Segment Profit |
|
601 |
|
530 |
|
13 % |
Segment Margin |
|
22.3 % |
|
20.8 % |
|
150 bps |
SAFETY AND PRODUCTIVITY SOLUTIONS |
|
|
|
|
|
|
Sales |
|
1,829 |
|
2,083 |
|
(12 %) |
Organic Growth |
|
|
|
|
|
(10 %) |
Segment Profit |
|
231 |
|
292 |
|
(21 %) |
Segment Margin |
|
12.6 % |
|
14.0 % |
|
-140 bps |
1Adjusted EPS and adjusted EPS V% exclude charges and
the accrual of reserves related to foreign exchange revaluation,
inventory reserves, the write-down of other assets, impairment of
property, plant and equipment, employee severance, and a tax
valuation allowance, related to the initial suspension and wind
down of our businesses and operations in Russia, expenses related to UOP matters,
changes in fair value for Garrett equity securities, and a non-cash
charge associated with the reduction in value of reimbursement
receivables following Garrett's emergence from bankruptcy on
April 30, 2021.
2Effective March 31, 2022,
performance obligations exclude contracts with customers related to
Russia as collectability is not
reasonably assured. Backlog V% includes prior year revisions to
reflect a prior period correction, which had no impact on our
results of operations.
3Lost Russian sales is defined as the year-over-year
decline in sales due to the decision to wind down our businesses
and operations in Russia. This
does not reflect management's estimate of 2022 Russian sales absent
the decision to wind down our businesses and operations in
Russia.
4As discussed in the notes to the attached
reconciliations, we do not provide guidance for margin or EPS on a
GAAP basis.
5Adjusted EPS guidance excludes charges and the accrual
of reserves related to outstanding accounts receivable and contract
assets, impairment of intangible assets, foreign exchange
revaluation, inventory reserves, the write-down of other assets,
impairment of property, plant and equipment, employee severance,
and a tax valuation allowance, related to the initial suspension
and wind down of our businesses and operations in Russia, expenses related to UOP matters, and
any potential future one-time items that we cannot reliably predict
or estimate such as pension mark-to-market.
6Adjusted EPS V% guidance excludes charges and the
accrual of reserves related to outstanding accounts receivable and
contract assets, impairment of intangible assets, foreign exchange
revaluation, inventory reserves, the write-down of other assets,
impairment of property, plant and equipment, employee severance,
and a tax valuation allowance, related to the initial suspension
and wind down of our businesses and operations in Russia, expenses related to UOP matters,
pension mark-to-market, changes in fair value for Garrett equity
securities, a non-cash charge associated with the reduction in
value of reimbursement receivables following Garrett's emergence
from bankruptcy on April 30, 2021,
gain on the sale of the retail footwear business, and any potential
future one-time items that we cannot reliably predict or
estimate.
7Adjusted free cash flow conversion is free cash flow
(cash flow from operations less capital expenditures plus cash
receipts from Garrett) divided by adjusted net income attributable
to Honeywell. Adjusted net income attributable to Honeywell
excludes charges and the accrual of reserves related to foreign
exchange revaluation, inventory reserves, the write-down of other
assets, impairment of property, plant and equipment, employee
severance, and a tax valuation allowance, related to the initial
suspension and wind down of our businesses and operations in
Russia, expenses related to UOP
matters, changes in fair value for Garrett equity securities, and a
non-cash charge associated with a reduction in value of
reimbursement receivables following Garrett's emergence from
bankruptcy on April 30, 2021.
Honeywell (www.honeywell.com) is a Fortune 100 technology
company that delivers industry specific solutions that include
aerospace products and services; control technologies for buildings
and industry; and performance materials globally. Our technologies
help everything from aircraft, buildings, manufacturing plants,
supply chains, and workers become more connected to make our world
smarter, safer, and more sustainable. For more news and information
on Honeywell, please visit www.honeywell.com/newsroom.
Honeywell uses our Investor Relations
website, www.honeywell.com/investor, as a means of disclosing
information which may be of interest or material to our investors
and for complying with disclosure obligations under Regulation FD.
Accordingly, investors should monitor our Investor Relations
website, in addition to following our press releases, SEC filings,
public conference calls, webcasts, and social media.
