TIDMSOM 
 
RNS Number : 0454Z 
Somero Enterprises Inc. 
15 September 2009 
 

+----------------------------------------------------+------------------------+ 
| PRESS ANNOUNCEMENT                                                          | 
+-----------------------------------------------------------------------------+ 
| 15 September 2009                                  |                        | 
|                                                    |                        | 
+----------------------------------------------------+------------------------+ 
| Somero Enterprises, Inc                                                     | 
| ("Somero" or "the Company" or "the Group")                                  | 
+-----------------------------------------------------------------------------+ 
| Interim Results for the six months ended 30 June 2009                       | 
+----------------------------------------------------+------------------------+ 
 
 
+-----------------+---------------+----+----+----+----+----+----+----+---------+----+----+----+ 
| Somero Enterprises, Inc. , is pleased to report its interim results for the six months to   | 
| 30 June 2009. Somero is a North American manufacturer of patented laser guided equipment    | 
| used for the spreading and levelling of high volumes of concrete for floors in the          | 
| commercial construction industry. Expanding into new geographic markets, Somero's           | 
| innovative, proprietary products help contractors worldwide achieve a high level of         | 
| precision in flat floor construction which reduces construction time and improves cost      | 
| savings.                                                                                    | 
| Financial Highlights                                                                        | 
| § Revenue and operating results in line with managements expectations following 24 June    | 
| 2009 trading update and equity placing announcement                                         | 
| § Group revenue of US$13.4m (H1 2008: US$31.0m)                                             | 
| § Pre-tax (loss)/income of US($2.0m) (H1 2008: US$3.1m)                                     | 
| § Successful equity placing has reduced adjusted net debt to US$4.8(4)m (31 December 2008   | 
| US$9.7m)                                                                                    | 
| Business Highlights                                                                         | 
| § Increased focus on opportunities for growth in international markets                      | 
| - Investment in China and the Middle East now producing good interest and response          | 
| - Latin and South America continue to produce positive results                              | 
| § Balance of cost management and investment for growth                                      | 
| - Strategic investment in new products targeted for release in Q4 2009                      | 
| - Continued commitment to increasing penetration of the Middle and Far East markets         | 
| § Positive actions keep progress on track                                                   | 
| - Further cost saving program implemented in June with continued focus on creating          | 
| additional cost savings across the Group                                                    | 
| - Placing has reduced adjusted net debt from US$9.7m at end 2008 to US$4.8(4)m at 30 June   | 
| 2009                                                                                        | 
| - Management retention and incentive plan agreed                                            | 
| Commenting, Jack Cooney, President and Chief Executive Officer of Somero, said:             | 
| "We are pleased to report revenue today that is consistent with our expectations. We        | 
| believe our markets are at or near their bottom and we are continuing to focus on every     | 
| sales opportunity, while maintaining tight controls on cost. We are also pursuing the       | 
| increasing internationalisation of our business and focusing on new product development     | 
| with new products expected in the second half of 2009.                                      | 
| "The recent placing, raising gross proceeds of US$5.5m, was successfully completed          | 
| alongside lowered covenant requirements from our lending bank. The placing has              | 
| strengthened our balance sheet considerably and significantly reduced interest payments     | 
| and we are well placed as our markets rebuild. This along with our aggressive cost cutting  | 
| policy provides a stable platform from which to address opportunities as the markets start  | 
| to improve".                                                                                | 
+---------------------------------------------------------------------------------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
| For further information please contact:                                                     | 
+---------------------------------------------------------------------------------------------+ 
|                                      |                                                      | 
+--------------------------------------+------------------------------------------------------+ 
| Hawkpoint Partners                   | +44 (0)20 7665 4500                                  | 
+--------------------------------------+------------------------------------------------------+ 
| Christopher Kemball / Chris Robinson |                                                      | 
+--------------------------------------+------------------------------------------------------+ 
|                                      |                                                      | 
+--------------------------------------+------------------------------------------------------+ 
| Collins Stewart                      | +44 (0)20 7523 8000                                  | 
+--------------------------------------+------------------------------------------------------+ 
| Piers Coombs                         |                                                      | 
+--------------------------------------+------------------------------------------------------+ 
|                                      |                                                      | 
+--------------------------------------+------------------------------------------------------+ 
|                   *  References to adjusted EBITDA are to Somero's net (loss)/income plus   | 
|                   interest income, interest expense, taxes, depreciation, amortization,     | 
|                   foreign exchange, stock based compensation and other expense.*            | 
|                   References to adjusted net (loss)/income before amortization are to       | 
|                   Somero's net (loss)/income plus amortization expense of intangibles. *    | 
|                   Adjusted EBITDA and adjusted net (loss)/income before amortization are    | 
|                   not measurements of the Company's financial performance under GAAP and    | 
|                   should not be considered as an alternative to net income, operating       | 
|                   income or any other performance measures derived in accordance with GAAP  | 
|                   or as an alternative to GAAP cash flow from operating activities as a     | 
|                   measure of profitability or liquidity. Adjusted EBITDA and adjusted net   | 
|                   (loss)/income before amortization are presented herein because            | 
|                   management believes they are useful analytical tools for measuring the    | 
|                   profitability and cash generation of the business. Adjusted EBITDA is     | 
|                   also used to determine pricing and covenant compliance under the          | 
|                   Company's credit facility and as a measurement for calculation of         | 
|                   management incentive compensation. The Company understands that although  | 
|                   adjusted EBITDA is frequently used by securities analysts, lenders and    | 
|                   others in their evaluation of companies, its calculation of adjusted      | 
|                   EBITDA may not be comparable to other similarly titled measures reported  | 
|                   by other companies. See reconciliation of adjusted EBITDA and adjusted    | 
|                   net (loss)/income before amortization to net (loss)/income.               | 
|                   Adjusted net debt consists of actual net debt of $4.5m plus $0.3m in      | 
|                   costs associated with the equity raise that were paid subsequent to 30    | 
|                   June 2009.                                                                | 
+---------------------------------------------------------------------------------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
| About Somero                                                                                | 
| Somero  designs, manufactures and sells equipment that automates the process of spreading   | 
| and leveling large volumes of concrete for commercial flooring and other horizontal         | 
| surfaces, such as paved parking lots. Somero's innovative, proprietary products, including  | 
| the large SXP -D Laser Screed , CopperHead  and new Mini Screed(TM), employ laser-guided    | 
| technology to achieve a high level of precision.                                            | 
| Somero's products have been sold primarily to concrete contractors for use in               | 
| non-residential construction projects in over 60 countries across every time zone around    | 
| the globe. Laser Screed equipment has been specified for use in constructing warehouses,    | 
| assembly plants, retail centers and in other commercial construction projects requiring     | 
| extremely flat concrete slab floors by a variety of companies, such as Costco, Home Depot,  | 
| B&Q, DaimlerChrysler, various Coca-Cola bottling companies, Westinghouse, the United        | 
| States Postal Service, Lowe's and Toys 'R' Us.                                              | 
| Somero's executive offices and training facility are located in Florida, USA. Its main      | 
| operations, including manufacturing, are in Michigan, USA. There is also a sales and        | 
| service office in Chesterfield, England. Somero has 73 employees, and markets and sells     | 
| its products through a direct sales force, external sales representatives and independent   | 
| dealers in North America, Latin America, Europe, the Middle East, South Africa, Asia and    | 
| Australia. Somero is listed on the Alternative Investment Market of the London Stock        | 
| Exchange and its trading symbol is SOM.L.                                                   | 
| Chairman's and Chief Executive Officer's Statement                                          | 
| While revenues in 1H 2009 were lower than the same period last year, we are pleased to      | 
| confirm that they are in line with our expectations.                                        | 
| Operational Performance                                                                     | 
| As expected, revenues declined in all our end markets but we have responded by              | 
| dramatically reducing our cost base and by renegotiating our bank covenants to remain       | 
| compliant through a period of turbulence. We have experienced extensive customer interest   | 
| in our new Somero As-Is Program offering of used Large Line machines and Small Line         | 
| machines that opens a new market niche for sales of refurbished inventory. We have also     | 
| continued product development and expect to introduce new products in the second half of    | 
| 2009. The new Mini-Screed Commercial has been a highlight, contributing over 6% of year to  | 
| date revenue. The new SXP-D along with our Somero Total Care warranty program (introduced   | 
| Q4 2008) has been well received and we expect it to improve significantly the replacement   | 
| demand for Large Line as concrete contractors regain the confidence to invest in their      | 
| businesses.                                                                                 | 
| Emerging Markets                                                                            | 
| Emerging markets such as Latin and South America, China and the Middle East remain a key    | 
| area of focus for Somero. We are pleased by the relative strength of Latin and South        | 
| America, and continue to see increased interest in China and the Middle East.               | 
| A central component of our business strategy continues to be our entry into emerging        | 
| international markets where construction demand is expected to recover quickly and demand   | 
| for ever higher building quality standards continues to rise. We will continue to position  | 
| ourselves to take advantage of these trends by adding additional resources in these         | 
| markets.                                                                                    | 
| The rollout of our emerging markets' strategy is centered on three core aims:*              | 
| to identify international blue chip logistics companies, development companies and          | 
| building owners with a view to ensuring Western floor flatness specifications are carried   | 
| through to their new markets*                                                               | 
| to target joint venture relationships with major western contractors and local contractors  | 
| who are tendering for projects for these major international players*                       | 
| to enhance our current training program to provide a more comprehensive service offering    | 
| to contractors for the complete floor/slab construction                                     | 
| Product Development                                                                         | 
| As well as focusing on emerging market opportunities, we remain committed to developing     | 
| innovative, state-of-the-art, proprietary, high-margin products that meet the ever          | 
| changing needs of our customers. Despite overall cost reductions, we have continued to      | 
| invest 3% of sales in product development and expect to launch new products in Q4 2009. We  | 
| remain confident that the launch of these products will continue to provide growth          | 
| opportunities for Somero over the medium and longer term.                                   | 
| Interim Dividend                                                                            | 
| While no dividends were declared in the first half of 2009, the Board has reconfirmed its   | 
| intention to consider using a portion of future surplus free cash generated by the Company  | 
| to return capital to shareholders, either through dividend payments or a share buy-back     | 
| program.                                                                                    | 
| Stock Appreciation Rights Plan                                                              | 
| Following our trading update and equity placing in June, Somero's Remuneration Committee    | 
| has reviewed the alternatives for ensuring that management are appropriately incentivized   | 
| to rebuild shareholder value and to be retained within the Group. Following a thorough      | 
