UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

 

 

For the quarterly period ended August 30, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

 

 

For the transition period from _______________ to ______________   

 

Commission File Number 000-22893

 

AEHR TEST SYSTEMS

(Exact name of Registrant as Specified in its Charter)

 

California

 

94-2424084

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

 

400 Kato Terrace, Fremont, CA

 

94539

(Address of Principal Executive Offices)

 

(Zip Code)

 

(510) 623-9400

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock par value of $0.01 per share

AEHR

The NASDAQ Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒      No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒      No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and ”emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer 

Accelerated filer 

Non-accelerated filer

Smaller reporting company 

 

 

Emerging growth company 

 

If an emerging growth company, indicated by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes       No ☒

 

There were 29,630,858 shares of the Registrant’s Common Stock outstanding as of October 1, 2024.

 

 

 

 

TABLE OF CONTENTS

 

 

 

Page

 

PART I FINANCIAL INFORMATION 

 

 

 

Item 1. Financial Statements (Unaudited)

 

 3

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

24

 

Item 4. Controls and Procedures

 

24

 

PART II OTHER INFORMATION 

 

 

 

Item 1. Legal Proceedings

 

25

 

Item 1A. Risk Factors

 

25

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

25

 

Item 3. Defaults Upon Senior Securities

 

25

 

Item 4. Mine Safety Disclosures

 

25

 

Item 5. Other Information

 

25

 

Item 6. Exhibits

 

26

 

SIGNATURES 

 

27

 

 

 
2

Table of Contents

 

PART I — FINANCIAL INFORMATION

 

Item 1. Financial Statements (unaudited)

 

 

  

AEHR TEST SYSTEMS

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

August 30,

 

 

May 31,

 

(In thousands, except par value)

 

2024

 

 

2024

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$37,830

 

 

$49,159

 

Accounts receivable

 

 

8,561

 

 

 

9,796

 

Inventories

 

 

42,973

 

 

 

37,470

 

Prepaid expenses and other current assets

 

 

3,555

 

 

 

1,423

 

Total current assets

 

 

92,919

 

 

 

97,848

 

Property and equipment, net

 

 

3,503

 

 

 

3,253

 

Goodwill

 

 

10,353

 

 

 

-

 

Intangible assets, net

 

 

11,854

 

 

 

-

 

Deferred tax assets, net

 

 

18,351

 

 

 

20,773

 

Operating lease right-of-use assets, net

 

 

6,325

 

 

 

5,734

 

Other non-current assets

 

 

2,557

 

 

 

304

 

Total assets

 

$145,862

 

 

$127,912

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$5,571

 

 

$5,332

 

Accrued expenses

 

 

5,481

 

 

 

3,366

 

Operating lease liabilities, short-term

 

 

827

 

 

 

465

 

Deferred revenue, short-term

 

 

3,541

 

 

 

1,345

 

Total current liabilities

 

 

15,420

 

 

 

10,508

 

Operating lease liabilities, long-term

 

 

5,878

 

 

 

5,732

 

Deferred revenue, long-term

 

 

60

 

 

 

41

 

Other long-term liabilities

 

 

2,021

 

 

 

38

 

Total liabilities

 

 

23,379

 

 

 

16,319

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value: Authorized: 10,000 shares;

 

 

 

 

 

 

 

 

Issued and outstanding: none

 

 

-

 

 

 

-

 

Common stock, $0.01 par value: Authorized: 75,000 shares;

 

 

 

 

 

 

 

 

Issued and outstanding: 29,584 shares and 28,995 shares at at August 30, 2024 and May 31, 2024, respectively

 

 

295

 

 

 

289

 

Additional paid-in-capital

 

 

140,812

 

 

 

130,612

 

Accumulated other comprehensive loss

 

 

(134)

 

 

(158)

Accumulated deficit

 

 

(18,490)

 

 

(19,150)

Total shareholders' equity

 

 

122,483

 

 

 

111,593

 

Total liabilities and shareholders’ equity

 

$145,862

 

 

$127,912

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)

 

 
3

Table of Contents

 

 

AEHR TEST SYSTEMS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands, except per share data)

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

Product

 

$12,154

 

 

$19,357

 

Services

 

 

965

 

 

 

1,267

 

Total revenue

 

 

13,119

 

 

 

20,624

 

Cost of revenue:

 

 

 

 

 

 

 

 

Product

 

 

5,418

 

 

 

9,919

 

Services

 

 

623

 

 

 

724

 

Total cost of revenue

 

 

6,041

 

 

 

10,643

 

Gross profit

 

 

7,078

 

 

 

9,981

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

2,361

 

 

 

2,457

 

Selling, general and administrative

 

 

4,558

 

 

 

3,409

 

Total operating expenses

 

 

6,919

 

 

 

5,866

 

Income from operations

 

 

159

 

 

 

4,115

 

Interest income, net

 

 

681

 

 

 

581

 

Other expense, net

 

 

(26)

 

 

(6)

Income before provision for income taxes

 

 

814

 

 

 

4,690

 

Provision for income taxes

 

 

154

 

 

 

16

 

Net income

 

$660

 

 

$4,674

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$0.02

 

 

$0.16

 

Diluted

 

$0.02

 

 

$0.16

 

Shares used in per share calculations:

 

 

 

 

 

 

 

 

Basic

 

 

29,107

 

 

 

28,649

 

Diluted

 

 

29,632

 

 

 

29,632

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)

 

 
4

Table of Contents

 

   

AEHR TEST SYSTEMS

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Net income

 

$660

 

 

$4,674

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

Net change in cumulative translation adjustment

 

 

24

 

 

 

(3)

Net change in unrealized gain on investments

 

 

-

 

 

 

17

 

Comprehensive income

 

$684

 

 

$4,688

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)

 

 
5

Table of Contents

  

AEHR TEST SYSTEMS

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(Unaudited)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Shareholders'

 

(In thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (loss)

 

 

Deficit

 

 

Equity

 

Three Months Ended August 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, May 31, 2024

 

 

28,995

 

 

$289

 

 

$130,612

 

 

$(158)

 

$(19,150)

 

$111,593

 

Issuance of common stock for business acquisition

 

 

552

 

 

 

6

 

 

 

9,375

 

 

 

-

 

 

 

-

 

 

 

9,381

 

Issuance of common stock under employee plans

 

 

47

 

 

 

-

 

 

 

56

 

 

 

-

 

 

 

-

 

 

 

56

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

(10)

 

 

-

 

 

 

(162)

 

 

-

 

 

 

-

 

 

 

(162)

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

931

 

 

 

-

 

 

 

-

 

 

 

931

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

660

 

 

 

660

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

 

 

-

 

 

 

24

 

Balances, August 30, 2024

 

 

29,584

 

 

$295

 

 

$140,812

 

 

$(134)

 

$(18,490)

 

$122,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Shareholders'

 

(In thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (loss)

 

 

Deficit

 

 

Equity

 

Three Months Ended August 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, May 31, 2023

 

 

28,539

 

 

$285

 

 

$127,776

 

 

$(155)

 

$(52,306)

 

$75,600

 

Issuance of common stock under employee plans

 

 

247

 

 

 

3

 

 

 

315

 

 

 

-

 

 

 

-

 

 

 

318

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

(23)

 

 

-

 

 

 

(1,012)

 

 

-

 

 

 

-

 

 

 

(1,012)

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

551

 

 

 

-

 

 

 

-

 

 

 

551

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,674

 

 

 

4,674

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3)

 

 

-

 

 

 

(3)

Net unrealized gains on investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

17

 

Balances, August 31, 2023

 

 

28,763

 

 

$288

 

 

$127,630

 

 

$(141)

 

$(47,632)

 

$80,145

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)

 

 
6

Table of Contents

 

AEHR TEST SYSTEMS

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$660

 

 

$4,674

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

870

 

 

 

522

 

Depreciation and amortization

 

 

347

 

 

 

138

 

Deferred income taxes

 

 

144

 

 

 

-

 

Accretion of investment discount

 

 

-

 

 

 

(130)

Amortization of operating lease right-of-use assets

 

 

219

 

 

 

172

 

Changes in operating assets and liabilities, net of acquisition:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

2,555

 

 

 

3,437

 

Inventories

 

 

(2,880)

 

 

(7,704)

Prepaid expenses and other current assets

 

 

(719)

 

 

90

 

Accounts payable

 

 

(628)

 

 

(939)

Accrued expenses

 

 

288

 

 

 

355

 

Deferred revenue

 

 

1,727

 

 

 

3,294

 

Operating lease liabilities

 

 

(205)

 

 

(28)

Income taxes payable

 

 

2

 

 

 

20

 

Net cash provided by operating activities

 

 

2,380

 

 

 

3,901

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(197)

 

 

(284)

Proceeds from maturities of investments

 

 

-

 

 

 

18,000

 

Acquisition of business, net of cash acquired

 

 

(10,615)

 

 

-

 

Net cash provided by (used in) investing activities

 

 

(10,812)

 

 

17,716

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee plans

 

 

56

 

 

 

318

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

(162)

 

 

(1,012)

Net cash used in financing activities

 

 

(106)

 

 

(694)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

9

 

 

 

(22)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(8,529)

 

 

20,901

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of period (1)

 

 

49,309

 

 

 

30,204

 

Cash, cash equivalents and restricted cash, end of period (1)

 

$40,780

 

 

$51,105

 

 

(1)

Includes restricted cash within prepaid expenses and other current assets and other non-current assets.

 

See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)

 

 
7

Table of Contents

 

AEHR TEST SYSTEMS

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Organization

 

Aehr Test Systems (the “Company”) was incorporated in California in May 1977 and develops and manufactures test and burn-in equipment used in the semiconductor industry.  The Company’s principal products are the FOX-XP, FOX-NP, and FOX-CP wafer contact and singulated die/module parallel test and burn-in systems, the WaferPak full wafer contactor, the DiePak carrier, the WaferPak aligner, the DiePak autoloader, and test fixtures.

 

Basis of Presentation

 

The unaudited Condensed Consolidated Financial Statements included in this quarterly report on Form 10-Q include the accounts of the Company and its wholly-owned subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim reporting. Accordingly, the unaudited Condensed Consolidated Financial Statements do not include certain information and footnote disclosures normally included in the annual consolidated financial statements. In the opinion of management, the unaudited Condensed Consolidated Financial Statements for the interim periods presented have been prepared on a basis consistent with the May 31, 2024 audited Consolidated Financial Statements and reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the condensed consolidated financial position and results of operations as of and for such periods indicated. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024.

 

Beginning on June 1, 2024, the Company changed its fiscal year to the 52- or 53-week period ending on the Friday nearest May 31. The first fiscal quarter in fiscal 2025 ended on August 30 and the Company’s fiscal year 2025 will end on May 30, 2025.

 

Principles of Consolidation 

 

The Company’s Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries and all significant intercompany accounts and transactions have been eliminated upon consolidation.

 

Critical Accounting Policies and use of Estimates 

 

The Company’s significant accounting policies are disclosed in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024. Except for the accounting policies related to Business Combination and Goodwill and Intangible Assets newly discussed below, there have been no significant changes to the Company’s significant accounting policies during the three months ended August 30, 2024. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates in these Condensed Consolidated Financial Statements include valuation of inventory at the lower of cost or net realizable value, valuation of intangible assets and impairment of long-lived assets and goodwill. Actual results could differ from those estimates.

 

Business Combination

 

The Company recognizes identifiable assets acquired and liabilities assumed at their acquisition date fair values. Goodwill is measured as the excess of the consideration transferred over the fair value of assets acquired and liabilities assumed on the acquisition date. While the Company uses its best estimates and assumptions as part of the purchase price allocation process to accurately value assets acquired and liabilities assumed, these estimates are inherently uncertain and subject to refinement. Examples of estimates and assumptions in valuing certain of the intangible assets and goodwill the Company has acquired include, but are not limited to, future expected cash flows from acquired developed technology, customer relationships, and tradenames. Unanticipated events and circumstances may occur that may affect the accuracy or validity of such assumptions, estimates or actual results.

 

The authoritative guidance allows a measurement period of the purchase price allocation that ends when the entity has obtained all relevant information about facts that existed at the acquisition date, and that cannot exceed one year from the date of acquisition. As a result, during the measurement period the Company may record adjustments to the fair values of assets acquired and liabilities assumed, with the corresponding offset to goodwill to the extent that it identifies adjustments to the preliminary purchase price allocation. Upon conclusion of the measurement period or final determination of the values of the assets acquired and liabilities assumed, whichever comes first, any subsequent adjustments will be recorded to the consolidated statements of operations.