This release contains certain statements that may be deemed
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934. Forward-looking statements are
those that address activities, events or developments that
management intends, expects, projects, believes or anticipates will
or may occur in the future. They are based on management's
assumptions and assessments in light of past experience and trends,
current economic and industry conditions, expected future
developments and other relevant factors. They are not guarantees of
future performance, and actual results, developments and business
decisions may differ significantly from those envisaged by our
forward-looking statements. We do not undertake to update or revise
any of our forward-looking statements, except as required by
applicable securities law. Our forward-looking statements are also
subject to risks and uncertainties, including the impact of the
COVID-19 pandemic and the Russia-Ukraine conflict, that can affect our
performance in both the near- and long-term. In addition, no
assurance can be given that any plan, initiative, projection, goal
commitment, expectation, or prospect set forth in this release can
or will be achieved. Any forward-looking plans described herein are
not final and may be modified or abandoned at any time. We identify
the principal risks and uncertainties that affect our performance
in our Form 10-K and other filings with the Securities and Exchange
Commission.
This release contains financial measures presented on a non-GAAP
basis. Honeywell's non-GAAP financial measures used in this release
are as follows:
- Segment profit, on an overall Honeywell basis, a measure by
which we assess operating performance, which we define as operating
income adjusted for certain items as presented in the
Appendix;
- Segment profit excluding Quantinuum, which we define as segment
profit excluding segment profit attributable to Quantinuum;
- Segment margin, on an overall Honeywell basis, which we define
as segment profit divided by net sales;
- Segment margin excluding Quantinuum, which we define as segment
profit excluding Quantinuum divided by net sales excluding
Quantinuum;
- Expansion in segment profit margin percentage, which we define
as the year-over-year increase in segment profit margin
percentage;
- Expansion in segment profit margin percentage excluding
Quantinuum, which we define as the year-over-year increase in
segment profit margin percentage excluding Quantinuum;
- Organic sales growth, which we define as net sales growth less
the impacts from foreign currency translation, and acquisitions and
divestitures for the first 12 months following transaction
date;
- Organic sales growth excluding COVID-driven masks, which we
define as organic sales excluding any sales attributable to
COVID-driven masks;
- Organic sales growth excluding COVID-driven mask sales and lost
Russian sales, which we define as organic sales growth excluding
any sales attributable to COVID-driven mask sales and substantial
suspension and wind down of operations in Russia;
- Free cash flow, which we define as cash flow from operations
less capital expenditures plus cash receipts from Garrett, if and
as noted in the release;
- Free cash flow excluding Quantinuum which we define as free
cash flow less free cash flow attributable to Quantinuum;
- Adjusted net income attributable to Honeywell, which we define
as net income attributable to Honeywell which we adjust to exclude:
charges and the accrual of reserves related to foreign exchange
revaluation, inventory reserves, the write-down of other assets,
impairment of property, plant and equipment, employee severance,
and a tax valuation allowance related to the initial suspension and
wind down of our businesses and operations in Russia, expenses related to UOP matters,
changes in fair value for Garrett equity securities, and a non-cash
charge associated with a reduction in value of reimbursement
receivables following Garrett's emergence from bankruptcy on
April 30, 2021, if and as noted in
the release;
- Adjusted free cash flow conversion, which we define as free
cash flow divided by adjusted net income attributable to Honeywell;
and
- Adjusted earnings per share, which we adjust to exclude:
charges and the accrual of reserves related to outstanding accounts
receivable and contract assets, impairment of intangible assets,
foreign exchange revaluation, inventory reserves, the write-down of
other assets, impairment of property, plant and equipment, employee
severance, and a tax valuation allowance, related to the initial
suspension and wind down of our businesses and operations in
Russia, expenses related to UOP
matters, pension mark-to-market, changes in fair value for Garrett
equity securities, a non-cash charge associated with the reduction
in value of reimbursement receivables following Garrett's emergence
from bankruptcy on April 30, 2021,
and a gain on the sale of the retail footwear business, if and as
noted in the release.
Management believes that, when considered together with reported
amounts, these measures are useful to investors and management in
understanding our ongoing operations and in the analysis of ongoing
operating trends. These metrics should be considered in addition
to, and not as replacements for, the most comparable GAAP measure.
Certain metrics presented on a non-GAAP basis represent the impact
of adjusting items net of tax. The tax-effect for adjusting items
is determined individually and on a case-by-case basis. Refer to
the Appendix attached to this release for reconciliations of
non-GAAP financial measures to the most directly comparable GAAP
measures.
Honeywell
International Inc.