| review of a number of schemes, the Remuneration Committee has developed a Stock             | 
| Appreciation Rights Plan. This plan will provide a retention program for key managers and   | 
| fully align their efforts with our shareholders' interests. Whilst based on appreciation    | 
| in equity value, this will be a cash program with no new equity issued and therefore there  | 
| will be no dilution for shareholders. The program will issue phantom shares in each year    | 
| of a fixed three year period starting in the future at the discretion of the Board with     | 
| the number of shares issued based on a percentage of the manager's salary and Somero's      | 
| share price at time of issue. The cash pay out under the Plan will fall due on the third    | 
| anniversary of each tranche of the issue provided the manager has met the terms of the      | 
| Plan, including remaining an employee of the Group.                                         | 
| To illustrate the impact of the Stock Appreciation Rights Plan, it is anticipated that,     | 
| when the first tranche of phantom shares are issued, the aggregate of each manager's        | 
| salary multiplied by the allocated percentage will be US$1.0m.  This is the base from       | 
| which any stock price appreciation, and therefore cash payments under the Stock             | 
| Appreciation Rights Plan, will be calculated.                                               | 
| Somero's current stock option program for management, under which 2,825,315 options were    | 
| issued with a strike price of 90p or greater, and 602,885 issued at a strike price of       | 
| 16.5p, will remain in place. The Stock Appreciation Rights Plan will be capped at 90p per   | 
| ordinary Somero share, the price at which the majority of the options under the existing    | 
| incentive scheme would begin to return value.                                               | 
| There are currently 56,425,598 ordinary Somero shares in issue.                             | 
| Current Trading and Outlook                                                                 | 
| We are pleased with the performance delivered during the first half considering the         | 
| unprecedented commercial environment we have experienced.                                   | 
| As we enter the second half of the year, trading is continuing in line with management's    | 
| expectations following the 24 June 2009 trading update. We see our markets in all           | 
| geographies slowly starting to rebuild and anticipate increasing momentum as we move into   | 
| next year. We remain committed to maintaining tight cost control with a policy of           | 
| progressive international expansion. Despite continuing our policy of net debt reduction,   | 
| we remain committed to continued investment in new product development, and believe we are  | 
| well placed as our markets rebuild.                                                         | 
| Stuart Doughty                                                                              | 
| Chairman                                                                                    | 
| Jack Cooney                                                                                 | 
| President and Chief Executive Officer                                                       | 
| Business and Financial Review                                                               | 
| Summary of Financial Results (1) (2) (3) (4)                                                | 
+---------------------------------------------------------------------------------------------+ 
|                                                                    |     For the six months | 
|                                                                    |          ended 30 June | 
+--------------------------------------------------------------------+------------------------+ 
|                                                                    |    2009 |         2008 | 
|                                                                    |    US$  |         US$  | 
|                                                                    |     000 |          000 | 
+--------------------------------------------------------------------+---------+--------------+ 
| Revenue                                                            | 13,429  |      31,016  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Cost of sales                                                      |  7,285  |      13,460  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Gross profit                                                       |  6,144  |      17,556  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Operating expenses                                                 |         |              | 
+--------------------------------------------------------------------+---------+--------------+ 
| Selling expenses                                                   |  3,055  |       6,760  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Engineering expenses                                               |    382  |         981  | 
+--------------------------------------------------------------------+---------+--------------+ 
| General and administrative expenses                                |  4,174  |       6,459  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Total operating expenses                                           |  7,611  |      14,200  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Operating (loss)/income                                            | (1,467) |       3,356  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Other income (expense)                                             |         |              | 
+--------------------------------------------------------------------+---------+--------------+ 
| Interest expense                                                   |   (734) |        (457) | 
+--------------------------------------------------------------------+---------+--------------+ 
| Interest income                                                    |      2  |          22  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Foreign exchange gain                                              |    150  |         225  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Other                                                              |      4  |         (22) | 
+--------------------------------------------------------------------+---------+--------------+ 
| (Loss)/income before income taxes                                  | (2,045) |       3,124  | 
+--------------------------------------------------------------------+---------+--------------+ 
| Provision for income taxes                                         |    766  |      (1,164) | 
+--------------------------------------------------------------------+---------+--------------+ 
| Net (loss)/income                                                  | (1,279) |       1,960  | 
+--------------------------------------------------------------------+---------+--------------+ 
| (Loss)/earnings per share diluted                                  |      US |          US  | 
|                                                                    | ($0.04) |        $0.06 | 
+--------------------------------------------------------------------+---------+--------------+ 
| (Loss)/earnings per share diluted - adjusted net (loss)/income     |      US |          US  | 
| before amortisation                                                |   $0.00 |        $0.09 | 
+--------------------------------------------------------------------+---------+--------------+ 
| Other data                                                         |         |              | 
+--------------------------------------------------------------------+---------+--------------+ 
| Adjusted EBITDA                                                    |    101  |        4,918 | 
+--------------------------------------------------------------------+---------+--------------+ 
| Adjusted net (loss)/income before amortisation                     |   (112) |        3,126 | 
+--------------------------------------------------------------------+---------+--------------+ 
| Depreciation expense                                               |    184  |          184 | 
+--------------------------------------------------------------------+---------+--------------+ 
| Amortisation of intangibles                                        |  1,167  |        1,166 | 
+--------------------------------------------------------------------+---------+--------------+ 
| Capital expenditures                                               |      7  |          347 | 
+--------------------------------------------------------------------+---------+--------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
| *  References to adjusted EBITDA are to Somero's net (loss)/income plus interest income,    | 
| interest expense, taxes, depreciation, amortization, foreign exchange and other             | 
| expense.*                                                                                   | 
| References to adjusted net (loss)/income before amortization are to Somero's net            | 
| (loss)/income plus amortization expense of intangibles.*                                    | 
| Adjusted EBITDA and adjusted net (loss)/income before amortization are not measurements of  | 
| the Company's financial performance under GAAP and should not be considered as an           | 
| alternative to net income, operating income or any other performance measures derived in    | 
| accordance with GAAP or as an alternative to GAAP cash flow from operating activities as a  | 
| measure of profitability or liquidity. Adjusted EBITDA and adjusted net (loss)/income       | 
| before amortization are presented herein because management believes they are useful        | 
| analytical tools for measuring the profitability and cash generation of the business.       | 
| Adjusted EBITDA is also used to determine pricing and covenant compliance under the         | 
| Company's credit facility and as a measurement for calculation of management incentive      | 
| compensation. The Company understands that although adjusted EBITDA is frequently used by   | 
| securities analysts, lenders and others in their evaluation of companies, its calculation   | 
| of adjusted EBITDA may not be comparable to other similarly titled measures reported by     | 
| other companies. See reconciliation of adjusted EBITDA and adjusted net (loss)/income       | 
| before amortization to net income.*                                                         | 
| Diluted (loss)/earnings per share represents (loss)/income available to shareholders        | 
| divided by the weighted average shares outstanding plus additional common shares that       | 
| would have been outstanding if dilutive potential common shares had been issued. All        | 
| common stock equivalents were anti-dilutive at 30 June 2009. Diluted earnings per share on  | 
| net (loss)/income before amortization is not a GAAP measurement and has been presented      | 
| because management believes it is a useful analytical tool.                                 | 
+---------------------------------------------------------------------------------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
| Net (loss)/income to EBITDA reconciliation and net (loss)/income before amortization        | 
+---------------------------------------------------------------------------------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
|                                                          |      For the six months ended 30 | 
|                                                          |                             June | 
+----------------------------------------------------------+----------------------------------+ 
|                                                          |              2009 |         2008 | 
|                                                          |           US$ 000 |      US$ 000 | 
+----------------------------------------------------------+-------------------+--------------+ 
| Adjusted EBITDA reconciliation                           |                   |              | 
+----------------------------------------------------------+-------------------+--------------+ 
| Net (loss)/income                                        |           (1,279) |       1,960  | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Tax provision                                          |             (766) |       1,164  | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Interest expense                                       |              734  |         457  | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Interest income                                        |               (2) |         (22) | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Foreign exchange gain                                  |             (150) |        (225) | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Other                                                  |               (4) |          22  | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Depreciation                                           |              184  |         184  | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Amortisation                                           |            1,167  |       1,166  | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Stock-based compensation                               |              217  |         212  | 
+----------------------------------------------------------+-------------------+--------------+ 
| Adjusted EBITDA                                          |              101  |       4,918  | 
+----------------------------------------------------------+-------------------+--------------+ 
|                                                          |                   |              | 
+----------------------------------------------------------+-------------------+--------------+ 
| Net (loss)/income before amortisation reconciliation     |                   |              | 
+----------------------------------------------------------+-------------------+--------------+ 
| Net (loss)/income                                        |           (1,279) |       1,960  | 
+----------------------------------------------------------+-------------------+--------------+ 
|   Amortisation                                           |            1,167  |       1,166  | 
+----------------------------------------------------------+-------------------+--------------+ 
| Net (loss)/income before amortisation                    |             (112) |       3,126  | 
+----------------------------------------------------------+-------------------+--------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
| Notes                                                                                       | 
| References to adjusted net (loss)/income before amortization in this document are to        | 
| Somero's net (loss)/income plus amortization of intangibles. Although adjusted net          | 
| (loss)/income before amortization is not a measure of operating income, operating           | 
| performance or liquidity under US GAAP, this financial measure is included because          | 