 

 
8

Table of Contents

 

Goodwill

 

Goodwill represents the excess of the aggregate purchase price over the fair value of net identifiable assets acquired in a business combination. The Company assesses goodwill for impairment annually during each fourth fiscal quarter or whenever events or changes in circumstances indicate the carrying value may not be fully recoverable. In the valuation of goodwill, management estimates future cash flows to be derived from the Company’s business. If these estimates or their related assumptions change in the future, the Company may be required to record an impairment. Management may first evaluate qualitative factors to assess if it is more likely than not that the fair value of a reporting unit is less than its carrying amount and to determine if an impairment test is necessary. Management may choose to proceed directly to the quantitative impairment test, bypassing the initial qualitative assessment. The quantitative test compares the fair value of the reporting unit to its carrying value, including goodwill allocated to that reporting unit. A goodwill impairment loss would be the amount by which a reporting unit’s carrying value exceeds its fair value, however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.

 

Definite-lived Intangible Assets

 

The Company performs valuations of assets acquired and liabilities assumed on the acquisition accounted for as a business combination and allocates the purchase price of the acquired business to the identifiable net tangible and intangible assets. The Company determines the appropriate useful life by performing an analysis of expected cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful lives using the straight-line method which approximates the pattern of consumption of economic benefits.

 

Impairment of Long-Lived Assets

 

The Company evaluates long-lived assets, including property and equipment and intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset or an asset group to estimated undiscounted future net cash flows expected to be generated by the asset or asset group. If such evaluation indicates that the carrying amount of the asset or the asset group is not recoverable, any impairment loss would be equal to the amount the carrying value exceeds the fair value. There was no impairment recorded during the three months ended August 30, 2024 and August 31, 2023.

 

Concentration of Credit Risk

 

Financial instruments which subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. The Company performs credit evaluations of its customers’ financial condition and generally requires no collateral. The Company had revenues from individual customers in excess of 10% of total revenues as follows: 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Customer A

 

 

90.8%

 

 

88.0%

 

The Company had gross accounts receivable from individual customers in excess of 10% of gross accounts receivable as follows: 

 

 

 

August 30,

 

 

May 31,

 

 

 

2024

 

 

2024

 

 

 

 

 

 

 

 

Customer A

 

 

59.2%

 

 

49.9%

Customer B

 

 

20.1%

 

 

16.5%

Customer C

 

*

 

 

 

12.3%

 

* Amount was less than 10% of total gross accounts receivable

 

Recent Accounting Pronouncements Not Yet Adopted

 

Improvements to Reportable Segment Disclosures: In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 on a retrospective basis. The Company is currently evaluating the effect of this pronouncement on its disclosures.

 

Improvements to Income Tax Disclosures: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosures required for income taxes. This ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.

 

 
9

Table of Contents

 

2. BUSINESS COMBINATION

 

On July 31, 2024, the Company completed its acquisition of Incal Technology, Inc. (“Incal”), a company that specializes in packaged part reliability/burn-in test solutions. The acquisition date fair value of the consideration transferred for Incal was approximately $21.9 million, which consisted of the following:

 

(In thousands)

 

Fair Value

 

Cash

 

$10,631

 

Common stock under transfer restriction

 

 

9,381

 

Escrow payable

 

 

2,680

 

Working capital adjustments (1)

 

 

(800)

Total

 

$21,892

 

 

 

(1)

Included in Prepaid expenses and other current assets

 

As part of the purchase consideration, the Company issued 552,355 shares of its restricted common stock. The restricted stock issued to the shareholders of Incal is subject to a six-month holding period, during which time the shares cannot be transferred or sold without registration under the Securities Act of 1933, as amended, or pursuant to an available exemption. The fair value of the restricted shares was determined based on the closing price of the Company’s common stock on the acquisition date, adjusted for a discount related to the lack of marketability due to the transfer restrictions. The total fair value of the restricted shares issued as part of the consideration was $9.4 million.

 

The escrow payable of $2.8 million represents the present value of two components: (1) $2.1 million designated for the sellers’ indemnification obligations and expected to be settled after 15 months, and (2) $0.7 million designated for the sellers’ payment obligations and expected to be settled after 60 days. The escrow payable will be settled with cash of $2.8 million held in an escrow account for working capital adjustments and potential indemnification obligations in connection with the acquisition of Incal. Of the $2.8 million cash restricted in escrow, $0.7 million is included in Prepaid expenses and other current assets and $2.1 million is included in Other noncurrent assets.

 

The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed at the acquisition date:

 

(In thousands)

 

Fair Value

 

Cash

 

$16

 

Accounts receivable

 

 

1,285

 

Inventory

 

 

2,730

 

Goodwill

 

 

10,353

 

Property and equipment

 

 

129

 

Intangible assets

 

 

12,000

 

Operating lease right-of-use assets

 

 

810

 

Other assets, current and noncurrent

 

 

63

 

Accounts payable, accrued expenses and other liabilities, current and noncurrent

 

 

(2,013)

Deferred revenue

 

 

(489)

Operating lease liabilities, current and noncurrent

 

 

(714)

Deferred tax liabilities, net

 

 

(2,278)

Total

 

$21,892

 

 

The goodwill recognized in connection with the acquisition is primarily attributable to anticipated synergies from future growth and will not be deductible for income tax purposes.

 

 
10

Table of Contents

 

The following table summarizes the fair value of the separately identifiable intangible assets at the time of acquisition:

 

 

 

 

 

 

Estimated Useful life

 

(In thousands)

 

Fair Value

 

 

(in years)

 

Developed technology

 

$9,130

 

 

 

12

 

Trade names

 

 

1,050

 

 

 

10

 

Customer relationships

 

 

810

 

 

 

11

 

Non-compete agreements and others

 

 

1,010

 

 

 1-3

 

Total intangible assets acquired

 

$12,000

 

 

 

 

 

 

Acquisition-related costs were $0.5 million during the three months ended August 30, 2024, and were expensed in the period incurred within selling, general and administrative expense in the Company’s Condensed Consolidated Statements of Operations.

 

The Company’s Condensed Consolidated Statement of Operations include $0.2 million in revenue and $0.5 million in net loss contributed by Incal from the date of acquisition. Pro forma results of operations for this acquisition have not been presented, as the financial impact to the Company’s consolidated results of operations is not material.

 

The purchase consideration allocation is preliminary, and as additional information becomes available, the Company may further revise it during the remainder of the measurement period.

 

3. FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company measures its cash equivalents and money market funds at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. Assets and liabilities recorded at fair value are measured and classified in accordance with a three-tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value:

 

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.

 

Level 3 — Unobservable inputs that are supported by little or no market activities.

 

The following table represents the Company’s assets measured at fair value on a recurring basis as of August 30, 2024, and the basis for that measurement:

 

 

 

Balance as of

 

 

 

 

 

 

 

(In thousands)

 

August 30, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market funds

 

$36,716

 

 

$36,716

 

 

$-

 

 

$-

 

Total

 

$36,716

 

 

$36,716

 

 

$-

 

 

$-

 

 

The following table represents the Company’s assets measured at fair value on a recurring basis as of May 31, 2024, and the basis for that measurement:

 

 

 

Balance as of

 

 

 

 

 

 

 

(In thousands)

 

May 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market funds

 

$44,280

 

 

$44,280

 

 

$-

 

 

$-

 

Total

 

$44,280

 

 

$44,280

 

 

$-

 

 

$-

 

 

 
11

Table of Contents

 

Included in money market funds as of August 30, 2024 and May 31, 2024 is $0.2 million restricted cash representing a security deposit for the Company’s United States manufacturing and office space lease. There were no financial liabilities measured at fair value as of August 30, 2024 and May 31, 2024. There were no transfers between Level 1 and Level 2 fair value measurements during the three months ended August 30, 2024. The carrying amounts of financial instruments, including cash equivalents, accounts receivable, accounts payable and certain other accrued liabilities, approximate fair value due to their short maturities.

 

4. BALANCE SHEET INFORMATION

 

Inventories

 

Inventories consisted of the following:

 

 

 

August 30,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

Raw materials and sub-assemblies

 

$26,794

 

 

$22,410

 

Work in process

 

 

13,642

 

 

 

13,593

 

Finished goods

 

 

2,537

 

 

 

1,467

 

 

 

$42,973

 

 

$37,470

 

 

Property and equipment

 

Property and equipment, net consisted of the following:

 

 

 

Useful life

 

August 30,

 

 

May 31,

 

(In thousands)

 

(in years)

 

2024

 

 

2024

 

Leasehold improvements

 

 *

 

$1,729

 

 

$1,588

 

Machinery and equipment

 

 3 - 5

 

 

4,650

 

 

 

4,528

 

Test equipment

 

 4 - 5

 

 

2,092

 

 

 

1,928

 

Furniture and fixtures

 

 2 - 5

 

 

176

 

 

 

175

 

 

 

 

 

 

8,647

 

 

 

8,219

 

Less: accumulated depreciation

 

 

 

 

(5,144)

 

 

(4,966)

 

 

 

 

$3,503

 

 

$3,253

 

 

* Lesser of estimated useful life or lease term.

 

Depreciation expense was $0.2 million for the three months ended August 30, 2024 and $0.1 million for the three months ended August 31, 2023.

 

Product warranties

 

The Company provides for the estimated cost of product warranties at the time revenues are recognized on the products shipped. While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers, the Company’s warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage or service delivery costs differ from the Company’s estimates, revisions to the estimated warranty liability would be required. The standard warranty period is one year for systems and ninety days for parts and service.

 

 
12

Table of Contents

 

The following is a summary of changes in the Company’s liability for product warranties during the three months ended August 30, 2024 and August 31, 2023:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Balance at the beginning of the period

 

$234

 

 

$267

 

Accruals for warranties issued during the period

 

 

178

 

 

 

65

 

Consumption of reserves

 

 

(193)

 

 

(100)

Balance at the end of the period

 

$219

 

 

$232

 

 

The accrued warranty balance is included in accrued expenses on the accompanying Condensed Consolidated Balance Sheets.

 

Deferred revenue

 

Deferred revenue, short-term consisted of the following:

 

 

 

August 30,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

Customer deposits

 

$3,428

 

 

$1,248

 

Deferred revenue

 

 

113

 

 

 

97

 

 

 

$3,541

 

 

$1,345

 

 

5. GOODWILL AND PURCHASED INTANGIBLE ASSETS

 

Goodwill

 

The Company’s goodwill activity during the three months ended August 30, 2024 was as follows:

 

(In thousands)

 

Total

 

Balance as of May 31, 2024

 

$-

 

Addition due to business combination

 

 

10,353

 

Balance as of August 30, 2024

 

$10,353

 

 

Purchased Intangible Assets

 

The Company’s purchased intangible assets, net, were as follows:

 

 

 

August 30, 2024

 

(In thousands)

 

 

 

Accumulated

 

 

 

Finite-lived intangible assets:

 

Gross

 

 

Amortization

 

 

Net

 

Developed technology

 

$9,130

 

 

$(87)

 

$9,043

 

Trade names

 

 

1,050

 

 

 

(9)

 

 

1,041

 

Customer relationships

 

 

810

 

 

 

(6)

 

 

804

 

Non-compete agreements and others

 

 

1,010

 

 

 

(44)

 

 

966

 

Total

 

$12,000

 

 

$(146)

 

$11,854

 

 

Amortization expense related to purchased intangible assets with finite lives was $0.1 million for the three months ended August 30, 2024.

 

 
13

Table of Contents

 

As of August 30, 2024, the estimated future amortization expense of purchased intangible assets with finite lives is as follows:

 

(In thousands)

 

Amount

 

Remainder of 2025

 

$1,073

 

2026

 

 

1,229

 

2027

 

 

1,183

 

2028

 

 

980

 

2029

 

 

940

 

Thereafter

 

 

6,449

 

Total

 

$11,854

 

 

6. INCOME TAXES  

 

The following table provides details of income taxes:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Income before provision for income taxes

 

$814

 

 

$4,690

 

Provision for income taxes

 

 

154

 

 

 

16

 

Effective tax rate

 

 

18.9%

 

 

0.3%

  

The Company’s effective tax rate varies from the U.S. federal statutory rate of 21% primarily due to the R&D credits available to apply against federal and California income and the tax expense from stock-based compensation. During interim periods, tax expenses are accrued for jurisdictions that are anticipated to be profitable for fiscal 2025.

 

The determination of income taxes for the three months ended August 30, 2024 and August 31, 2023 was based on the Company’s estimated annual effective tax rate. Tax expense for the three months ended August 30, 2024 was primarily due to tax expense related to U.S. and profitable foreign subsidiaries. Tax expense for the three months ended August 31, 2023 was primarily due to profitable foreign subsidiaries. Provision for income taxes for the three months ended August 31, 2023 did not included tax expense related to U.S. operations due to a valuation allowance. The Company maintained a full valuation allowance on all the U.S. net deferred tax assets through the first nine months of fiscal 2024. In the fourth quarter of fiscal 2024, the Company concluded that the valuation allowance related to the U.S. federal and state deferred tax assets was no longer required due to existence of sufficient positive evidence to support that it is more likely than not that its deferred tax assets are realizable. A significant income tax benefit of $21.9 million was recognized due to release of a valuation allowance in the fourth quarter of fiscal 2024.