Consolidated Statement of Operations (Unaudited)
(Dollars in millions, except per share amounts) |
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Product sales |
$
6,684 |
|
$
6,639 |
|
$ 12,816 |
|
$ 13,048 |
Service sales |
2,269 |
|
2,169 |
|
4,513 |
|
4,214 |
Net sales |
8,953 |
|
8,808 |
|
17,329 |
|
17,262 |
Costs, expenses and other |
|
|
|
|
|
|
|
Cost of products sold(1) |
4,673 |
|
4,734 |
|
9,046 |
|
9,285 |
Cost of services sold(1) |
1,373 |
|
1,269 |
|
2,674 |
|
2,427 |
|
6,046 |
|
6,003 |
|
11,720 |
|
11,712 |
Selling, general and administrative
expenses(1) |
1,306 |
|
1,207 |
|
2,737 |
|
2,443 |
Other (income) expense |
(190) |
|
(366) |
|
(509) |
|
(808) |
Interest and other financial charges |
87 |
|
83 |
|
172 |
|
173 |
|
7,249 |
|
6,927 |
|
14,120 |
|
13,520 |
Income before taxes |
1,704 |
|
1,881 |
|
3,209 |
|
3,742 |
Tax expense (benefit) |
441 |
|
434 |
|
812 |
|
847 |
Net income |
1,263 |
|
1,447 |
|
2,397 |
|
2,895 |
Less: Net income attributable to the
noncontrolling interest |
2 |
|
17 |
|
2 |
|
38 |
Net income attributable to Honeywell |
$
1,261 |
|
$
1,430 |
|
$
2,395 |
|
$
2,857 |
Earnings per share of common stock -
basic |
$
1.86 |
|
$
2.06 |
|
$
3.51 |
|
$
4.11 |
Earnings per share of common stock - assuming
dilution |
$
1.84 |
|
$
2.04 |
|
$
3.48 |
|
$
4.06 |
Weighted average number of shares outstanding -
basic |
679.0 |
|
693.8 |
|
681.8 |
|
695.0 |
Weighted average number of shares outstanding -
assuming dilution |
685.0 |
|
702.5 |
|
688.1 |
|
703.5 |
|
(1) |
|
Cost of products and services sold and Selling,
general and administrative expenses include amounts for
repositioning and other charges,
the service cost component of pension and other postretirement
(income) expense, and stock compensation expense. |
Honeywell
International Inc.
Segment Data (Unaudited)
(Dollars in millions) |
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
Net Sales |
2022 |
|
2021 |
|
2022 |
|
2021 |
Aerospace |
$
2,898 |
|
$
2,766 |
|
$
5,647 |
|
$
5,398 |
Honeywell Building Technologies |
1,531 |
|
1,407 |
|
2,960 |
|
2,765 |
Performance Materials and Technologies |
2,694 |
|
2,552 |
|
5,147 |
|
4,898 |
Safety and Productivity Solutions |
1,829 |
|
2,083 |
|
3,573 |
|
4,201 |
Corporate and All Other |
1 |
|
— |
|
2 |
|
— |
Total |
$
8,953 |
|
$
8,808 |
|
$
17,329 |
|
$
17,262 |
Reconciliation of
Segment Profit to Income Before Taxes |
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
Segment Profit |
2022 |
|
2021 |
|
2022 |
|
2021 |
Aerospace |
$
767 |
|
$
710 |
|
$
1,520 |
|
$
1,472 |
Honeywell Building Technologies |
360 |
|
315 |
|
696 |
|
620 |
Performance Materials and Technologies |
601 |
|
530 |
|
1,111 |
|
964 |
Safety and Productivity Solutions |
231 |
|
292 |
|
484 |
|
595 |
Corporate and All Other |
(92) |
|
(54) |
|
(178) |
|
(83) |
Total segment profit |
1,867 |
|
1,793 |
|
3,633 |
|
3,568 |
Interest and other financial charges |
(87) |
|
(83) |
|
(172) |
|
(173) |
Stock compensation
expense (1) |
(53) |
|
(39) |
|
(113) |
|
(116) |
Pension ongoing income (2) |
250 |
|
272 |
|
501 |
|
548 |
Other postretirement
income (2) |
10 |
|
18 |
|
20 |
|
35 |
Repositioning and other
charges (3,4) |
(227) |
|
(101) |
|
(614) |
|
(242) |
Other (5) |
(56) |
|
21 |
|
(46) |
|
122 |
Income before taxes |
$
1,704 |
|
$
1,881 |
|
$
3,209 |
|
$
3,742 |
|
(1) |
|
Amounts included in Selling, general and
administrative expenses. |
|
(2) |
|
Amounts included in Cost of products and services
sold and Selling, general and administrative expenses (service
costs) and Other income (expense) (non-service cost
components). |
|
(3) |
|
Amounts included in Cost of products and services
sold, Selling, general and administrative expenses, and Other
(income) expense. |
|
(4) |
|
Includes repositioning, asbestos, and
environmental expenses. |
|
(5) |
|
Amounts include the other components of Other
(income) expense not included within other categories in this
reconciliation. Equity income of affiliated companies is included
in segment profit. |
Honeywell
International Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions) |
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$
8,248 |
|
$
10,959 |
Short-term investments |
411 |
|
564 |
Accounts receivable, less allowances of $378 and
$177, respectively |
7,738 |
|
6,830 |
Inventories |
5,576 |
|
5,138 |
Other current assets |
1,874 |
|
1,881 |
Total current assets |
23,847 |
|
25,372 |
Investments and long-term receivables |
797 |
|
1,222 |
Property, plant and equipment - net |
5,342 |
|
5,562 |
Goodwill |
17,528 |
|
17,756 |
Other intangible assets - net |
3,385 |
|
3,613 |
Insurance recoveries for asbestos related
liabilities |
272 |
|
322 |
Deferred income taxes |
491 |
|
489 |
Other assets |
10,596 |
|
10,134 |
Total assets |
$
62,258 |
|
$
64,470 |
LIABILITIES |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$
6,245 |
|
$
6,484 |
Commercial paper and other short-term
borrowings |
3,487 |
|
3,542 |
Current maturities of long-term debt |
3,099 |
|
1,803 |
Accrued liabilities |
7,116 |
|
7,679 |
Total current liabilities |
19,947 |
|
19,508 |
Long-term debt |
12,491 |
|
14,254 |
Deferred income taxes |
2,421 |
|
2,364 |
Postretirement benefit obligations other than
pensions |
212 |
|
208 |
Asbestos-related liabilities |
1,780 |
|
1,800 |
Other liabilities |
7,210 |
|
7,087 |
Redeemable noncontrolling interest |
7 |
|
7 |
Shareowners' equity |
18,190 |
|
19,242 |
Total liabilities, redeemable noncontrolling
interest and shareowners' equity |
$
62,258 |
|
$
64,470 |
Honeywell
International Inc.
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions) |
|
|
Three Months
Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ 1,263 |
|
$ 1,447 |
|
$ 2,397 |
|
$
2,895 |
Less: Net income attributable to the
noncontrolling interest |
2 |
|
17 |
|
2 |
|
38 |
Net income attributable to Honeywell |
1,261 |
|
1,430 |
|
2,395 |
|
2,857 |
Adjustments to reconcile net income attributable
to Honeywell to net cash provided
by operating activities: |
|
|
|
|
|
|
|
Depreciation |
161 |
|
164 |
|
328 |
|
335 |
Amortization |
114 |
|
120 |
|
277 |
|
290 |
Gain on sale of non-strategic businesses and
assets |
— |
|
— |
|
— |
|
(90) |
Repositioning and other charges |
227 |
|
101 |
|
614 |
|
242 |
Net payments for repositioning and other
charges |
(112) |
|
(163) |
|
(220) |
|
(358) |
Pension and other postretirement income |
(260) |
|
(290) |
|
(521) |
|
(583) |
Pension and other postretirement benefit receipts
(payments) |
9 |
|
(13) |
|
(5) |
|
(27) |
Stock compensation expense |
53 |
|
39 |
|
113 |
|
116 |
Deferred income taxes |
99 |
|
38 |
|
120 |
|
101 |
Other |
148 |
|
(181) |
|
81 |
|
(277) |
Changes in assets and liabilities, net of the
effects of acquisitions and
divestitures: |
|
|
|
|
|
|
|
Accounts receivable |
(619) |
|
(270) |
|
(904) |
|
(127) |
Inventories |
(103) |
|
(113) |
|
(434) |
|
(271) |
Other current assets |
(9) |
|
(32) |
|
(38) |
|
(98) |
Accounts payable |
(41) |
|
345 |
|
(240) |
|
402 |
Accrued liabilities |
(139) |
|
103 |
|
(741) |
|
(256) |
Net cash provided by operating
activities |
789 |
|
1,278 |
|
825 |
|
2,256 |
Cash flows from investing activities: |
|
|
|
|
|
|
|
Expenditures for property, plant and
equipment |
(158) |
|
(185) |
|
(341) |
|
(406) |
Proceeds from disposals of property, plant and
equipment |
1 |
|
— |
|
11 |
|
14 |
Increase in investments |
(247) |
|
(661) |
|
(470) |
|
(1,397) |
Decrease in investments |
342 |
|
719 |
|
646 |
|
1,331 |
Receipts from Garrett Motion Inc. |
212 |
|
375 |
|
409 |
|
375 |
Receipts (payments) from settlements of derivative
contracts |
276 |
|
(163) |
|
337 |
|
(23) |
Cash paid for acquisitions, net of cash
acquired |
(2) |
|
(24) |
|
(178) |
|
(1,327) |
Proceeds from sales of businesses, net of fees
paid |
— |
|
— |
|
— |
|
190 |
Net cash provided by (used for) investing
activities |
424 |
|
61 |
|
414 |
|
(1,243) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of commercial paper and
other short-term borrowings |
1,696 |
|
1,090 |
|
2,924 |
|
2,358 |
Payments of commercial paper and other short-term
borrowings |
(1,698) |
|
(1,089) |
|
(2,926) |
|
