TIDMUAV
RNS Number : 2657P
Unicorn AIM VCT PLC
25 May 2018
Unicorn AIM VCT plc ("The Company")
Half-Yearly Report Announcement for the six months ended 31
March 2018
Investment Objective
The Company's objective is to provide Shareholders with an
attractive return from a diversified portfolio of investments,
predominantly in the shares of AIM quoted companies, by maintaining
a steady flow of dividend distributions to Shareholders from the
income as well as capital gains generated by the portfolio.
It is also the objective that the Company should continue to
qualify as a Venture Capital Trust, so that Shareholders benefit
from the taxation advantages that this brings. To achieve this at
least 70% of the Company's total assets are to be invested in
qualifying investments of which 30% by VCT value (70% for funds
raised after 6 April 2011) must be in ordinary shares carrying no
preferential rights (save as permitted under VCT rules) to
dividends or return of capital and no rights to redemption.
Venture Capital Trust Status
The Company has satisfied the requirements for approval as a
Venture Capital Trust (VCT) under section 274 of the Income Tax Act
2007 (ITA). It is the Directors' intention to continue to conduct
the business of the Company so as to maintain compliance with that
section.
Financial Highlights
For the six months ended 31 March 2018
- Offer for Subscription has raised a further GBP19.4 million
(after costs) since the beginning of the financial year.
- GBP28.9 million of investments made in the period.
- Interim dividend of 3.0p declared for the period ended 31 March 2018.
Fund Performance
Cumulative NAV total
Net asset dividends return to
Shareholders' value per paid per Shareholders Share price
Funds* share (NAV) share** since merger
Ordinary per share**
shares (GBPmillion) (p) (p) (p) (p)
31 March
2018 185.5 156.4 45.00 201.40 133.0
30
September
2017 175.5 163.1 41.50 204.60 141.5
31 March
2017 163.3 162.4 38.50 200.94 137.0
30
September
2016 147.7 160.5 32.25 192.75 139.0
* Shareholders' funds/net assets as shown in the Statement of
Financial Position below.
** Since the merger of the Company with Unicorn AIM VCT II plc
on 9 March 2010 and merger of all former share classes.
Portfolio Summary
Allocation of qualifying investments
by market sector
As at 31 March As at 30 September
2018 2017
% %
Pharmaceutical & biotechnology 28.3 28.2
Software & computer
services 19.5 19.2
Financial services 7.2 8.3
Support services 6.9 4.2
Media 6.7 6.3
Healthcare equipment
& services 6.5 6.9
Travel & leisure 6.2 6.8
Industrial engineering 4.9 4.5
Aerospace & defence 3.1 3.8
Chemicals 3.0 3.3
Real estate investment
& services 2.0 2.3
Technology hardware
& equipment 1.6 1.9
Automobiles & parts 1.6 1.9
Leisure goods 1.1 -
Industrial transportation 0.9 1.0
Electronic & electrical
equipment 0.2 0.2
Food & drug retailers 0.2 1.0
Oil equipment & services 0.1 0.1
Household goods & home
construction - 0.1
------------------------------------ --------------------- -----------------------
Total 100.0 100.0
------------------------------------ --------------------- -----------------------
Chairman's Statement
I am pleased to present the unaudited Half-Yearly Report (the
"Report") of the Company for the six month period ended 31 March
2018.
As at 31 March 2018, the net assets of the Company were GBP185.5
million, an increase of GBP22.2 million when compared with the end
of the same period last year, and GBP10 million higher than at the
start of the current financial year. This growth in total net
assets has arisen as a result of an Offer for Subscription, details
of which are given below.
In performance terms, the period under review has been
unremarkable. The Company's unaudited net asset value ("NAV") per
share decreased slightly from 163.1 pence to 156.4 pence over the
six months to 31 March 2018. After taking into account the final
dividend for the financial year ended 30 September 2017 of 3.5
pence per share, paid in February 2018, this represents a total
return for the period of -2.0%.
In relative terms, the total return from the Company marginally
outperformed that of the FTSE All-Share Index, which declined by
-2.3%. By contrast, the FTSE AIM All-Share Index fared somewhat
better, generating a positive total return of +1.6% over the same
period, as the junior Mining and Oil & Gas sectors continued to
recover.
It is important to emphasise that, for various reasons, the FTSE
All-Share Index and the FTSE AIM All-Share Index are far from ideal
as comparators of performance. In the case of the FTSE All-Share
Index, none of its constituents are VCT qualifying, while the FTSE
AIM All-Share Index still has significant weightings in sectors
such as Mining and Oil & Gas; areas of the market in which the
Company cannot invest.
Over many years, the Investment Manager has focused on
constructing a diversified portfolio of investments that, at an
individual level, are capable of achieving and maintaining growth
in revenues, profits and dividends. This approach has proven to be
successful and will be maintained. As a consequence of the
introduction of new and more restrictive rules surrounding Venture
Capital investing however, the funds raised in recent Offers for
Subscription must now be targeted at earlier stage businesses. The
operating and financial performance of these less mature, VCT
qualifying businesses tends to be volatile, and it is unlikely that
all of these investments will ultimately prove successful. It is
therefore important to remind Shareholders that they should view
their investment in the Company as being longer term in nature and
involving a real degree of risk.
Offer for Subscription
The latest Offer for Subscription was launched on 25 July 2017.
The Offer was strongly supported and closed on 17 November 2017,
having raised GBP33.6 million net of costs.
On behalf of the Board, I welcome all new Shareholders and thank
existing Shareholders for their continued support.
Share Buybacks
During the period from 1 October 2017 to 31 March 2018, the
Company bought back 834,263 of its own Ordinary Shares for
cancellation, at an average price of 141.1 pence per share
including costs.
At 31 March 2018, there were 118,574,174 Ordinary Shares in
issue.
Dividends
In accordance with the policy adopted last year, the Board has
declared an interim dividend of 3.0 pence per share, for the half
year ended 31 March 2018 (2017: 3.0p). This interim dividend will
be paid on 10 August 2018, to Shareholders on the register on 20
July 2018. The shares will be quoted ex-dividend on 19 July
2018.
As in previous years, Board decisions regarding dividend
payments remain subject to a number of factors including; market
conditions, satisfactory performance, and/or availability of cash
and distributable reserves.
Historically, all dividends have been paid to Shareholders in
cash. However, the Board has decided to review this policy and
would welcome Shareholders' views on the introduction of a Dividend
Reinvestment Scheme. A short survey will be posted on the Company's
website www.unicornaimvct.co.uk and I would encourage Shareholders
to take a moment to express their preference.