 

As of August 30, 2024, deferred tax assets, net decreased $2.4 million to $18.4 million from $20.8 million at May 31, 2024 primarily due to the intangible assets acquired from Incal through a common stock acquisition, which created a deferred tax liability. None of the intangible assets are expected to be deductible for U.S. federal income tax purposes since the transaction for income tax purposes is treated as a stock acquisition, rather than an asset acquisition for financial accounting purposes.

 

 The Company accounts for uncertain tax positions consistent with authoritative guidance. The guidance prescribes a “more likely than not” recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income taxes.

 

7. COMMITMENTS AND CONTINGENCIES

 

Purchase Obligations

 

The Company has purchase obligations to certain suppliers. In some cases, the products the Company purchases are unique and have provisions against cancellation of the order.

 

Contingencies

 

The Company may, from time to time, be involved in legal proceedings arising in the ordinary course of business. While there can be no assurances as to the ultimate outcome of any litigation involving the Company, management does not believe any pending legal proceedings will result in judgment or settlement that will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

 

 
14

Table of Contents

 

In the normal course of business to facilitate sales of its products, the Company indemnifies other parties, including customers, with respect to certain matters, for example, including against losses arising from a breach of representations or covenants, or from intellectual property infringement or other claims. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, the Company has entered into indemnification agreements with its officers and directors, and the Company’s bylaws contain similar indemnification obligations to the Company’s agents.

 

It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. To date, payments made by the Company under these agreements have not had a material impact on the Company’s operating results, financial position or cash flow.

 

8. SHAREHOLDERS’ EQUITY

 

On August 25, 2021, the Board of Directors authorized management to take actions necessary for the execution of a $75 million shelf registration. A Registration Statement on Form S-3 was filed with the SEC on September 3, 2021. A Prospectus Supplement for an “At the Market” (“ATM”) sale of $25 million of common stock was subsequently filed on September 17, 2021. The Company sold 1,696,729 shares of common stock at an average selling price of $14.73 per share between September and October 2021. The gross proceeds to the Company were $25.0 million, before commission fees of $0.7 million and offering expenses of $0.3 million. Another Prospectus Supplement for an ATM sale of $25 million of common stock was subsequently filed on February 8, 2023. The Company sold 208,917 shares of common stock at an average selling price of $34.78 per share in February 2023. The gross proceeds to the Company during the quarter ended February 28, 2023 were $7.3 million, before commissions of $0.2 million and offering expenses of $0.2 million. No proceeds were raised from the ATM during the three months ended August 30, 2024 and August 31, 2023. As of August 30, 2024, the remaining amount of the ATM offering was $17.7 million. Subsequently, the registration statement expired in September 2024.

 

9. REVENUE

 

Revenue recognition

 

The Company recognizes revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services by following a five-step process: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price, and (5) recognize revenue when or as the Company satisfies a performance obligation, as further described below.

 

Performance obligations include sales of systems, contactors, spare parts, as well as installation and training services included in customer contracts. A contract’s transaction price is allocated to each distinct performance obligation. In determining the transaction price, the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company expects to be entitled. The Company generally does not grant return privileges, except for defective products during the warranty period.

 

For contracts that contain multiple performance obligations, the Company allocates the transaction price to the performance obligations on a relative standalone selling price basis. Standalone selling prices are based on multiple factors including, but not limited to historical discounting trends for products and services and pricing practices in different geographies. Revenue for systems and spares is recognized at a point in time, which is generally upon shipment or delivery and evidenced by transfer of title and risk of loss to the customer. Revenue from services is recognized over time as the customer receives the benefit over the contractual period of generally one year or less.

 

The Company has elected the practical expedient to not assess whether a contract has a significant financing component as the Company’s standard payment terms are less than one year.

 

The Company sells its products primarily through a direct sales force. In certain international markets, the Company sells its products through independent distributors.

 

 
15

Table of Contents

 

Disaggregation of revenue

 

The following presents information about the Company’s net revenues in different geographic areas, which are based upon ship-to locations, and by product category:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Asia

 

$12,578

 

 

$19,231

 

United States

 

 

523

 

 

 

789

 

Europe

 

 

18

 

 

 

604

 

 

 

$13,119

 

 

$20,624

 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Systems

 

$60

 

 

$8,093

 

Contactors

 

 

12,094

 

 

 

11,264

 

Services

 

 

965

 

 

 

1,267

 

 

 

$13,119

 

 

$20,624

 

 

With the exception of the amount of service contracts and extended warranties, the Company’s product net revenues are recognized at a point in time when control transfers to the customer. The following presents net revenues based on timing of recognition:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Timing of revenue recognition:

 

 

 

 

 

 

Products and services transferred at a point in time

 

$12,917

 

 

$20,011

 

Services transferred over time

 

 

202

 

 

 

613

 

 

 

$13,119

 

 

$20,624

 

 

Contract balances   

 

Accounts receivable are recognized in the period the Company delivers goods or provides services and when the Company’s right to consideration is unconditional.  Contract assets include unbilled receivables which represent revenues that are earned in advance of scheduled billings to customers. These amounts are primarily related to product sales where transfer of control has occurred but the Company has not yet invoiced. As of August 30, 2024 and May 31, 2024, unbilled receivables were $0.3 million and $0.2 million, respectively, and were included in prepaid expenses and other current assets on the accompanying Condensed Consolidated Balance Sheets.

 

Contract liabilities include payments received in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities as of August 30, 2024 and May 31, 2024 were $3.6 million and $1.4 million, respectively, and were included in deferred revenue, short-term and deferred revenue, long-term on the accompanying Condensed Consolidated Balance Sheets. During the three months ended August 30, 2024, the Company recognized $1.1 million in revenue which were included in contract liabilities as of May 31, 2024. 

 

Remaining performance obligations

 

As of August 30, 2024, the remaining performance obligations, exclusive of customer deposits, which were comprised of deferred service contracts and extended warranty contracts not yet delivered, are not material. The foregoing excludes the value of other remaining performance obligations, as they have original durations of one year or less and excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.

 

Costs to obtain or fulfill a contract

 

The Company generally expenses sales commissions when incurred as a component of selling, general and administrative expenses as the amortization period is typically less than one year. Additionally, the majority of the Company’s cost of fulfillment as a manufacturer of products is classified as inventory and fixed assets, which are accounted for under the respective guidance for those asset types. Other costs of contract fulfillment are immaterial due to the nature of the Company’s products and their respective manufacturing process.

 

 
16

Table of Contents

 

10. STOCK-BASED COMPENSATION

 

Stock-based compensation expense consists of expenses for stock options, restricted stock units (“RSUs”), performance RSUs (“PRSUs”), restricted shares, performance restricted shares and employee stock purchase plan (“ESPP”) purchase rights. Stock-based compensation expense for stock options and ESPP purchase rights is measured at each grant date, based on the fair value of the award using the Black-Scholes option valuation model, and is recognized as expense over the employee’s requisite service period. This model was developed for use in estimating the value of publicly traded options that have no vesting restrictions and are fully transferable. The Company’s employee stock options have characteristics significantly different from those of publicly traded options. For RSUs, PRSUs, restricted shares and performance restricted shares, stock-based compensation expense is based on the fair value of the Company’s common stock at the grant date and is recognized as expense over the employee’s requisite service period. All of the Company’s stock-based compensation is accounted for as equity instruments. See Note 11 in the Company’s Annual Report on Form 10-K for fiscal 2024 filed on July 30, 2024 for further information regarding the equity incentive plans and the ESPP.

 

The following table summarizes the stock-based compensation expense for the three months ended August 30, 2024 and August 31, 2023:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Cost of sales

 

$93

 

 

$63

 

Research and development

 

 

208

 

 

 

153

 

Selling, general and administrative

 

 

569

 

 

 

306

 

 

 

$870

 

 

$522

 

 

Stock-based compensation expense totaling $0.4 million and $0.3 million was capitalized as part of inventory as of August 30, 2024 and May 31, 2024, respectively.

 

The Company’s nonvested RSU, PRSU and restricted shares activities during the three months ended August 30, 2024 were as follows:

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average Grant

 

 

 

 

 

Date Fair

 

 

 

Shares

 

 

Value

 

 

 

(in thousands)

 

 

Per Share

 

Unvested, May 31, 2024

 

 

294

 

 

$20.08

 

Granted (1)

 

 

555

 

 

 

15.23

 

Vested

 

 

(32)

 

 

12.42

 

Forfeited

 

 

-

 

 

 

-

 

Unvested, August 30, 2024

 

 

817

 

 

$17.09

 

 

(1)

Includes 252,000 performance-based awards, of which 80,000 performance-based awards have target achievement goals whereby the grantee can earn up to 200% of the original award (up to 161,000 shares) if the maximum target goals are met. The remaining awards are earned at 100% if the target goals are achieved

 

There were no options granted during the three months ended August 30, 2024 and August 31, 2023. There were no ESPP purchase rights granted during the three months ended August 30, 2024 and August 31, 2023.

 

11. NET INCOME PER SHARE

 

Basic net income per share is determined using the weighted average number of common shares outstanding during the period. Diluted net income per share is determined using the weighted average number of common shares and potential common shares (representing the hypothetical number of incremental shares issuable under the assumed exercise of outstanding stock options, and vesting of outstanding RSUs and ESPP shares) during the period using the treasury stock method. The calculation of dilutive shares outstanding excludes securities that would have an antidilutive effect on net income per share.

 

 
17

Table of Contents

 

The following table presents the computation of basic and diluted net income per share: 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands, except per share data)

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net income

 

$660

 

 

$4,674

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

29,107

 

 

 

28,649

 

Dilutive effect of common equivalent shares outstanding

 

 

525

 

 

 

983

 

Diluted weighted average shares outstanding

 

 

29,632

 

 

 

29,632

 

 

 

 

 

 

 

 

 

 

Net income per share - Basic

 

$0.02

 

 

$0.16

 

Net income per share - Diluted

 

$0.02

 

 

$0.16

 

 

 

 

 

 

 

 

 

 

Antidilutive employee share-based awards, excluded

 

 

640

 

 

 

2

 

 

12. SEGMENT AND CONCENTRATION INFORMATION

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or group, in deciding how to allocate resources and in assessing performance.

 

The Company’s chief operating decision maker, the chief executive officer, reviews discrete financial information presented on a consolidated basis for purposes of regularly making operating decisions and assessing financial performance. Accordingly, the Company considers itself to be in one operating segment.

 

Long-lived assets, net by geographic area are as follows:

 

 

 

August 31,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

United States

 

$3,386

 

 

$3,128

 

International

 

 

117

 

 

 

125

 

Total long-lived assets, net

 

$3,503

 

 

$3,253

 

 

 
18

Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of our financial condition and results of operations contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact may be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “could,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential”, “target” or “continue,” the negative effect of terms like these or other similar expressions. Any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us or our subsidiaries, which may be provided by us are also forward-looking statements. These forward-looking statements are only predictions. Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those anticipated or projected. All forward-looking statements included in this document are based on information available to us on the date of filing and we further caution investors that our business and financial performance are subject to substantial risks and uncertainties. We assume no obligation to update any such forward-looking statements. In evaluating these statements, you should specifically consider various factors, including the risk factors set forth in Item 1. “Business” and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended May 31, 2024, filed with the Securities and Exchange Commission on July 30, 2024. All references to “we”, “us”, “our”, “Aehr Test”, “Aehr Test Systems” or the “Company” refer to Aehr Test Systems.  

 

Overview

 

We are a leading provider of test solutions for testing, burning-in, and stabilizing semiconductor devices in wafer level, singulated die, and package part form, and have installed thousands of systems worldwide. Decarbonization and digitalization is driving increased quality, reliability, safety, and security needs of semiconductors used across multiple applications, including electric vehicles, electric vehicle charging infrastructure, solar and wind power, computing, data and telecommunications infrastructure, and solid-state memory and storage. The trend is driving additional test requirements, incremental capacity needs, and new opportunities for our test products and solutions.

 

We have developed and introduced several innovative products including the FOX-P family of test and burn-in systems and FOX WaferPak Aligner, FOX WaferPak Contactor, FOX DiePak Carrier and FOX DiePak Loader. The FOX-XP and FOX-NP systems are full wafer contact and singulated die/module test and burn-in systems that can test, burn-in, and stabilize a wide range of devices such as leading-edge silicon carbide-based and other power semiconductors, 2D and 3D sensors used in mobile phones, tablets, and other computing devices, memory semiconductors, processors, microcontrollers, systems-on-a-chip, and photonics and integrated optical devices used in artificial intelligence. The FOX-CP system is a low-cost single-wafer compact test solution for logic, memory and photonic devices and the newest addition to the FOX-P product family. The FOX WaferPak Contactor contains a unique full wafer contactor capable of testing wafers up to 300mm that enables Integrated Circuit manufacturers to perform test, burn-in, and stabilization of full wafers on the FOX-P systems. The FOX DiePak Carrier allows testing, burning in, and stabilization of singulated bare die and modules up to 1,024 devices in parallel per DiePak on the FOX-NP and FOX-XP systems up to nine DiePaks at a time.