(2,355) |
Proceeds from issuance of common stock |
52 |
|
47 |
|
75 |
|
114 |
Proceeds from issuance of long-term debt |
— |
|
4 |
|
1 |
|
27 |
Payments of long-term debt |
(49) |
|
(18) |
|
(89) |
|
(835) |
Repurchases of common stock |
(1,419) |
|
(1,027) |
|
(2,437) |
|
(1,849) |
Cash dividends paid |
(691) |
|
(664) |
|
(1,359) |
|
(1,304) |
Other |
(4) |
|
(3) |
|
(21) |
|
(33) |
Net cash used for financing activities |
(2,113) |
|
(1,660) |
|
(3,832) |
|
(3,877) |
Effect of foreign exchange rate changes on cash
and cash equivalents |
(133) |
|
30 |
|
(118) |
|
16 |
Net decrease in cash and cash equivalents |
(1,033) |
|
(291) |
|
(2,711) |
|
(2,848) |
Cash and cash equivalents at beginning of
period |
9,281 |
|
11,718 |
|
10,959 |
|
14,275 |
Cash and cash equivalents at end of period |
$
8,248 |
|
$ 11,427 |
|
$
8,248 |
|
$ 11,427 |
Honeywell
International Inc.
Reconciliation of Organic Sales % Change (Unaudited) |
|
|
Three Months Ended
June 30, 2022 |
Honeywell |
|
Reported sales % change |
2 % |
Less: Foreign currency translation |
(2) % |
Less: Acquisitions, divestitures and other,
net |
— % |
Organic sales % change |
4 % |
Sales decline attributable to COVID-driven
masks |
2 % |
Organic sales % change excluding COVID-driven
masks |
6 % |
Sales decline attributable to lost Russian
sales |
1 % |
Organic sales % change excluding COVID-driven
masks and lost Russian sales |
7 % |
|
|
Aerospace |
|
Reported sales % change |
5 % |
Less: Foreign currency translation |
— % |
Less: Acquisitions, divestitures and other,
net |
— % |
Organic sales % change |
5 % |
|
|
Honeywell Building Technologies |
|
Reported sales % change |
9 % |
Less: Foreign currency translation |
(6) % |
Less: Acquisitions, divestitures and other,
net |
1 % |
Organic sales % change |
14 % |
|
|
Performance Materials and Technologies |
|
Reported sales % change |
6 % |
Less: Foreign currency translation |
(4) % |
Less: Acquisitions, divestitures and other,
net |
— % |
Organic sales % change |
10 % |
|
|
Safety and Productivity Solutions |
|
Reported sales % change |
(12) % |
Less: Foreign currency translation |
(2) % |
Less: Acquisitions, divestitures and other,
net |
— % |
Organic sales % change |
(10) % |
Sales decline attributable to COVID-driven
masks |
5 % |
Organic sales % change excluding COVID-driven
masks |
(5) % |
We define organic sales percent as the year-over-year change in
reported sales relative to the comparable period, excluding the
impact on sales from foreign currency translation and acquisitions,
net of divestitures, for the first 12 months following the
transaction date. We believe this measure is useful to investors
and management in understanding our ongoing operations and in
analysis of ongoing operating trends.
We define organic sales growth excluding COVID-driven mask sales
as organic sales growth excluding any sales attributable to
COVID-driven mask sales. We define organic sales growth excluding
COVID-driven mask sales and lost Russian sales as organic sales
growth excluding any sales attributable to COVID-driven mask sales
and substantial suspension and wind down of operations in
Russia. We believe organic sales
growth excluding COVID-driven mask sales, and organic sales growth
excluding COVID-driven mask sales and lost Russian sales are useful
to investors and management in understanding our ongoing operations
and in analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change
to organic sales percent change has not been provided for
forward-looking measures of organic sales percent change, organic
sales percent change excluding COVID-driven masks or organic sales
percent change excluding COVID-driven masks and lost Russian sales
because management cannot reliably predict or estimate, without
unreasonable effort, the fluctuations in global currency markets
that impact foreign currency translation, nor is it reasonable for
management to predict the timing, occurrence and impact of
acquisition and divestiture transactions, all of which could
significantly impact our reported sales percent change.
