TIDMAEP

RNS Number : 3651K

Anglo-Eastern Plantations PLC

24 August 2023

Anglo-Eastern Plantations Plc

("AEP", "Group" or "Company")

Announcement of interim results for the six months ended 30 June 2023

The group, comprising Anglo-Eastern Plantations Plc and its subsidiaries (the "Group"), is a major producer of palm oil and rubber with plantations across Indonesia and Malaysia, has today released its results for the six months ended 30 June 2023.

Financial Highlights

 
                                           2023                2022                   2022 
                                       6 months            6 months              12 months 
                                     to 30 June               to 30         to 31 December 
                                                               June 
                                             $m                  $m                     $m 
  Continuing operations             (unaudited)         (unaudited)              (audited) 
 Revenue                                  173.4               249.2                  447.6 
 Profit before tax 
  - before biological assets 
   ("BA") movement                         32.2                94.8                  138.7 
  - after BA movement                      32.5                89.5                  132.9 
 
   Basic Earnings per ordinary 
   share ("EPS") 
  - before BA movement                 50.27cts           153.51cts              221.86cts 
  - after BA movement                  50.73cts           144.73cts              212.34cts 
 

Enquiries:

 
 Anglo-Eastern Plantations Plc 
 Dato' John Lim Ewe Chuan             +44 (0)20 7216 4621 
 
 Panmure Gordon (UK) Limited 
 Dominic Morley / Amrit Mahbubani     +44 (0)20 7886 2500 
 

Chairman's Interim Statement

The interim results for the Group for the six months to 30 June 2023 are as follows:

Revenue from continuing operations for the six months to 30 June 2023 was $173.4 million, 30% lower than $249.2 million reported for the same period of 2022. The Group's gross profit from continuing operations was $33.2 million compared to $90.3 million for the first six months of 2022. Overall profit before tax, after biological assets ("BA") movement, from continuing operations for the first half of 2023 was 64% lower at $32.5 million against $89.5 million for the corresponding period in 2022. There was no reversal of impairment losses for the first half of 2023 compared to a net reversal of impairment losses of $0.2 million for the first half of 2022. The BA movement adjustment from continuing operations for the first half of 2023 was a credit of $0.3 million as compared to a debit of $5.3 million for the same period last year. The lower profit was mainly attributed to lower Crude Palm Oil ("CPO") prices, as well as lower crop productions in Bengkulu and North Sumatra and lower third party crops.

Fresh Fruit Bunches ("FFB") production from continuing operations for the first half of 2023 was 5% lower at 522,700mt compared to 550,800mt for the same period in the previous year due to lower production in Bengkulu and North Sumatera regions. The harvest in Bengkulu was lower by 16% due primarily to the reduction of almost 1,300ha of matured area of which 985ha was replanted in 2022 while another 682ha was cleared for replanting in the first half of 2023. Production in Kalimantan continued to recover by registering a 10% increase in harvest with 500ha coming to maturity in the first half of 2023. Bought-in crops for the first half of 2023 decreased by 10% to 501,400mt from 557,600mt for the same period last year. The 20% increase in third party crops in Kalimantan could not off-set a 14% decrease in bought in crops in Bengkulu and North Sumatera. Lower crop trend faced by our estates in North Sumatera and Bengkulu was also experienced by local smallholders and farmers.

Operational and financial performance

For the six months ended 30 June 2023, gross profit margin from continuing operations decreased to 19.2% from 36.2% as the Group experienced lower CPO and palm kernel prices.

CPO price ex-Rotterdam averaged $991/mt for the first six months to 30 June 2023, 40% lower than $1,640/mt over the same period in 2022. The rally in the first three months of 2022 was built upon; speculation of unfavourable weather conditions in prime soybean-producing countries which have adversely affected the supply of soybean oil (of which CPO is the closest substitute), the gradual re-opening of the world economy after the ravage of Covid-19 and the disruption to supplies because of the Russia-Ukraine conflict. As a result, the Group's average ex-mill price was lower by 27% at $751/mt for the same period (H2 2022: $1,035/mt). The ex-mill prices are normally at a discount to ex-Rotterdam prices as buyers factor in logistic charges and Indonesian CPO tax and levy, which they have to bear. Palm kernel prices were also lower by 55% at the average price of $361/mt against $808/mt in the same period last year.

Profit after tax from continuing operations for the six months ended 30 June 2023 was 65% lower at $24.1 million, compared to a profit after tax from continuing operations of $68.8 million for the first six months of 2022.

The resulting basic earnings per share from continuing operations for the period was 50.73cts (H1 2022: 144.73cts).

The Group's balance sheet remains strong with no outstanding bank loans. Net assets as at 30 June 2023 were $605.5 million compared to $585.3 million as at 30 June 2022 and $573.0 million as at 31 December 2022. The increase in net assets from the last interim report was attributed to profit during the period. The Indonesian Rupiah has appreciated by 4% against the US dollar in the first half of 2023.

As at 30 June 2023, the Group had cash and cash equivalents including short-term investments known as fixed deposits with banks of $261.3 million (H1 2022: $246.8 million, 31 December 2022: $277.0 million). The Group remitted in advance about $10 million to the Company's Registrar for payment of a dividend resulting in lower cash position at 30 June 2023 compared to 31 December 2022.

Operating costs

Operating costs for the Indonesian operations were lower in the first half of 2023 compared to the same period in 2022 mainly due to lower volume and prices paid for third party crops. This helped to offset higher maintenance costs in plantations and mills and also higher harvesting costs arising from the increase in newly matured area. Fertiliser costs rose sharply by 7.5% in the first half of 2023 to $17.0 million from $15.8 million for the corresponding period in 2022. We have recently concluded a tender to purchase fertilisers for the second half of 2023 and we are pleased to report that prices of fertiliser have corrected sharply by as much as 40% since peaking in the first half of 2023. Transport costs have also increased significantly by 54% to $4.3 million from $2.8 million for the corresponding period in 2022 due to increases in diesel prices.

Production and Sales

 
                                         2023         2022             2022 
                                     6 months     6 months             Year 
                                   to 30 June   to 30 June   to 31 December 
                                           mt           mt               mt 
 Oil palm production 
 FFB 
 - all estates from continuing 
  operations                          522,700      550,800        1,124,400 
 - estates from discontinued 
  operations                           15,700       21,500           46,300 
 - bought-in from third parties       501,400      557,600        1,080,300 
 Saleable CPO                         210,900      227,800          455,600 
 Saleable palm kernels                 48,600       54,400          106,200 
 
 Oil palm sales 
 CPO                                  201,800      200,000          449,800 
 Palm kernels                          47,400       48,900          105,700 
 FFB sold outside                      24,200       17,800           42,800 
 
 Rubber production                        250          168              440 
 

The Group's six mills processed a total of 1,015,600mt in FFB for the first half of 2023, a 9% decrease compared to 1,112,100mt for the same period last year.

Overall CPO produced for the first half of 2023 was 7% lower at 210,900mt from 227,800mt for the corresponding period in 2022. The oil extraction rate for the first half of 2023 was 20.8%, slight improvement compared to 20.5% for the same period last year.