| management believes it will be useful to investors when comparing Somero's results of       | 
| operations by eliminating the effects of amortization of intangibles that have occurred as  | 
| a result of the write-up of assets in connection with the Somero Acquisition. Adjusted net  | 
| (loss)/income before amortization should not, however, be considered in isolation or as a   | 
| substitute for operating income as determined by US GAAP, or as an indicator of operating   | 
| performance, or of cash flows from operating activities as determined in accordance with    | 
| US GAAP. Since adjusted net (loss)/income before amortization is not a measure determined   | 
| in accordance with US GAAP and is thus susceptible to varying calculations, adjusted net    | 
| (loss)/income before amortization, as presented, may not be comparable to other similarly   | 
| titled measures of other companies. A reconciliation of net (loss)/income to EBITDA and     | 
| adjusted net (loss)/income before amortization is presented above.                          | 
+---------------------------------------------------------------------------------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
| Revenues                                                                                    | 
| Somero's consolidated revenues for the six months ended 30 June 2009 were US$13.4m, which   | 
| represented a 56.8% decrease from US$31.0m in consolidated revenues for the six months      | 
| ended 30 June 2008. Somero's revenues consist primarily of sales of new Large Line          | 
| products (the SXP-D Large Laser Screed), sales of new Small Line products (the CopperHead   | 
| and PowerRake) and other revenues, which consist of, among other things, revenue from       | 
| sales of spare parts, refurbished machines, topping spreaders, accessories, and the new     | 
| Mini-Screed Commercial. The overall decrease in revenues for the six months ended 30 June   | 
| 2009 as compared to the six months ended 30 June 2008 was driven, as expected, by reduced   | 
| Large Line sales. The table below shows the breakdown between Large Line sales, Small Line  | 
| sales and other revenues during the six months ended 30 June 2009 and the six months ended  | 
| 30 June 2008                                                                                | 
+---------------------------------------------------------------------------------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
|                 |  six months ended 30 June    |  six months ended 30 June 2008   | 
|                 |            2009              |           (unaudited)            | 
|                 |         (unaudited)          |                                  | 
+-----------------+------------------------------+----------------------------------+ 
|                 |    In US$ 000 |   Percentage |   In US$ 000 |     Percentage of | 
|                 |               | of net sales |              |         net sales | 
+-----------------+---------------+--------------+--------------+-------------------+ 
| Large Line      |         4,106 |        30.6% |       13,197 |             42.5% | 
| sales           |               |              |              |                   | 
+-----------------+---------------+--------------+--------------+-------------------+ 
| Small Line      |         3,467 |        25.8% |        9,542 |             30.8% | 
| sales           |               |              |              |                   | 
+-----------------+---------------+--------------+--------------+-------------------+ 
| Other revenues  |         5,856 |        43.6% |        8,277 |             26.7% | 
+-----------------+---------------+--------------+--------------+-------------------+ 
| Total           |        13,429 |         100% |       31,016 |              100% | 
+-----------------+---------------+--------------+--------------+-------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
| Revenue by Product Line                                                                     | 
| Large Line unit sales were 15 units for the period (43 units comparable period last year).  | 
| Both North America and EMEA were lower with six units sold each (18 units and 20 units      | 
| respectively for the comparable period). In addition to lower unit volumes average selling  | 
| prices were lower due to larger discounts.                                                  | 
| Small Line unit sales were 76 for the period down from 198 for the comparable period last   | 
| year. North America units were 41 and 124 for the respective periods, while EMEA            | 
| contributed 22 and 56 units respectively.                                                   | 
| Other revenues, including sales of spare parts, refurbished machines, topping spreaders     | 
| and accessories, decreased from US$8.3m during the six months ended 30 June 2008 to         | 
| US$5.9m during the six months ended 30 June 2009. Our 3-D product remained strong and the   | 
| new Mini-Screed contributed $0.9m (38 Units) of new revenue compared to none in the         | 
| comparable period.                                                                          | 
| Revenue by Geography                                                                        | 
| Sales made in North America totaled $6.9m for the period as compared with $15.0m last year  | 
| and represented 51.7% of total revenues (prior period was 48.1% of total). Sales in EMEA    | 
| were $4.5m in H1 2009 compared to $13.1m in H1 2008.                                        | 
| Gross Profit                                                                                | 
| Somero's gross profit percentage for H1 2009 was 45.8% as compared to 56.6% in H1 2008.     | 
| The lower margins were due to larger discounts, a larger mix of lower margin other          | 
| products, and lower absorption of manufacturing overhead.                                   | 
| Operating Expenses                                                                          | 
| Operating expenses excluding depreciation, amortization and stock based compensation for    | 
| H1 2009 were $6.2m ($12.8m in H1 2008). The reduction has been driven by aggressive cost    | 
| cutting including the elimination of approximately 100 jobs, and by salary, bonus, benefit  | 
| and commission reductions. Additionally, the management team was required to reduce costs   | 
| in all other categories of expense.                                                         | 
| Placing of new shares                                                                       | 
| The Company placed new shares in a private placement announced 24 June 2009. The effect     | 
| was to raise approximately $5.5 million before expenses ("the Placing"). A total of         | 
| 20,606,730 shares of common stock of $0.001 par value each ("New Shares") were placed with  | 
| institutional investors at a price of 15 pence per New Share, representing a discount of    | 
| approximately 14.3% to the closing middle market price (derived from the Daily Official     | 
| List) on 23 June 2009. The senior management team of Somero subscribed for 1,536,900 New    | 
| Shares at a price of 15 pence per New Share, representing an investment of approximately    | 
| $0.4 million. The net proceeds available to the Company were approximately $5 million.      | 
| Debt Restructuring                                                                          | 
| In conjunction with the placing of new shares the Company was able to renegotiate its debt  | 
| agreement with Citizens Bank New Hampshire, a wholly owned subsidiary of Royal Bank of      | 
| Scotland, to allow for greater flexibility on the debt service covenant as well as the      | 
| funded debt to EBITDA covenant. Additionally, the Company used $0.6m of the placing         | 
| proceeds to break interest rate hedges at approximately 5.15% and 5.20% to allow for        | 
| reduced interest rates going forward. At 30 June 2009, bank debt was $4.6m as compared      | 
| with $10.5m at 31 December 2008. (See note 5 to the financial statements).                  | 
| Earnings per Share                                                                          | 
| Basic (loss)/earnings per share represents income available to common stockholders divided  | 
| by the weighted average number of shares outstanding during the period. Diluted             | 
| (loss)/earnings per share reflect additional common shares that would have been             | 
| outstanding if dilutive potential common shares had been issued, as well as any adjustment  | 
| to (loss)/income that would result from the assumed issuance.                               | 
| Potential common shares that may be issued by the Company relate to outstanding stock       | 
| options. (Loss)/earnings per common share have been computed based on the following:        | 
+---------------------------------------------------------------------------------------------+ 
|                                                                                             | 
+---------------------------------------------------------------------------------------------+ 
|                                           |  30June |                     30 June 2008 | 
|                                           |    2009 |                          US$ 000 | 
|                                           | US$ 000 |                                  | 
+-------------------------------------------+---------+----------------------------------+ 
| (Loss)/income available to shareholders   | (1,279) |                            1,960 | 
+-------------------------------------------+---------+----------------------------------+ 
| Basic and diluted weighted average shares |  34,894 |                           34,282 | 
| outstanding                               |         |                                  | 
+-------------------------------------------+---------+----------------------------------+ 
|                                           |         |                                  | 
+-----------------+---------------+----+----+----+----+----+----+----+---------+----+----+----+ 
 
 
+---------------------------------------+------+------+------+------+------+------+------+ 
|                                       |           30 June  |           30 June  | 
|                                       |               2009 |               2008 | 
+---------------------------------------+--------------------+--------------------+ 
| Basic and diluted (loss)/earnings per |            ($0.04) |             $ 0.06 | 
| share                                 |                    |                    | 
+---------------------------------------+--------------------+--------------------+ 
|                                       |                    |                    | 
+---------------------------------------+--------------------+--------------------+ 
| Net (loss)/income before amortization |              $0.00 |              $0.09 | 
| of intangibles earnings per share     |                    |                    | 
+---------------------------------------+--------------------+--------------------+ 
| (See note attached to the net (loss)/income to EBITDA reconciliation and adjusted net  | 
| (loss)/income before amortization table for discussion of the non-GAAP measures used). | 
+----------------------------------------------------------------------------------------+ 
|                                                                                        | 
+----------------------------------------------------------------------------------------+ 
| SOMERO ENTERPRISES, INC. AND SUBSIDIARIES                                              | 
| CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)                                      | 
| AS OF 30 JUNE 2009 AND 31 DECEMBER 2008 (in thousands, except share amounts)           | 
+----------------------------------------------------------------------------------------+ 
|                                                                                        | 
+----------------------------------------------------------------------------------------+ 
|                                                     |       30 June 2009 |  31December | 
|                                                     |            US$ 000 |        2008 | 
|                                                     |                    |     US$ 000 | 
+-----------------------------------------------------+--------------------+-------------+ 
| Assets                                              |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
| Current assets:                                     |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Cash and cash equivalents                         |               158  |        789  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Accounts receivable - net                         |             2,005  |      2,434  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Inventories - net                                 |             5,536  |      5,819  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Prepaid expenses and other assets                 |               287  |        800  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Income tax receivable                             |               945  |        137  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Deferred tax asset                                |               413  |        466  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Total current assets                              |             9,344  |     10,445  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Property, plant and equipment - net                 |             4,073  |      4,260  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Intangible assets - net                             |            15,705  |     16,872  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Goodwill                                            |            16,400  |     16,400  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Deferred financing costs                            |                31  |         52  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Other assets                                        |                81  |         75  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Total assets                                        |            45,634  |     48,104  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Liabilities and stockholder's equity                |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
| Current liabilities                                 |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Accounts payable                                  |             1,871  |      1,960  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Accrued expenses                                  |             1,329  |      1,279  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Notes payable - current portion                   |               460  |      1,429  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Other liabilities                                 |                11  |        360  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Total current liabilities                         |             3,671  |      5,028  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Notes payable, net of current portion             |             4,177  |      9,026  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Deferred income taxes                             |               335  |        239  | 