Honeywell
International Inc.
Reconciliation of Operating Income to Segment Profit,
Calculation of Operating Income and Segment Profit
Margins and Calculation of Segment Profit Margin excluding
Quantinuum (Unaudited)
(Dollars in millions) |
|
|
Three Months Ended
June 30, |
|
Twelve Months
Ended
December 31, |
|
2022 |
|
2021 |
|
2021 |
Operating income |
$
1,601 |
|
$
1,598 |
|
$
6,200 |
Stock compensation
expense (1) |
53 |
|
39 |
|
217 |
Repositioning, Other (2,3) |
180 |
|
119 |
|
636 |
Pension and other postretirement service
costs (3) |
33 |
|
37 |
|
159 |
Segment profit |
$
1,867 |
|
$
1,793 |
|
$
7,212 |
Operating income |
$
1,601 |
|
$
1,598 |
|
$
6,200 |
÷ Net sales |
$
8,953 |
|
$
8,808 |
|
$
34,392 |
Operating income margin % |
17.9 % |
|
18.1 % |
|
18.0 % |
Segment profit |
$
1,867 |
|
$
1,793 |
|
$
7,212 |
÷ Net sales |
$
8,953 |
|
$
8,808 |
|
$
34,392 |
Segment profit margin % |
20.9 % |
|
20.4 % |
|
21.0 % |
|
|
|
|
|
|
Segment profit |
$
1,867 |
|
$
1,793 |
|
$
7,212 |
Add: Quantinuum segment
loss (4) |
38 |
|
14 |
|
62 |
Segment profit excluding Quantinuum |
$
1,905 |
|
$
1,807 |
|
$
7,274 |
|
|
|
|
|
|
Net sales |
$
8,953 |
|
$
8,808 |
|
$
34,392 |
Less: Quantinuum net sales |
1 |
|
1 |
|
5 |
Net sales excluding Quantinuum |
$
8,952 |
|
$
8,807 |
|
$
34,387 |
|
|
|
|
|
|
Segment profit margin % excluding
Quantinuum |
21.3 % |
|
20.5 % |
|
21.2 % |
|
|
|
|
|
|
Expansion in segment profit margin % excluding
Quantinuum |
80 bps |
|
Not Reported |
|
Not Reported |
Expansion in segment profit margin % |
50 bps |
|
Not Reported |
|
Not Reported |
(1) |
|
Included in Selling, general and administrative
expenses. |
(2) |
|
Includes repositioning, asbestos, environmental
expenses, equity income adjustment, and other charges. For the
three months ended June 30, 2022, other charges include $67 million
related to inventory reserves, the write-down of other assets, and
employee severance, related to the initial suspension and wind down
of our businesses and operations in Russia. For the three months
ended June 30, 2022 and twelve months ended December 31, 2021,
other charges include $6 million and $105 million, respectively, of
incremental long-term contract labor cost inefficiencies due to
severe supply chain disruptions (attributable to the COVID-19
pandemic) relating to the warehouse automation business within the
Safety and Productivity Solutions segment. These costs include
incurred amounts and provisions for anticipated losses recognized
during the first and fourth quarters when total estimated costs at
completion for certain of the business' long-term contracts
exceeded total estimated revenue. These certain costs represent
unproductive labor costs due to unexpected supplier delays and the
resulting downstream installation issues, demobilization and
remobilization of contract workers, and resolution of contractor
disputes. |
(3) |
|
Included in Cost of products and services sold and
Selling, general and administrative expenses. |
(4) |
|
For the three months ended June 30, 2021, and the
twelve months ended December 31, 2021, Quantinuum segment loss
includes the segment loss of Honeywell Quantum Solutions, a
wholly-owned subsidiary of Honeywell, prior to the November 29,
2021, combination of Honeywell Quantum Solutions and Cambridge
Quantum Computing, resulting in the formation of Quantinuum. |
We define segment profit as operating income, excluding stock
compensation expense, pension and other postretirement service
costs, and repositioning and other charges. We define segment
profit excluding Quantinuum as segment profit excluding segment
profit attributable to Quantinuum. We believe these measures are
useful to investors and management in understanding our ongoing
operations and in analysis of ongoing operating trends.
We define expansion in segment profit margin percentage as the
year-over-year increase in segment profit margin percentage. We
define expansion in segment profit margin percentage excluding
Quantinuum as the year-over-year increase in segment profit margin
percentage excluding Quantinuum. We believe these measures are
useful to investors and management in understanding our ongoing
operations and in analysis of ongoing operating trends.