Commodity prices

The CPO price ex-Rotterdam for the first half of 2023 averaged $991/mt, 40% lower than last year (H1 2022: $1,640/mt). CPO price started the year at $1,060/mt and generally traded within a 12% range peaking at $1,100/mt in early January and March 2023 before dropping to a low of $860/mt in late May 2023. CPO price recovered slightly to close at $955/mt at 30 June 2023. The trend of CPO price in the first half of 2023 reflected the increase in inventory of soft oils amidst reports of a slowdown in global demand.

Rubber price averaged $1,307/mt, 22% lower than H1 2022 at $1,670/mt.

Development

The Group's planted areas at 30 June 2023 comprised:

 
                             Total   Mature   Immature 
 Continuing operations          Ha       ha         Ha 
 North Sumatera             19,093   18,699        394 
 Bengkulu                   16,742   13,568      3,174 
 Riau                        4,816    4,816          - 
 Kalimantan                 18,068   15,389      2,679 
 Bangka                      2,647    1,716        931 
 Plasma                      3,761    2,629      1,132 
                           -------  -------  --------- 
 Indonesia                  65,127   56,817      8,310 
 Malaysia                    3,453    3,453          - 
                           -------  -------  --------- 
                            68,580   60,270      8,310 
                           -------  -------  --------- 
 Discontinued operations 
 South Sumatera              6,681    6,288        393 
 Plasma                      1,068    1,043         25 
                           -------  -------  --------- 
                             7,749    7,331        418 
                           -------  -------  --------- 
 Total: 30 June 2023        76,329   67,601      8,728 
                           -------  -------  --------- 
 Total: 31 December 2022    76,095   66,694      9,401 
                           -------  -------  --------- 
 Total: 30 June 2022        75,239   67,358      7,881 
                           -------  -------  --------- 
 

The Group's new planting and replanting for the first six months of 2023 totalled 987ha compared to 439ha for the same period last year . In addition, Plasma planting for the period was 89ha (H1 2022: 152ha).

The Group remains optimistic that it will meet substantially its planting target of 2,500ha (including replanting) in 2023. The Group's total landholding from its continuing operations comprises some 90,670ha, of which the planted area stands at around 68,580ha (H1 2022: 67,512ha) with a balance of estimated plantable land at 9,500ha (H1 2022: 10,850ha).

The seventh mill in North Sumatera which was earmarked for completion in the first half of 2023 has been delayed because of the tragic explosion, as previously announced on 9 May 2023, resulting in a loss of lives of 4 employees of the contractor whilst conducting final trials and tests before handing over. The police recently completed their investigation and the contractor is now allowed access to the area to assess the damages and to determine the extent of repairs required. We do not expect the mill be in commercial operation until early next year.

The environment impact assessment study ("EIA") for the eighth mill in Kalimantan has been completed. The earthworks however cannot commence until the relevant government ministry has approved the EIA report. The backlog of companies seeking approval of their EIA reports is expected to set back the commencement of earthworks by a few months.

Dividend

The final dividend of 25.0 cents per share in respect of the year ended 31 December 2022 was paid on 7 July 2023.

As you are aware AEP has not been paying Interim dividend for a number years, however, the Board is pleased to declare an interim dividend of 15.0 cents per share in respect of the year ending 31 December 2023. The interim dividend will be paid on 6 October 2023 to those shareholders on the register on 8 September 2023.

Outlook

Despite a traditionally more robust FFB production in the second half of the year, which would increase supply, CPO price is expected to perform better due to a projected drop in soybean production in the United States as farmers planted more corns at the expense of soybeans. The Indonesian government strong commitment for the B35 biodiesel mandate is expected to strengthen local demand and should augur well for the CPO price. Russia's recent pull out from the Black Sea Grain deal which allowed for the secure passage of agricultural products from Ukraine's ports in the Black Sea would also have some impact on sunflower oil and CPO prices. We do not expect the drought induced by El Nino weather phenomenon to have a significant effect on yield for the second half of 2023. The effect, if any would be more prominent in 2024.

Principal risks and uncertainties

The principal risks and uncertainties, including the risks due to the Covid-19 and other contagious diseases, have broadly remained the same since the publication of the annual report for the year ended 31 December 2022.

A more detailed explanation of the risks relevant to the Group is on pages 31 to 36 and from pages 139 to 144 of the 2022 annual report which is available at https:// www.angloeastern.co.uk / .

Subsequent events

The disposal of the three non-performing plantations in South Sumatera, namely PT Riau Agrindo Agung, PT Karya Kencana Sentosa Tiga and PT Empat Lawang Agro Perkasa, to Mrs Lina (also known as Liena Efendy) and Miss Lenny Nurimba on 5 July 2023 for a total cash consideration of $8.5 million had been completed. Since the Group is no longer in control of the subsidiaries, all the assets and liabilities of the subsidiaries will be derecognised from July 2023 onwards.

In July 2023, the Group also completed the acquisition of 25% of the issued share capital of PT United Kingdom Indonesia Plantations and the 10% of the issued share capital of PT Mitra Puding Mas, from PT. Canadianty Corporindo, the minority shareholder in Indonesia, for a total cash consideration of $25.2million, increasing the Group ownership interest to 100%.

Mr Jonathan Law Ngee Song

Chairman

24 August 2023

Responsibility Statements

We confirm that to the best of our knowledge:

a) The unaudited interim financial statements have been prepared in accordance with International Accounting Standards ("IAS") 34: Interim Financial Reporting as adopted by the European Union;

b) The Chairman's interim statement includes a fair review of the information required by Disclosure and Transparency Rule ("DTR") 4.2.7R (an indication of important events during the first six months and a description of the principal risks and uncertainties for the remaining six months of the year); and

c) The interim financial statements include a fair review of the information required by DTR 4.2.8R ( material related party transactions in the six months ended 30 June 2023 and any material changes in the related party transactions described in the last Annual Report) of the DTR of the United Kingdom Financial Conduct Authority.

By order of the Board

Dato' John Lim Ewe Chuan

Executive Director

24 August 2023

Condensed Consolidated Income Statement

 
 