+-----------------------------------------------------+--------------------+-------------+ 
|   Other liabilities, net of current portion         |                30  |        422  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Total liabilities                                   |             8,213  |     14,715  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Commitments and contingencies                       |                  - |           - | 
+-----------------------------------------------------+--------------------+-------------+ 
| Stockholder's equity                                |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
| Preferred stock, US$0.001 par value, 50m shares     |                  - |           - | 
| authorised, no shares issued and outstanding        |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
| Common stock, US$0.001 par value, 80m shares        |                26  |          4  | 
| authorised, 56,425,598 and 34,281,968 shares issued |                    |             | 
| and outstanding at 30 June 2009 and 31 December     |                    |             | 
| 2008, respectively.                                 |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
| Additional paid in capital                          |            27,916  |     22,759  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Retained earnings                                   |            10,449  |     11,728  | 
+-----------------------------------------------------+--------------------+-------------+ 
| Other comprehensive loss                            |              (970) |     (1,102) | 
+-----------------------------------------------------+--------------------+-------------+ 
| Total stockholder's equity                          |            37,421  |     33,389  | 
+-----------------------------------------------------+--------------------+-------------+ 
|                                                     |                    |             | 
+-----------------------------------------------------+--------------------+-------------+ 
| Total liabilities and stockholder's equity          |            45,634  |     48,104  | 
+-----------------------------------------------------+--------------------+-------------+ 
| See notes to condensed consolidated financial statements.                              | 
+----------------------------------------------------------------------------------------+ 
|                                                                                        | 
+----------------------------------------------------------------------------------------+ 
| SOMERO ENTERPRISES, INC. AND SUBSIDIARIES                                              | 
| CONSOLIDATED STATEMENTS OF OPERATIONS                                                  | 
| FOR THE SIX MONTHS ENDED 30 JUNE 2009 AND 30 JUNE 2008                                 | 
+----------------------------------------------------------------------------------------+ 
|                                                                                        | 
+----------------------------------------------------------------------------------------+ 
|                                              | For the six months | For the six months | 
|                                              |      ended 30 June |      ended 30 June | 
+----------------------------------------------+--------------------+--------------------+ 
|                                              |               2009 |               2008 | 
+----------------------------------------------+--------------------+--------------------+ 
|                                              |            US$ 000 |            US$ 000 | 
+----------------------------------------------+--------------------+--------------------+ 
| Revenue                                      |            13,429  |            31,016  | 
+----------------------------------------------+--------------------+--------------------+ 
| Cost of sales                                |             7,285  |            13,460  | 
+----------------------------------------------+--------------------+--------------------+ 
| Gross profit                                 |             6,144  |            17,556  | 
+----------------------------------------------+--------------------+--------------------+ 
| Operating expenses                           |                    |                    | 
+----------------------------------------------+--------------------+--------------------+ 
| Selling expenses                             |             3,055  |             6,760  | 
+----------------------------------------------+--------------------+--------------------+ 
| Engineering expenses                         |               382  |               981  | 
+----------------------------------------------+--------------------+--------------------+ 
| General and administrative expenses          |             4,174  |             6,459  | 
+----------------------------------------------+--------------------+--------------------+ 
| Total operating expenses                     |             7,611  |            14,200  | 
+----------------------------------------------+--------------------+--------------------+ 
| Operating (loss)/income                      |            (1,467) |             3,356  | 
+----------------------------------------------+--------------------+--------------------+ 
| Other income (expense)                       |                    |                    | 
+----------------------------------------------+--------------------+--------------------+ 
| Interest expense                             |              (734) |              (457) | 
+----------------------------------------------+--------------------+--------------------+ 
| Interest income                              |                 2  |                22  | 
+----------------------------------------------+--------------------+--------------------+ 
| Foreign exchange gain                        |               150  |               225  | 
+----------------------------------------------+--------------------+--------------------+ 
| Other                                        |                 4  |               (22) | 
+----------------------------------------------+--------------------+--------------------+ 
| (Loss)/income before income taxes            |            (2,045) |             3,124  | 
+----------------------------------------------+--------------------+--------------------+ 
| Provision for income taxes                   |               766  |            (1,164) | 
+----------------------------------------------+--------------------+--------------------+ 
| Net (loss)/income                            |            (1,279) |             1,960  | 
+----------------------------------------------+--------------------+--------------------+ 
| (Loss)/earnings per common share             |                    |                    | 
+----------------------------------------------+--------------------+--------------------+ 
| Basic and diluted                            |          US($0.04) |            US$0.06 | 
+----------------------------------------------+--------------------+--------------------+ 
| See notes to consolidated financial statements.                                        | 
+---------------------------------------+------+------+------+------+------+------+------+ 
 
 
+-----------+--+--------+-----+--+-----+--+--------+---------+--+--+--+--+------------+---------+--+------+-----------------+----+---------------------+--+--+----------------------+--+ 
| SOMERO ENTERPRISES, INC. AND                     | 
| SUBSIDIARIES                                     | 
| CONSOLIDATED STATEMENTS OF                       | 
| CHANGES IN STOCKHOLDERS' EQUITY                  | 
| FOR THE SIX MONTHS ENDED 30                      | 
| JUNE 2009                                        | 
+--------------------------------------------------+ 
| Consolidated Statements of Changes in                            |  |                         |  |      |                 |                          |  |                            | 
| Stockholders' Equity                                             |  |                         |  |      |                 |                          |  |                            | 
| For the six months ended 30 June 2009                            |  |                         |  |      |                 |                          |  |                            | 
+------------------------------------------------------------------+--+-------------------------+--+------+-----------------+--------------------------+--+----------------------------+ 
|              |              |        |                           |  |                         |  |      |                 | Other                    |  |                            | 
+--------------+--------------+--------+---------------------------+--+-------------------------+--+------+-----------------+--------------------------+--+----------------------------+ 
|              |     Common      |     Common      |    Common Stock     |Additional  |Retained earnings  |Comprehensive income  |Total stockholders equity  |Comprehensive income  | 
|              |    Stock -      |    Stock -      |                     |    paid    |                   |        (loss)        |                           |                      | 
|              |    Series A     |    Series B     |                     |in capital  |                   |                      |                           |                      | 
+--------------+-----------------+-----------------+---------------------+------------+-------------------+----------------------+---------------------------+----------------------+ 
|              |Shares  |Amount  |Shares  |Amount  |  Shares    |Amount  |            |                   |                      |                           |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
|              |        |  US$   |        |  US$   |            |  US$   |    US$     |      US$ 000      |         US$          |            US$            |       US$ 000        | 
|              |        |  000   |        |  000   |            |  000   |    000     |                   |         000          |            000            |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
| Balance      |   -    |   -    |   -    |   -    |34,281,968  |   4    |  22,759    |      11,728       |       (1,102)        |          33,389           |         803          | 
| - 31         |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| December     |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| 2008         |        |        |        |        |            |        |            |                   |                      |                           |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
| Cumulative   |        |        |        |        |            |        |            |                   |        (156)         |          (156)            |        (156)         | 
| translation  |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| adjustment   |        |        |        |        |            |        |            |                   |                      |                           |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
| Change       |        |        |        |        |            |        |            |                   |         289          |            289            |         289          | 
| in           |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| fair         |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| value        |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| of           |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| derivative   |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| instruments  |        |        |        |        |            |        |            |                   |                      |                           |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
| Net          |        |        |        |        |            |        |            |      (1,279)      |                      |          (1,279)          |       (1,279)        | 
| loss         |        |        |        |        |            |        |            |                   |                      |                           |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
| Stock        |        |        |        |        |            |        |    217     |                   |                      |            217            |                      | 
| based        |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| compensation |        |        |        |        |            |        |            |                   |                      |                           |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
| Common       |        |        |        |        |22,143,630  |  22    |   4,940    |                   |                      |          4,962            |                      | 
| stock        |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| issuance     |        |        |        |        |            |        |            |                   |                      |                           |                      | 
+--------------+--------+--------+--------+--------+------------+--------+------------+-------------------+----------------------+---------------------------+----------------------+ 
| Balance      |   -    |   -    |   -    |   -    |56,425,598  |  26    |  27,916    |      10,449       |        (969)         |          37,422           |       (1,146)        | 
| - 30         |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| June         |        |        |        |        |            |        |            |                   |                      |                           |                      | 
| 2009         |        |        |        |        |            |        |            |                   |                      |                           |                      | 
+-----------+--+--------+-----+--+-----+--+--------+---------+--+--+--+--+------------+---------+--+------+-----------------+----+---------------------+--+--+----------------------+--+ 
 
 
+----------+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+ 
| SOMERO ENTERPRISES, INC. AND SUBSIDIARIES                                                               | 
| CONSOLIDATED STATEMENTS OF CASH FLOWS                                                                   | 
| FOR THE 6 MONTHS ENDED 30 JUNE 2009 AND THE 6 MONTHS ENDED 30 JUNE 2008                                 | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
| Consolidated Statements of Cash Flows                      |                        | 
+------------------------------------------------------------+------------------------+ 
| For the six months ended 30 June 2009 and the six          |                        | 
| months ended 30 June 2008                                  |                        | 