Qualifying Investments
A review of the ten most meaningful contributions to performance
in absolute terms (both positive and negative) follows:-
(bracketed figures represent the share price movement for the
year under review or since the date of investment on a mid-price
basis)
Abcam (+21.5%) is a global leader in the supply of research
tools to the life sciences sector. In its half year results for the
period ended 31 December 2017, Abcam recorded growth in revenues of
9.8% to GBP112.5 million (H1 2017: GBP102.5 million), while
adjusted earnings per share increased by 20.2% to 15.5 pence (H1
2017: 12.9 pence). Abcam remains a highly cash generative business.
Despite significant ongoing investment in a new Head Office and the
installation of an ERP system the company held net cash balances at
the end of the period of GBP91.6m (H1 2017: GBP76.4m). As a
consequence of continued strong trading, the proposed half year
dividend was increased by 21.1% to 3.42 pence per share (H1 2017:
2.825 pence).
AB Dynamics (+61.2%) is a leading designer, manufacturer and
provider of advanced testing and measurement products for vehicle
suspension, brakes and steering to the global automotive research
and development sector. In a trading update released at the end of
March 2018, AB Dynamics announced that revenues and operating
profits for its half year to 28 February 2018 were significantly
ahead of the same period last year. The business is currently
enjoying strong growth in demand for its highly specialised track
testing products and, as a consequence, the forward order book is
reported to be good.
Animalcare (-22.1%) is a pan-European Animal Health business.
Despite a disappointing share price performance, Animalcare has
made considerable progress in the period under review. Organic
growth has continued, while the reverse acquisition of Ecuphar
transforms the size and scale of the business and positions the
enlarged Group to take advantage of opportunities across Europe.
The Board of Animalcare have expressed confidence in their ability
to deliver double digit profit growth during 2018 and have also
stated that, once the integration process is complete, profit
margins should expand significantly in 2019 as a result of cost
savings and cross-selling opportunities. The current weakness in
Animalcare's share price should therefore prove to be a short-term
phenomenon.
City Pub Group (+4.7%) is an owner and operator of premium pubs
across Southern England. Unicorn AIM VCT has been an investor in
City Pub Group since March 2013. In November 2017, City Pub shares
were admitted to trading on AIM and its maiden financial results as
a quoted company were released in April 2018. In the financial year
ended 31 December 2017, revenues grew by 35% to GBP37.4 million,
adjusted profit before tax increased by 102% to GBP3.2 million and
the annual dividend was increased by 50% to 2.25 pence per share.
In addition, 8 new pubs were opened, GBP35 million of new equity
was raised and the business successfully listed on AIM.
Crawshaw Group (-77.0%) is a value-led chain of retail butchers.
Unfortunately, the business has continued to struggle during the
period under review. Results for the financial year ended 31
January 2018 were disappointing, while trading in the first six
weeks of the current financial year is also reported to have been
challenging. Retail trading conditions remain extremely difficult,
with the business having to simultaneously contend with increased
raw material and labour costs, reduced consumer spending and
intense competition. Having failed to drive the business forward
successfully, the executive management team at Crawshaw have
recently announced their intention to resign. The Chairman of
Crawshaw Group remains committed to the business and anticipates
being in a position to announce the appointment of a new Chief
Executive in the near term.
Idox (-52.9%) is a leading supplier of digital software and
services to a diverse customer base spanning both the UK and
International markets. Final results for the financial year ended
31 December 2017 were disappointing and failed to meet market
expectations. As a result, Idox's share price more than halved
during the period under review. The business required a change in
senior management following significant complexities that arose as
a result of a badly integrated acquisition. Trading during the
early months of Idox's new financial year is reported to have been
encouraging, with several new contracts announced and
organisational changes implemented. Idox holds a strong market
position in the public sector, continues to maintain a sound
balance sheet, and has significant opportunities for growth.
Mattioli Woods (-11.1%) is a specialist wealth management and
employee benefits business. Mattioli Woods' share price drifted in
the period under review, despite the company releasing interim
financial results for the six month period ended 30 November 2017,
which reported on a period of continued strong growth, with
revenues, profits before tax and dividends per share all increasing
by more than 15%. In addition, after accounting for considerable
investment in a new Office Headquarters in Leicester, the business
remains in a healthy financial position, with net cash of GBP14.8
million (1H17: GBP22.6 million) at the period end. Having delivered
a strong performance in the first half, the outlook for the
remainder of Mattioli Woods' financial year is reported to be in in
line with management expectations.
Totally (-49.0%) is a provider of a range of outsourced services
to the healthcare sector. In the twelve-month period ended 31
December 2017, Totally raised GBP18 million of new equity and
completed the transformational acquisition of Vocare, a leading
specialist in the provision of urgent care services. During this
period, turnover increased substantially to GBP21.3 million (2016:
GBP3.9 million). Despite these significant achievements, the share
price of Totally has been weak in the period under review. This
share price weakness relates to investor concern surrounding a
number of non-performing, onerous contracts within the acquired
Vocare business. A process of remedial action is underway and
recent announcements concerning contract renewals and new contract
wins indicate that the management team is making good progress.
Clearly, the acquisition of Vocare has been challenging, but the
market reaction to a small number of previously communicated
contractual issues appears harsh. Totally remains a strongly
capitalised business, holding net cash balances of GBP11.3 million
as at 31 December 2017, which significantly underpins the company's
GBP14.6 million market capitalisation as at 31 March 2018.
Tracsis (+18.2%) is a leading provider of software and
technology led products and services for the traffic data and
transportation industry. Having suffered a difficult first half
last year, the recently released interim results for the six month
period ended 31 January 2018, confirm that the business has
returned to solid growth. Management reported revenue growth for
the half year of 16% to GBP18.1 million (2017: GBP15.6 million),
while pre-tax profits increased by 33% to GBP2.4 million (2017:
GBP1.8 million). The net cash balance at 31 January 2018 also
improved to GBP18.5 million (31 January 2017: GBP12.7 million),
while the proposed interim dividend was increased by 17% to 0.7p
per share (2016: 0.6p). Given the strength of trading in the first
half, coupled with a number of new opportunities, the management
team has stated that it is confident of delivering full year
results in line with market expectations.
ULS Technology (+21.5%) is a provider of online 'business to
business' platforms for the UK conveyancing and financial
intermediary markets. During the six month period ended 30
September 2017, ULS successfully increased its market share,
resulting in increased revenues, profits and dividend payments.
Financial highlights included an increase in revenue of 56% to
GBP15.28 million (H1 2017: GBP9.78 million) and underlying growth
in operating profit of 44% to GBP2.81 million (H1 2017: GBP1.95
million). The interim dividend was increased by 5% to 1.15p per
share. These results have been achieved despite a subdued housing
market, which demonstrates the strong organic growth
characteristics of the business.
The structure of Venture Capital Trusts, including the strict
rules regime within which they operate, means that there will
always be investments that disappoint. In the period under review,
there were six VCT qualifying investments that fell into this
category, of which, three merit further explanation.