 

Our net revenue consists primarily of sales of FOX-P systems, WaferPak Aligners and DiePak Loaders, WaferPak contactors, DiePak carriers, test fixtures, upgrades and spare parts, service contracts revenues, and non-recurring engineering charges. Our selling arrangements may include contractual customer acceptance provisions, which are mostly deemed perfunctory or inconsequential, and installation of the product occurs after shipment, transfer of title and risk of loss.

 

Critical Accounting Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these Condensed Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, assumptions and judgments, including those related to customer programs and incentives, inventories, and income taxes. Our estimates are derived from historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Those results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. For a discussion of the critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the fiscal year ended May 31, 2024.

 

 
19

Table of Contents

 

Except for the critical accounting estimates related to Business Combination and Impairment of Goodwill and Long-lived Assets newly discussed below, there have been no material changes to our critical accounting policies and estimates during the three months ended August 30, 2024 compared to those discussed in our Annual Report on Form 10-K for the fiscal year ended May 31, 2024. 

 

Business Combinations Accounting for business combinations requires management to make significant estimates and assumptions to determine the fair values of assets acquired and liabilities assumed at the acquisition date. The assumptions and estimates are based, in part, on historical experience and information obtained from management of the acquired company and are inherently uncertain. Critical estimates in valuing certain acquired intangible assets include, but are not limited to, future expected cash flows including revenue growth rate assumptions from product sales, customer orders and acquired technologies, estimated royalty rates used in valuing technology-related intangible assets, and discount rates. The discount rates used to discount expected future cash flows to present value are typically derived from a weighted-average cost of capital analysis and adjusted to reflect inherent risks. Unanticipated events and circumstances may occur that could affect either the accuracy or validity of such assumptions, estimates or actual results.

 

Impairment of Goodwill We assess goodwill for impairment annually during our fourth fiscal quarter or whenever events or changes in circumstances indicate the carrying value may not be fully recoverable. The process of evaluating the potential impairment of goodwill requires significant judgment. We may first evaluate qualitative factors to assess if it is more likely than not that the fair value of a reporting unit is less than its carrying amount and to determine if an impairment test is necessary. We may choose to proceed directly to the quantitative impairment test, bypassing the initial qualitative assessment. The quantitative test compares the fair value of the reporting unit to its carrying value, including goodwill allocated to that reporting unit. A goodwill impairment loss would be the amount by which a reporting unit’s carrying value exceeds its fair value, however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.

 

Impairments of Long-Lived Assets We monitor the carrying value of long-lived assets for potential impairment each quarter based on whether certain triggering events have occurred. These events include current period losses combined with a history of losses, or a projection of continuing losses, or a significant decrease in the market value of an asset. When a triggering event occurs, we perform an impairment calculation, comparing projected undiscounted cash flows, utilizing current cash flow information and expected growth rates, to the carrying value of the assets. If we identify impairment for long-lived assets to be held and used, we compare the assets’ current carrying value to the assets’ fair value. Fair value is determined based on market values or discounted future cash flows. We record impairment when the carrying value exceeds fair market value.

 

We have not recorded any impairment charges during the three months ended August 30, 2024 and August 31, 2023.

 

Results of Operations

 

Fiscal Year

 

Beginning on June 1, 2024, we have changed our fiscal year to the 52- or 53-week period ending on the Friday nearest May 31. Our first fiscal quarter in fiscal 2025 ended on August 30, 2024, and our fiscal year 2025 will end on May 30, 2025.

 

Impact of Acquisition

 

We completed the acquisition of Incal Technology, Inc. (“Incal”) on July 31, 2024. Revenue from the acquired products and services subsequent to the acquisition date was not material to our results of operations for the three months ended August 30, 2024. However, we may quantitatively disclose the impact of the expense contributions from the acquisition where such discussions are significant to understanding our financial results.

 

 
20

Table of Contents

 

Discussion of Results of Operations for the Three Months Ended August 30, 2024 compared to the Three Months Ended August 31, 2023

 

Revenues

 

Revenue by Category

 

Three Months Ended

 

 

 

 

 

August 30,

 

 

August 31,

 

 

Percent

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

Products

 

$12,154

 

 

$19,357

 

 

(37%)

 

Services

 

 

965

 

 

 

1,267

 

 

(24%)

 

Total revenues

 

$13,119

 

 

$20,624

 

 

(36%)

 

Products as a percentage of total revenues

 

 

92.6%

 

 

93.9%

 

 

 

Services as a percentage of total revenues

 

 

7.4%

 

 

6.1%

 

 

 

 

Revenue decreased to $13.1 million for the three months ended August 30, 2024 from $20.6 million for the three months ended August 31, 2023, driven by a decrease in shipments of our systems and services due to the recent overall softness in the demand for electric vehicles. Our systems revenue decreased by $8.0 million and our services revenue decreased by $0.3 million, partially offset by an increase in our contactors revenue of $0.8 million.

 

Revenue by Geography

 

Three Months Ended

 

 

 

 

 

August 30,

 

 

August 31,

 

 

Percent

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

Asia

 

$12,578

 

 

$19,231

 

 

(35%)

 

United States

 

 

523

 

 

 

789

 

 

(34%)

 

Europe

 

 

18

 

 

 

604

 

 

(97%)

 

Total revenues

 

$13,119

 

 

$20,624

 

 

(36%)

 

Asia as a percentage of total revenues

 

 

95.9%

 

 

93.3%

 

 

 

United States as a percentage of total revenues

 

 

4.0%

 

 

3.8%

 

 

 

Europe as a percentage of total revenues

 

 

0.1%

 

 

2.9%

 

 

 

 

On a geographic basis, revenues represent products that were shipped to or services that were performed at our customer locations. For the three months ended August 30, 2024 compared to the three months ended August 31, 2023, revenue decreased across all regions, primarily due to a decline in shipments of our systems driven by the recent overall softness in the demand for electric vehicles.

 

Gross Margin

 

Gross Profit by Category

 

Three Months Ended

 

 

 

 

 

August 30,

 

 

August 31,

 

 

Percent

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

Products

 

$6,736

 

 

$9,438

 

 

(29%)

 

Services

 

 

342

 

 

 

543

 

 

(37%)

 

Gross profit

 

$7,078

 

 

$9,981

 

 

(29%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin by Category

 

 

 

 

 

 

 

 

 

 

 

Product

 

 

55.4%

 

 

48.8%

 

 

 

Services

 

 

35.4%

 

 

42.9%

 

 

 

Gross margin

 

 

54.0%

 

 

48.4%

 

 

 

  

Gross profit decreased to $7.1 million for the three months ended August 30, 2024 from $10.0 million for the three months ended August 31, 2023. Gross margin increased to 54.0% for the three months ended August 30, 2024 from 48.4% for the three months ended August 31, 2023. The increase in gross margin of 5.6 percentage points was primarily due to a decrease in material cost as a percentage of revenue driven by a product mix shift toward more contactor sales. This was partially offset by lower system shipments resulting in lower manufacturing efficiencies.

 

 
21

Table of Contents

 

Research and Development

 

 

 

Three Months Ended

 

 

 

 

 

August 30,

 

 

August 31,

 

 

Percent

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

Research and development

 

$2,361

 

 

$2,457

 

 

(4%)

 

As a percentage of total revenues

 

 

18.0%

 

 

11.9%

 

 

 

  

Research and development expenses consist primarily of compensation and benefits for product development personnel, outside development service costs, travel expenses, facilities cost allocations, and stock-based compensation charges. Research and development expenses remained relatively flat at $2.4 million for the three months ended August 30, 2024, compared to $2.5 million for the three months ended August 31, 2023.

 

Selling, General and Administrative

 

 

 

Three Months Ended

 

 

 

 

 

August 30,

 

 

August 31,

 

 

Percent

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

Selling, general and administrative

 

$4,558

 

 

$3,409

 

 

 

34%

As a percentage of total revenues

 

 

34.7%

 

 

16.5%

 

 

 

 

 

Selling, general and administrative expenses consist primarily of compensation and benefits for sales, marketing and general and administrative personnel, legal and accounting service costs, marketing communications costs, travel expenses, facilities cost allocations, and stock-based compensation charges. Selling, general and administrative expenses increased to $4.6 million for the three months ended August 30, 2024, compared to $3.4 million for the three months ended August 31, 2023. The increase was primarily driven by $0.5 million in acquisition related costs, and $0.4 million in additional expenses from the newly acquired business.

 

Interest and Other Income (Expense), Net

 

 

 

Three Months Ended

 

 

 

 

 

August 30,

 

 

August 31,

 

 

Percent

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

Interest income, net

 

$681

 

 

$581

 

 

 

17%

Other expense, net

 

 

(26)

 

 

(6)

 

 

333%

Interest and other income (expense), net

 

$655

 

 

$575

 

 

 

14%

 

Interest and other income (expense), net, primarily consists of interest income and foreign currency transaction exchange gains and losses. Interest and other income (expense), net, increased for the three months ended August 30, 2024, compared to the same periods in the prior year, primarily driven by higher interest income earned due to higher yields from our investments in money market funds.

 

Provision for Income Taxes 

 

 

 

Three Months Ended

 

 

 

 

 

 

August 30,

 

 

August 31,

 

 

Percent

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

Provision for income taxes

 

$154

 

 

$16

 

 

 

863%

 

Income tax expense increased due to the release of valuation allowance in the fourth quarter of fiscal 2024. Starting in fiscal 2025, the Company recognized U.S. federal and state income tax expense from the current period taxable income.

 

 
22

Table of Contents

 

Liquidity and Capital Resources

 

Cash, cash equivalents, and restricted cash were $40.8 million as of August 30, 2024, compared to $51.1 million as of August 31, 2023. We believe that our existing cash resources and anticipated funds from operations will satisfy our cash requirements to fund our operating activities, capital expenditures and other obligations for the next twelve months.

 

 

 

Three Months Ended

 

 

 

 

 

August 30,

 

 

August 31,

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

Change

 

Operating activities

 

$2,380

 

 

$3,901

 

 

$(1,521)

Investing activities

 

 

(10,812)

 

 

17,716

 

 

 

(28,528)

Financing activities

 

 

(106)

 

 

(694)

 

 

588

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

9

 

 

 

(22)

 

 

31

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

$(8,529)

 

$20,901

 

 

$(29,430)

  

Net Cash Flows Provided by Operating Activities

 

Cash flow from operating activities during the three months ended August 30, 2024 mostly consisted of net income, adjusted for certain non-cash items which primarily consisted of depreciation and amortization, share-based compensation expense and amortization of operating lease right-of-use assets. The $1.5 million decrease in cash flows from operating activities for the three months ended August 30, 2024, compared to the three months ended August 31, 2023, was driven primarily by a lower net income, a decrease in cash provided by deferred revenue due to timing of customer deposits and revenue recognition, a decrease in cash provided by collection of accounts receivable due to the lower revenue and an increase in cash used in prepaid expenses, partially offset by a decrease in cash used in inventory production due to anticipated lower customer demand.

 

Net Cash Flows Provided by (Used in) Investing Activities

 

Net cash provided by investing activities decreased by $28.5 million for the three months ended August 30, 2024 compared to the three months ended August 31, 2023. The decrease was primarily due to the maturity of our short-term investments of $18.0 million during the three months ended August 31, 2023, while there was no such maturity of investment during the three months ended August 30, 2024. Additionally, the Company paid $10.6 million to acquire Incal during the three months ended August 30, 2024.

 

Net Cash Flows Used in Financing Activities

 

Net cash used in financing activities decreased by $0.6 million for the three months ended August 30, 2024, compared to the three months ended August 31, 2023. The decrease was primarily due to a reduction in shares repurchased for tax withholdings on vesting of restricted stock units.

 

Off-Balance Sheet Agreements 

 

We do not have any off-balance sheet arrangements, investments in special purpose entities or undisclosed borrowings or debt. There have been no material changes in the composition, magnitude or other key characteristics of our contractual obligations or other commitments as disclosed in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024.  

 

 
23

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

As a smaller reporting company, we are not required to provide the information under this item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our chief executive officer, or CEO, and chief financial officer, or CFO, evaluated the effectiveness of our “disclosure controls and procedures” as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) as of August 30, 2024, in connection with the filing of this Quarterly Report on Form 10-Q. Based on that evaluation as of August 30, 2024, our CEO and CFO concluded that our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in rules and forms of the SEC and accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosures.    

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting during the three months ended August 30, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. 

 

 
24

Table of Contents

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we are subject to various claims and legal proceedings that arise in the ordinary course of business. We accrue for losses related to litigation when a potential loss is probable and the loss can be reasonably estimated in accordance with FASB requirements.