+------------------------------------------------------------+------------------------+ 
|                                                            |                        | 
+------------------------------------------------------------+------------------------+ 
|                                                            |       Six months ended |  Six months ended | 
|                                                            |           30 June 2009 |      30 June 2008 | 
|                                                            |            (unaudited) |       (unaudited) | 
|                                                            |                US$ 000 |           US$ 000 | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Cash flows from operating activities:                      |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Net (loss)/income                                        |                (1,279) |            1,960  | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Adjustments to reconcile net (loss)/income to net          |                        |                   | 
| cash provided by operating activities:                     |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Deferred taxes                                           |                   149  |              (19) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Depreciation and amortization                            |                 1,178  |            1,350  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Amortisation of deferred financing costs                 |                    21  |               21  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Loss on sale of assets                                   |                    (4) |               22  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Realised gain (loss) on currency exchange                |                     0  |                0  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Share based compensation                                 |                   217  |              212  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Working capital changes:                                 |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Accounts receivable                                      |                   561  |             (221) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Inventories                                              |                   283  |               94  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Prepaid expenses and other assets                        |                   775  |              145  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Income taxes receivable                                  |                     0  |                0  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Other assets                                             |                    (6) |             (148) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Accounts payable and other liabilities                   |                  (917) |             (338) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Income taxes payable                                     |                  (737) |             (229) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Net cash provided by operating activities                |                   241  |            2,849  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|                                                            |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Cash flows from investing activities:                      |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Proceeds from sale of property and equipment             |                    11  |              637  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Property and equipment purchases                         |                    (7) |             (347) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Net cash used in investing activities                    |                     4  |              290  | 
+------------------------------------------------------------+------------------------+-------------------+ 
|                                                            |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Cash flows from financing activities:                      |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Repayment of notes payable                               |                (5,818) |           (3,714) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Payment of dividends                                     |                     0  |           (1,029) | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Proceeds from offering of common stock, net of             |                 5,233  |                0  | 
| costs                                                      |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
|   Net cash used in financing activities                    |                  (585) |           (4,743) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|                                                            |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Effect of exchange rates on cash and cash                  |                  (291) |               (1) | 
| equivalents                                                |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
|                                                            |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Net decrease in cash and cash equivalents                  |                  (631) |           (1,605) | 
+------------------------------------------------------------+------------------------+-------------------+ 
|                                                            |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Cash and cash equivalents:                                 |                        |                   | 
+------------------------------------------------------------+------------------------+-------------------+ 
| Beginning of period                                        |                   789  |            3,842  | 
+------------------------------------------------------------+------------------------+-------------------+ 
| End of period                                              |                   158  |            2,237  | 
+------------------------------------------------------------+------------------------+-------------------+ 
| See notes to consolidated financial statements.                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
| SOMERO ENTERPRISES, INC. AND SUBSIDIARIES                                                               | 
| NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)                                    | 
| FOR THE 6 MONTHS ENDED 30 JUNE 2009 AND 30 JUNE 2008                                                    | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                   1.Organization and Description of Business                                            | 
|                   Nature of Business Somero Enterprises, Inc. (the "Company" or "Somero")               | 
|                   designs, manufactures, refurbishes, sells and distributes concrete leveling,          | 
|                   contouring and placing equipment, related parts and accessories, and training         | 
|                   services worldwide. The operations are conducted from a corporate office in           | 
|                   Houghton, Michigan, executive offices in Fort Myers, Florida, a European              | 
|                   distribution office in the United Kingdom, and sales offices in Canada,               | 
|                   Germany, Italy, Spain, Dubai and China.                                               | 
|                   2.Summary of Significant Accounting Policies                                          | 
|                   Basis of Presentation The interim financial data as of 30 June 2009 and the six       | 
|                   months ended 30 June 2009 and 30 June 2008 is unaudited. The condensed                | 
|                   consolidated financial statements, in the opinion of Somero management,               | 
|                   includes all normal recurring adjustments necessary for a fair presentation of        | 
|                   the statement of results for the interim periods. The statements have been            | 
|                   prepared in accordance with accounting principles generally accepted in the           | 
|                   United States of America ("US GAAP") but do not include all of the information        | 
|                   and note disclosures required by US GAAP. The condensed consolidated financial        | 
|                   statements should be read in conjunction with the audited consolidated                | 
|                   financial statements and notes thereto included in Somero's Annual Report and         | 
|                   filing with the AIM exchange for the year ended 31 December 2008. The results         | 
|                   for the six month period ended 30 June 2009 are not necessarily indicative of         | 
|                   the results to be expected for the year ending 31 December 2009 or for any            | 
|                   other interim period.                                                                 | 
|                   Principles of Consolidation The consolidated financial statements include the         | 
|                   accounts of Somero Enterprises, Inc. and its subsidiaries. All significant            | 
|                   intercompany transactions and accounts have been eliminated in consolidation.         | 
|                   Cash and Cash Equivalents Cash includes cash on hand, cash in banks, and              | 
|                   temporary investments with a maturity of three months or less when purchased.         | 
|                   Accounts Receivable and Allowances for Doubtful Accounts Financial instruments        | 
|                   which potentially subject the Company to concentrations of credit risk consist        | 
|                   primarily of accounts receivable. The Company's accounts receivable are derived       | 
|                   from revenue earned from a diverse group of customers primarily located in the        | 
|                   United States. The Company performs credit evaluations of its commercial              | 
|                   customers and maintains an allowance for doubtful accounts receivable based           | 
|                   upon the expected ability to collect accounts receivable. Allowances, if              | 
|                   necessary, are established for amounts determined to be uncollectible based on        | 
|                   specific identification and historical experience. As of 30 June 2009 and 31          | 
|                   December 2008, the allowance for doubtful accounts was approximately US$514,000       | 
|                   and US$650,000, respectively.                                                         | 
|                   Inventories Inventories are stated at the lower of cost, using the first in,          | 
|                   first out ("FIFO") method, or market. Provision for potentially obsolete or           | 
|                   slow-moving inventory is made based on management's analysis of inventory             | 
|                   levels and future sales forecasts.                                                    | 
|                   Deferred Financing Costs Deferred financing costs incurred in relation to             | 
|                   long-term debt, are reflected net of accumulated amortization and are amortized       | 
|                   over the expected repayment term of the debt instrument, which was four years         | 
|                   from the debt inception date. These financing costs are being amortized using         | 
|                   the effective interest method.                                                        | 
|                   Intangible Assets Intangible assets consist principally of customer                   | 
|                   relationships and patents, and are carried at their fair value, less                  | 
|                   accumulated amortization. Intangible assets are amortized using the                   | 
|                   straight-line method over a period of three to twelve years, which is their           | 
|                   estimated period of economic benefit. The Company evaluates the carrying value        | 
|                   of long-lived assets, excluding goodwill, whenever events and circumstances           | 
|                   indicate the carrying amount of an asset may not be recoverable. For the              | 
|                   periods ended 30 June 2009 and 31 December 2008, no such events or                    | 
|                   circumstances were identified. The carrying value of a long-lived asset is            | 
|                   considered impaired when the anticipated undiscounted cash flows from such            | 
|                   asset (or asset group) are separately identifiable and less than the asset's          | 
|                   (or asset group's) carrying value. In that event, a loss is recognized to the         | 
|                   extent that the carrying value exceeds the fair value of the long-lived asset.        | 
|                   Fair value is determined primarily using the anticipated cash flows discounted        | 
|                   at a rate commensurate with the risk involved.                                        | 
|                   Goodwill Goodwill is not amortized but is subject to impairment tests on an           | 
|                   annual basis or more frequently if events and circumstances indicate that the         | 
|                   value of goodwill may not be recoverable. The Company has chosen 31 December as       | 
|                   its periodic assessment date. The Company considers factors including continued       | 
|                   economic developments and the overall macro-economic environment and determined       | 
|                   that a triggering event occurred at 30 June 2009. During the six months ended         | 
|                   30 June 2009, based on a combination of factors including the current economic        | 
|                   environment, the operating results of the Company's business, and the Company's       | 
|                   market capitalization, the Company concluded that there were sufficient               | 
|                   indicators to require the Company to perform an interim goodwill impairment           | 
|                   analysis. Accordingly, in the six months ended 30 June 2009, the Company              | 
|                   compared the fair value of the reporting unit with its carrying value and             | 
|                   determined that the estimated fair value exceeded the carrying value. As part         | 
|                   of the analysis, the Company computed fair value by preparing a discounted cash       | 
|                   flow analysis, a comparison of its market capitalization to that of other             | 
|                   comparable companies and a weighted average fair value. Under each method, the        | 