A quantitative reconciliation of segment profit and segment
profit excluding the impact of Quantinuum, on an overall Honeywell
basis, to operating income has not been provided for all
forward-looking measures of segment profit and segment margin
included herewithin. Management cannot reliably predict or
estimate, without unreasonable effort, the impact and timing on
future operating results arising from items excluded from segment
profit. The information that is unavailable to provide a
quantitative reconciliation could have a significant impact on our
reported financial results. To the extent quantitative information
becomes available without unreasonable effort in the future, and
closer to the period to which the forward-looking measures pertain,
a reconciliation of segment profit to operating income will be
included within future filings.
Honeywell
International Inc.
Reconciliation of Earnings per Share to Adjusted Earnings per
Share (Unaudited) |
|
|
Three Months Ended
June 30, |
|
Twelve Months Ended
December 31, |
|
2022 |
|
2021 |
|
2021 |
|
2022(E) |
Earnings per share of common stock -
diluted (1) |
$
1.84 |
|
$
2.04 |
|
$
7.91 |
|
$8.02 - $8.27 |
Pension mark-to-market
expense (2) |
— |
|
— |
|
0.05 |
|
No Forecast |
Changes in fair value for Garrett equity
securities (3) |
— |
|
(0.03) |
|
(0.03) |
|
— |
Garrett related
adjustments (4) |
— |
|
0.01 |
|
0.01 |
|
— |
Gain on sale of retail footwear
business (5) |
— |
|
— |
|
(0.11) |
|
— |
Expense related to UOP
Matters (6) |
0.07 |
|
— |
|
0.23 |
|
0.07 |
Russian-related charges (7) |
0.19 |
|
— |
|
— |
|
0.46 |
Adjusted earnings per share of common stock -
diluted |
$
2.10 |
|
$
2.02 |
|
$
8.06 |
|
$8.55 - $8.80 |
(1) |
|
For the three months ended June 30, 2022, and
2021, adjusted earnings per share utilizes weighted average shares
of approximately 685.0 million and 702.5 million. For the twelve
months ended December 31, 2021, adjusted earnings per share
utilizes weighted average shares of approximately 700.4 million.
For the twelve months ended December 31, 2022, expected earnings
per share utilizes weighted average shares of 686 million (midpoint
of the expected range of 684 million to 687 million). |
(2) |
|
Pension mark-to-market expense uses a blended tax
rate of 25% for 2021. |
(3) |
|
For the three months ended June 30, 2021, and
twelve months ended December 31, 2021, the adjustments were $16
million and $19 million, respectively, net of tax due, to changes
in fair value for Garrett equity securities. |
(4) |
|
For the three months ended June 30, 2021, and
twelve months ended December 31, 2021, the adjustment was $7
million, net of tax, due to a non-cash charge associated with the
reduction in value of reimbursement receivables following Garrett's
emergence from bankruptcy on April 30, 2021. |
(5) |
|
For the twelve months ended December 31, 2021, the
adjustment was $76 million, net of tax, due to the gain on sale of
the retail footwear business. |
(6) |
|
For the three months ended June 30, 2022, and
twelve months ended December 31, 2022, the adjustment was $50
million, with no tax benefit, due to an expense related to UOP
matters. For the twelve months ended December 31, 2021, the
adjustment was $160 million, with no tax benefit, due to an expense
related to UOP matters. |
(7) |
|
For the three months ended June 30, 2022, the
adjustment was $126 million, with no tax benefit, to exclude
charges and the accrual of reserves related to foreign exchange
revaluation, inventory reserves, the write-down of other assets,
impairment of property, plant and equipment, employee severance,
and a tax valuation allowance related to the initial suspension and
wind down of our businesses and operations in Russia. For the
twelve months ended December 31, 2022, the adjustment was $309
million, to exclude charges and the accrual of reserves related to
outstanding accounts receivable and contract assets, impairment of
intangible assets, foreign exchange revaluation, inventory
reserves, the write-down of other assets, impairment of property,
plant and equipment, employee severance, and a tax valuation
allowance related to the initial suspension and wind down of our
businesses and operations in Russia. |
We believe adjusted earnings per share is a measure that is
useful to investors and management in understanding our ongoing
operations and in analysis of ongoing operating trends. For forward
looking information, management cannot reliably predict or
estimate, without unreasonable effort, the pension mark-to-market
expense as it is dependent on macroeconomic factors, such as
interest rates and the return generated on invested pension plan
assets. We therefore do not include an estimate for the pension
mark-to-market expense. Based on economic and industry conditions,
future developments and other relevant factors, these assumptions
are subject to change.