                                            2023                                2022                               2022 
                                     6 months to 30 June                 6 months to 30 June                Year to 31 December 
                                         (unaudited)                         (unaudited)                         (audited) 
                            ----------------------------------  ----------------------------------  -------------------------------- 
                     Notes                                          Result 
                                Result                              before                              Result 
                             before BA         BA                       BA         BA                before BA         BA 
                             movement*   movement        Total   movement*   movement        Total   movement*   movement          Total 
                                  $000       $000         $000        $000       $000         $000        $000       $000           $000 
-----------------  -------  ----------  ---------               ----------  ---------  -----------  ----------  ---------  ------------- 
 Continuing 
 operations 
 Revenue                 3     173,449          -      173,449     249,229          -      249,229     447,619          -        447,619 
 Cost of sales               (140,496)        291    (140,205)   (153,633)    (5,314)    (158,947)   (304,424)    (5,792)      (310,216) 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
 Gross profit                   32,953        291       33,244      95,596    (5,314)       90,282     143,195    (5,792)        137,403 
 Administration 
  expenses                     (4,224)          -      (4,224)     (3,021)          -      (3,021)     (9,683)          -        (9,683) 
 Reversal of 
  impairment                         -          -            -         622          -          622           -          -              - 
 Impairment losses                   -          -            -       (366)          -        (366)       (617)          -          (617) 
 Operating profit               28,729        291       29,020      92,831    (5,314)       87,517     132,895    (5,792)        127,103 
 Exchange (losses) 
  / gains                        (493)          -        (493)         311          -          311         991          -            991 
 Finance income          4       3,990          -        3,990       1,714          -        1,714       4,859          -          4,859 
 Finance expense         4        (15)          -         (15)         (8)          -          (8)        (12)          -           (12) 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
 Profit before tax       5      32,211        291       32,502      94,848    (5,314)       89,534     138,733    (5,792)        132,941 
 Tax expense             6     (8,349)       (65)      (8,414)    (21,865)      1,169     (20,696)    (32,737)      1,276       (31,461) 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
 Profit for the 
  period 
  from continuing 
  operations                    23,862        226       24,088      72,983    (4,145)       68,838     105,996    (4,516)        101,480 
 ( Loss) / Gain on 
  discontinued 
  operations, 
  net of tax                   (2,542)         67      (2,475)       (297)       (75)        (372)     (5,684)      (139)        (5,823) 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
                                21,320        293       21,613      72,686    (4,220)       68,466     100,312    (4,655)         95,657 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
 
 Profit for the 
 period 
 attributable to: 
 - Owners of the 
  parent                        17,795        248       18,043      60,582    (3,551)       57,031      83,548    (3,904)         79,644 
 - Non-controlling 
  interests                      3,525         45        3,570      12,104      (669)       11,435      16,764      (751)         16,013 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
                                21,320        293       21,613      72,686    (4,220)       68,466     100,312    (4,655)         95,657 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
 Profit for the 
 period 
 from continuing 
 operations 
 attributable to: 
 - Owners of the 
  parent                        19,924        184       20,108      60,845    (3,480)       57,365      87,937    (3,772)         84,165 
 - Non-controlling 
  interests                      3,938         42        3,980      12,138      (665)       11,473      18,059      (744)         17,315 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
                                23,862        226       24,088      72,983    (4,145)       68,838     105,996    (4,516)        101,480 
------------------  ------  ----------  ---------  -----------  ----------  ---------  -----------  ----------  ---------  ------------- 
 Earnings per 
  share 
  attributable to 
  the 
  owners of the 
  parent 
  during the 
  period 
 Profit 
 - basic and             8                            45.52cts                           143.89cts                             200.94cts 
  diluted 
 Profit from 
  continuing 
  operations 
 - basic and             8                            50.73cts                           144.73cts                             212.34cts 
  diluted 
 
 

* The total column represents the IFRS figures and the result before BA movement is an Alternative Performance Measure ("APM") which reflects the Group's results before the movement in fair value of biological assets has been applied. We have opted to additionally disclose this APM as the management do not use the fair value of BA movement in assessing business performance.

Condensed Consolidated Statement of Comprehensive Income

 
                                                                      2023          2022             2022 
                                                                  6 months      6 months             Year 
                                                                to 30 June    to 30 June   to 31 December 
                                                               (unaudited)   (unaudited)        (audited) 
                                                                      $000          $000             $000 
------------------------------------------------------------  ------------  ------------  --------------- 
 Profit for the period                                              21,613        68,466           95,657 
------------------------------------------------------------  ------------  ------------  --------------- 
 Other comprehensive income / (expenses): 
 Items may be reclassified to profit or loss: 
         Profit / (Loss) on exchange translation of foreign 
          operations                                                25,971      (22,933)         (54,975) 
------------------------------------------------------------  ------------  ------------  --------------- 
 Net other comprehensive income / (expenses) 
  may be reclassified to profit or loss                             25,971      (22,933)         (54,975) 
------------------------------------------------------------  ------------  ------------  --------------- 
 Items not to be reclassified to profit or loss: 
         Remeasurement of retirement benefits plan, net 
          of tax                                                         -             -              177 
------------------------------------------------------------  ------------  ------------  --------------- 
 Net other comprehensive income not being reclassified 
  to profit or loss                                                      -             -              177 
------------------------------------------------------------  ------------  ------------  --------------- 
 Total other comprehensive income / (expenses) 
  for the period, net of tax                                        25,971      (22,933)         (54,798) 
 Total comprehensive income for the period                          47,584        45,533           40,859 
 Attributable to: 
 - Owners of the parent                                             39,100        38,570           34,343 
 - Non-controlling interests                                         8,484         6,963            6,516 
------------------------------------------------------------  ------------  ------------  --------------- 
                                                                    47,584        45,533           40,859 
------------------------------------------------------------  ------------  ------------  --------------- 
 

Condensed Consolidated Statement of Financial Position

 
 
                                                       2023            2022                2022 
                                              as at 30 June   as at 30 June   as at 31 December 
                                                (unaudited)     (unaudited)           (audited) 
                                                       $000            $000                $000 
 ------------------------------------------  --------------  --------------  ------------------ 
 Non-current assets 
 Property, plant and equipment                      273,024         259,545             252,414 
 Investment                                              27              49                  42 
 Receivables                                         20,142          22,591              18,963 
 Deferred tax assets                                  2,310           1,674               1,832 
-------------------------------------------  --------------  --------------  ------------------ 
                                                    295,503         283,859             273,251 
 ------------------------------------------  --------------  --------------  ------------------ 
 Current assets 
 Inventories                                         23,468          41,012              19,590 
 Income tax receivables                               8,198           4,766               4,122 
 Other tax receivables                               40,327          52,054              37,576 
 Biological assets                                    6,735           7,133               6,161 
 Trade and other receivables                         17,591           4,457               3,468 
 Short-term investments                              39,040          59,495              55,566 
 Cash and cash equivalents                          222,286         187,339             221,476 
-------------------------------------------  --------------  --------------  ------------------ 
                                                    357,645         356,256             347,959 
 Assets in disposal groups classified 
  as held for sale                                    8,500          13,000               9,000 
-------------------------------------------  --------------  --------------  ------------------ 
                                                    366,145         369,256             356,959 
 ------------------------------------------  --------------  --------------  ------------------ 
 Current liabilities 
 Trade and other payables                          (29,909)        (40,175)            (33,966) 
 Income tax liabilities                             (1,501)        (11,474)            (10,230) 
 Other tax liabilities                              (1,976)           (566)             (1,221) 
 Dividend payables                                  (9,941)         (2,007)                (32) 
 Lease liabilities                                    (124)           (152)                (73) 
-------------------------------------------  --------------  --------------  ------------------ 
                                                   (43,451)        (54,374)            (45,522) 
 ------------------------------------------  --------------  --------------  ------------------ 
 Net current assets                                 322,694         314,882             311,437 
-------------------------------------------  --------------  --------------  ------------------ 
 Non-current liabilities 
 Deferred tax liabilities                             (783)         (1,259)               (805) 
 Retirement benefits - net liabilities             (11,563)        (12,089)            (10,874) 
 Lease liabilities                                    (311)            (68)                (31) 
-------------------------------------------  --------------  --------------  ------------------ 
                                                   (12,657)        (13,416)            (11,710) 
 ------------------------------------------  --------------  --------------  ------------------ 
 Net assets                                         605,540         585,325             572,978 
-------------------------------------------  --------------  --------------  ------------------ 
 