 

Item 1A. Risk Factors

 

Item 1A, “Risk Factors,” on pages 11 through 18 of the Company’s Annual Report on Form 10-K for the year ended May 31, 2024, provides information on the significant risks associated with our business. There have been no subsequent material changes to these risks.  

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

 

None. 

 

Item 3. Defaults Upon Senior Securities

 

None.  

 

Item 4. Mine Safety Disclosures

 

Not Applicable. 

 

Item 5. Other Information

 

During the fiscal quarter ended August 30, 2024, none of our directors or officers informed us of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408(a).

 

 
25

Table of Contents

 

Item 6. Exhibits

 

Exhibit

Number 

Description 

 

3.1(1)

 

Restated Article of Incorporation of Registrant

 

 

 

3.2(2)

 

Amended and Restated Bylaws of the Registrant

 

 

 

4.1(3)

 

Form of Common Stock certificate

 

 

 

10.1 (4)

 

Change in Control and Severance Agreement, dated August 31, 2024

 

 

 

31.01

 

Certification of the principal executive officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.†

 

 

 

31.02

 

Certification of the principal financial and accounting officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.†

 

 

 

32.01

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

32.02

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

101.INS

 

XBRL Instance Document.†

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document.†

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document.†

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document.†

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document.†

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document.†

 

1

Incorporated by reference to the same-numbered exhibit previously filed with the Company’s Registration Statement on Form S-1 filed June 11, 1997 (File No. 333-28987).

2

Incorporated by reference to Exhibit 3.1 previously filed with the Company’s Current Report on Form 8-K filed October 19, 2021 (File No. 000-22893)

3

Incorporated by reference to the same-numbered exhibit previously filed with Amendment No.1 to the Company’s Registration Statement on Form S-1 filed July 17, 1997 (File No. 333-28987).

4.

Incorporated by reference to Exhibit 10.1 previously filed with the Company’s Current Report on Form 8-K filed September 6, 2024 (File No. 000-22893)

Filed herewith.

**

Furnished, and not filed.

  

 
26

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

AEHR TEST SYSTEMS 

 

 

 

 

 

Date:  October 11, 2024

By:

/s/ GAYN ERICKSON

 

 

 

Gayn Erickson

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

Date: October 11, 2024

By:

/s/ CHRIS P. SIU

 

 

 

Chris P. Siu

 

 

 

Executive Vice President of Finance,

and Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

 

 
27

 

nullnullnullnullv3.24.3
Cover - shares
3 Months Ended
Aug. 30, 2024
Oct. 01, 2024
Cover [Abstract]    
Entity Registrant Name AEHR TEST SYSTEMS  
Entity Central Index Key 0001040470  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --05-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Aug. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2025  
Entity Common Stock Shares Outstanding   29,630,858
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-22893  
Entity Incorporation State Country Code CA  
Entity Tax Identification Number 94-2424084  
Entity Address Address Line 1 400 Kato Terrace  
Entity Address City Or Town Fremont  
Entity Address State Or Province CA  
Entity Address Postal Zip Code 94539  
City Area Code 510  
Local Phone Number 623-9400  
Security 12b Title Common Stock par value of $0.01 per share  
Trading Symbol AEHR  
Security Exchange Name NASDAQ  
Entity Interactive Data Current Yes  
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Aug. 30, 2024
May 31, 2024
Current assets:    
Cash and cash equivalents $ 37,830 $ 49,159
Accounts receivable 8,561 9,796
Inventories 42,973 37,470
Prepaid expenses and other current assets 3,555 1,423
Total current assets 92,919 97,848
Property and equipment, net 3,503 3,253
Goodwill 10,353 0
Intangible assets, net 11,854 0
Deferred tax assets, net 18,351 20,773
Operating lease right-of-use assets, net 6,325 5,734
Other non-current assets 2,557 304
Total assets 145,862 127,912
Current liabilities:    
Accounts payable 5,571 5,332
Accrued expenses 5,481 3,366
Operating lease liabilities, short-term 827 465
Deferred revenue, short-term 3,541 1,345
Total current liabilities 15,420 10,508
Operating lease liabilities, long-term 5,878 5,732
Deferred revenue, long-term 60 41
Other long-term liabilities 2,021 38
Total liabilities 23,379 16,319
Shareholders' equity:    
Preferred stock, $0.01 par value: Authorized: 10,000 shares; Issued and outstanding: none 0 0
Common stock, $0.01 par value: Authorized: 75,000 shares; Issued and outstanding: 29,584 shares and 28,995 shares at at August 30, 2024 and May 31, 2024, respectively 295 289
Additional paid-in-capital 140,812 130,612
Accumulated other comprehensive loss (134) (158)
Accumulated deficit (18,490) (19,150)
Total shareholders' equity 122,483 111,593
Total liabilities and shareholders' equity $ 145,862 $ 127,912
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares
Aug. 30, 2024
May 31, 2024
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)    
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 75,000,000 75,000,000
Common stock, shares issued 29,584,000 28,995,000
Common stock, shares outstanding 29,584,000 28,995,000
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
Revenue:    
Revenues $ 13,119 $ 20,624
Cost of revenue:    
Cost of revenue 6,041 10,643
Gross profit 7,078 9,981
Operating expenses:    
Research and development 2,361 2,457
Selling, general and administrative 4,558 3,409
Total operating expenses 6,919 5,866
Income from operations 159 4,115
Interest income, net 681 581
Other expense, net (26) (6)
Income before provision for income taxes 814 4,690
Provision for income taxes 154 16
Net income $ 660 $ 4,674
Net income per share:    
Basic $ 0.02 $ 0.16
Diluted $ 0.02 $ 0.16
Shares used in per share calculations:    
Basic 29,107 28,649
Diluted 29,632 29,632
Product [Member]    
Revenue:    
Revenues $ 12,154 $ 19,357
Cost of revenue:    
Cost of revenue 5,418 9,919
Services [Member]    
Revenue:    
Revenues 965 1,267
Cost of revenue:    
Cost of revenue $ 623 $ 724
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)    
Net income $ 660 $ 4,674
Other comprehensive income (loss), net of tax:    
Net change in cumulative translation adjustment 24 (3)
Net change in unrealized gain on investments 0 17
Comprehensive income $ 684 $ 4,688
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at May. 31, 2023   28,539      
Balance, amount at May. 31, 2023 $ 75,600 $ 285 $ 127,776 $ (155) $ (52,306)
Issuance of common stock under employee plans, shares   247      
Issuance of common stock under employee plans, amount 318 $ 3 315 0 0
Shares repurchased for tax withholdings on vesting of restricted stock units, shares   23      
Shares repurchased for tax withholdings on vesting of restricted stock units, amount 1,012 $ 0 1,012 0 0
Stock-based compensation 551 0 551 0 0
Net income 4,674 0 0 0 4,674
Foreign currency translation adjustment (3) 0 0 (3) 0
Net unrealized gains on investments 17 $ 0 0 17 0
Balance, shares at Aug. 31, 2023   28,763      
Balance, amount at Aug. 31, 2023 80,145 $ 288 127,630 (141) (47,632)
Balance, shares at May. 31, 2024   28,995      
Balance, amount at May. 31, 2024 111,593 $ 289 130,612 (158) (19,150)
Issuance of common stock under employee plans, shares   47      
Issuance of common stock under employee plans, amount 56 $ 0 56 0 0
Shares repurchased for tax withholdings on vesting of restricted stock units, shares   10      
Shares repurchased for tax withholdings on vesting of restricted stock units, amount 162 $ 0 162 0 0
Stock-based compensation 931 0 931 0 0
Net income 660 0 0 0 660
Foreign currency translation adjustment 24 $ 0 0 24 0
Issuance of common stock for business acquisition, shares   552      
Issuance of common stock for business acquisition, amount 9,381 $ 6 9,375 0 0
Balance, shares at Aug. 30, 2024   29,584      
Balance, amount at Aug. 30, 2024 $ 122,483 $ 295 $ 140,812 $ (134) $ (18,490)
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
Cash flows from operating activities:    
Net income $ 660 $ 4,674
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation expense 870 522
Depreciation and amortization 347 138
Deferred income taxes 144 0
Accretion of investment discount 0 (130)
Amortization of operating lease right-of-use assets 219 172
Changes in operating assets and liabilities, net of acquisition:    
Accounts receivable 2,555 3,437
Inventories (2,880) (7,704)
Prepaid expenses and other current assets (719) 90
Accounts payable (628) (939)
Accrued expenses 288 355
Deferred revenue 1,727 3,294
Operating lease liabilities (205) (28)
Income taxes payable 2 20
Net cash provided by operating activities 2,380 3,901
Cash flows from investing activities:    
Purchases of property and equipment (197) (284)
Proceeds from maturities of investments 0 18,000
Acquisition of business, net of cash acquired (10,615) 0
Net cash provided by (used in) investing activities (10,812) 17,716
Cash flows from financing activities:    
Proceeds from issuance of common stock under employee plans 56 318
Shares repurchased for tax withholdings on vesting of restricted stock units (162) (1,012)
Net cash used in financing activities (106) (694)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 9 (22)
Net increase (decrease) in cash, cash equivalents and restricted cash (8,529) 20,901
Cash, cash equivalents and restricted cash, beginning of period (1) 49,309 30,204
Cash, cash equivalents and restricted cash, end of period (1) $ 40,780 $ 51,105
v3.24.3
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Aug. 30, 2024
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES  
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Organization

 

Aehr Test Systems (the “Company”) was incorporated in California in May 1977 and develops and manufactures test and burn-in equipment used in the semiconductor industry.  The Company’s principal products are the FOX-XP, FOX-NP, and FOX-CP wafer contact and singulated die/module parallel test and burn-in systems, the WaferPak full wafer contactor, the DiePak carrier, the WaferPak aligner, the DiePak autoloader, and test fixtures.

 

Basis of Presentation

 

The unaudited Condensed Consolidated Financial Statements included in this quarterly report on Form 10-Q include the accounts of the Company and its wholly-owned subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim reporting. Accordingly, the unaudited Condensed Consolidated Financial Statements do not include certain information and footnote disclosures normally included in the annual consolidated financial statements. In the opinion of management, the unaudited Condensed Consolidated Financial Statements for the interim periods presented have been prepared on a basis consistent with the May 31, 2024 audited Consolidated Financial Statements and reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the condensed consolidated financial position and results of operations as of and for such periods indicated. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024.

 

Beginning on June 1, 2024, the Company changed its fiscal year to the 52- or 53-week period ending on the Friday nearest May 31. The first fiscal quarter in fiscal 2025 ended on August 30 and the Company’s fiscal year 2025 will end on May 30, 2025.

 

Principles of Consolidation 

 

The Company’s Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries and all significant intercompany accounts and transactions have been eliminated upon consolidation.

 

Critical Accounting Policies and use of Estimates 

 

The Company’s significant accounting policies are disclosed in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024. Except for the accounting policies related to Business Combination and Goodwill and Intangible Assets newly discussed below, there have been no significant changes to the Company’s significant accounting policies during the three months ended August 30, 2024. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates in these Condensed Consolidated Financial Statements include valuation of inventory at the lower of cost or net realizable value, valuation of intangible assets and impairment of long-lived assets and goodwill. Actual results could differ from those estimates.

 

Business Combination

 

The Company recognizes identifiable assets acquired and liabilities assumed at their acquisition date fair values. Goodwill is measured as the excess of the consideration transferred over the fair value of assets acquired and liabilities assumed on the acquisition date. While the Company uses its best estimates and assumptions as part of the purchase price allocation process to accurately value assets acquired and liabilities assumed, these estimates are inherently uncertain and subject to refinement. Examples of estimates and assumptions in valuing certain of the intangible assets and goodwill the Company has acquired include, but are not limited to, future expected cash flows from acquired developed technology, customer relationships, and tradenames. Unanticipated events and circumstances may occur that may affect the accuracy or validity of such assumptions, estimates or actual results.

 

The authoritative guidance allows a measurement period of the purchase price allocation that ends when the entity has obtained all relevant information about facts that existed at the acquisition date, and that cannot exceed one year from the date of acquisition. As a result, during the measurement period the Company may record adjustments to the fair values of assets acquired and liabilities assumed, with the corresponding offset to goodwill to the extent that it identifies adjustments to the preliminary purchase price allocation. Upon conclusion of the measurement period or final determination of the values of the assets acquired and liabilities assumed, whichever comes first, any subsequent adjustments will be recorded to the consolidated statements of operations.