|                   analysis resulted in the fair value of the Company exceeding the carrying value       | 
|                   of the Company. Goodwill represents the excess cost of the business combination       | 
|                   over the Group's interest in the fair value of the identifiable assets and            | 
|                   liabilities. Goodwill arose from the Company's prior sale from Dover                  | 
|                   Corporation to The Gores Group in 2005.                                               | 
|                   Revenue Recognition The Company recognizes revenue on sales of equipment, parts       | 
|                   and accessories when persuasive evidence of an arrangement exists, delivery has       | 
|                   occurred or services have been rendered, the price is fixed or determinable,          | 
|                   and collectability is reasonably assured. For product sales where shipping            | 
|                   terms are F.O.B. shipping point, revenue is recognized upon shipment. For             | 
|                   arrangements which include F.O.B. destination shipping terms, revenue is              | 
|                   recognized upon delivery to the customer. Standard products do not have               | 
|                   customer acceptance criteria. Revenues for training are deferred until the            | 
|                   training is completed unless the training is deemed inconsequential or                | 
|                   perfunctory.                                                                          | 
|                   Warranty Liability The Company provides warranties on all equipment sales             | 
|                   ranging from three months to three years, depending on the product. Warranty          | 
|                   liabilities are estimated net of the warranty passed through to the Company           | 
|                   from vendors, based on specific identification of issues and historical               | 
|                   experience.                                                                           | 
|                   Property, Plant and Equipment Property, plant and equipment is stated at              | 
|                   estimated market value based on an independent appraisal at the acquisition           | 
|                   date or at cost for subsequent acquisitions, net of accumulated depreciation          | 
|                   and amortization. Land is not depreciated. Depreciation is computed on                | 
|                   buildings using the straight-line method over the estimated useful lives of the       | 
|                   assets, which is 31.5 to 40 years for buildings (depending on the nature of the       | 
|                   building), 15 years for improvements, and 2 to 10 years for machinery and             | 
|                   equipment.                                                                            | 
|                   Income Taxes The Company accounts for income taxes in accordance with Statement       | 
|                   of Financial Accounting Standards ("SFAS") No. 109, Accounting for Income             | 
|                   Taxes. Deferred tax assets and liabilities are recognized for the future tax          | 
|                   consequences attributable to temporary differences between the financial              | 
|                   statement carrying amounts of existing assets and liabilities and their               | 
|                   respective tax basis and operating loss and tax credit carryforwards. Deferred        | 
|                   tax assets and liabilities are measured using enacted tax rates expected to           | 
|                   apply to taxable income in the years in which those temporary differences are         | 
|                   expected to be recovered or settled. The effect on deferred tax assets and            | 
|                   liabilities of a change in tax rates is recognized in income in the period that       | 
|                   includes the enactment date. Deferred tax assets are reduced by a valuation           | 
|                   allowance, if necessary, to the extent that it appears more likely than not,          | 
|                   that such assets will be unrecoverable.                                               | 
|                   The Company accounts for uncertainty in income taxes in accordance with FIN 48,       | 
|                   Accounting for Uncertainty in Income Taxes - an interpretation of FASB                | 
|                   Statement No. 109, Accounting for Income Taxes ("FIN 48").                            | 
|                   Use of Estimates The preparation of financial statements in conformity with           | 
|                   accounting principles generally accepted in the United States of America              | 
|                   requires management to make estimates and assumptions that affect the amounts         | 
|                   reported in the financial statements and accompanying notes. Actual results           | 
|                   could differ from those estimates.                                                    | 
|                   Stock Based Compensation The Company accounts for its stock option issuance           | 
|                   under SFAS No. 123R, Share Based Payment ("SFAS 123R"). SFAS 123R requires            | 
|                   recognition of the cost of employee services received in exchange for an award        | 
|                   of equity instruments in the financial statements over the period the employee        | 
|                   is required to perform the services in exchange for the award (presumptively          | 
|                   the vesting period). SFAS 123R also requires measurement of the cost of               | 
|                   employee services in exchange for an award based on the grant-date fair value         | 
|                   of the award. Compensation expense related to share based payments was US$            | 
|                   217,000 and US$ 212,000 for the six month periods ended 30 June 2009 and 30           | 
|                   June 2008, respectively.                                                              | 
|                   Transactions in and Translation of Foreign Currency The functional currency for       | 
|                   the Company's subsidiaries outside the United States is the applicable local          | 
|                   currency. Balance sheet amounts are translated at 30 June exchange rates and          | 
|                   historical exchange rates for capital assets. Statement of operations accounts        | 
|                   are translated at average rates. The resulting gains or losses are charged            | 
|                   directly to accumulated other comprehensive income. The Company is also exposed       | 
|                   to market risks related to fluctuations in foreign exchange rates because some        | 
|                   sales transactions, and some assets and liabilities of its foreign                    | 
|                   subsidiaries, are denominated in foreign currencies other than the designated         | 
|                   functional currency. Gains and losses from transactions are included as foreign       | 
|                   exchange gain (loss) in the accompanying consolidated statements of income.           | 
|                   Comprehensive (loss)/income Comprehensive (loss)/income is the combination of         | 
|                   reported net (loss)/income and other comprehensive income ("OCI"). OCI consists       | 
|                   of changes in equity of a business enterprise during a period from transactions       | 
|                   and other events and circumstances from non-owner sources not included in net         | 
|                   income. OCI was composed of the following for the six months ended 30 June 2009       | 
|                   and 30 June 2008. Total comprehensive (loss)/income for the periods was               | 
|                   approximately US$(1,146,000) and US$1,965,000, respectively.                          | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                      |         2009 |         2008 | 
|                                                                      |      US$ 000 |      US$ 000 | 
+----------------------------------------------------------------------+--------------+--------------+ 
| Net (loss)/Income                                                    |      (1,279) |        1,960 | 
+----------------------------------------------------------------------+--------------+--------------+ 
| Cumulative Translation Adjustment                                    |        (156) |          (1) | 
+----------------------------------------------------------------------+--------------+--------------+ 
| Change in fair value of derivative instruments - net of income       |          289 |            6 | 
| taxes                                                                |              |              | 
+----------------------------------------------------------------------+--------------+--------------+ 
| Total Comprehensive (loss)/Income                                    |      (1,146) |        1,965 | 
+----------------------------------------------------------------------+--------------+--------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               (Loss)/earnings Per Share Basic earnings per share represents income available to         | 
|               common stockholders divided by the weighted average number of shares outstanding          | 
|               during the year. Diluted earnings per share reflect additional common shares that         | 
|               would have been outstanding if dilutive potential common shares had been issued.          | 
|               Potential common shares that may be issued by the Company relate to outstanding           | 
|               stock options. All common stock equivalents were anti-dilutive at 30 June 2009.           | 
|               Earnings per common share have been computed based on the following:                      | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                  |                        2009 |              2008 | 
+--------------------------------------------------+-----------------------------+-------------------+ 
| Net (loss)/income                                |                     US$ 000 |           US$ 000 | 
|                                                  |                     (1,279) |             1,960 | 
+--------------------------------------------------+-----------------------------+-------------------+ 
| Basic and diluted weighted average shares        |                  34,893,670 |        34,281,968 | 
| outstanding                                      |                             |                   | 
+--------------------------------------------------+-----------------------------+-------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               Fair Value Measurements Effective 1 January 2008, the Company adopted SFAS No. 157.       | 
|               This standard establishes a consistent framework for measuring fair value and             | 
|               expands disclosure requirements about fair value measurements of financial assets         | 
|               and financial liabilities. The Company recorded no change to 1 January 2008               | 
|               retained earnings as a result of adopting SFAS No. 157.                                   | 
|               These valuation techniques may be based upon observable and unobservable inputs.          | 
|               Observable inputs reflect market data obtained from independent sources, while            | 
|               unobservable inputs reflect the Company's market assumptions. These two types of          | 
|               inputs create the following fair value hierarchy.*                                        | 
|               Level 1 - Quoted prices for identical instruments in active markets.*                     | 
|               Level 2 - Quoted prices for similar assets and liabilities in active markets;             | 
|               quoted prices for identical or similar assets and liabilities in markets that are         | 
|               not active; and model-derived other inputs that are observable or can be                  | 
|               corroborated by observable market data for substantially the full term of the             | 
|               assets and liabilities.*                                                                  | 
|               Level 3 -Unobservable inputs for the asset or liability which are supported by            | 
|               little or no market activity and reflect the Company's assumptions that a market          | 
|               participant would use in pricing the asset or liability.                                  | 
|               Fair Value of Financial Instruments                                                       | 
|               Fair value is the price that would be received to sell an asset or paid to transfer       | 
|               a liability in an orderly transaction between market participants at the                  | 
|               measurement date. Fair value estimates are made at a specific point in time, based        | 
|               on relevant market information about the financial instrument. These estimates are        | 
|               subjective in nature and involve uncertainties and matters of significant judgment        | 
|               and therefore cannot be determined with precision. The assumptions used have a            | 
|               significant effect on the estimated amounts reported. The amounts reported in the         | 
|               accompanying consolidated balance sheets approximate fair value due to the nature         | 
|               and short-term maturities of such assets and liabilities, including cash and cash         | 
|               equivalents, accounts receivable, accounts payable, and accrued liabilities.              | 
|               New Accounting Pronouncements                                                             | 
|               In September 2006, the Financial Accounting Standards Board ("FASB") issued               | 
|               Financial Accounting Standard No. 157, Fair Value Measurements ("SFAS 157"). SFAS         | 
|               157 defines fair value, establishes a framework for measuring fair value in               | 
|               generally accepted accounting principles and expands disclosures about fair value         | 
|               measurements. SFAS 157 is effective for financial assets and liabilities for fiscal       | 
|               years beginning after 15 November 2007. In February 2008, the FASB also issued FSP        | 
|               FAS 157-2, Effective Date of FASB Statement No. 157, which delayed the effective          | 
|               date of SFAS 157 to fiscal years beginning after 15 November 2008, for                    | 
|               non-financial assets and liabilities, except for items that are recognized or             | 
|               disclosed at fair value in the financial statements on a recurring basis. Certain         | 