Honeywell
International Inc.
Reconciliation of Cash Provided by Operating Activities to Free
Cash Flow, Reconciliation of Net Income
Attributable to Honeywell to Adjusted Net Income Attributable to
Honeywell, and Calculation of Adjusted Free
Cash Flow Conversion (Unaudited)
(Dollars in millions) |
|
|
Three Months
Ended
June 30, 2022 |
|
Three Months
Ended
June 30, 2021 |
Cash provided by operating activities |
$
789 |
|
$
1,278 |
Expenditures for property, plant and
equipment |
(158) |
|
(185) |
Garrett cash receipts |
212 |
|
375 |
Free cash flow |
843 |
|
1,468 |
Net income attributable to Honeywell |
1,261 |
|
1,430 |
Changes in fair value for Garrett equity
securities (1) |
— |
|
(16) |
Garrett related
adjustment (2) |
— |
|
7 |
Expense related to UOP
Matters (3) |
50 |
|
— |
Russian-related charges (4) |
126 |
|
— |
Adjusted net income attributable to
Honeywell |
$
1,437 |
|
$
1,421 |
Cash provided by operating activities |
$
789 |
|
$
1,278 |
÷ Net income attributable to Honeywell |
$
1,261 |
|
$
1,430 |
Operating cash flow conversion % |
63 % |
|
89 % |
Free cash flow |
$
843 |
|
$
1,468 |
÷ Adjusted net income attributable to
Honeywell |
$
1,437 |
|
$
1,421 |
Adjusted free cash flow conversion % |
59 % |
|
103 % |
(1) |
|
For the three months ended June 30, 2021, the
adjustment was $16 million, net of tax, due to changes in fair
value for Garrett equity securities. |
(2) |
|
For the three months ended June 30, 2021, the
adjustment was $7 million, net of tax, due to a non-cash charge
associated with a reduction in value of reimbursement receivables
following Garrett's emergence from bankruptcy on April 30,
2021. |
(3) |
|
For the three months ended June 30, 2022, the
adjustment was $50 million, with no tax benefit, due to an expense
related to UOP matters. |
(4) |
|
For the three months ended June 30, 2022, the
adjustment was $126 million, with no tax benefit, to exclude
charges and the accrual of reserves related to foreign exchange
revaluation, inventory reserves, the write-down of other assets,
impairment of property, plant and equipment, employee severance,
and a tax valuation allowance related to the initial suspension and
wind down of our businesses and operations in Russia. |
We define free cash flow as cash provided by operating
activities less cash expenditures for property, plant and equipment
plus cash receipts from Garrett. We define adjusted free cash flow
conversion as free cash flow divided by adjusted net income
attributable to Honeywell.
We believe that free cash flow is a non-GAAP metric that is
useful to investors and management as a measure of cash generated
by operations that will be used to repay scheduled debt maturities
and can be used to invest in future growth through new business
development activities or acquisitions, pay dividends, repurchase
stock or repay debt obligations prior to their maturities. This
metric can also be used to evaluate our ability to generate cash
flow from operations and the impact that this cash flow has on our
liquidity.
Honeywell
International Inc.
Reconciliation of Expected Cash Provided by Operating Activities
to Expected Free Cash Flow and Expected Free
Cash Flow Excluding Quantinuum (Unaudited) |
|
|
Twelve Months
Ended December 31,
2022(E) ($B) |
Cash provided by operating activities |
~$5.5 - $5.9 |
Expenditures for property, plant and
equipment |
~(1.2) |
Garrett cash receipts |
0.4 |
Free cash flow |
~$4.7 - $5.1 |
Free Cash flow attributable to Quantinuum |
0.2 |
Free cash flow excluding Quantinuum |
~$4.9 - $5.3 |
We define free cash flow as cash provided by operating
activities less cash expenditures for property, plant and equipment
plus anticipated cash receipts from Garrett. We define free cash
flow excluding Quantinuum as free cash flow less free cash flow
attributable to Quantinuum.
We believe that free cash flow and free cash flow excluding
Quantinuum are non-GAAP metrics that are useful to investors and
management as a measure of cash generated by operations that will
be used to repay scheduled debt maturities and can be used to
invest in future growth through new business development activities
or acquisitions, pay dividends, repurchase stock or repay debt
obligations prior to their maturities. This metric can also be used
to evaluate our ability to generate cash flow from operations and
the impact that this cash flow has on our liquidity.
Media |
Investor Relations |
Bevin Maguire |
Sean Meakim |
(704) 654-7023 |
(704) 627-6200 |
bevin.maguire@honeywell.com |
sean.meakim@honeywell.com |