Goodwill

 

Goodwill represents the excess of the aggregate purchase price over the fair value of net identifiable assets acquired in a business combination. The Company assesses goodwill for impairment annually during each fourth fiscal quarter or whenever events or changes in circumstances indicate the carrying value may not be fully recoverable. In the valuation of goodwill, management estimates future cash flows to be derived from the Company’s business. If these estimates or their related assumptions change in the future, the Company may be required to record an impairment. Management may first evaluate qualitative factors to assess if it is more likely than not that the fair value of a reporting unit is less than its carrying amount and to determine if an impairment test is necessary. Management may choose to proceed directly to the quantitative impairment test, bypassing the initial qualitative assessment. The quantitative test compares the fair value of the reporting unit to its carrying value, including goodwill allocated to that reporting unit. A goodwill impairment loss would be the amount by which a reporting unit’s carrying value exceeds its fair value, however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.

 

Definite-lived Intangible Assets

 

The Company performs valuations of assets acquired and liabilities assumed on the acquisition accounted for as a business combination and allocates the purchase price of the acquired business to the identifiable net tangible and intangible assets. The Company determines the appropriate useful life by performing an analysis of expected cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful lives using the straight-line method which approximates the pattern of consumption of economic benefits.

 

Impairment of Long-Lived Assets

 

The Company evaluates long-lived assets, including property and equipment and intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset or an asset group to estimated undiscounted future net cash flows expected to be generated by the asset or asset group. If such evaluation indicates that the carrying amount of the asset or the asset group is not recoverable, any impairment loss would be equal to the amount the carrying value exceeds the fair value. There was no impairment recorded during the three months ended August 30, 2024 and August 31, 2023.

 

Concentration of Credit Risk

 

Financial instruments which subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. The Company performs credit evaluations of its customers’ financial condition and generally requires no collateral. The Company had revenues from individual customers in excess of 10% of total revenues as follows: 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Customer A

 

 

90.8%

 

 

88.0%

 

The Company had gross accounts receivable from individual customers in excess of 10% of gross accounts receivable as follows: 

 

 

 

August 30,

 

 

May 31,

 

 

 

2024

 

 

2024

 

 

 

 

 

 

 

 

Customer A

 

 

59.2%

 

 

49.9%

Customer B

 

 

20.1%

 

 

16.5%

Customer C

 

*

 

 

 

12.3%

 

* Amount was less than 10% of total gross accounts receivable

 

Recent Accounting Pronouncements Not Yet Adopted

 

Improvements to Reportable Segment Disclosures: In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 on a retrospective basis. The Company is currently evaluating the effect of this pronouncement on its disclosures.

 

Improvements to Income Tax Disclosures: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosures required for income taxes. This ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.

v3.24.3
BUSINESS COMBINATION
3 Months Ended
Aug. 30, 2024
BUSINESS COMBINATION  
BUSINESS COMBINATION

2. BUSINESS COMBINATION

 

On July 31, 2024, the Company completed its acquisition of Incal Technology, Inc. (“Incal”), a company that specializes in packaged part reliability/burn-in test solutions. The acquisition date fair value of the consideration transferred for Incal was approximately $21.9 million, which consisted of the following:

 

(In thousands)

 

Fair Value

 

Cash

 

$10,631

 

Common stock under transfer restriction

 

 

9,381

 

Escrow payable

 

 

2,680

 

Working capital adjustments (1)

 

 

(800)

Total

 

$21,892

 

 

 

(1)

Included in Prepaid expenses and other current assets

 

As part of the purchase consideration, the Company issued 552,355 shares of its restricted common stock. The restricted stock issued to the shareholders of Incal is subject to a six-month holding period, during which time the shares cannot be transferred or sold without registration under the Securities Act of 1933, as amended, or pursuant to an available exemption. The fair value of the restricted shares was determined based on the closing price of the Company’s common stock on the acquisition date, adjusted for a discount related to the lack of marketability due to the transfer restrictions. The total fair value of the restricted shares issued as part of the consideration was $9.4 million.

 

The escrow payable of $2.8 million represents the present value of two components: (1) $2.1 million designated for the sellers’ indemnification obligations and expected to be settled after 15 months, and (2) $0.7 million designated for the sellers’ payment obligations and expected to be settled after 60 days. The escrow payable will be settled with cash of $2.8 million held in an escrow account for working capital adjustments and potential indemnification obligations in connection with the acquisition of Incal. Of the $2.8 million cash restricted in escrow, $0.7 million is included in Prepaid expenses and other current assets and $2.1 million is included in Other noncurrent assets.

 

The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed at the acquisition date:

 

(In thousands)

 

Fair Value

 

Cash

 

$16

 

Accounts receivable

 

 

1,285

 

Inventory

 

 

2,730

 

Goodwill

 

 

10,353

 

Property and equipment

 

 

129

 

Intangible assets

 

 

12,000

 

Operating lease right-of-use assets

 

 

810

 

Other assets, current and noncurrent

 

 

63

 

Accounts payable, accrued expenses and other liabilities, current and noncurrent

 

 

(2,013)

Deferred revenue

 

 

(489)

Operating lease liabilities, current and noncurrent

 

 

(714)

Deferred tax liabilities, net

 

 

(2,278)

Total

 

$21,892

 

 

The goodwill recognized in connection with the acquisition is primarily attributable to anticipated synergies from future growth and will not be deductible for income tax purposes.

The following table summarizes the fair value of the separately identifiable intangible assets at the time of acquisition:

 

 

 

 

 

 

Estimated Useful life

 

(In thousands)

 

Fair Value

 

 

(in years)

 

Developed technology

 

$9,130

 

 

 

12

 

Trade names

 

 

1,050

 

 

 

10

 

Customer relationships

 

 

810

 

 

 

11

 

Non-compete agreements and others

 

 

1,010

 

 

 1-3

 

Total intangible assets acquired

 

$12,000

 

 

 

 

 

 

Acquisition-related costs were $0.5 million during the three months ended August 30, 2024, and were expensed in the period incurred within selling, general and administrative expense in the Company’s Condensed Consolidated Statements of Operations.

 

The Company’s Condensed Consolidated Statement of Operations include $0.2 million in revenue and $0.5 million in net loss contributed by Incal from the date of acquisition. Pro forma results of operations for this acquisition have not been presented, as the financial impact to the Company’s consolidated results of operations is not material.

 

The purchase consideration allocation is preliminary, and as additional information becomes available, the Company may further revise it during the remainder of the measurement period.

v3.24.3
FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
Aug. 30, 2024
FAIR VALUE OF FINANCIAL INSTRUMENTS  
FAIR VALUE OF FINANCIAL INSTRUMENTS

3. FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company measures its cash equivalents and money market funds at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. Assets and liabilities recorded at fair value are measured and classified in accordance with a three-tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value:

 

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.

 

Level 3 — Unobservable inputs that are supported by little or no market activities.

 

The following table represents the Company’s assets measured at fair value on a recurring basis as of August 30, 2024, and the basis for that measurement:

 

 

 

Balance as of

 

 

 

 

 

 

 

(In thousands)

 

August 30, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market funds

 

$36,716

 

 

$36,716

 

 

$-

 

 

$-

 

Total

 

$36,716

 

 

$36,716

 

 

$-

 

 

$-

 

 

The following table represents the Company’s assets measured at fair value on a recurring basis as of May 31, 2024, and the basis for that measurement:

 

 

 

Balance as of

 

 

 

 

 

 

 

(In thousands)

 

May 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market funds

 

$44,280

 

 

$44,280

 

 

$-

 

 

$-

 

Total

 

$44,280

 

 

$44,280

 

 

$-

 

 

$-

 

Included in money market funds as of August 30, 2024 and May 31, 2024 is $0.2 million restricted cash representing a security deposit for the Company’s United States manufacturing and office space lease. There were no financial liabilities measured at fair value as of August 30, 2024 and May 31, 2024. There were no transfers between Level 1 and Level 2 fair value measurements during the three months ended August 30, 2024. The carrying amounts of financial instruments, including cash equivalents, accounts receivable, accounts payable and certain other accrued liabilities, approximate fair value due to their short maturities.

v3.24.3
BALANCE SHEET INFORMATION
3 Months Ended
Aug. 30, 2024
BALANCE SHEET INFORMATION  
BALANCE SHEET INFORMATION

4. BALANCE SHEET INFORMATION

 

Inventories

 

Inventories consisted of the following:

 

 

 

August 30,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

Raw materials and sub-assemblies

 

$26,794

 

 

$22,410

 

Work in process

 

 

13,642

 

 

 

13,593

 

Finished goods

 

 

2,537

 

 

 

1,467

 

 

 

$42,973

 

 

$37,470

 

 

Property and equipment

 

Property and equipment, net consisted of the following:

 

 

 

Useful life

 

August 30,

 

 

May 31,

 

(In thousands)

 

(in years)

 

2024

 

 

2024

 

Leasehold improvements

 

 *

 

$1,729

 

 

$1,588

 

Machinery and equipment

 

 3 - 5

 

 

4,650

 

 

 

4,528

 

Test equipment

 

 4 - 5

 

 

2,092

 

 

 

1,928

 

Furniture and fixtures

 

 2 - 5

 

 

176

 

 

 

175

 

 

 

 

 

 

8,647

 

 

 

8,219

 

Less: accumulated depreciation

 

 

 

 

(5,144)

 

 

(4,966)

 

 

 

 

$3,503

 

 

$3,253

 

 

* Lesser of estimated useful life or lease term.

 

Depreciation expense was $0.2 million for the three months ended August 30, 2024 and $0.1 million for the three months ended August 31, 2023.

 

Product warranties

 

The Company provides for the estimated cost of product warranties at the time revenues are recognized on the products shipped. While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers, the Company’s warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage or service delivery costs differ from the Company’s estimates, revisions to the estimated warranty liability would be required. The standard warranty period is one year for systems and ninety days for parts and service.

The following is a summary of changes in the Company’s liability for product warranties during the three months ended August 30, 2024 and August 31, 2023:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Balance at the beginning of the period

 

$234

 

 

$267

 

Accruals for warranties issued during the period

 

 

178

 

 

 

65

 

Consumption of reserves

 

 

(193)

 

 

(100)

Balance at the end of the period

 

$219

 

 

$232

 

 

The accrued warranty balance is included in accrued expenses on the accompanying Condensed Consolidated Balance Sheets.

 

Deferred revenue

 

Deferred revenue, short-term consisted of the following:

 

 

 

August 30,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

Customer deposits

 

$3,428

 

 

$1,248

 

Deferred revenue

 

 

113

 

 

 

97

 

 

 

$3,541

 

 

$1,345

 

v3.24.3
GOODWILL AND PURCHASED INTANGIBLE ASSETS
3 Months Ended
Aug. 30, 2024
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
GOODWILL AND PURCHASED INTANGIBLE ASSETS

5. GOODWILL AND PURCHASED INTANGIBLE ASSETS

 

Goodwill

 

The Company’s goodwill activity during the three months ended August 30, 2024 was as follows:

 

(In thousands)

 

Total

 

Balance as of May 31, 2024

 

$-

 

Addition due to business combination

 

 

10,353

 

Balance as of August 30, 2024

 

$10,353

 

 

Purchased Intangible Assets

 

The Company’s purchased intangible assets, net, were as follows:

 

 

 

August 30, 2024

 

(In thousands)

 

 

 

Accumulated

 

 

 

Finite-lived intangible assets:

 

Gross

 

 

Amortization

 

 

Net

 

Developed technology

 

$9,130

 

 

$(87)

 

$9,043

 

Trade names

 

 

1,050

 

 

 

(9)

 

 

1,041

 

Customer relationships

 

 

810

 

 

 

(6)

 

 

804

 

Non-compete agreements and others

 

 

1,010

 

 

 

(44)

 

 

966

 

Total

 

$12,000

 

 

$(146)

 

$11,854

 

 

Amortization expense related to purchased intangible assets with finite lives was $0.1 million for the three months ended August 30, 2024.

As of August 30, 2024, the estimated future amortization expense of purchased intangible assets with finite lives is as follows:

 

(In thousands)

 

Amount

 

Remainder of 2025

 

$1,073

 

2026

 

 

1,229

 

2027

 

 

1,183

 

2028

 

 

980

 

2029

 

 

940

 

Thereafter

 

 

6,449

 

Total

 

$11,854

 

v3.24.3
INCOME TAXES
3 Months Ended
Aug. 30, 2024
INCOME TAXES  
INCOME TAXES

6. INCOME TAXES  

 

The following table provides details of income taxes:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Income before provision for income taxes

 

$814

 

 

$4,690

 

Provision for income taxes

 

 

154

 

 

 

16

 

Effective tax rate

 

 

18.9%

 

 

0.3%

  

The Company’s effective tax rate varies from the U.S. federal statutory rate of 21% primarily due to the R&D credits available to apply against federal and California income and the tax expense from stock-based compensation. During interim periods, tax expenses are accrued for jurisdictions that are anticipated to be profitable for fiscal 2025.