In absolute terms, the largest detractors from performance were;
Animalcare, Idox and Totally. In aggregate, these three investments
delivered an unrealised capital loss of over GBP4.7 million in the
period under review, which equates to over 2% in negative
performance contribution. Of these three businesses, only Idox
announced a significant profit warning in the period, while the
share prices of Animalcare and Totally have been under pressure as
investors await evidence of value accretion following significant
acquisitions.
Long term investing and a portfolio based approach are two vital
ingredients in successful Venture Capital investing. In the cases
of Animalcare and Idox; a stake in each of these businesses has
been held in the portfolio for well over ten years. During this
time, both businesses have experienced and overcome significant
operational and financial challenges. Despite these setbacks their
market values are several times higher today than when first listed
on AIM over a decade ago.
All three investments highlighted above have been retained in
the portfolio in the expectation that their share prices will
recover in due course.
It is of course equally important to highlight investment
successes.
The positive contribution from the top three performing stocks
in the portfolio accounted for almost GBP6 million in unrealised
capital gains in the six-month period ended 31 March 2018. These
three businesses; Abcam, Tracsis and ULS Technology, have grown
their market values by more than 40x, 20x and 3x since they first
listed on AIM in 2005, 2007 and 2014 respectively.
Non-Qualifying Investments
The performance of the non-qualifying investments, which consist
mainly of large companies listed of the FTSE 350 Index, was
slightly negative, reflecting a period of weakness and volatility
for the UK equity market. In absolute terms, the net unrealised
capital loss from the non-qualifying investments amounted to GBP2.0
million in the period under review. In share price terms, the most
notable contributions to performance came from Arbuthnot Banking
Group (+2.7%), Communisis (+7.0%), Macfarlane Group (+12.7%) and
Portmeirion (+15.0%). Negative contributions to performance were
delivered by Babcock (-19.2%), Renold (-46.5%), Royal Dutch Shell
(-7.3%) and WYG (-47.8%). Holdings in Bakkavor and Greene King were
sold in the period, crystallising a net capital loss of
GBP130,000
Investment Activity
Six new VCT qualifying investments were completed during the
period under review. The companies to which capital was allocated
are as follows:-
Falanx Group - a specialist provider of Cyber Security and
Strategic Intelligence services, with a 20 year record of
protecting, defending and informing businesses in the face of
growing political and cyber risks
Fusion Antibodies - a Contract Research Organisation established
in 2001 and located six miles from Belfast. Fusion Antibodies helps
pharmaceutical companies to develop antibodies for both therapeutic
drug and diagnostic applications.
PCI-PAL - a provider of secure payment solutions for business
that enable organisations to take customer payments securely, store
customer data safely and reduce the risk to their business
activities from the threat of data loss and cybercrime.
Lightwave RF - a 'smart home' technology business. Lightwave
offers a proprietary 'Internet of Things' platform, together with a
range of applications and devices that enable customers to control
and monitor their lighting, heating, power and security
remotely.
VR Education - a virtual reality software and technology
company, focused on the education and corporate training
markets.
Wey Education - an educational group providing online teaching
services worldwide.
In total, GBP8.9 million was allocated to these new
investments.
Follow-on investments were made in two VCT qualifying companies
in which the Company already held a stake; Hardide (GBP0.6
million), a developer and provider of advanced surface coating
technology and Osirium (GBP1.0 million), a cyber security
specialist.
Although clearly too early to pass definitive judgement, the
performance of new and follow-on investments has been satisfactory
to date.
In aggregate, a total of GBP28.9 million was allocated to new
investments during the period. Over GBP15.4 million of this was
invested in large companies quoted on the main list of the London
Stock Exchange for the purposes of managing liquid funds held.
Material Transactions
Other than the Offer for Subscription, Share Buybacks and the
purchase and sale of investments described above, there were no
material transactions in the six month period ended 31 March
2018.
VCT Status
The Company remains above the VCT qualifying threshold required
by HM Revenue & Customs, with approximately 73.5% of total
assets by VCT value being invested in VCT qualifying companies. The
Company has complied with all other HM Revenue & Customs
regulations, and your Board has been advised by PWC that the
Company has maintained its venture capital trust status. We need to
be mindful that the minimum percentage of VCT qualifying shares
will increase from 70% to 80% of total assets for accounting
periods starting after 31 March 2019, which will reduce the
Investment Manager's flexibility somewhat.
Outlook
The UK economy continues to expand, albeit modestly.
Unemployment remains at multi-year lows and, as a result of a
growing working-age population there are more people in employment
than ever before. Despite this, the UK remains a consumer-based
economy with around 80% of GDP growth historically coming from
increases in consumer spending. In recent times, however, there
have been clear signs of strain on household budgets. The Bank of
England's recent decision to increase the interest rates by 0.25%
will now be filtering through into higher monthly mortgage
payments, while the immediate weakening of Sterling in the wake of
the EU Referendum (albeit now partly reversed) had a lingering
inflationary effect on the cost of most household essentials such
as energy, clothing and food. This increase in the basic cost of
living has inevitably reduced discretionary spending power and this
is clearly beginning to affect pub, retail and leisure sectors, as
evidenced by an increasing number of profit warnings and business
failures since the start of 2018. Reassuringly, your Company has
limited exposure to these sectors, however it remains to be seen
how the current strain on a key part of the UK economy will affect
equity market valuations over time.
The new rules that now govern State Aid investment are complex
and restrictive but are clearly designed to ensure that capital is
directed towards genuinely early stage 'scale-up' businesses. This
is an initiative from HMRC and HM Treasury that both the Board and
the Investment Manager wholeheartedly support. Of course, there is
always room for improvement, and I am confident that the Investment
Manager will engage constructively with HMRC & HM Treasury, in
the event that any negative and clearly unintended consequences
arise from the introduction of the new legislation.
In the meantime, I am pleased to report that the Investment
Manager continues to find sufficient, suitable and potentially
rewarding VCT qualifying companies in which to invest.
Conclusion
It is encouraging that our most recent Offer for Subscription
was met with such a positive response from both existing
Shareholders and new investors and raised GBP33.6 million of net
new capital. The monies raised will enable the Investment Manager
to continue the long established and successful strategy of
selectively enhancing and developing the existing portfolio of
investments, while providing much needed capital to emerging
'scale-up' businesses, which in turn should create further
employment opportunities and additional tax revenues for HM
Treasury.
The investment portfolio consists of a diverse range of
companies operating across a broad spectrum of sectors. In the
majority of cases, the trading performance of these investee
companies is encouraging. Despite the uncertainty surrounding
BREXIT negotiations and the possible negative economic impact of
Britain leaving the European Union, many of these businesses
continue to generate growth in both sales and profits. As a
consequence, taken overall, their balance sheets continue to
strengthen, dividend distributions have been growing and management
teams continue to express optimism.
