TIDMCMB
RNS Number : 3290Y
Cambria Africa PLC
07 September 2015
Cambria Africa Plc
("Cambria" or the "Company")
Results for the full year ending 31 August 2014
Delayed by extenuating circumstances, Cambria Africa Plc
(AIM:CMB) announces its full year results for the year ending 31
August 2014.
The audited Financial Statements will be made available on the
Company's website (www.cambriaafrica.com) and will be sent to
shareholders today.
As the Company has now published both its audited 2014 Full Year
Results for the twelve months ended 31 August 2014, and its 2015
Interim Results for the six months ended 28 February 2015, the
Company has requested for its shares to be readmitted to trading
and it is expected that this will happen tomorrow, 8 September
2015.
Following the investment in the Company by Ventures Africa
Limited ("VAL") in April 2015 and the resultant changes to the
board of directors, considerable time and resources have been
invested in improving the financial reporting functions of the
Company. The board is confident that the previous factors causing
delays in the publication of results have been satisfactorily
addressed ensuring future results will be published timeously.
All references to continuing operations relate to the Group's
Payserv Africa and Millchem Holdings investments and head office
activities.
Key events for the 2014 financial year were:
-- On 8 May 2014, the Company disposed of the Southerton
property, which was previously occupied by the Group's previously
owned printing business, Celsys Limited, for a total consideration
of US$0.7 million (before costs and related taxes). The Southerton
property had a carrying value of US$1 million as at the previous
reporting period;
-- On 21 October 2014, in the post balance sheet period, the
Group disposed of its 100% interest in Lonzim Hotel Holdings
Limited ("the Leopard Rock Hotel Group"), the owner of the Leopard
Rock Hotel and related entities, for a total consideration of
US$2.5 million. Accordingly, the net asset value of the Leopard
Rock Hotel Group has been impaired by US$8.9 million at 31 August
2014 to reflect this investment's net realisable value of US$2.5
million;
-- Following the above disposals, the Company's only remaining
assets are Payserv Africa ("Payserv") and Millchem Holdings
("Millchem").
-- The board is of the view that the remaining assets provide
significant value creation opportunities to Cambria and its
shareholders.
-- We are now focussed on:
o Rationalising and simplifying the head office function
including head office roles, responsibilities and reporting lines.
An aggressive reduction in overheads has been accelerated following
the investment by VAL in April 2015;
o Restoring the momentum lost in Millchem by re-establishing key
supplier and customer relationships and performing a critical
financial and operational analysis of the underlying subsidiaries
including Millchem Zambia;
o Accelerating the development of Payserv Zambia to achieve
breakeven and profitability; and
o Further enhancing the value of Payserv by replicating its
successful technology platforms, products and services in the rest
of Sub-Saharan Africa.
Results summary:
-- During the year ended 31 August 2014, Payserv and Millchem
combined, grew revenues and gross profit by 11% and 10%
year-on-year, respectively.
-- The Payserv results were impacted by a significant once-off
loss US$0.7 million on the failed proposed acquisition of CelPay
Zambia.
-- Cambria's central costs were reduced by 22.5% when compared
to the equivalent period last year. As noted above, a further cost
reduction has been implemented after the financial year-end.
-- Cambria's EBITDA loss from continuing operations for the year
ended 31 August 2014 was US$3.75 million (2013: US$3.58
million).
-- The Group recorded a loss from continuing operations of
US$5.7 million for the year ended 31 August 2014. The loss from
discontinued operations, including the loss on disposal of the
Southerton property and the write down of the Company's investment
in the Leopard Rock Hotel Group, totalled US$10.2 million.
Audit opinion
The Company's auditors, Baker Tilly Isle of Man LLC, have issued
their opinion on the Group's financial statements for the year
ended 31 August 2014. The audit was conducted in accordance with
International Standards On Auditing (UK and Ireland). They have
issued an unmodified audit opinion.
The Group, which at 31 August 2014 had net liabilities of $1.24m
and reported an operating loss of $4.25m for the year, has external
borrowings which mature during 2016. $5.1 million is due for
repayment in April 2016 and a further $2 million is due for
repayment in July 2016. Although the directors are taking steps to
refinance these loans, material uncertainty exists which may cast
significant doubt about the Group's ability to continue as a going
concern. Whilst the full year results for the year ended 31 August
2014 have been prepared on the going concern basis, the audit
opinion contains an emphasis of matter regarding the existence of
the material uncertainty.