 

The determination of income taxes for the three months ended August 30, 2024 and August 31, 2023 was based on the Company’s estimated annual effective tax rate. Tax expense for the three months ended August 30, 2024 was primarily due to tax expense related to U.S. and profitable foreign subsidiaries. Tax expense for the three months ended August 31, 2023 was primarily due to profitable foreign subsidiaries. Provision for income taxes for the three months ended August 31, 2023 did not included tax expense related to U.S. operations due to a valuation allowance. The Company maintained a full valuation allowance on all the U.S. net deferred tax assets through the first nine months of fiscal 2024. In the fourth quarter of fiscal 2024, the Company concluded that the valuation allowance related to the U.S. federal and state deferred tax assets was no longer required due to existence of sufficient positive evidence to support that it is more likely than not that its deferred tax assets are realizable. A significant income tax benefit of $21.9 million was recognized due to release of a valuation allowance in the fourth quarter of fiscal 2024.

 

As of August 30, 2024, deferred tax assets, net decreased $2.4 million to $18.4 million from $20.8 million at May 31, 2024 primarily due to the intangible assets acquired from Incal through a common stock acquisition, which created a deferred tax liability. None of the intangible assets are expected to be deductible for U.S. federal income tax purposes since the transaction for income tax purposes is treated as a stock acquisition, rather than an asset acquisition for financial accounting purposes.

 

 The Company accounts for uncertain tax positions consistent with authoritative guidance. The guidance prescribes a “more likely than not” recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income taxes.

v3.24.3
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Aug. 30, 2024
Commitments and contingencies (Note 7)  
COMMITMENTS AND CONTINGENCIES

7. COMMITMENTS AND CONTINGENCIES

 

Purchase Obligations

 

The Company has purchase obligations to certain suppliers. In some cases, the products the Company purchases are unique and have provisions against cancellation of the order.

 

Contingencies

 

The Company may, from time to time, be involved in legal proceedings arising in the ordinary course of business. While there can be no assurances as to the ultimate outcome of any litigation involving the Company, management does not believe any pending legal proceedings will result in judgment or settlement that will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

In the normal course of business to facilitate sales of its products, the Company indemnifies other parties, including customers, with respect to certain matters, for example, including against losses arising from a breach of representations or covenants, or from intellectual property infringement or other claims. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, the Company has entered into indemnification agreements with its officers and directors, and the Company’s bylaws contain similar indemnification obligations to the Company’s agents.

 

It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. To date, payments made by the Company under these agreements have not had a material impact on the Company’s operating results, financial position or cash flow.

v3.24.3
SHAREHOLDERS EQUITY
3 Months Ended
Aug. 30, 2024
SHAREHOLDERS EQUITY  
EQUITY

8. SHAREHOLDERS’ EQUITY

 

On August 25, 2021, the Board of Directors authorized management to take actions necessary for the execution of a $75 million shelf registration. A Registration Statement on Form S-3 was filed with the SEC on September 3, 2021. A Prospectus Supplement for an “At the Market” (“ATM”) sale of $25 million of common stock was subsequently filed on September 17, 2021. The Company sold 1,696,729 shares of common stock at an average selling price of $14.73 per share between September and October 2021. The gross proceeds to the Company were $25.0 million, before commission fees of $0.7 million and offering expenses of $0.3 million. Another Prospectus Supplement for an ATM sale of $25 million of common stock was subsequently filed on February 8, 2023. The Company sold 208,917 shares of common stock at an average selling price of $34.78 per share in February 2023. The gross proceeds to the Company during the quarter ended February 28, 2023 were $7.3 million, before commissions of $0.2 million and offering expenses of $0.2 million. No proceeds were raised from the ATM during the three months ended August 30, 2024 and August 31, 2023. As of August 30, 2024, the remaining amount of the ATM offering was $17.7 million. Subsequently, the registration statement expired in September 2024.

v3.24.3
REVENUE
3 Months Ended
Aug. 30, 2024
REVENUE  
REVENUE

9. REVENUE

 

Revenue recognition

 

The Company recognizes revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services by following a five-step process: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price, and (5) recognize revenue when or as the Company satisfies a performance obligation, as further described below.

 

Performance obligations include sales of systems, contactors, spare parts, as well as installation and training services included in customer contracts. A contract’s transaction price is allocated to each distinct performance obligation. In determining the transaction price, the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company expects to be entitled. The Company generally does not grant return privileges, except for defective products during the warranty period.

 

For contracts that contain multiple performance obligations, the Company allocates the transaction price to the performance obligations on a relative standalone selling price basis. Standalone selling prices are based on multiple factors including, but not limited to historical discounting trends for products and services and pricing practices in different geographies. Revenue for systems and spares is recognized at a point in time, which is generally upon shipment or delivery and evidenced by transfer of title and risk of loss to the customer. Revenue from services is recognized over time as the customer receives the benefit over the contractual period of generally one year or less.

 

The Company has elected the practical expedient to not assess whether a contract has a significant financing component as the Company’s standard payment terms are less than one year.

 

The Company sells its products primarily through a direct sales force. In certain international markets, the Company sells its products through independent distributors.

Disaggregation of revenue

 

The following presents information about the Company’s net revenues in different geographic areas, which are based upon ship-to locations, and by product category:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Asia

 

$12,578

 

 

$19,231

 

United States

 

 

523

 

 

 

789

 

Europe

 

 

18

 

 

 

604

 

 

 

$13,119

 

 

$20,624

 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Systems

 

$60

 

 

$8,093

 

Contactors

 

 

12,094

 

 

 

11,264

 

Services

 

 

965

 

 

 

1,267

 

 

 

$13,119

 

 

$20,624

 

 

With the exception of the amount of service contracts and extended warranties, the Company’s product net revenues are recognized at a point in time when control transfers to the customer. The following presents net revenues based on timing of recognition:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Timing of revenue recognition:

 

 

 

 

 

 

Products and services transferred at a point in time

 

$12,917

 

 

$20,011

 

Services transferred over time

 

 

202

 

 

 

613

 

 

 

$13,119

 

 

$20,624

 

 

Contract balances   

 

Accounts receivable are recognized in the period the Company delivers goods or provides services and when the Company’s right to consideration is unconditional.  Contract assets include unbilled receivables which represent revenues that are earned in advance of scheduled billings to customers. These amounts are primarily related to product sales where transfer of control has occurred but the Company has not yet invoiced. As of August 30, 2024 and May 31, 2024, unbilled receivables were $0.3 million and $0.2 million, respectively, and were included in prepaid expenses and other current assets on the accompanying Condensed Consolidated Balance Sheets.

 

Contract liabilities include payments received in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities as of August 30, 2024 and May 31, 2024 were $3.6 million and $1.4 million, respectively, and were included in deferred revenue, short-term and deferred revenue, long-term on the accompanying Condensed Consolidated Balance Sheets. During the three months ended August 30, 2024, the Company recognized $1.1 million in revenue which were included in contract liabilities as of May 31, 2024. 

 

Remaining performance obligations

 

As of August 30, 2024, the remaining performance obligations, exclusive of customer deposits, which were comprised of deferred service contracts and extended warranty contracts not yet delivered, are not material. The foregoing excludes the value of other remaining performance obligations, as they have original durations of one year or less and excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.

 

Costs to obtain or fulfill a contract

 

The Company generally expenses sales commissions when incurred as a component of selling, general and administrative expenses as the amortization period is typically less than one year. Additionally, the majority of the Company’s cost of fulfillment as a manufacturer of products is classified as inventory and fixed assets, which are accounted for under the respective guidance for those asset types. Other costs of contract fulfillment are immaterial due to the nature of the Company’s products and their respective manufacturing process.

v3.24.3
STOCK-BASED COMPENSATION
3 Months Ended
Aug. 30, 2024
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

10. STOCK-BASED COMPENSATION

 

Stock-based compensation expense consists of expenses for stock options, restricted stock units (“RSUs”), performance RSUs (“PRSUs”), restricted shares, performance restricted shares and employee stock purchase plan (“ESPP”) purchase rights. Stock-based compensation expense for stock options and ESPP purchase rights is measured at each grant date, based on the fair value of the award using the Black-Scholes option valuation model, and is recognized as expense over the employee’s requisite service period. This model was developed for use in estimating the value of publicly traded options that have no vesting restrictions and are fully transferable. The Company’s employee stock options have characteristics significantly different from those of publicly traded options. For RSUs, PRSUs, restricted shares and performance restricted shares, stock-based compensation expense is based on the fair value of the Company’s common stock at the grant date and is recognized as expense over the employee’s requisite service period. All of the Company’s stock-based compensation is accounted for as equity instruments. See Note 11 in the Company’s Annual Report on Form 10-K for fiscal 2024 filed on July 30, 2024 for further information regarding the equity incentive plans and the ESPP.

 

The following table summarizes the stock-based compensation expense for the three months ended August 30, 2024 and August 31, 2023:

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Cost of sales

 

$93

 

 

$63

 

Research and development

 

 

208

 

 

 

153

 

Selling, general and administrative

 

 

569

 

 

 

306

 

 

 

$870

 

 

$522

 

 

Stock-based compensation expense totaling $0.4 million and $0.3 million was capitalized as part of inventory as of August 30, 2024 and May 31, 2024, respectively.

 

The Company’s nonvested RSU, PRSU and restricted shares activities during the three months ended August 30, 2024 were as follows:

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average Grant

 

 

 

 

 

Date Fair

 

 

 

Shares

 

 

Value

 

 

 

(in thousands)

 

 

Per Share

 

Unvested, May 31, 2024

 

 

294

 

 

$20.08

 

Granted (1)

 

 

555

 

 

 

15.23

 

Vested

 

 

(32)

 

 

12.42

 

Forfeited

 

 

-

 

 

 

-

 

Unvested, August 30, 2024

 

 

817

 

 

$17.09

 

 

(1)

Includes 252,000 performance-based awards, of which 80,000 performance-based awards have target achievement goals whereby the grantee can earn up to 200% of the original award (up to 161,000 shares) if the maximum target goals are met. The remaining awards are earned at 100% if the target goals are achieved

 

There were no options granted during the three months ended August 30, 2024 and August 31, 2023. There were no ESPP purchase rights granted during the three months ended August 30, 2024 and August 31, 2023.

v3.24.3
NET INCOME PER SHARE
3 Months Ended
Aug. 30, 2024
Net income per share:  
NET INCOME PER SHARE

11. NET INCOME PER SHARE

 

Basic net income per share is determined using the weighted average number of common shares outstanding during the period. Diluted net income per share is determined using the weighted average number of common shares and potential common shares (representing the hypothetical number of incremental shares issuable under the assumed exercise of outstanding stock options, and vesting of outstanding RSUs and ESPP shares) during the period using the treasury stock method. The calculation of dilutive shares outstanding excludes securities that would have an antidilutive effect on net income per share.

The following table presents the computation of basic and diluted net income per share: 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands, except per share data)

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net income

 

$660

 

 

$4,674

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

29,107

 

 

 

28,649

 

Dilutive effect of common equivalent shares outstanding

 

 

525

 

 

 

983

 

Diluted weighted average shares outstanding

 

 

29,632

 

 

 

29,632

 

 

 

 

 

 

 

 

 

 

Net income per share - Basic

 

$0.02

 

 

$0.16

 

Net income per share - Diluted

 

$0.02

 

 

$0.16

 

 

 

 

 

 

 

 

 

 

Antidilutive employee share-based awards, excluded

 

 

640

 

 

 

2

 

v3.24.3
SEGMENT AND CONCENTRATION INFORMATION
3 Months Ended
Aug. 30, 2024
SEGMENT AND CONCENTRATION INFORMATION  
SEGMENT INFORMATION

12. SEGMENT AND CONCENTRATION INFORMATION

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or group, in deciding how to allocate resources and in assessing performance.

 

The Company’s chief operating decision maker, the chief executive officer, reviews discrete financial information presented on a consolidated basis for purposes of regularly making operating decisions and assessing financial performance. Accordingly, the Company considers itself to be in one operating segment.

 

Long-lived assets, net by geographic area are as follows:

 

 

 

August 31,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

United States

 

$3,386

 

 

$3,128

 

International

 

 

117

 

 

 

125

 

Total long-lived assets, net

 

$3,503

 

 

$3,253

 

v3.24.3
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Aug. 30, 2024
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES  
Organization

Organization

 

Aehr Test Systems (the “Company”) was incorporated in California in May 1977 and develops and manufactures test and burn-in equipment used in the semiconductor industry.  The Company’s principal products are the FOX-XP, FOX-NP, and FOX-CP wafer contact and singulated die/module parallel test and burn-in systems, the WaferPak full wafer contactor, the DiePak carrier, the WaferPak aligner, the DiePak autoloader, and test fixtures.

Principles of Consolidation

Principles of Consolidation 

 

The Company’s Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries and all significant intercompany accounts and transactions have been eliminated upon consolidation.