Despite experiencing a small number of disappointments in the
period under review, it is reassuring to note that the overall
performance of the Company in the half year to 31 March 2018 has
been relatively resilient. The benefits of portfolio
diversification are particularly important when investing in early
stage businesses. The Investment Manager has always adopted a
prudent approach to managing stock specific risk and, over many
years, this policy has helped mitigate the negative impact of
investments that have disappointed.
This prudent and deliberate strategy becomes all the more
relevant in the wake of the new VCT rules regime, where Government
is rightly directing the VCT sector to invest in early stage
businesses that genuinely need risk capital in order to achieve
their growth ambitions. Investment in such businesses inevitably
carries greater risk and it is therefore possible that the number
of disappointments may increase in future years. Of course, the
flip-side to this argument is that by accessing businesses at an
early stage in their development, the Investment Manager can
acquire equity stakes at attractive valuation levels, which, as the
more successful businesses mature, could well generate significant
capital gains.
The second half of the Company's financial year has started well
and, given reasonable equity market conditions, the portfolio
appears well placed to deliver positive returns.
Peter Dicks
Chairman
24 May 2018
Investment Policy
In order to achieve the Company's Investment Objective, the
Board has agreed an investment policy which requires the Investment
Manager to identify and invest in a diversified portfolio,
predominantly of VCT qualifying companies quoted on AIM that
display a majority of the following characteristics:
experienced and well-motivated management;
products and services supplying growing markets;
sound operational and financial controls; and
good cash generation to finance ongoing development allied with
a progressive dividend policy.
Asset allocation and risk diversification policies, including
maximum exposures, are to an extent governed by prevailing VCT
legislation. No single holding may represent more than 15% (by
value) of the Company's total investments and cash, at the date of
investment.
There are a number of VCT conditions which need to be met by the
Company which may change from time to time. The Investment Manager
will seek to make qualifying investments in accordance with such
requirements.
Asset mix
Where capital is available for investment while awaiting
suitable VCT qualifying opportunities, or is in excess of the 70%
VCT qualification threshold, it may be invested in cash or invested
in money market funds, collective investment vehicles or
non-qualifying shares and securities of fully listed companies
registered in the UK.
Borrowing
To date the Company has operated without recourse to borrowing.
The Board may however consider the possibility of introducing
modest levels of gearing up to a maximum of 10% of the adjusted
capital and reserves, should circumstances suggest that such action
is in the interests of Shareholders.
Management of the Company
The Board has overall responsibility for the Company's affairs
including the determination of its investment policy. Risk is
spread by investing in a number of different businesses across
different industry sectors. The Investment Manager is responsible
for managing sector and stock specific risk and the Board does not
impose formal limits in respect of such exposures. However, in
order to maintain compliance with HMRC rules and to ensure that an
appropriate spread of investment risk is achieved, the Board
receives and reviews comprehensive reports from the Investment
Manager on a monthly basis. When the Investment Manager proposes to
make any investment in an unquoted company, the prior approval of
the Board is required. The Board continues to take the need for
transparency and independence seriously. When a conflict arises
involving a relationship between any Director and an investee or
proposed investee company that Director abstains from any
discussion or consideration on any such investment by the
Company.
The Administrator, ISCA Administration Services Limited,
provides Company Secretarial and Accountancy services to the
Company.
Unaudited Investment Portfolio Summary
as at 31 March 2018
Qualifying investments Book cost Valuation % of net
GBP'000 GBP'000 assets
by value
*
AIM quoted investments:
Abcam 1,450 18,075 9.7
Tracsis 1,500 8,415 4.5
Anpario 1,516 8,400 4.5
Mattioli Woods 1,626 7,096 3.8
MaxCyte 3,150 6,669 3.6
ULS Technology 1,500 5,812 3.1
Animalcare Group 2,401 4,474 2.4
Tristel 878 4,415 2.4
Cohort 1,278 4,140 2.2
Keywords Studio 303 3,672 2.0
Avingtrans 996 3,436 1.9
City Pub Group 2,250 3,430 1.8
AB Dynamics 801 2,325 1.3
Stride Gaming 1,400 2,291 1.2
Surface Transforms 2,416 2,140 1.2
Wey Education 2,150 2,052 1.1
Access Intelligence 2,417 2,013 1.1
Directa Plus 3,000 1,920 1.0
Idox 1,242 1,896 1.0
Osirium Technologies 2,000 1,859 1.0
Sanderson Group 1,360 1,803 1.0
VR Education 1,588 1,667 0.9
Belvoir Lettings 1,883 1,642 0.9
Quixant 648 1,608 0.9
Lightwave RF 1,716 1,448 0.8
Castleton Technology 463 1,442 0.8
Hardide 1,622 1,437 0.8
ECSC Group 2,420 1,405 0.8
Totally 3,106 1,382 0.7
Falanx Group 1,500 1,367 0.7
Instem 985 1,362 0.7
Fusion Antibodies 1,000 1,280 0.7
Gama Aviation 760 1,120 0.6
HML Holdings 431 1,036 0.6
Escape Hunt 1,234 1,024 0.6
Surgical Innovations Group 436 906 0.5
Vianet 725 813 0.4
Dods Group 1,176 790 0.4
Pressure Technologies 1,140 765 0.4
Driver Group 552 750 0.4
Plastics Capital 655 745 0.4
PCI-PAL 900 720 0.4
Omega Diagnostics Group 500 604 0.3
Redcentric 393 490 0.3
European Wealth Group 1,759 484 0.3
Dillistone Group 356 481 0.3
21 investments, each valued
at less than 0.3% of net assets 10,611 2,630 1.4
--------------------------------------- ------------------- ------------------ ------------------
74,193 125,731 67.8
Fully listed shares:
NCC Group 400 1,757 1.0
Braemar Shipping Services 63 32 -
--------------------------------------- ------------------- ------------------ ------------------
463 1,789 1.0
Unlisted investments:
Hasgrove 1,329 2,083 1.1
Heartstone Inns 1,113 1,209 0.7
Interactive Investor 1,250 1,016 0.5
Syndicate Room 1,000 1,000 0.5
Access Intelligence plc - loan
stock 300 300 0.2
2 investments, each valued
at less than 0.1% of net assets 2,076 228 0.1
--------------------------------------- ------------------- ------------------ ------------------
7,068 5,836 3.1
--------------------------------------- ------------------- ------------------ ------------------
Total qualifying investments 81,724 133,356 71.9
--------------------------------------- ------------------- ------------------ ------------------
Non-qualifying investments
Fully listed UK equities 16,051 16,080 8.7
AIM quoted investments 12,110 11,842 6.4
Unicorn Outstanding British
Companies (OEIC) 2,994 2,926 1.6
Unicorn UK Growth Fund (OEIC) 828 2,912 1.5
Unicorn UK Smaller Companies
Fund (OEIC) 839 2,680 1.4
Interactive Investor 2,197 2,070 1.1
Unicorn Mastertrust Fund (OEIC) 351 709 0.4
Unicorn Ethical Fund (OEIC)
Accumulation 544 577 0.3
Unicorn Ethical Fund (OEIC)
Income 500 531 0.3
Lloyds Banking Group - 9.25%
Preference Shares 267 318 0.2
Other unlisted investments
each valued at less than 0.1%
of net assets 618 125 0.1
---------------------------------------
Total non-qualifying investments 37,299 40,770 22.0
--------------------------------------- ------------------- ------------------ ------------------
Total investments 119,023 174,126 93.9
Current assets 11,655 6.3
Current liabilities (281) (0.2)
--------------------------------------- ------------------- ------------------ ------------------
Net assets 185,500 100.0
--------------------------------------- ------------------- ------------------ ------------------
*Based on fair value not VCT carrying value
Responsibility Statement
Directors' Statement of Principal Risks and Uncertainties
The important events that have occurred during the period under
review and the key factors influencing the financial statements are
set out in the Chairman's Statement above.