Working Capital
On 3 September 2015 the Company concluded a settlement agreement
with Lonrho with respect to the claims and counterclaims ("the
Claims") between the parties, in terms of which the Company will
receive US$4.752 million in full and final settlement of the
Claims. After outstanding litigation and other associated costs,
the net proceeds are estimated to be US$3.5 million.
Taking account the external borrowings mentioned above, the
Company is therefore expected to have sufficient working capital
until April 2016. The Company's Board is however confident that it
will be able to refinance or raise additional finances to cover the
contractual debt obligations before they become due.
Changes to the board
The following changes to the board of directors occurred during
the period under review and up to the date of this report:
Director resignations:
Name Ex-position/designation Date
Tania Sanders CFO 30 November 2013
Paul Turner Non-executive director 6 May 2015
Edzo Wisman CEO 13 July 2015
Ian Perkins Chairman and non-executive
director 14 July 2015
Director appointments:
Name Position/designation Date
Samir Shasha CEO 3 June 2015
Josephine Petra Watenphul CFO 17 June 2015
Dipak Champaklal Pandya Non-executive director 26 June 2015
Paul Turner Chairman and non-executive
director 9 July 2015
About Cambria Africa Plc
Cambria Africa Plc, quoted on the AIM market of the London Stock
Exchange, is a long term, active investment company, investing
primarily in Southern Africa.
Contacts
Cambria Africa Plc www.cambriaafrica.com
+44 (0) 781 3919
Samir Shasha 988
+41 (0) 79 9085
Josie Watenphul 430
WH Ireland Limited www.wh-ireland.co.uk
+44 (0) 20 7220
James Joyce / Mark Leonard 1666
Chief Executive's Review
Introduction
Having been appointed a director in June 2015 and assuming the
CEO role with effect from 3 August 2015, this is my first report to
shareholders albeit almost a full year after the year under review.
With a significant cash equity investment through VAL's
subscription in April 2015, my interests as CEO are aligned with
that of shareholders. Shareholders of Cambria have suffered a
tremendous loss of value in their investment in the Company. It is
my aim to guide the Group back to profitability and restore
shareholder value.
In addition to the aforementioned asset disposals Cambria has
undergone a significant restructuring in the last few months
whereby the Company's central overheads have been reduced to be
fit-for-purpose. In addition, the Group's financial position has
been significantly strengthened following the settlement of the
legal dispute with Lonrho.
Despite the diminished relevance of the historical results and
management overhaul following VAL's investment in April 2015,
commentary on the results for the financial year ended 31 August
2014 is provided.
During the 2014 financial year, revenues and gross profit of the
continuing operations of Cambria, Payserv and Millchem, were US$9.4
million (2013: US$8.5 million) and US$5.0 million (2013: US$4.6
million) an increase of 11% and 10% respectively compared to the
fiscal year 2013.
Cambria's EBITDA loss from continuing operations for the 2014
was US$3.75 million, an increase of 4.8% from the prior year's
EBITDA loss from continuing operations of US3.58 million. The Group
loss for the year is US$5.7 million for continuing operations.
Discontinued operations, including loss on disposal of property and
write downs, had a loss of US$10.2 million. Cambria's loss per
share for the financial year was 19.5c per share, compared to 18.4c
per share for the same period last year, an increase of 6% in loss
per share.
Results for the Period
Consolidated results
Payserv and Millchem jointly had an aggregated performance as
follows:
(US$ '000) 2014 2013 Growth
Revenues 9 405 8,487 11%
Gross profit 5 017 4,581 10%
Gross margin 53% 54% (2%)
SG&A (5 650) (4,209) 34%
EBITDA (633) 372 >(100%)
EBITDA margin (7%) 4% >(100%)
The following factors significantly impacted EBITDA during the
year:
(MORE TO FOLLOW) Dow Jones Newswires
September 07, 2015 11:45 ET (15:45 GMT)
-- Once-off costs of US$0.7 million incurred on investigating
the acquisition of CelPay Zambia which was not concluded following
the discovery of a significant deterioration in the financial
position of CelPay Zambia;
-- Continued investment in expanding its presence and offering
in Zambia by Payserv, the costs of which are expensed in full;
and
-- Investment by Millchem in two new subsidiaries, Millchem
Zambia and Millchem Malawi and challenges experienced in the ramp
up of these subsidiaries to full trading capacity. Investment in
these territories has been suspended to refocus operations and
investment in Millchem's core Zimbabwe market.
Payserv Africa
Payserv provides EDI switching services (Paynet), 'payslip'
processing (Autopay), and payroll based microfinance loan
processing (Tradanet).