 Issued capital and reserves attributable 
  to owners of the parent 
 Share capital                                       15,504          15,504              15,504 
 Treasury shares                                    (1,171)         (1,171)             (1,171) 
 Share premium                                       23,935          23,935              23,935 
 Capital redemption reserve                           1,087           1,087               1,087 
 Exchange reserves                                (267,990)       (260,368)           (288,891) 
 Retained earnings                                  718,721         697,631             712,919 
-------------------------------------------  --------------  --------------  ------------------ 
                                                    490,086         476,618             463,383 
 Non-controlling interests                          115,454         108,707             109,595 
-------------------------------------------  --------------  --------------  ------------------ 
 Total equity                                       605,540         585,325             572,978 
-------------------------------------------  --------------  --------------  ------------------ 
 

Condensed Consolidated Statement of Changes in Equity

 
                                                                                                  Attributable to owners of the parent 
                                                                                                         Capital                                      Non-controlling 
                                                                       Share    Treasury      Share   redemption    Exchange    Retained                    interests      Total 
                                                                     capital      shares    premium      reserve    Reserves    earnings      Total                       equity 
                                                             Note       $000        $000       $000         $000        $000        $000       $000              $000       $000 
----------------------------------------------------------  -----  ---------  ----------  ---------  -----------  ----------  ----------  ---------  ----------------  --------- 
 
 Balance at 31 December 2021                                          15,504     (1,171)     23,935        1,087   (241,907)     642,582    440,030           102,078      542,108 
 Items of other comprehensive 
  income: 
 
   *    Remeasurement of retirement benefits plan, net of 
  tax                                                                      -           -          -            -           -         144        144                33          177 
 
   *    Loss on exchange translation of foreign operations                 -           -          -            -    (45,445)           -   (45,445)           (9,530)     (54,975) 
----------------------------------------------------------  -----  ---------  ----------  ---------  -----------  ----------  ----------  ---------  ----------------  ----------- 
 Total other comprehensive 
  (expenses) / income                                                      -           -          -            -    (45,445)         144   (45,301)           (9,497)     (54,798) 
 Profit for the year                                                       -           -          -            -           -      79,644     79,644            16,013       95,657 
----------------------------------------------------------  -----  ---------  ----------  ---------  -----------  ----------  ----------  ---------  ----------------  ----------- 
 Total comprehensive (expenses) 
  / income for the year                                                    -           -          -            -    (45,445)      79,788     34,343             6,516       40,859 
 Acquisition of non-controlling 
  interests                                                                -           -          -            -     (1,539)     (7,469)    (9,008)             3,175      (5,833) 
 Dividends paid                                                            -           -          -            -           -     (1,982)    (1,982)           (2,174)      (4,156) 
---------------------------------------------------------- 
 Balance at 31 December 
  2022                                                                15,504     (1,171)     23,935        1,087   (288,891)     712,919    463,383           109,595      572,978 
                                                            -----  ---------  ----------  ---------  -----------  ----------  ----------  ---------  ----------------  ----------- 
 Items of other comprehensive 
  income: 
 -Remeasurement of retirement 
  benefits plan, net of tax                                                -           -          -            -           -           -          -                 -            - 
 -Profit on exchange translation 
  of foreign operations                                                    -           -          -            -      21,057           -     21,057             4,914       25,971 
----------------------------------------------------------  -----  ---------  ----------  ---------  -----------  ----------  ----------  ---------  ----------------  ----------- 
 Total other comprehensive 
  income                                                                   -           -          -            -      21,057           -     21,057             4,914       25,971 
 Profit for the period                                                     -           -          -            -           -      18,043     18,043             3,570       21,613 
----------------------------------------------------------  -----  ---------  ----------  ---------  -----------  ----------  ----------  ---------  ----------------  ----------- 
 Total comprehensive income 
  for the period                                                           -           -                       -      21,057      18,043     39,100             8,484       47,584 
 Acquisition of non-controlling 
  interests                                                    10          -           -          -            -       (156)     (2,332)    (2,488)             (120)      (2,608) 
 Dividends payable                                                         -           -          -            -           -     (9,909)    (9,909)           (2,505)     (12,414) 
 Balance at 30 June 2023                                              15,504     (1,171)     23,935        1,087   (267,990)     718,721    490,086           115,454      605,540 
----------------------------------------------------------  -----  ---------  ----------  ---------  -----------  ----------  ----------  ---------  ----------------  ----------- 
 
 
                                                                                             Attributable to owners of the parent 
                                                                                                  Capital                                          Non-controlling 
                                                                Share    Treasury      Share   redemption        Exchange    Retained                    interests      Total 
                                                              capital      shares    premium      reserve        reserves    earnings      Total                       Equity 
                                                                 $000        $000       $000         $000            $000        $000       $000              $000       $000 
----------------------------------------------------------  ---------  ----------  ---------  -----------      ----------  ----------  ---------  ----------------  --------- 
 
 Balance at 31 December 
  2021                                                         15,504      (1,171)    23,935        1,087       (241,907)     642,582    440,030           102,078    542,108 
 Items of other comprehensive 
  income: 
 
   *    Loss on exchange translation of foreign operations          -            -         -            -        (18,461)           -   (18,461)           (4,472)   (22,933) 
----------------------------------------------------------  ---------  -----------  --------  -----------      ----------  ----------  ---------  ----------------  --------- 
 Total other comprehensive 
  expenses                                                          -            -         -            -        (18,461)           -   (18,461)           (4,472)   (22,933) 
 Profit for the period                                              -            -         -            -               -      57,031     57,031            11,435     68,466 
----------------------------------------------------------  ---------  -----------  --------  -----------      ----------  ----------  ---------  ----------------  --------- 
 Total comprehensive (expenses) 
  / income for the period                                           -            -         -            -        (18,461)      57,031     38,570             6,963     45,533 
 Dividends payable                                                  -            -         -            -               -     (1,982)    (1,982)             (334)    (2,316) 
 Balance at 30 June 2022                                       15,504      (1,171)    23,935        1,087       (260,368)     697,631    476,618           108,707    585,325 
----------------------------------------------------------  ---------  -----------  --------  -----------      ----------  ----------  ---------  ----------------  --------- 
 
 

Condensed Consolidated Statement of Cash Flows

 
 