In accordance with DTR 4.2.7, the Directors consider that the
principal risks and uncertainties facing the Company have not
materially changed since the publication of the Annual Report and
Accounts for the year ended 30 September 2017.
The principal risks faced by the Company include, but are not
limited to:
-- investment and strategic
-- regulatory and tax
-- operational
-- fraud and dishonesty
-- financial instruments
-- economic
A more detailed explanation of these risks and the way in which
they are managed can be found in the Strategic Report on pages 8
and 9 and in the Notes to the Financial Statements on pages 58 to
60 of the 2017 Annual Report and Accounts - copies can be found via
the Company's website, www.unicornaimvct.co.uk.
Directors' Statement of Responsibilities in Respect of the
Financial Statements
In accordance with Disclosure and Transparency Rule (DTR)
4.2.10, Peter Dicks (Chairman), Charlotta Ginman, Jeremy Hamer
(Chairman of the Audit Committee) and Jocelin Harris (Senior
Independent Director), the Directors, confirm that to the best of
their knowledge:
-- the condensed set of financial statements, which have been
prepared in accordance with FRS 104 "Interim Financial Reporting"
give a true and fair view of the assets, liabilities, financial
position and loss of the Company for the period ended 31 March
2018, as required by DTR 4.2.4;
-- this Half-Yearly Report includes a fair review of the
information required as follows:
-- the interim management report included within the Chairman's
Statement and Investment Portfolio Summary includes a fair review
of the information required by DTR 4.2.7 being an indication of
important events that have occurred during the first six months of
the financial year and their impact on the condensed set of
financial statements; and a description of the principal risks and
uncertainties facing the Company for the remaining six months of
the year; and
-- there were no other related party transactions in the first
six months of the current financial year that are required to be
disclosed in accordance with DTR 4.2.8.
Cautionary Statement
This report may contain forward looking statements with regards
to the financial condition and results of the Company, which are
made in the light of current economic and business circumstances.
Nothing in this report should be construed as a profit
forecast.
This Half-Yearly Report was approved by the Board of Directors
on 24 May 2018 and the above responsibility statement was signed on
its behalf by:
Peter Dicks
Chairman
24 May 2018
Unaudited Income Statement
for the six months ended 31 March 2018
Six months ended Six months ended Year ended 30
31 March 2018 (unaudited) 31 March 2017 (unaudited) September 2017
(audited)
Notes Revenue Capital Total Revenue Capital Total Revenue Capital Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------ -------------- -------------- ------------ -------------- -------------- ------------ -------------- --------------
Net unrealised
(losses)/gains
on investments 7 - (3,104) (3,104) - 7,815 7,815 - 9,823 9,823
Net (losses)/
gains on
realisation
of investments 7 - (83) (83) - 117 117 - 1,653 1,653
Income 4 1,340 - 1,340 1,388 - 1,388 3,115 - 3,115
Investment
management
fees 2 (459) (1,378) (1,837) (348) (1,044) (1,392) (750) (2,252) (3,002)
Other expenses (345) - (345) (307) - (307) (655) - (655)
------------ -------------- -------------- ------------ -------------- -------------- ------------ -------------- --------------
Profit/(loss)
on ordinary
activities
before
taxation 536 (4,565) (4,029) 733 6,888 7,621 1,710 9,224 10,934
Tax on
profit 3 - - - - - - - - -
on ordinary
activities
------------ -------------- -------------- ------------ -------------- -------------- ------------ -------------- --------------
Profit/(loss)
and total
comprehensive
income
after taxation 536 (4,565) (4,029) 733 6,888 7,621 1,710 9,224 10,934
Basic and
diluted
earnings
per share:
Ordinary
Shares 5 0.46p (3.91)p (3.45)p 0.78p 7.30p 8.08p 1.75p 9.44p 11.19p
------------ -------------- -------------- ------------ -------------- -------------- ------------ -------------- --------------
All revenue and capital items in the above statement derive from
continuing operations of the Company.
The total column of this statement is the Statement of Total
Comprehensive Income of the Company prepared in accordance with
Financial Reporting Standards ("FRS"). The supplementary revenue
return and capital return columns are prepared in accordance with
the Statement of Recommended Practice ("AIC SORP") issued in
November 2014 and updated in February 2018 with consequential
amendments by the Association of Investment Companies.
Other than revaluation movements arising on investments held at
fair value through Profit and Loss Account, there were no
differences between the profit/(loss) as stated above and at
historical cost.
Unaudited Statement of Financial Position
as at 31 March 2018
Notes As at 31 March As at 31 March As at 30 September
2018 2017
(unaudited) (unaudited) 2017
GBP'000 GBP'000 (audited)
GBP'000
------------------- ------------------- -------------------------
Non-current assets
Investments at
fair value 1e, 7 174,126 158,511 157,471
Current assets
Debtors 1,771 236 416
Cash at bank
and in hand 9,884 4,999 18,093
------------------- ------------------- -------------------------
11,655 5,235 18,509
Creditors; amounts
falling due within
one year (281) (420) (474)
------------------- ------------------- -------------------------
Net current assets 11,374 4,815 18,035
------------------- ------------------- -------------------------
Net assets 185,500 163,326 175,506
------------------- ------------------- -------------------------
Share capital
and reserves
Called up share
capital 1,186 1,005 1,076
Capital redemption
reserve 85 60 77
Share premium
account 106,325 72,923 87,090
Capital reserve 62,542 62,850 65,784
Special reserve 10,477 19,740 13,736
Profit and loss
account 4,885 6,748 7,743
------------------- ------------------- -------------------------
Equity Shareholders'
funds 185,500 163,326 175,506
------------------- ------------------- -------------------------
Basic and diluted
net asset value
per share of
1p each
Ordinary Shares 8 156.44p 162.44p 163.14p
The financial information for the six months ended 31 March 2018
and the six months ended 31 March 2017 has not been audited.