(US$ '000) 2014 2013 Growth
Revenues 4 594 4 164 10%
Gross profit 4 196 3 811 10%
Gross margin 91% 91% (0%)
SG&A (3 871) (3 369) 15%
EBITDA 325 442 (26%)
EBITDA margin 7% 11% (36%)
Paynet provides Electronic Data Interchange (EDI) services to
all the banks and building societies in Zimbabwe, as well as to
over 1,500 corporates. Paynet processed 16.4 million transactions
(2013: 15.2 million) during the period under review, a 7.9%
increase.
Autopay, provides payroll services to more than 150 customers,
processed over 313 000 pay slips (2013: 303 000) during the period
under review, a 3.3% increase.
Tradanet processed approximately 121,000 (2013: 66,000) loans
during the period, representing a value of US$154 million (2013:
US$131 million), a 83.3% increase and a 17.5% increase
respectively.
During the year under review, Payserv continued to invest
significantly into product upgrades, new offerings, entry into the
Zambian market, as well as exploration of other geographic markets.
These investments have not been capitalised and have therefore
directly impacted the income statement during the year under
review.
There was an exceptional item of US$0.7 million included in the
Payserv results relating to the write-off of transaction costs
related to CelPay Zambia discussed above.
Millchem Holdings
Millchem is a value-added chemicals distributor with a leading
market position in Zimbabwe and a fledgling presence in Zambia and
Malawi.
US$ '000 2014 2013 Growth
Revenues 4 811 4 323 11%
Gross profit 821 770 7%
Gross margin 17% 18% (4%)
SG&A (1 779) (840) >100%
EBITDA (958) (70) >(100%)
EBITDA margin (20%) (2%) >(100%)
Despite the challenging and uncertain business environment
during the year, Millchem grew revenue by 11%.
Overheads were negatively impacted by the expansion and
investment in establishing Millchem Zambia and Millchem Malawi.
Millchem Malawi has been closed after the year-end while Millchem
Zambia is in the process of being disposed of.
Establishing Millchem as a profitable unit is an important
priority. The key focus areas will be:
o Strengthening the executive leadership team following
departure of senior executives;
o Rebuilding relationships with key customers;
o Re-establishing credit lines with key suppliers; and
o Streamlining overheads and trading efficiencies.
Discontinued operations, other and central costs
Southerton Property
The Southerton property which was occupied by Celsys Limited,
the group's previously owned printing business, was disposed of on
8 May 2014 for a total consideration of US$0,7 million (before
costs and related taxes). The Southerton property had a carrying
value of US$1 million as at the previous financial year.
Lonzim Hotels Limited ("Leopard Rock Hotel Group")
The Leopard Rock Hotel Group has been classified by Cambria as
held for sale during the past two financial years. During the 2014
financial year, the Leopard Rock Hotel Group generated US$2.0
million in revenue (2013: US$2.3 million) and loss before interest,
tax, depreciation and amortisation of US$0.4 million (2013: US$0.7
million, before write downs recognised in the income statement of
US$2.8 million).
LonZim Air (B.V.I.) Limited
Through LonZim Air (BVI) Limited Cambria previously owned three
aircraft. Over the years a number of disputes arose in relation to
these aircraft and certain associated contracts. Cambria has been
pursuing the recovery of claims related to these disputes. These
amounts relate to, inter alia, maintenance reserve and lease
charges and related contractual interest, payment of insurance
proceeds, deterioration in market value of the aircraft, and the
significantly lower amount the Company was able to obtain through a
sale, due to the poor condition the aircraft were found to be
in.
LonZim Air incurred US$0.8 million in operating losses for the
period under review, largely related to extra-ordinary legal
expenses associated with the above mentioned claims.
Central costs
Cambria incurred US$3.1 million in central costs for the period
under review, compared to US$4.0 million in the prior year, a
reduction of 22.5%.
Included in the above are salaries and benefits paid to the
Company's previous CEO and Chairman, Messrs E Wisman and I Perkins
of US$0.5 million and US$0.13 million, respectively. Subsequent to
year end a staff loan of US$100 000 to Mr Wisman had been waived
and following VAL's investment in Cambria, Messrs Wisman and
Perkins received "change in control" payments combined amounting to
US$185 500.
At the date of this report, central costs have been further
reduced to an estimated annual cost of US$0.7 million from US3.1
million before VAL's investment.
As the new CEO of Cambria, I will not be collecting compensation
including benefits until such time as the cash flow from the
Company's underlying operations supports it.
Events following the end of the period under review
The Leopard Rock Hotel Group
On 21 October 2014 the Company entered into an agreement to
dispose of its shares and loan claims in Lonzim Hotels Limited to
VAL for a total consideration of US$2.5 million settled in cash.