                                             2023          2022             2022 
                                         6 months      6 months             Year 
                                       to 30 June    to 30 June   to 31 December 
                                      (unaudited)   (unaudited)        (audited) 
                                             $000          $000             $000 
-----------------------------------  ------------  ------------  --------------- 
 Cash flows from operating 
  activities 
 Profit before tax from continuing 
  operations                               32,502        89,534          132,941 
 Adjustments for: 
    Biological assets movement              (291)         5,314            5,792 
    Gain on disposal of property, 
     plant and equipment                     (26)          (49)             (91) 
    Depreciation                            8,116         8,370           16,724 
    Retirement benefit provisions             386         1,100            1,157 
    Net finance income                    (3,975)       (1,706)          (4,847) 
    Unrealised loss / (gain) 
     in foreign exchange                      493         (311)            (991) 
    Property, plant and equipment 
     written off                               28            80              134 
    (Reversal of impairment) 
     / impairment of losses                     -         (256)              617 
    Provision for expected credit 
     loss                                      20             6            1,665 
 Operating cash flows before 
  changes in working capital               37,253       102,082          153,101 
    Increase in inventories               (2,871)      (27,157)          (6,291) 
    (Increase) / Decrease in 
     non-current, trade and other 
     receivables                         (15,582)           584            (896) 
    (Decrease) / Increase in 
     trade and other payables             (5,804)         8,849            4,035 
-----------------------------------  ------------  ------------  --------------- 
 Cash inflows from operations              12,996        84,358          149,949 
    Retirement benefits paid                (301)         (137)            (612) 
    Overseas tax paid                    (22,172)      (28,935)         (27,495) 
-----------------------------------  ------------  ------------  --------------- 
 Operating cash flows (used 
  in) / from continuing operations        (9,477)        55,286          121,842 
 Operating cash flows used 
  in discontinued operations                (850)         (850)          (1,331) 
-----------------------------------  ------------  ------------  --------------- 
 Net cash flows (used in) 
  / from operating activities            (10,327)        54,436          120,511 
 Investing activities 
 Property, plant and equipment 
 
   *    purchases                        (17,110)      (17,763)         (34,026) 
 
   *    sales                                 155            51              111 
 Interest received                          3,990         1,714            4,859 
 Increase in receivables from 
  cooperatives under plasma 
  scheme                                  (1,473)       (1,395)          (2,570) 
 Placement of fixed deposits 
  with original maturity of 
  more than three months                 (39,040)      (59,495)         (55,566) 
 Withdrawal of fixed deposits 
  with original maturity of 
  more than three months                   55,566         1,439            1,439 
-----------------------------------  ------------  ------------  --------------- 
 Cash from / (used in) investing 
  activities from continuing 
  operations                                2,088      (75,449)         (85,753) 
 Cash used in investing activities 
  from discontinued operations              (935)         (887)          (1,865) 
-----------------------------------  ------------  ------------  --------------- 
 Net cash from / (used in) 
  investing activities                      1,153      (76,336)         (87,618) 
-----------------------------------  ------------  ------------  --------------- 
 Financing activities 
 Dividends paid to the holders 
  of the parent                                 -             -          (1,975) 
 Dividends paid to non-controlling 
  interests                               (2,505)         (334)          (2,174) 
 Repayment of lease liabilities 
  - principal                               (102)         (112)            (220) 
 Repayment of lease liabilities 
  - interest                                 (15)           (8)             (12) 
 Acquisition of non-controlling 
  interests                                     -             -          (5,142) 
-----------------------------------  ------------  ------------  --------------- 
 Cash used in financing activities 
  from continuing operations              (2,622)         (454)          (9,523) 
 Cash used in financing activities 
  from discontinued operations                  -             -                - 
-----------------------------------  ------------  ------------  --------------- 
 Net cash used in financing 
  activities                              (2,622)         (454)          (9,523) 
-----------------------------------  ------------  ------------  --------------- 
 Net (decrease) / increase 
  in cash and cash equivalents           (11,796)      (22,354)           23,370 
 Cash and cash equivalents 
 At beginning of period                   221,476       218,249          218,249 
 Exchange gain / (loss)                    12,606       (8,556)         (20,143) 
-----------------------------------  ------------  ------------  --------------- 
 At end of period                         222,286       187,339          221,476 
-----------------------------------  ------------  ------------  --------------- 
 Comprising: 
 Cash at end of period                    222,286       187,339          221,476 
-----------------------------------  ------------  ------------  --------------- 
 

Notes to the interim statements

   1.        Basis of preparation of interim financial statements 

These interim consolidated financial statements have been prepared in accordance with IAS 34, "Interim Financial Reporting". They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2022 Annual Report. The financial information for the half years ended 30 June 2023 and 30 June 2022 does not constitute statutory accounts within the meaning of Section 434(3) of the Companies Act 2006 and has been neither audited nor reviewed pursuant to guidance issued by the Auditing Practices Board.

Basis of preparation

The annual financial statements of Anglo-Eastern Plantations Plc are prepared in accordance with UK adopted International Accounting Standards. The comparative financial information for the year ended 31 December 2022 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2022 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2022 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under Sections 498(2) or 498(3) of the Companies Act 2006.

The Directors have a reasonable expectation, having made the appropriate enquiries, that the Group has control of the monthly cashflows and that the Group has sufficient cash resources to cover the fixed cashflows for a period of at least 12 months from the date of approval of this interim report. For these reasons, the Directors adopted a going concern basis in the preparation of the interim report. The Directors have made this assessment after consideration of the Group's budgeted cash flows and related assumptions including appropriate stress testing of identified uncertainties, specifically on the potential shut down of the entire operations if all the plantations are infected with Coronavirus as well as the impact on the demand for palm oil due to the Coronavirus pandemic. Stress testing of other identified uncertainties was undertaken on primarily commodity prices and currency exchange rates.

Changes in accounting standards

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the Group's latest annual audited financial statements.

   2.        Foreign exchange 
 
                                              2023          2022             2022 
                                          6 months      6 months             Year 
                                        to 30 June    to 30 June   to 31 December 
                                       (unaudited)   (unaudited)        (audited) 
 
           Closing exchange rates 
            Rp : $                          15,026        14,848           15,731 
           $ : GBP                            1.27          1.21             1.20 
           RM : $                             4.67          4.41             4.41 
 
            Average exchange rates 
            Rp : $                          15,071        14,445           14,810 
           $ : GBP                            1.23          1.30             1.24 
           RM : $                             4.46          4.27             4.40 
 
   3.        Revenue 

Disaggregation of Revenue

The Group has disaggregated revenue into various categories in the following table which is intended to:

-- Depict how the nature, amount and uncertainty of revenue and cash flows are affected by timing of revenue recognition; and

-- Enable users to understand the relationship with revenue segment information provided in note 5.

There is no right of return and warranty provided to the customers on the sale of products and services rendered.

 
 
                                CPO, palm 
       6 months to 30 June         kernel     Rubber     Shell     Biomass      Biogas     Others 
       2023                       and FFB                  nut    products    products                  Total 
                                     $000       $000      $000        $000        $000       $000        $000 
 
     Contract counterparties 
     Government                         -          -         -           -         550          -         550 
       Non-government 
        - Wholesalers             169,920        327     2,337           -           -        315     172,899 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
                                  169,920        327     2,337           -         550        315     173,449 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
 
     Timing of transfer 
      of goods 
      Delivery to customer 
       premises                     3,339        327         -           -           -          -       3,666 
      Delivery to port of 
       departure                        -          -         -           -           -          -           - 
      Customer collect from 
       our mills / estates        166,581          -     2,337           -           -          -     168,918 
      Upon generation / 
       others                           -          -         -           -         550        315         865 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
                                  169,920        327     2,337           -         550        315     173,449 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
 
 
 
                                CPO, palm 
      6 months to 30 June          kernel     Rubber     Shell     Biomass      Biogas     Others 
      2022                        and FFB                  nut    products    products                  Total 
                                     $000       $000      $000        $000        $000       $000        $000 
 