|               aspects of SFAS 157 were effective as of 1 January 2008 and affected certain note         | 
|               disclosures.                                                                              | 
|               In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative                 | 
|               Instruments and Hedging Activities. This statement requires companies to provide          | 
|               enhanced disclosures about (a) how and why they use derivative instruments, (b) how       | 
|               derivative instruments and related hedged items are accounted for under SFAS No.          | 
|               133 and its related interpretations, and (c) how derivative instruments and related       | 
|               hedged items affect a company's financial position, financial performance, and cash       | 
|               flows. SFAS No.161 is effective for financial statements for fiscal years and             | 
|               interim periods beginning after 15 November 2008. The Company adopted the new             | 
|               disclosure requirements in the period beginning 1 January 2009 and the adoption had       | 
|               no impact on the Company's financial position, results of operations and cash             | 
|               flows.                                                                                    | 
|               In June 2008, the FASB ratified EITF Issue No. 08-3, Accounting for Lessees for           | 
|               Maintenance Deposits Under Lease Arrangements (EITF 08-3). EITF 08-3 provides             | 
|               guidance for accounting for nonrefundable maintenance deposits. It also provides          | 
|               revenue recognition accounting guidance for the lessor. EITF 08-3 is effective for        | 
|               fiscal years beginning after 15 December 2008. The Company adopted the new standard       | 
|               in the period beginning 1 January 2009 and there was no impact upon its financial         | 
|               statements.                                                                               | 
|               In December 2007, the FASB issued SFAS No. 141R, Business Combinations ("SFAS             | 
|               141R"), which replaces SFAS No. 141. This statement retains the acquisition method        | 
|               of accounting for acquisitions but establishes principles and requirements for how        | 
|               an acquirer entity recognizes and measures in its financial statements the                | 
|               identifiable assets acquired (including intangibles), the liabilities assumed and         | 
|               any non-controlling interests in the acquired entity. This statement also changes         | 
|               the recognition of assets acquired and liabilities assumed arising from                   | 
|               contingencies and requires the expensing of acquisition-related costs as incurred.        | 
|               We adopted SFAS 141R on 1 January 2009, which did not have any impact on our              | 
|               consolidated financial statements upon adoption. However, we expect that SFAS 141R        | 
|               will have an impact on our future consolidated financial statements, but the nature       | 
|               and magnitude of the specific effects will depend upon the nature of any future           | 
|               transactions.                                                                             | 
|               In April 2008, the FASB issued FSP No. 142-3, Determination of the Useful Life of         | 
|               Intangible Assets ("FSP 142-3"). FSP 142-3 amends the factors that should be              | 
|               considered in developing renewal or extension assumptions used to determine the           | 
|               useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill       | 
|               and Other Intangible Assets, and requires enhanced disclosures relating to: (a) the       | 
|               entity's accounting policy on the treatment of costs incurred to renew or extend          | 
|               the term of a recognized intangible asset; (b) in the period of acquisition or            | 
|               renewal, the weighted-average period prior to the next renewal or extension (both         | 
|               explicit and implicit), by major intangible asset class; and (c) for an entity that       | 
|               capitalizes renewal or extension costs, the total amount of costs incurred in the         | 
|               period to renew or extend the term of a recognized intangible asset for each period       | 
|               for which a statement of financial position is presented, by major intangible asset       | 
|               class. FSP 142-3 must be applied prospectively to all intangible assets acquired as       | 
|               of and subsequent to fiscal years beginning after 15 December 2008, and interim           | 
|               periods within those fiscal years.                                                        | 
|               In May 2008, the FASB issued Statement of Financial Accounting Standards No. 162          | 
|               (SFAS 162), The Hierarchy of Generally Accepted Accounting Principles. SFAS 162           | 
|               identifies the sources of accounting principles and the framework for selecting the       | 
|               principles to be used in the preparation of financial statements of nongovernmental       | 
|               entities that are presented in conformity with U.S. GAAP.                                 | 
|               In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards                 | 
|               Codification(TM) and the Hierarchy of Generally Accepted Accounting Principles - a        | 
|               replacement of SFAS No. 162 ("the Codification"). For financial statements issued         | 
|               for periods ending after 15 September 2009, the Codification will become the single       | 
|               source of all authoritative GAAP recognized by the FASB. The Codification does not        | 
|               change GAAP and will not have an effect on our financial position, results of             | 
|               operations or liquidity. The Codification will change references to GAAP sections         | 
|               in future filings.                                                                        | 
|               On 30 June 2009, we adopted the provisions of SFAS No. 165, Subsequent Events             | 
|               ("SFAS 165"). SFAS 165 establishes general standards of accounting for and                | 
|               disclosure of events that occur after the balance sheet date but before financial         | 
|               statements are issued. It requires the disclosure of the date through which an            | 
|               entity has evaluated subsequent events and the basis for using that date. The             | 
|               adoption of SFAS 165 did not have a significant impact on the accompanying                | 
|               unaudited condensed consolidated financial statements. We evaluated all events or         | 
|               transactions that occurred subsequent to 30 June 2009 and through the time of             | 
|               filing this report and on 15 September 2009.                                              | 
|               On 30 June 2009, we adopted the provisions of FASB Staff Position No. FAS 107-1 and       | 
|               APB 28-1, Interim Disclosures about Fair Value of Financial Instruments ("FSP FAS         | 
|               107-1 and APB 28-1"). FSP FAS 107-1 and APB 28-1 requires disclosure about fair           | 
|               value of financial instruments for interim and annual reporting periods of publicly       | 
|               traded companies. The adoption did not have a material impact on the consolidated         | 
|               financial statements.                                                                     | 
|               3.Inventories                                                                             | 
|               Inventories consisted of the following at 30 June 2009 and 31 December 2008:              | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                  |                   2009 |         2008 | 
|                                                  |                US$ 000 |      US$ 000 | 
+--------------------------------------------------+------------------------+--------------+ 
| Raw materials                                    |                  2,075 |        2,078 | 
+--------------------------------------------------+------------------------+--------------+ 
| Finished goods and work in process               |                  2,281 |        3,231 | 
+--------------------------------------------------+------------------------+--------------+ 
| Refurbished                                      |                  1,180 |          510 | 
+--------------------------------------------------+------------------------+--------------+ 
| Total                                            |                  5,536 |        5,819 | 
+--------------------------------------------------+------------------------+--------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               4.Property, Plant and Equipment                                                           | 
|               Property, plant and equipment consist of the following at 30 June 2009 and 31             | 
|               December 2008:                                                                            | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                  |                   2009 |         2008 | 
|                                                  |                US$ 000 |      US$ 000 | 
+--------------------------------------------------+------------------------+--------------+ 
| Land                                             |                    207 |          207 | 
+--------------------------------------------------+------------------------+--------------+ 
| Buildings and improvements                       |                  3,637 |        3,572 | 
+--------------------------------------------------+------------------------+--------------+ 
| Machinery and equipment                          |                  1,324 |        1,410 | 
+--------------------------------------------------+------------------------+--------------+ 
| Sub-total                                        |                  5,168 |        5,189 | 
+--------------------------------------------------+------------------------+--------------+ 
| Less: accumulated depreciation and               |                (1,095) |        (929) | 
| amortization                                     |                        |              | 
+--------------------------------------------------+------------------------+--------------+ 
|                                                  |                  4,073 |        4,260 | 
+--------------------------------------------------+------------------------+--------------+ 
|               Depreciation expense for the six months ended 30 June 2009 and 30 June 2008 was           | 
|               approximately US$184,000 and US$184,000, respectively.                                    | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               5.Notes Payable                                                                           | 
|               Summary The Company renegotiated bank covenants associated with its credit facility       | 
|               in June 2009. Company's debt obligations consisted of the following at 30 June 2009       | 
|               and 31 December 2008:                                                                     | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                  |                   2009 |         2008 | 
+--------------------------------------------------+------------------------+--------------+ 
|                                                  |                US$ 000 |      US$ 000 | 
+--------------------------------------------------+------------------------+--------------+ 
| Bank debt:                                       |                        |              | 
+--------------------------------------------------+------------------------+--------------+ 
| Five year secured reducing revolving             |                  2,337 |        2,954 | 
| line of credit                                   |                        |              | 
+--------------------------------------------------+------------------------+--------------+ 
|   Five year secured term loan                    |                  2,300 |        7,501 | 
+--------------------------------------------------+------------------------+--------------+ 
| Less debt obligations due within one year        |                  (460) |      (1,429) | 
+--------------------------------------------------+------------------------+--------------+ 
|                                                  |                        |              | 
+--------------------------------------------------+------------------------+--------------+ 
| Obligations due after one year                   |                  4,177 |        9,026 | 
+--------------------------------------------------+------------------------+--------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               Credit Facility The Company has a credit facility with a bank dated 16 March 2007         | 
|               that was amended in June 2009 and composed of the following at 30 June 2009:*             | 
|               US$8,000,000 five year secured reducing revolving line of credit*                         | 
|               US$2,300,000 five year secured reducing term loan                                         | 
|               In January 2009 the Company renegotiated its loan agreements with the bank to             | 
|               obtain concessions on its debt service covenant and its funded debt to EBITDA             | 
|               covenant. In return, the Company agreed to an immediate increase of 1.6% in its           | 
|               interest rate with a changed pricing grid that allowed for a further maximum              | 
|               increase of 1.75%. The Company's maximum revolving line of credit was set at              | 
|               US$8,000,000.                                                                             | 
|               In June 2009, in conjunction with a private placement of $5,463,000 of new equity,        | 
|               the Company again renegotiated its loan agreements with the bank to obtain                | 
|               concessions on its debt service covenant and its funded debt to EBITDA covenant and       | 
|               paid off the remaining liability on its interest rate swaps at a cost of $615,000.        | 
|               As a result of the renegotiation and pay down of debt, $328,000 of loss on cash           | 
|               flow hedges was recognized in the statement of operations as interest expense and         | 
|               removed from other comprehensive income. The remaining $287,000 in other                  | 