Lonzim Hotels Limited holds the Leopard Rock Hotel and related
subsidiaries.
VAL equity placement
On 15 February 2015, the Company entered into a Share
Subscription Agreement in terms of which VAL agreed to subscribe
and the Company agreed to issue, 107,000,000 ordinary shares of
GBP0.0001 each at price of 0.85p per share ("the VAL
subscription"). The proceeds from the VAL subscription had by 1
June 2015 been fully expended by the previous management to fund
the head office and working capital requirements of the Group.
VAL is beneficially owned by Samir Shasha.
Cancellation of Chemicals & Marketing Company Limited
acquisition ("the C&M acquisition")
It was announced on 26 August 2013 that the Company had
concluded the acquisition of the entire issued share capital of
Malawi chemical distributor Chemicals & Marketing Company
Limited ("C&M") and that the 5.5 million consideration shares
("consideration shares") had been admitted to listing on AIM.
Following a more in-depth understanding of the financial affairs
of C&M, the Company and the C&M vendors entered into a
Disengagement Agreement in June 2015 in terms of which the parties
agreed that the C&M acquisition would be reversed and the
parties be restored to their initial positions.
The consideration shares, net of shares sold to satisfy
obligations to C&M, will be held as treasury shares.
The Company's subsidiary MillChem Holdings Limited ("MHL"), has
provided guarantees to creditors of C&M to the value of US$0.6
million. C&M has undertaken to release MHL from these
guarantees and indemnified MHL for any potential related loss.
Sale of Millchem Zambia
Millchem has agreed in principle to the sale of the Zambian
operations for net asset value estimated to be US$50 000. The
rights to the name "Millchem Zambia" are not included in the
sale.
Settlement with Lonrho
On 3 September 2015, the Company entered into a Settlement
Agreement with Lonrho Limited. We expect a net inflow of US$3.5
million which will be used to reduce debt and support the operating
companies.
Strategy going forward and closing
The Company is being focused on creating value for shareholders
through its investments in Millchem and Payserv. In addition, the
Board is in the process of formulating its investment strategy to
implement strategic value-creating acquisitions as appropriate
opportunities arise. We will continue to focus on Zimbabwe, which
we believe provides the best opportunity for successful investment
and growth in the short to medium term.
Mr Samir Shasha
Chief Executive Officer
7 September 2015
Cambria Africa Plc
Audited consolidated income statement
For the year ended 31 August 2014
31-Aug-14 31-Aug-13
US$'000 US$'000
Revenue 9 405 8 487
Cost of sales (4 388) (3 906)
-------------------------------------------------- ---------- ----------
Gross profit 5 017 4 581
Operating costs (8 513) (8 647)
Other income 17 289
Loss on disposal and impairment of assets (774) (348)
-------------------------------------------------- ---------- ----------
Operating loss (4 253) (4 125)
Finance income 21 282
Finance costs (1 128) (967)
-------------------------------------------------- ---------- ----------
Net finance costs (1 107) (685)
(MORE TO FOLLOW) Dow Jones Newswires
September 07, 2015 11:45 ET (15:45 GMT)
Loss before tax (5 360) (4 810)
Income tax (319) (204)
-------------------------------------------------- ---------- ----------
Loss for the period from continuing operations (5 679) (5 014)
Discontinued operations:
Loss for the year from discontinued operations,
net of tax (10 166) (6 890)
-------------------------------------------------- ---------- ----------
Loss for the year (15 845) (11 904)
================================================== ========== ==========
Attributable to:
Owners of the company (16 138) (12 048)
Non-controlling Interests 293 144
Loss for the year (15 845) (11 904)
Earnings per share
Basic and diluted loss per share (Cents) (19.5c) (18.4c)
Earnings per share-continuing operations
Basic and diluted loss per share (Cents) (7.2c) (7.6c)
Cambria Africa Plc
Audited consolidated statement of comprehensive income
For the year ended 31 August 2014
31-Aug-14 31-Aug-13
US$'000 US$'000
Loss for the year (15 845) (11 904)
Other comprehensive income
Items that will never be reclassified to
income statement:
Revaluation of property, plant and equipment - 422
Related deferred tax adjustment - (110)
Impairment of previously re-valued land and
buildings in disposal group - (1 873)
Shareholder loans provided for in the prior
year - (392)