    Contract counterparties 
    Government                          -          -         -           -         540          -         540 
  Non-government 
   - Wholesalers                  245,456        280     2,605          24           -        324     248,689 
                                  245,456        280     2,605          24         540        324     249,229 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
 
    Timing of transfer 
     of goods 
     Delivery to customer 
      premises                      3,569        280         -           -           -          -       3,849 
     Delivery to port of 
      departure                         -          -         -          24           -          -          24 
     Customer collect from 
      our mills / estates         241,887          -     2,605           -           -          -     244,492 
    Upon generation / others            -          -         -           -         540        324         864 
                                  245,456        280     2,605          24         540        324     249,229 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
 
 
 
                                CPO, palm 
      Year to 31 December          kernel     Rubber     Shell     Biomass      Biogas     Others 
      2022                        and FFB                  nut    products    products                  Total 
                                     $000       $000      $000        $000        $000       $000        $000 
 
    Contract counterparties 
    Government                          -          -         -           -       1,160          -       1,160 
      Non-government 
       - Wholesalers              437,247        630     5,438          24           -      3,120     446,459 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
                                  437,247        630     5,438          24       1,160      3,120     447,619 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
 
    Timing of transfer 
     of goods 
     Delivery to customer 
      premises                      5,359        630         -           -           -          -       5,989 
    Delivery to port of 
     departure                          -          -         -          24           -          -          24 
     Customer collect from 
      our mills / estates         431,888          -     5,438           -           -          -     437,326 
    Upon generation / others            -          -         -           -       1,160      3,120       4,280 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
                                  437,247        630     5,438          24       1,160      3,120     447,619 
                               ----------  ---------  --------  ----------  ----------  ---------  ---------- 
 
   4.        Finance income and expense 
 
                                                            2023          2022             2022 
                                                        6 months      6 months             Year 
                                                           to 30 
                                                            June    to 30 June   to 31 December 
                                                     (unaudited)   (unaudited)        (audited) 
                                                            $000          $000             $000 
 
          Finance income 
          Interest receivable on: 
          Credit bank balances and time 
           deposits                                        3,990         1,714            4,859 
 
          Finance expense 
           Interest payable on: 
           Interest expense on lease liabilities            (15)           (8)             (12) 
                                                    ------------  ------------  --------------- 
                                                            (15)           (8)             (12) 
                                                    ------------  ------------  --------------- 
           Net finance income recognised 
            in income statement                            3,975         1,706            4,847 
                                                    ------------  ------------  --------------- 
 
   5.         Segment information 
 
                              North                                                  Total                                    South* 
                           Sumatera   Bengkulu      Riau   Bangka   Kalimantan   Indonesia   Malaysia        UK     Total   Sumatera 
                               $000       $000      $000     $000         $000        $000       $000      $000      $000       $000 
 6 months to 30 June 2023 
 (unaudited) 
    Total sales revenue 
    (all 
    external) 
 
   *    CPO, palm kernel 
   and FFB                   57,802     46,763    22,485    1,679       40,169     168,898      1,022         -   169,920      2,789 
 
   *    Rubber                  327          -         -        -            -         327          -         -       327          - 
 
   *    Shell nut             1,171        337       785        -           44       2,337          -         -     2,337          - 
 
   *    Biomass products          -          -         -        -            -           -          -         -         -          - 
 
   *    Biogas products         168        187         -        -          195         550          -         -       550          - 
 
   *    Others                  213         58         -       20           14         305          8         2       315         69 
     Total revenue           59,681     47,345    23,270    1,699       40,422     172,417      1,030         2   173,449      2,858 
                          ---------  ---------  --------  -------  -----------  ----------  ---------  --------  --------  --------- 
 
     Profit / (loss) 
      before 
      tax                    11,795      6,734     5,747     (67)        8,973      33,182      (513)     (458)    32,211      (696) 
     BA movement                366        (1)      (77)       30         (76)         242         49         -       291         86 
                          ---------  ---------  --------  -------  -----------  ----------  ---------  --------  --------  --------- 
     Profit / (loss) for 
      the 
      period before tax 
      per consolidated 
      income statement       12,161      6,733     5,670     (37)        8,897      33,424      (464)     (458)    32,502      (610) 
                          ---------  ---------  --------  -------  -----------  ----------  ---------  --------  --------  --------- 
 
     Interest income          2,164      1,267       501        -           21       3,953         36         1     3,990          2 
     Interest expense          (13)          -         -        -            -        (13)        (2)         -      (15)          - 
     Depreciation           (2,571)    (1,749)     (419)    (239)      (3,054)     (8,032)       (84)         -   (8,116)          - 
     Provision of 
      expected 
      credit loss               (4)        (8)         -        -          (7)        (19)          -       (1)      (20)        (9) 
     Inter-segment 
      transactions            2,046      (945)     (270)    (146)        (996)       (311)        301        10         -          - 
     Inter-segmental 
      revenue                16,269      3,540         -        -        5,230      25,039          -         -    25,039      2,023 
     Tax expense            (3,093)    (1,299)   (1,200)       44      (1,554)     (7,102)       (96)   (1,216)   (8,414)        471 
 
     Total assets           261,948    141,814    51,847   19,054      155,488     630,151     10,342    11,677   652,170      9,478 
     Non-current assets      86,369     46,374     8,145   16,399      108,633     265,920      7,104         -   273,024          - 
     Non-current assets 
      - additions             6,104      5,102       377    1,036        5,162      17,781         12         -    17,793        137 
 
 

* South Sumatera represents the operations which have been discontinued and have therefore been separated from the continuing operations.

 
                              North                                                  Total                                     South* 
                           Sumatera   Bengkulu      Riau   Bangka   Kalimantan   Indonesia   Malaysia      UK      Total     Sumatera 
                               $000       $000      $000     $000         $000        $000       $000    $000       $000         $000 
 6 months to 30 June 2022 
 (unaudited) 
    Total sales revenue 
    (all 
    external) 
 
   *    CPO, palm kernel 
   and FFB                   82,911     70,778    42,666    1,662       45,875     243,892      1,564       -    245,456        5,290 
 
   *    Rubber                  280          -         -        -            -         280          -       -        280            - 
 
   *    Shell nut             1,017        614       909        -           65       2,605          -       -      2,605            - 
 
   *    Biomass products         24          -         -        -            -          24          -       -         24            - 
 
   *    Biogas products         149        241         -        -          150         540          -       -        540            - 
 
   *    Others                  110         49        36       20          106         321          3       -        324           63 
     Total revenue           84,491     71,682    43,611    1,682       46,196     247,662      1,567       -    249,229        5,353 
                          ---------  ---------  --------  -------  -----------  ----------  ---------  ------  ---------  ----------- 
 
     Profit / (loss) 
      before 
      tax                    35,009     23,688    14,233      484       22,156      95,570       (87)   (635)     94,848          401 
     BA movement            (1,523)    (1,176)     (872)    (114)      (1,645)     (5,330)         16       -    (5,314)         (96) 
                          ---------  ---------  --------  -------  -----------  ----------  ---------  ------  ---------  ----------- 
     Profit / (loss) for 
      the 
      period before tax 
      per consolidated 
      income statement       33,486     22,512    13,361      370       20,511      90,240       (71)   (635)     89,534          305 
                          ---------  ---------  --------  -------  -----------  ----------  ---------  ------  ---------  ----------- 
 