Unaudited Statement of Changes in Equity
for the six months ended 31 March 2018
Called
up Capital Share Profit
share redemption premium Capital Special and loss
capital reserve account reserve reserve* account* Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------ ---------------- ------------- ------------- -------------- -------------- -------------
Six months ended 31 March
2018
As at 1 October
2017 1,076 77 87,090 65,784 13,736 7,743 175,506
Shares repurchased
for cancellation (8) 8 - - (1,177) - (1,177)
Shares issued
under Offer
for Subscription 118 - 19,714 - - - 19,832
Expenses of
shares issued
under Offer
for Subscription - - (479) - - - (479)
Unclaimed dividends
released - - - - - 8 8
Transfer to
special reserve - - - - (2,082) 2,082 -
Realisation
of previously
unrealised
valuation movements - - - (138) - 138 -
Losses on disposal
of investments
(net of transaction
costs) - - - - - (83) (83)
Net decrease
in unrealised
valuations
in the period - - - (3,104) - - (3,104)
Dividend paid - - - - - (4,161) (4,161)
Investment
management
fee charged
to capital - - - - - (1,378) (1,378)
Revenue return
for the period - - - - - 536 536
------------ ---------------- ------------- ------------- -------------- -------------- -------------
At 31 March
2018 1,186 85 106,325 62,542 10,477 4,885 185,500
------------ ---------------- ------------- ------------- -------------- -------------- -------------
Called
up Capital Share Profit
share redemption premium Capital Special and loss
capital reserve account reserve reserve* account* Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------ ---------------- ------------- ------------- -------------- -------------- -------------
Six months ended 31 March
2017
As at 1 October
2016 921 53 58,394 58,323 21,756 8,296 147,743
Shares repurchased
for cancellation (7) 7 - - (920) - (920)
Shares issued
under Offer
for Subscription 91 - 14,905 - - - 14,996
Expenses of
shares issued
under Offer
for Subscription - - (376) - - - (376)
Transfer to
special reserve - - - - (1,096) 1,096 -
Realisation
of previously
unrealised
valuation movements - - - (3,288) - 3,288 -
Gains on disposal
of investments
(net of transaction
costs) - - - - - 117 117
Net increase
in unrealised
valuations
in the period - - - 7,815 - - 7,815
Dividend paid - - - - - (5,738) (5,738)
Investment
management
fee charged
to capital - - - - - (1,044) (1,044)
Revenue return
for the period - - - - - 733 733
------------ ---------------- ------------- ------------- -------------- -------------- -------------
At 31 March
2017 1,005 60 72,923 62,850 19,740 6,748 163,326
------------- -------------- --------------
Called
up Capital Share Profit
share redemption premium Capital Special and loss
capital reserve account reserve reserve* account* Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------ ---------------- ------------- ------------- -------------- -------------- -------------
Year ended 30 September 2017
As at 1 October
2016 921 53 58,394 58,323 21,756 8,296 147,743
Shares repurchased
for cancellation (24) 24 - - (3,309) - (3,309)
Shares issued
under Offer
for Subscription 179 - 29,386 - - - 29,565
Expenses of
shares issued
under Offer
for Subscription - - (690) - - - (690)
Transfer to
special reserve - - - - (4,711) 4,711 -
Gains on disposal
of investments
(net of transaction
costs) - - - - - 1,653 1,653
Realisation
of previously
unrealised
valuation movements - - - (4,742) - 4,742 -
Permanent diminution
realised - - - 2,380 - (2,380) -
Net increase
in unrealised
valuations
in the year - - - 9,823 - - 9,823
Dividends paid - - - - - (8,737) (8,737)
Investment
management
fee charged
to capital - - - - - (2,252) (2,252)
Revenue return
for the year - - - - - 1,710 1,710
------------ ---------------- ------------- ------------- -------------- -------------- -------------
At 30 September
2017 1,076 77 87,090 65,784 13,736 7,743 175,506
The financial information for the six months ended 31 March 2018
and the six months ended 31 March 2017 has not been audited.
*The special reserve and profit and loss accounts are
distibutable to Shareholders.
Unaudited Statement of Cash Flows
for the six months ended 31 March 2018
Notes Six months Six months Year ended 30
ended 31 March ended 31 March September 2017
2018 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
-------------------- -------------------- --------------------
Operating activities
Investment income
received 1,477 1,555 3,091
Investment management
fees paid (1,852) (1,392) (2,987)
Other cash payments (486) (408) (729)
-------------------- -------------------- --------------------
Net cash outflow
from operating
activities (861) (245) (625)
Investing activities
Rensburg liquidation
costs - - (8)
Purchase of investments 7 (28,891) (12,596) (21,090)
Sale of investments 7 7,644 6,364 19,496
Net cash outflow
from investing
activities (21,247) (6,232) (1,602)
-------------------- -------------------- --------------------
Net cash outflow
before financing (22,108) (6,477) (2,227)
Financing
Dividends paid 6 (4,161) (5,738) (8,737)
Shares issued
under Offer for
Subscription (net
of transaction
costs paid in
the period) 19,237 14,836 29,068
Shares repurchased
for cancellation (1,177) (920) (3,309)
-------------------- -------------------- --------------------
Net cash inflow
from financing 13,899 8,178 17,022
Net (decrease)/increase
in cash and cash
equivalents (8,209) 1,701 14,795
Cash and cash
equivalents at
start of period 18,093 3,298 3,298
-------------------- -------------------- --------------------
Cash and cash
equivalents at
end of period 9,884 4,999 18,093
-------------------- -------------------- --------------------
Reconciliation
of operating (loss)/profit
to net cash outflow
from operating
activities
(Loss)/profit
for the period (4,029) 7,621 10,934
Net unrealised
losses/(gains)
on investments 3,104 (7,815) (9,823)
Net losses/(gains)
on realisation
of investments 83 (117) (1,653)
Transaction costs (81) (54) (96)
Decrease in debtors
and prepayments 138 180 -
(Decrease)/increase
in creditors and
accruals (76) (49) 36
Reconciling items - (11) (23)
Net cash outflow
from operating
activities (861) (245) (625)
-------------------- -------------------- --------------------
The financial information for the six months ended 31 March 2018
and the six months ended 31 March 2017 has not been audited.
Notes to the unaudited financial statements
for the six months ended 31 March 2018
a) Principal accounting policies
a) Statement of compliance
The Company's Financial Statements for the six months to 31
March 2018 have been prepared under UK Generally Accepted
Accounting Practice (UK GAAP) and the Statement of Recommended
Practice, 'Financial Statements of Investment Trust Companies and
Venture Capital Trusts' ('the SORP') issued in November 2014 and
updated in February 2018 with consequential amendments by the
Association of Investment Companies.