|               comprehensive income will be amortized over the term of the amounts outstanding           | 
|               under the credit facility. The interest rates on the revolver and term loan are           | 
|               Libor 1-month and Libor 3-month, respectively, plus an amount determined by the           | 
|               ratio of "funded debt/last 12 months EBITDA," as defined in the loan agreement. The       | 
|               interest rates were 4.57% and 4.87% on the revolver and term loan at 30 June 2009.        | 
|               The interest rates were 6.05% and 6.10% on the revolver and term loan at December         | 
|               31, 2008. The credit facilities are secured by substantially all of the Company's         | 
|               assets and contain a number of restrictive covenants that among other things limit        | 
|               the ability of the Company to incur debt, issue capital stock, change ownership and       | 
|               dispose of certain assets. The revolving line of credit available reduces over the        | 
|               five year term and as of 30 June 2009 the borrowed balance is below the credit line       | 
|               available. At 30 June 30 2009, the Company had $5,663,000 additional funds                | 
|               available on its revolver                                                                 | 
|               Future Payments The future payments by year under the Company's debt obligations          | 
|               are as follows:                                                                           | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                         | 30 June | 
|                         | US$ 000 | 
+-------------------------+---------+ 
| 2009                    |     230 | 
+-------------------------+---------+ 
| 2010                    |     460 | 
+-------------------------+---------+ 
| 2011                    |     460 | 
+-------------------------+---------+ 
| 2012                    |   3,487 | 
+-------------------------+---------+ 
|                         |         | 
+-------------------------+---------+ 
| Total payments          |   4,637 | 
+-------------------------+---------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               Interest Interest expense on the credit facility for the six months ended 30 June         | 
|               2009 and 30 June 2008 was approximately US$406,000 and US$454,000, respectively,          | 
|               related to the debt obligation. Additionally, there was $328,000 charged to               | 
|               interest expense as a result of the modification to the term loan.                        | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               6.Equity raise                                                                            | 
|               The Company successfully raised $5.5m through a private placement in June 2009. The       | 
|               Company incurred approximately $517,000 in costs for the equity raise which were          | 
|               netted against the gross proceeds.                                                        | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               7.Operating Leases                                                                        | 
|               The Company leases property, vehicles and office equipment under leases accounted         | 
|               for as operating leases without renewal options. Future minimum payments by year          | 
|               under non cancellable operating leases with initial terms in excess of one year           | 
|               were as follows:                                                                          | 
+---------------------------------------------------------------------------------------------------------+ 
|               |              | 
+---------------+--------------+ 
|               |      30 June | 
|               |      US$ 000 | 
+---------------+--------------+ 
| 2009          |          172 | 
+---------------+--------------+ 
| 2010          |          296 | 
+---------------+--------------+ 
| 2011          |          196 | 
+---------------+--------------+ 
| 2012          |          162 | 
+---------------+--------------+ 
| 2013          |           82 | 
+---------------+--------------+ 
| Total         |          908 | 
+---------------+--------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               Total rent expense under operating leases for the periods ended 30 June 2009 and 30       | 
|               June 2008 was approximately US$184,000 and US$318,000.                                    | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               8.Commitments and Contingencies                                                           | 
|               The Company has entered into employment agreements with certain members of senior         | 
|               management. The terms of these agreements range from six months to one year and           | 
|               include non-compete and nondisclosure provisions as well as providing for defined         | 
|               severance payments in the event of termination or change in control.                      | 
|               The Company entered into a 5 year or minimum purchase obligation of US$625,000 with       | 
|               a supplier as of 31 December 2007. There is a related contingent liability of             | 
|               US$38,000 to cancel the contract as of 30 June 2009 which declines over 5 years on        | 
|               a pro-rated basis.                                                                        | 
|               The Company is subject to various unresolved legal actions which arise in the             | 
|               normal course of its business. Although it is not possible to predict with                | 
|               certainty the outcome of these unresolved legal actions or the range of possible          | 
|               losses, the Company believes these unresolved legal actions will not have a               | 
|               material effect on its financial statements.                                              | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               9.Income Taxes                                                                            | 
|               Somero adopted FIN 48 on 1 January 2007. FIN 48 clarifies the accounting for              | 
|               uncertainty in income taxes recognized in an enterprise's financial statements in         | 
|               accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48               | 
|               prescribes a recognition threshold and measurement attribute for the financial            | 
|               statement recognition and measurement of a tax position taken or expected to be           | 
|               taken in a tax return. This pronouncement also provides guidance on derecognition,        | 
|               classification, interest and penalties, accounting in interim periods, disclosure         | 
|               and transition.                                                                           | 
|               The Company's effective tax rate for the six months ended 30 June 2009 was 37.5%          | 
|               compared to the federal statutory rate of 34.0%. The effective tax rate is greater        | 
|               than the statutory rate mainly due to the effect of state and foreign taxes.              | 
|               As of 30 June 2009, the Company had a gross unrecognized tax benefit (including           | 
|               interest and penalties) of $4,000. Accrued interest and penalties related to              | 
|               unrecognized tax benefits are not included in tax expense.                                | 
|               Somero is subject to US federal income tax as well as income tax of multiple state        | 
|               jurisdictions. The Company began business in 2005 and therefore the statute of            | 
|               limitations for all federal, foreign and state income tax matters for tax years           | 
|               from 2005 forward is still open. Somero has no federal, foreign or state income tax       | 
|               returns currently under examination.                                                      | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
| 10.Supplemental Cash Flow and Non-Cash Financing Disclosures                                            | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|                                        |         2009 |         2008 | 
|                                        |      US$ 000 |      US$ 000 | 
+----------------------------------------+--------------+--------------+ 
| Cash paid for interest                 |          734 |          457 | 
+----------------------------------------+--------------+--------------+ 
| Cash paid for taxes                    |         (86) |        1,568 | 
+----------------------------------------+--------------+--------------+ 
| Non-cash financing activities -        |          289 |            6 | 
| Change in fair value of                |              |              | 
| derivative instruments                 |              |              | 
+----------------------------------------+--------------+--------------+ 
| Accrued stock issuance costs           |          271 |            0 | 
+----------------------------------------+--------------+--------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
| 11.Intangible Assets                                                                                    | 
+---------------------------------------------------------------------------------------------------------+ 
|               The following table reflects intangible assets that are subject to amortization           | 
|               under                                                                                     | 
|                the provisions of SFAS No. 142, Goodwill and Other Intangible Assets:                    | 
+---------------------------------------------------------------------------------------------------------+ 
|                                                                                                         | 
+---------------------------------------------------------------------------------------------------------+ 
|               |       Weighted average |      30 June 2009 |            31 December 2008 | 
|               |           amortization |           US$ 000 |                     US$ 000 | 
|               |                 period |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Capitalized   |                        |                   |                             | 
| cost          |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Customer      |                8 years |             6,300 |                       6,300 | 
| relationships |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Patents       |               12 years |            18,538 |                      18,538 | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Other         |                3 years |                 4 |                           4 | 
| intangibles   |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
|               |                        |            24,842 |                      24,842 | 
+---------------+------------------------+-------------------+-----------------------------+ 
|               |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Accumulated   |                        |                   |                             | 
| amortization  |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Customer      |                8 years |             3,084 |                       2,691 | 
| relationships |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Patents       |               12 years |             6,051 |                       5,278 | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Other         |                3 years |                 2 |                           1 | 
| intangibles   |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
|               |                        |             9,137 |                       7,970 | 
+---------------+------------------------+-------------------+-----------------------------+ 
|               |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Net           |                        |                   |                             | 
| carrying      |                        |                   |                             | 
| costs         |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Customer      |                8 years |             3,216 |                       3,609 | 
| relationships |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Patents       |               12 years |            12,487 |                      13,260 | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Other         |                3 years |                 2 |                           3 | 
| intangibles   |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
|               |                        |            15,705 |                      16,872 | 
+---------------+------------------------+-------------------+-----------------------------+ 
|               |                        |                   |                             | 
+---------------+------------------------+-------------------+-----------------------------+ 
| Amortization expense for the six months ended 30 June 2009 and 30 June 2008 was          | 
| US$1,167,000 and US$1,166,000, respectively.                                             | 
+------------------------------------------------------------------------------------------+ 
| Estimated amortization expense on intangibles for the remainder of 2009 is               | 
| US$1,165,000 and US$2,332,000 for each of the years ending 2010, 2011, 2012 and          | 
| 2013.                                                                                    | 
+------------------------------------------------------------------------------------------+ 
|                                                                                          | 
+------------------------------------------------------------------------------------------+ 
|                 12.Intangible Assets                                                     | 
|                 As of 15 September 2009, Somero's Remuneration Committee has             | 
|                 reviewed the alternatives for ensuring that management are               | 
|                 appropriately incentivized to rebuild shareholder value and to be        | 
|                 retained within the Group. The Remuneration Committee has agreed         | 
|                 to the terms of a Stock Appreciation Rights Plan and no awards           | 
|                 have been granted as of 15 September 2009.                               | 
+----------+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+----+ 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR SFDEELSUSESU 
 

Somero Enterprise (LSE:SOM)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Somero Enterprise Charts.
Somero Enterprise (LSE:SOM)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Somero Enterprise Charts.