     Interest income          1,180        429        85        -           17       1,711          3       -      1,714            2 
     Interest expense           (4)          -         -        -            -         (4)        (4)       -        (8)            - 
     Depreciation           (2,669)    (1,969)     (411)    (196)      (2,963)     (8,208)      (162)       -    (8,370)            - 
     Reversal of 
      impairment                  -          -         -        -          622         622          -       -        622            - 
     Impairment losses            -          -         -        -            -           -      (366)       -      (366)            - 
     (Provision) / 
      Reversal 
      of expected credit 
      loss                     (10)        (1)         -        1            2         (8)          -       2        (6)          (9) 
     Inter-segment 
      transactions            2,503      (988)     (283)    (149)      (1,004)          79        299      10        388        (388) 
     Inter-segmental 
      revenue                25,434        580         -        -        5,527      31,541          -       -     31,541        4,608 
     Tax expense            (8,617)    (4,864)   (2,873)     (52)      (3,998)    (20,404)      (119)   (173)   (20,696)          339 
 
     Total assets           273,345    135,559    42,725   17,045      151,209     619,883     12,735   6,613    639,231       13,884 
     Non-current assets      81,387     41,272     8,206   14,938      105,917     251,720      7,825       -    259,545        4,726 
     Non-current assets 
      - additions            10,146      2,897       201      773        3,707      17,724         39       -     17,763          367 
 
 
 

* South Sumatera represents the operations which have been discontinued and have therefore been separated from the continuing operations.

 
                              North                                                   Total                                        South* 
                           Sumatera   Bengkulu       Riau   Bangka   Kalimantan   Indonesia   Malaysia          UK      Total    Sumatera 
                               $000       $000       $000     $000         $000        $000       $000        $000       $000        $000 
    Year to 31 December 2022 (audited) 
    Total sales revenue 
    (all 
    external) 
 
   *    CPO, palm kernel 
   and FFB                  146,044    124,480     77,688    2,554       84,198     434,964      2,283           -    437,247         9,192 
 
   *    Rubber                  630          -          -        -            -         630          -           -        630             - 
 
   *    Shell nut             2,056      1,197      2,067        -          118       5,438          -           -      5,438             - 
 
   *    Biomass products         24          -          -        -            -          24          -           -         24             - 
 
   *    Biogas products         354        475          -        -          331       1,160          -           -      1,160             - 
 
   *    Others                  141          -      2,662       33          264       3,100         20           -      3,120           114 
                          ---------  ---------  ---------  -------  -----------  ----------  ---------  ----------  ---------  ------------ 
     Total revenue          149,249    126,152     82,417    2,587       84,911     445,316      2,303           -    447,619         9,306 
                          ---------  ---------  ---------  -------  -----------  ----------  ---------  ----------  ---------  ------------ 
 
     Profit / (loss) 
      before 
      tax                    51,210     35,809     26,166      433       29,079     142,697      (721)     (3,243)    138,733       (1,105) 
     BA movement            (1,845)    (1,571)      (846)    (106)      (1,354)     (5,722)       (70)           -    (5,792)         (178) 
                          ---------  ---------  ---------  -------  -----------  ----------  ---------  ----------  ---------  ------------ 
     Profit / (loss) for 
      the 
      year before tax 
      per consolidated 
      income statement       49,365     34,238     25,320      327       27,725     136,975      (791)     (3,243)    132,941       (1,283) 
                          ---------  ---------  ---------  -------  -----------  ----------  ---------  ----------  ---------  ------------ 
 
     Interest income          3,149      1,321        320        -           31       4,821         38           -      4,859             4 
     Interest expense           (5)          -          -        -            -         (5)        (7)           -       (12)             - 
     Depreciation           (5,295)    (3,942)      (813)    (374)      (5,922)    (16,346)      (378)           -   (16,724)             - 
     Impairment losses            -          -          -        -        (185)       (185)      (432)           -      (617)             - 
     (Provision) / 
      Reversal 
      for expected 
      credit loss             (169)       (57)          -        -           12       (214)          -     (1,451)    (1,665)            91 
     Inter-segment 
      transactions            4,654    (1,927)      (551)    (291)      (1,960)        (75)        589          53        567         (567) 
     Inter-segmental 
      revenue                44,080      2,711          -        -        9,628      56,419          -           -     56,419         7,305 
     Tax expense           (12,022)    (7,262)    (5,499)     (26)      (5,414)    (30,223)       (98)     (1,140)   (31,461)           494 
 
     Total assets           258,237    138,272     52,321   17,469      139,914     606,213     11,540       2,602    620,355         9,855 
     Non-current assets      79,119     41,193      7,820   14,901      101,780     244,813      7,601           -    252,414         5,704 
     Non-current assets 
      - 
      additions              15,007      7,283        709    1,788        9,376      34,163        107           -     34,270           793 
 

* South Sumatera represents the operations which have been discontinued and have therefore been separated from the continuing operations.

In the 6 months to 30 June 2023, revenue from 4 customers of the Indonesian segment represent approximately $85.8m (H1 2022: $156.8m) of the Group's total revenue. In the year 2022, revenue from 4 customers of the Indonesian segment represent approximately $263.0m of the Group's total revenue for continuing operations. An analysis of this revenue is provided below. Although Customers 1 to 3 each contribute over 10% of the Group's total revenue, there was no over reliance on these Customers as tenders were performed on a weekly basis. Three of the top four customers were the same as in the year to 31 December 2022.

 
                                    2023                  2022                2022 
                                6 months              6 months                Year 
                              to 30 June            to 30 June      to 31 December 
                             (unaudited)           (unaudited)           (audited) 
                           $m          %          $m         %        $m         % 
  Major Customers 
  Customer 1             27.9       16.1        89.7      36.0     146.4      32.6 
  Customer 2             23.1       13.3        31.0      12.4      55.9      12.5 
  Customer 3             17.7       10.2        18.5       7.4      33.1       7.4 
  Customer 4             17.1        9.9        17.6       7.0      27.6       6.2 
------------------  ---------  ---------  ----------  --------  --------  -------- 
  Total                  85.8       49.5       156.8      62.8     263.0      58.7 
------------------  ---------  ---------  ----------  --------  --------  -------- 
 
   6.        Tax expense 
 
                                       2023          2022             2022 
                                   6 months      6 months             Year 
                                      to 30 
                                       June    to 30 June   to 31 December 
                                (unaudited)   (unaudited)        (audited) 
                                       $000          $000             $000 
 
 Foreign corporation tax 
  - current year                      8,843        18,224           29,727 
 Foreign corporation tax 
  - prior year                            -          (57)                7 
 Deferred tax adjustment 
  - origination and reversal 
  of temporary differences            (429)         2,529              832 
 Deferred tax - prior year                -             -              895 
                                      8,414        20,696           31,461 
                               ------------  ------------  --------------- 
 

Corporation tax rate in Indonesia is at 22% (H1 2022: 22%, 2022: 22%) whereas Malaysia is at 24% (H1 2022: 24%, 2022: 24%). The standard rate of corporation tax in the UK for the current year is 19% (H1 2022: 19%, 2022: 19%).