The financial statements have been prepared in accordance with
the accounting policies set out in the statutory accounts for the
year ended 30 September 2017.
b) Financial information
The financial information contained in this report does not
constitute statutory accounts as defined in Section 434 of the
Companies Act 2006. The financial information for the period ended
31 March 2018 and 31 March 2017 has not been audited or reviewed by
the Company's Auditor pursuant to the Auditing Practices Board
guidance on such reviews. The information for the year to 30
September 2017 has been extracted from the latest published Annual
Report and Financial Statements, which have been lodged with the
Registrar of Companies, contained an unqualified auditors' report
and did not contain a statement required under Section 498 (2) or
(3) of the Companies Act 2006.
c) Going concern
After due consideration, the Directors believe that the Company
has adequate resources for the foreseeable future and that it is
appropriate to apply the going concern basis in preparing the
financial statements. As at 31 March 2018, the Company held cash
balances of GBP9.9 million. The majority of the Company's
investment portfolio also remains principally invested in AIM and
fully listed equities which may be realised, subject to the need
for the Company to maintain its VCT status. Cash flow projections
covering a period of twelve months from the date of approving the
financial statements have been reviewed and show that the Company
has sufficient funds to meet both contracted expenditure and any
discretionary cash outflows from buybacks and dividends. The
Company has no external loan finance in place and is therefore not
exposed to any gearing covenants.
d) Presentation of the Income Statement
In order to better reflect the activities of a VCT and in
accordance with the SORP, supplementary information which analyses
the Income Statement between items of a revenue and capital nature
has been presented alongside the Statement of Comprehensive Income.
The revenue column of profit attributable to Shareholders is the
measure the Directors believe appropriate in assessing the
Company's compliance with certain requirements set out in Section
274 Income Tax Act 2007.
e) Investments
All investments held by the Company are classified as "fair
value through profit and loss", in accordance with the
International Private Equity and Venture Capital Valuation
("IPEVCV") guidelines, as updated in December 2015. This
classification is followed as the Company's business is to invest
in financial assets with a view to profiting from their total
return in the form of capital growth and income.
For investments actively traded on organised financial markets,
fair value is generally determined by reference to Stock Exchange
market quoted bid prices at the close of business on the balance
sheet date. Purchases and sales of quoted investments are
recognised on the trade date where a contract of sale exists whose
terms require delivery within a time frame determined by the
relevant market. Purchases and sales of unlisted investments are
recognised when the contract for acquisition or sale becomes
unconditional.
Unquoted investments are stated at fair value by the Directors
in accordance with the following rules, which are consistent with
the IPEVCV guidelines and in accordance with FRS102.
All unlisted investments are held at the price of a recent
investment for an appropriate period where there is considered to
have been no change in fair value. Where such a basis is no longer
considered appropriate, the following factors will be
considered:
(i) Where a value is indicated by a material arms-length
transaction by an independent third party in the shares of a
company, this value will be used.
(ii) In the absence of i), and depending upon both the
subsequent trading performance and investment structure of an
investee company, the valuation basis will usually move to
either:-
a) an earnings multiple basis. The shares may be valued by
applying a suitable price-earnings ratio to that company's
historic, current or forecast post-tax earnings before interest and
amortisation (the ratio used being based on a comparable sector but
the resulting value being adjusted to reflect points of difference
identified by the Investment Manager compared to the sector
including, inter alia, a lack of marketability).
or:
b) where a company's underperformance against plan indicates a
diminution in the value of the investment, provision against cost
is made, as appropriate. Where the value of an investment has
fallen permanently below cost, the loss is treated as a permanent
impairment and as a realised loss, even though the investment is
still held. The Board assesses the portfolio for such investments
and, after agreement with the Investment Manager, will agree the
values that represent the extent to which an investment loss has
become realised. This is based upon an assessment of objective
evidence of that investment's future prospects, to determine
whether there is potential for the investment to recover in
value.
(iii) Redemption premiums on loan stock investments are accrued
at fair value when the Company receives the right to the premium
and when considered recoverable.
f) Short-term debtors and creditors
Debtors and creditors with no stated interest rate and
receivable within one year are recorded at transaction price. Any
losses arising from impairment are recognised in the Income
Statement in other operating expenses.
2. Investment Management Fees
Unicorn Asset Management Limited ("UAML") receives an annual
management fee of 2% of the net asset value of the Company,
excluding the value of the investments in the OEICs which are also
managed by UAML. The Directors have charged 75% of the investment
management fees (GBP1,378,000) to the capital reserve and 25%
(GBP459,000) to revenue.
3. Taxation
Despite reporting a revenue profit, the total allowable expenses
exceed income and there is no tax charge for the period.
4. Income
Six months Six months Year ended
ended ended
31 March 2018 31 March 2017 30 September
2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
Dividends 1,205 1,228 2,727
Unicorn managed
OEICs 65 40 146
Bank deposits 7 - -
Loan stock interest 63 120 242
------------------- ------------------- ------------------
1,340 1,388 3,115
------------------- ------------------- ------------------
5. Basic and diluted earnings and return per share
` Six months Six months Year ended
ended ended
31 March 31 March 30 September
2018 2017 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
Total earnings after taxation (4,029) 7,621 10,934
------------------ ----------------- ------------------
Basic and diluted earnings per
share (3.45)p 8.08p 11.19p
Net revenue from ordinary activities
after taxation 536 733 1,710
------------------ ----------------- ------------------
Revenue earnings per share 0.46p 0.78p 1.75p
------------------ ----------------- ------------------
Total capital return (4,565) 6,888 9,224
------------------ ----------------- ------------------
Capital earnings per share (3.91)p 7.30p 9.44p
------------------ ----------------- ------------------
Weighted average number of shares
in issue in the period 116,703,864 94,356,858 97,674,986
There are no instruments in place that may increase the number
of shares in issue in the future. Accordingly, the above figures
represent both basic and diluted returns.