Items that are or may be reclassified to
income statement:
Foreign currency translation differences
for overseas operations 12 (1)
----------------------------------------------- ---------- ----------
Total comprehensive loss for the year (15 833) (13 858)
=============================================== ========== ==========
Attributable to:
Owners (16 126) (14 002)
Non-controlling interests 293 144
----------------------------------------------- ---------- ----------
Total comprehensive loss for the year (15 833) (13 858)
=============================================== ========== ==========
Cambria Africa Plc
Audited consolidated statement of changes in equity
For the year ended 31 August 2014
Share
Foreign Based
Share Share Revaluation Exchange Payment Retained Non-distributable Non-controlling
Capital Premium Reserve Reserve Reserve Earnings Reserve Total Interest Total
Balance at 31 (10
August 2012 11 77 399 3 124 629) 355 (47 312) 2 128 25 076 (1 785) 23 291
Loss for the (12
period - - - - - (12 048) 048) 144 (11 904)
Adjustment to
opening reserves
in respect of
shareholder
loans - - - - - (392) - (392) - (392)
Revaluation of
property - - 422 - - - - 422 - 422
Deferred tax
adjustment - - (110) - - - - (110) - (110)
Impairment of
(previously
revalued) land
and buildings
in a disposal
group held for
sale - - (1 873) - - - - (1 873) - (1 873)
Foreign currency
translation
differences for
overseas
operations - - - (1) - - (1) - (1)
------------------- -------- -------- ------------ --------- -------- --------- ------------------ -------- ---------------- ---------
Total
comprehensive
loss for (14
the year - - (1 561) (1) - (12 440) - 002) 144 (13 858)
Contributions
by/distributions
to owners of the
Company
recognised
directly in
equity
Reclassification
of reserves - - (621) - - - 621 - - -
Disposal of entity - - (865) (11) - - (508) (1 384) 1 808 424
Dividends paid - - - - - - - - (247) (247)
Issue of ordinary
shares (net
of share issue
costs) 1 1 399 - - - - - 1 400 - 1 400
Share based
payment
transactions - - - - (269) - - (269) - (269)
------------------- -------- -------- ------------ --------- -------- --------- ------------------ -------- ---------------- ---------
Total
contributions by
and
distributions 1 1 399 (1 486) (11) (269) - 113 (253) 1 561 1 308
------------------- -------- -------- ------------ --------- -------- --------- ------------------ -------- ---------------- ---------
Balance at 31 (10
August 2013 12 78 798 77 641) 86 (59 752) 2 241 10 821 (80) 10 741
=================== ======== ======== ============ ========= ======== ========= ================== ======== ================ =========
(10
Balance at 31 August 2013 12 78 798 77 641) 86 (59 752) 2 241 10 821 (80) 10 741
(16
(Loss)/profit for the period - - - - - (16 138) - 138) 293 (15 845)
Foreign currency translation
differences for overseas
operations - - - 12 - - - 12 - 12
----------------------------------- --- ------- ---- ------ --- --------- ------ -------- ------ ---------
Total comprehensive loss for (16
the year - - - 12 - (16 138) - 126) 293 (15 833)
Contributions by/distributions
to owners of the Company
recognised
directly in equity
Deferred tax adjustment - - 361 - - - - 361 - 361
Dividends paid - - - - - - - - (204) (204)
Issue of ordinary shares (net
of share issue costs) 5 3 689 - - - - - 3 695 - 3 695
----------------------------------- --- ------- ---- ------ --- --------- ------ -------- ------ ---------
Total contributions by and
distributions 5 3 689 361 - - - - 4 056 (204) 3 852
----------------------------------- --- ------- ---- ------ --- --------- ------ -------- ------ ---------
(10
Balance at 31 August 2014 18 82 487 438 629) 86 (75 890) 2 241 (1 249) 9 (1 240)
=================================== === ======= ==== ====== === ========= ====== ======== ====== =========
Cambria Africa Plc
Audited consolidated and company statements of financial
position
As at 31 August 2014
Group Company Group Company
31-Aug-14 31-Aug-14 31-Aug-13 31-Aug-13
US$'000 US$'000 US$'000 US$'000
Property, plant and equipment 2 705 18 2 881 56
Goodwill 717 - 717 -
Intangible assets 14 - 179 -
Long term receivables - - 361 -
-------------------------------- ---------- ---------- ---------- ----------
Total non-current assets 3 436 18 4 138 56
Inventories 1 385 - 925 -
Financial assets at fair value
through profit and loss 66 - 58 -
(MORE TO FOLLOW) Dow Jones Newswires
September 07, 2015 11:45 ET (15:45 GMT)
Lonzim (LSE:LZM)
Historical Stock Chart
From May 2024 to Jun 2024
Lonzim (LSE:LZM)
Historical Stock Chart
From Jun 2023 to Jun 2024