   7.        Dividend 

The final and only dividend in respect of 2022, amounting to 25.0 cents per share, or $9,909,093 was paid on 7 July 2023 (2021: 5.0 cents per share, or $1,981,819 paid on 15 July 2022).

The interim dividend of 15.0 cents per share, or $5,945,456 in respect of the year ending 31 December 2023 will be paid on 6 October 2023 to those shareholders on the register on 8 September 2023.

   8.        Earnings per ordinary share ("EPS") 
 
                                                      2023          2022             2022 
                                                  6 months      6 months             Year 
                                                     to 30 
                                                      June    to 30 June   to 31 December 
                                               (unaudited)   (unaudited)        (audited) 
                                                      $000          $000             $000 
        Total operations 
        Profit for the period attributable 
         to owners of the Company before 
         BA movement                                17,795        60,582           83,548 
          BA movement                                  248       (3,551)          (3,904) 
                                              ------------  ------------  --------------- 
        Earnings used in basic and 
         diluted EPS                                18,043        57,031           79,644 
                                              ------------  ------------  --------------- 
 
        Continuing operations 
        Profit for the period attributable 
         to owners of the Company before 
         BA movement                                19,924        60,845           87,937 
        BA movement                                    184       (3,480)          (3,772) 
                                              ------------  ------------  --------------- 
        Earnings used in basic and 
         diluted EPS                                20,108        57,365           84,165 
                                              ------------  ------------  --------------- 
 
        Discontinued operations 
        Loss for the period attributable 
         to owners of the Company before 
         BA movement                               (2,129)         (263)          (4,389) 
        BA movement                                     64          (71)            (132) 
                                              ------------  ------------  --------------- 
        Earnings used in basic and 
         diluted EPS                               (2,065)         (334)          (4,521) 
                                              ------------  ------------  --------------- 
 
                                                    Number        Number           Number 
                                                      '000          '000             '000 
        Weighted average number of 
         shares in issue in the period 
           - used in basic EPS                      39,636        39,636           39,636 
           - dilutive effect of outstanding 
            share options                                -             -                - 
                                              ------------  ------------  --------------- 
           - used in diluted EPS                    39,636        39,636           39,636 
                                              ------------  ------------  --------------- 
 
        Total operations 
          - Basic and diluted EPS before 
           BA movement                            44.90cts     152.85cts        210.79cts 
           - Basic and diluted EPS after 
            BA movement                           45.52cts     143.89cts        200.94cts 
 
        Continuing operations 
          - Basic and diluted EPS before 
           BA movement                            50.27cts     153.51cts        221.86cts 
           - Basic and diluted EPS after 
            BA movement                           50.73cts     144.73cts        212.34cts 
 
        Discontinued operations 
          - Basic and diluted EPS before 
           BA movement                           (5.37)cts     (0.66)cts       (11.07)cts 
           - Basic and diluted EPS after 
            BA movement                          (5.21)cts     (0.84)cts       (11.41)cts 
 
   9.         Fair value measurement of financial instruments 

The carrying amounts and fair values of the financial instruments which are not recognised at fair value in the Statement of Financial Position are exhibited below:

 
                                          2023                2022                2022 
                                      6 months            6 months                Year 
                                    to 30 June          to 30 June      to 31 December 
                                   (unaudited)         (unaudited)           (audited) 
                             Carrying     Fair   Carrying     Fair   Carrying     Fair 
                               amount    value     amount    value     amount    value 
                                 $000     $000       $000     $000       $000     $000 
 
 Non-current 
  receivables 
 Due from non-controlling 
  interests                       434      434      5,345    3,016      1,549      797 
 Due from cooperatives 
  under Plasma 
  scheme                       19,708   13,390     17,246   12,373     17,414   11,729 
                            ---------  -------  ---------  -------  ---------  ------- 
                               20,142   13,824     22,591   15,389     18,963   12,526 
                            ---------  -------  ---------  -------  ---------  ------- 
 
 
 

Financial instruments not measured at fair value include cash and cash equivalents, trade and other receivables, trade and other payables, and borrowings due within one year.

Due to their short-term nature, the carrying value of cash and cash equivalents, trade and other receivables, trade and other payables and borrowings due within one year approximates their fair value.

All non-current assets, non-current receivables and long-term loan are classified as Level 3 in the fair value hierarchy.

The valuation techniques and significant unobservable inputs used in determining the fair value measurement of non-current receivables and borrowings due after one year, as well as the inter-relationship between key unobservable inputs and fair value, are set out in the table below:

 
 Item                 Valuation approach        Inputs      Inter-relationship 
                                                 used        between key unobservable 
                                                             inputs and fair 
                                                             value 
-----------------  --------------------------  ---------  --------------------------- 
 
     Non-current receivables 
 Due from             Based on cash flows       Discount    The higher the 
  non-controlling      discounted using          rate        discount rate, 
  interests            current lending rate                  the lower the 
                       of 6% (H1 2022 and                    fair value. 
                       2022: 6%). 
 Due from             Based on cash flows       Discount    The higher the 
  cooperatives         discounted using          rate        discount rate, 
  under Plasma         an estimated current                  the lower the 
  scheme               lending rate of 10.25%                fair value. 
                       (H1 2022: 7.00%, 
                       2022: 8.50%). 
 
   10.      Acquisition of non-controlling interests 

In June 2023, the Group also acquired some additional 0.4% and 4.5% interest in the voting shares of PT Sawit Graha Manunggal ("SGM") and PT Kahayan Agro Plantation ("KAP"), respectively, increasing the Group ownership interest to almost 100% with a consideration of $2.6 million. The following is the schedule of additional interest acquired in SGM and KAP:

 
                                                        $000 
 Consideration paid to non-controlling shareholders    2,608 
 Carrying value of the additional interest             (120) 
                                                      ------ 
 Difference recognised in retained earnings            2,488 
                                                      ------ 
 
   11.      Subsequent events 

The disposal of the three non-performing plantations in South Sumatera, namely PT Riau Agrindo Agung, PT Karya Kencana Sentosa Tiga and PT Empat Lawang Agro Perkasa, to Mrs Lina (also known as Liena Efendy) and Miss Lenny Nurimba on 5 July 2023 for a total cash consideration of $8.5 million had been completed. Since the Group is no longer in control of the subsidiaries, all the assets and liabilities of the subsidiaries will be derecognised from July 2023 onwards.

In July 2023, the Group also completed the acquisition of 25% of the issued share capital of PT United Kingdom Indonesia Plantations and the 10% of the issued share capital of PT Mitra Puding Mas, from PT Canadianty Corporindo, the minority shareholder in Indonesia, for a total cash consideration of $25.2million, increasing the Group ownership interest to 100%.

   12.      Report and financial information 

Copies of the interim report for the Group for the period ended 30 June 2023 are available on the AEP website at https://www.angloeastern.co.uk/.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR PPUBURUPWGUC

(END) Dow Jones Newswires

August 24, 2023 06:15 ET (10:15 GMT)

Anglo Eastern Plantations (AQSE:AEP.GB)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Anglo Eastern Plantations Charts.
Anglo Eastern Plantations (AQSE:AEP.GB)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Anglo Eastern Plantations Charts.