6. Dividends
Six months Six months Year ended
ended ended
31 March 31 March 30 September
2018 2017 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
Amounts recognised as distributions
to equity holders in the period:
Final capital dividend of 5.25
pence per share and final income
dividend of 1.00 pence per share
for the year ended 30 September
2016 paid on 3 February 2017 - 5,738 5,738
Interim capital dividend of
2.50 pence per share and interim
income dividend of 0.50 pence
per share for the year ended
30 September 2017 paid on 11
August 2017 - - 2,999
Final capital dividend of 2.50
pence per share and final income 4,161 - -
dividend of 1.00 pence per share
for the year ended 30 September
2017 paid on 2 February 2018
----------------- ----------------- ------------------
4,161 5,738 8,737
----------------- ----------------- ------------------
7. Investments at fair value
Unicorn
Fully Traded Unlisted Unlisted OEIC
listed on AIM shares loan stock funds Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Book cost at
30 September
2017 9,661 71,533 13,583 1,300 3,048 99,125
Unrealised
gains/(losses)
at 30 September
2017 3,351 56,505 1,677 (125) 4,377 65,785
Permanent impairment
in value of
investments - (5,072) (2,367) - - (7,439)
------------------ ------------------- -------------------- ------------------- ------------------ -----------------
Opening valuation
at 30 September
2017 13,012 122,966 12,893 1,175 7,425 157,471
------------------ ------------------- -------------------- ------------------- ------------------ -----------------
Transfers at
cost - 5,000 (4,250) (750) - -
Purchases at
cost 15,407 10,476 - - 3,008 28,891
Sale proceeds (7,949) (1,181) - - - (9,130)
Net
realised(losses)/
gains (17) 15 - - - (2)
Increase/(decrease)
in unrealised
gains/(losses) (2,266) 297 (1,037) - (98) (3,104)
------------------ ------------------- -------------------- ------------------- ------------------ -----------------
Closing valuation
at 31 March
2018 18,187 137,573 7,606 425 10,335 174,126
------------------ ------------------- -------------------- ------------------- ------------------ -----------------
Book cost at
31 March 2018 16,781 86,303 9,333 550 6,056 119,023
Unrealised
gains/(losses)
at 31 March
2018 1,406 56,342 640 (125) 4,279 62,542
Permanent impairment
in value of
investments - (5,072) (2,367) - - (7,439)
------------------ ------------------- -------------------- ------------------- ------------------ -----------------
Closing valuation
at 31 March
2018 18,187 137,573 7,606 425 10,335 174,126
------------------ ------------------- -------------------- ------------------- ------------------ -----------------
Transaction costs on the purchase and disposal of investments of
GBP81,000 were incurred in the period. These are excluded from
realised losses shown above of GBP2,000 but were included in
arriving at losses on realisations of investments disclosed in the
Income Statement of GBP83,000.
Reconciliation of cash movements in investment transactions
The difference between the purchases in Note 7 and that shown in
the Cash Flow Statement is GBP1,486,000. This is the result of
outstanding trades amounting to GBP1,486,000. There is no
difference between purchases per Note 7 above and that shown in the
Cash Flow Statement.
Fair value hierarchy
The table below sets out fair value measurements using FRS 102
s11.27 fair value hierarchy. The Company has one class of assets,
being at fair value through profit and loss.
Level 1 Level Level 3 Total
GBP000 2 GBP'000 GBP'000
GBP'000
------------ ------------- ------------- -------------
At 31 March 2018
Equity investments 155,442 - 7,606 163,048
Non-equity investments 318 - - 318
Loan stock investments - - 425 425
Open ended Investment Companies 10,335 - - 10,335
Total 166,095 - 8,031 174,126
------------ ------------- ------------- -------------
At 31 March 2017
Equity investments 138,792 - 9,578 148,370
Non-equity investments 292 - 2,000 2,292
Loan stock investments - - 1,175 1,175
Open ended Investment Companies 6,674 - - 6,674
Total 145,758 - 12,753 158,511
------------ ------------- ------------- -------------
At 30 September 2017
Equity investments 135,649 - 10,893 146,542
Non-equity investments 329 - 2,000 2,329
Loan stock investments - - 1,175 1,175
Open ended Investment Companies 7,425 - - 7,425
Total 143,403 - 14,068 157,471
------------ ------------- ------------- -------------
There are currently no financial liabilities at fair value
through profit and loss.
Categorisation within the hierarchy has been determined on the
lowest level input that is significant to the fair value
measurement of the relevant asset as follows:
Level 1 - valued using quoted prices in active markets for
identical assets. This is usually the bid price.
Level 2 - valuation by reference to valuation techniques using
directly observable inputs other than quoted prices
included within Level 1.
Level 3 - valued by reference to valuation techniques using
inputs that are not based on observable market data.
The valuation techniques used by the Company are explained in
the accounting policies in Note 1.
The Level 3 investments are held at cost or recent transaction
price or at Asset Value therefore no assumptions are disclosed or
sensitivity analysis provided
There have been no transfers during the period between Levels 1
and 2.
A reconciliation of fair value measurements in Level 3 is set
out below:
Non-equity Equity Loan stock
investments investments investments Total
GBP'000 GBP'000 GBP'000 GBP'000
----------------- ----------------- ----------------- --------------
Opening balance at 1 October
2017 2,000 10,893 1,175 14,068
Transfers to Level 1 (2,000) (2,250) (750) (5,000)
Purchases - - - -
Sales - - - -
Total losses included in
gains on investments in
the Income Statement
- on assets sold - - - -
- on assets held at the
period end - (1,037) - (1,037)
Closing balance at 31 March
2018 - 7,606 425 8,031
----------------- ----------------- ----------------- --------------
The transfers to Level 1 are as a result of the conversion of
Access Intelligence Loan Stock to Access Intelligence Ordinary
shares (GBP750,000), the listing of City Pub Group from the merger
of The City Pub Company (East) and The City Pub Company (West)
(GBP2,250,000) and the conversion of The City Pub Company (East)
and The City Pub Company (West) Preference shares to Ordinary
shares in City Pub Group (GBP2,000,000).
8. Net asset values
At 31 March At 31 March At 30 September
2018 2017 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
Net assets 185,500 163,326 175,506
Number of shares in
issue 118,574,174 100,544,111 107,581,106
----------------- ----------------- --------------------
Net asset value per
share 156.44p 162.44p 163.14p
----------------- ----------------- --------------------
9. Post Balance Sheet Events
On 9 April 2018 the Company purchased 285,000 shares for
cancellation, representing approximately 0.24% of the issued share
capital at a total cost of GBP392,000, representing 137.5 pence per
share.
On 8 May 2018 the Company purchased 285,000 shares for
cancellation, representing approximately 0.24% of the issued share
capital at a total cost of GBP408,000, representing 143.2 pence per
share.
10. Related party transactions
During the first six months of the financial year, no
transactions with related parties have taken place which have
materially affected the financial position or the performance of
the Company.
11. Copies of this statement are being sent to Shareholders.
Further copies are available free of charge from the Company
Secretary, ISCA Administration Services Limited on 01392 487056,
email: unicornaimvct@iscaadmin.co.uk, or from the Company's
website: www.unicornaimvct.co.uk.
Neither the contents of the Company's website nor the contents
of any website accessible from hyperlinks on this announcement (or
any other website) is incorporated into, or forms part of this
announcement.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR EANSLASFPEFF
(END) Dow Jones Newswires
May 25, 2018 02:00 ET (06:00 GMT)
Unicorn Aim Vct (LSE:UAV)
Historical Stock Chart
From Apr 2024 to May 2024
Unicorn Aim Vct (LSE:UAV)
Historical Stock Chart
From May 2023 to May 2024