Critical Accounting Policies and use of Estimates Critical Accounting Policies and use of Estimates 

 

The Company’s significant accounting policies are disclosed in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024. Except for the accounting policies related to Business Combination and Goodwill and Intangible Assets newly discussed below, there have been no significant changes to the Company’s significant accounting policies during the three months ended August 30, 2024. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates in these Condensed Consolidated Financial Statements include valuation of inventory at the lower of cost or net realizable value, valuation of intangible assets and impairment of long-lived assets and goodwill. Actual results could differ from those estimates.

Impairment of Long-Lived Assets

The Company evaluates long-lived assets, including property and equipment and intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset or an asset group to estimated undiscounted future net cash flows expected to be generated by the asset or asset group. If such evaluation indicates that the carrying amount of the asset or the asset group is not recoverable, any impairment loss would be equal to the amount the carrying value exceeds the fair value. There was no impairment recorded during the three months ended August 30, 2024 and August 31, 2023.

Concentration of Credit Risk

Concentration of Credit Risk

 

Financial instruments which subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. The Company performs credit evaluations of its customers’ financial condition and generally requires no collateral. The Company had revenues from individual customers in excess of 10% of total revenues as follows: 

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Customer A

 

 

90.8%

 

 

88.0%

 

The Company had gross accounts receivable from individual customers in excess of 10% of gross accounts receivable as follows: 

 

 

 

August 30,

 

 

May 31,

 

 

 

2024

 

 

2024

 

 

 

 

 

 

 

 

Customer A

 

 

59.2%

 

 

49.9%

Customer B

 

 

20.1%

 

 

16.5%

Customer C

 

*

 

 

 

12.3%

 

* Amount was less than 10% of total gross accounts receivable

Recent Accounting Pronouncements Not Yet Adopted

Improvements to Reportable Segment Disclosures: In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 on a retrospective basis. The Company is currently evaluating the effect of this pronouncement on its disclosures.

 

Improvements to Income Tax Disclosures: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosures required for income taxes. This ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.

Basis of Presentation

Basis of Presentation

 

The unaudited Condensed Consolidated Financial Statements included in this quarterly report on Form 10-Q include the accounts of the Company and its wholly-owned subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim reporting. Accordingly, the unaudited Condensed Consolidated Financial Statements do not include certain information and footnote disclosures normally included in the annual consolidated financial statements. In the opinion of management, the unaudited Condensed Consolidated Financial Statements for the interim periods presented have been prepared on a basis consistent with the May 31, 2024 audited Consolidated Financial Statements and reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the condensed consolidated financial position and results of operations as of and for such periods indicated. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024.

 

Beginning on June 1, 2024, the Company changed its fiscal year to the 52- or 53-week period ending on the Friday nearest May 31. The first fiscal quarter in fiscal 2025 ended on August 30 and the Company’s fiscal year 2025 will end on May 30, 2025.

Business Combination

The Company recognizes identifiable assets acquired and liabilities assumed at their acquisition date fair values. Goodwill is measured as the excess of the consideration transferred over the fair value of assets acquired and liabilities assumed on the acquisition date. While the Company uses its best estimates and assumptions as part of the purchase price allocation process to accurately value assets acquired and liabilities assumed, these estimates are inherently uncertain and subject to refinement. Examples of estimates and assumptions in valuing certain of the intangible assets and goodwill the Company has acquired include, but are not limited to, future expected cash flows from acquired developed technology, customer relationships, and tradenames. Unanticipated events and circumstances may occur that may affect the accuracy or validity of such assumptions, estimates or actual results.

 

The authoritative guidance allows a measurement period of the purchase price allocation that ends when the entity has obtained all relevant information about facts that existed at the acquisition date, and that cannot exceed one year from the date of acquisition. As a result, during the measurement period the Company may record adjustments to the fair values of assets acquired and liabilities assumed, with the corresponding offset to goodwill to the extent that it identifies adjustments to the preliminary purchase price allocation. Upon conclusion of the measurement period or final determination of the values of the assets acquired and liabilities assumed, whichever comes first, any subsequent adjustments will be recorded to the consolidated statements of operations.

Goodwill

Goodwill represents the excess of the aggregate purchase price over the fair value of net identifiable assets acquired in a business combination. The Company assesses goodwill for impairment annually during each fourth fiscal quarter or whenever events or changes in circumstances indicate the carrying value may not be fully recoverable. In the valuation of goodwill, management estimates future cash flows to be derived from the Company’s business. If these estimates or their related assumptions change in the future, the Company may be required to record an impairment. Management may first evaluate qualitative factors to assess if it is more likely than not that the fair value of a reporting unit is less than its carrying amount and to determine if an impairment test is necessary. Management may choose to proceed directly to the quantitative impairment test, bypassing the initial qualitative assessment. The quantitative test compares the fair value of the reporting unit to its carrying value, including goodwill allocated to that reporting unit. A goodwill impairment loss would be the amount by which a reporting unit’s carrying value exceeds its fair value, however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.

Definite-lived Intangible Assets

The Company performs valuations of assets acquired and liabilities assumed on the acquisition accounted for as a business combination and allocates the purchase price of the acquired business to the identifiable net tangible and intangible assets. The Company determines the appropriate useful life by performing an analysis of expected cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful lives using the straight-line method which approximates the pattern of consumption of economic benefits.

v3.24.3
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Aug. 30, 2024
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES  
Revenue from major customers

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Customer A

 

 

90.8%

 

 

88.0%

 

 

August 30,

 

 

May 31,

 

 

 

2024

 

 

2024

 

 

 

 

 

 

 

 

Customer A

 

 

59.2%

 

 

49.9%

Customer B

 

 

20.1%

 

 

16.5%

Customer C

 

*

 

 

 

12.3%
v3.24.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Aug. 30, 2024
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fair value of assets and liabilities

 

 

Balance as of

 

 

 

 

 

 

 

(In thousands)

 

August 30, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market funds

 

$36,716

 

 

$36,716

 

 

$-

 

 

$-

 

Total

 

$36,716

 

 

$36,716

 

 

$-

 

 

$-

 

 

 

Balance as of

 

 

 

 

 

 

 

(In thousands)

 

May 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market funds

 

$44,280

 

 

$44,280

 

 

$-

 

 

$-

 

Total

 

$44,280

 

 

$44,280

 

 

$-

 

 

$-

 

v3.24.3
BALANCE SHEET INFORMATION (Tables)
3 Months Ended
Aug. 30, 2024
BALANCE SHEET INFORMATION  
Inventories

 

 

August 30,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

Raw materials and sub-assemblies

 

$26,794

 

 

$22,410

 

Work in process

 

 

13,642

 

 

 

13,593

 

Finished goods

 

 

2,537

 

 

 

1,467

 

 

 

$42,973

 

 

$37,470

 

Property and equipment, net

 

 

Useful life

 

August 30,

 

 

May 31,

 

(In thousands)

 

(in years)

 

2024

 

 

2024

 

Leasehold improvements

 

 *

 

$1,729

 

 

$1,588

 

Machinery and equipment

 

 3 - 5

 

 

4,650

 

 

 

4,528

 

Test equipment

 

 4 - 5

 

 

2,092

 

 

 

1,928

 

Furniture and fixtures

 

 2 - 5

 

 

176

 

 

 

175

 

 

 

 

 

 

8,647

 

 

 

8,219

 

Less: accumulated depreciation

 

 

 

 

(5,144)

 

 

(4,966)

 

 

 

 

$3,503

 

 

$3,253

 

Warranty reserve

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Balance at the beginning of the period

 

$234

 

 

$267

 

Accruals for warranties issued during the period

 

 

178

 

 

 

65

 

Consumption of reserves

 

 

(193)

 

 

(100)

Balance at the end of the period

 

$219

 

 

$232

 

Customer deposits and deferred revenue, short-term

 

 

August 30,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

Customer deposits

 

$3,428

 

 

$1,248

 

Deferred revenue

 

 

113

 

 

 

97

 

 

 

$3,541

 

 

$1,345

 

v3.24.3
INCOME TAXES (Tables)
3 Months Ended
Aug. 30, 2024
INCOME TAXES  
Domestic and foreign components of loss before income tax (expense) benefit

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Income before provision for income taxes

 

$814

 

 

$4,690

 

Provision for income taxes

 

 

154

 

 

 

16

 

Effective tax rate

 

 

18.9%

 

 

0.3%
v3.24.3
REVENUE (Tables)
3 Months Ended
Aug. 30, 2024
REVENUE  
Disaggregation of revenue

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Asia

 

$12,578

 

 

$19,231

 

United States

 

 

523

 

 

 

789

 

Europe

 

 

18

 

 

 

604

 

 

 

$13,119

 

 

$20,624

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Systems

 

$60

 

 

$8,093

 

Contactors

 

 

12,094

 

 

 

11,264

 

Services

 

 

965

 

 

 

1,267

 

 

 

$13,119

 

 

$20,624

 

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Timing of revenue recognition:

 

 

 

 

 

 

Products and services transferred at a point in time

 

$12,917

 

 

$20,011

 

Services transferred over time

 

 

202

 

 

 

613

 

 

 

$13,119

 

 

$20,624

 

v3.24.3
NET INCOME PER SHARE (Tables)
3 Months Ended
Aug. 30, 2024
Net income per share:  
Earnings per share

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands, except per share data)

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net income

 

$660

 

 

$4,674

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

29,107

 

 

 

28,649

 

Dilutive effect of common equivalent shares outstanding

 

 

525

 

 

 

983

 

Diluted weighted average shares outstanding

 

 

29,632

 

 

 

29,632

 

 

 

 

 

 

 

 

 

 

Net income per share - Basic

 

$0.02

 

 

$0.16

 

Net income per share - Diluted

 

$0.02

 

 

$0.16

 

 

 

 

 

 

 

 

 

 

Antidilutive employee share-based awards, excluded

 

 

640

 

 

 

2

 

v3.24.3
SEGMENT INFORMATION (Tables)
3 Months Ended
Aug. 30, 2024
SEGMENT AND CONCENTRATION INFORMATION  
Property and equipment by geographic region

 

 

August 31,

 

 

May 31,

 

(In thousands)

 

2024

 

 

2024

 

United States

 

$3,386

 

 

$3,128

 

International

 

 

117

 

 

 

125

 

Total long-lived assets, net

 

$3,503

 

 

$3,253

 

v3.24.3
STOCKBASED COMPENSATION (Tables)
3 Months Ended
Aug. 30, 2024
STOCK-BASED COMPENSATION  
Compensation costs related to the Company's stock-based compensation

 

 

Three Months Ended

 

 

 

August 30,

 

 

August 31,

 

(In thousands)

 

2024

 

 

2023

 

Cost of sales

 

$93

 

 

$63

 

Research and development

 

 

208

 

 

 

153

 

Selling, general and administrative

 

 

569

 

 

 

306

 

 

 

$870

 

 

$522

 

Nonvested RSU activity

 

 

 

 

 

Weighted

 

 

 

 

 

Average Grant

 

 

 

 

 

Date Fair

 

 

 

Shares

 

 

Value

 

 

 

(in thousands)

 

 

Per Share

 

Unvested, May 31, 2024

 

 

294

 

 

$20.08

 

Granted (1)

 

 

555

 

 

 

15.23

 

Vested

 

 

(32)

 

 

12.42

 

Forfeited

 

 

-

 

 

 

-

 

Unvested, August 30, 2024

 

 

817

 

 

$17.09

 

v3.24.3
BUSINESS COMBINATION (Tables)
3 Months Ended
Aug. 30, 2024
BUSINESS COMBINATION  
Schedule of fair value of the separately identifiable intangible assets

 

 

 

 

 

Estimated Useful life

 

(In thousands)

 

Fair Value

 

 

(in years)

 

Developed technology

 

$9,130

 

 

 

12

 

Trade names

 

 

1,050

 

 

 

10

 

Customer relationships

 

 

810

 

 

 

11

 

Non-compete agreements and others

 

 

1,010

 

 

 1-3

 

Total intangible assets acquired

 

$12,000

 

 

 

 

 

Schedule of acquisition date fair value of the consideration

(In thousands)

 

Fair Value

 

Cash

 

$10,631

 

Common stock under transfer restriction

 

 

9,381

 

Escrow payable

 

 

2,680

 

Working capital adjustments (1)

 

 

(800)

Total

 

$21,892

 

Fair value of the assets acquired and liabilities

(In thousands)

 

Fair Value

 

Cash

 

$16

 

Accounts receivable

 

 

1,285

 

Inventory

 

 

2,730

 

Goodwill

 

 

10,353

 

Property and equipment

 

 

129

 

Intangible assets

 

 

12,000

 

Operating lease right-of-use assets

 

 

810

 

Other assets, current and noncurrent

 

 

63

 

Accounts payable, accrued expenses and other liabilities, current and noncurrent

 

 

(2,013)

Deferred revenue

 

 

(489)

Operating lease liabilities, current and noncurrent

 

 

(714)

Deferred tax liabilities, net

 

 

(2,278)

Total

 

$21,892

 

v3.24.3
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Tables)
3 Months Ended
Aug. 30, 2024
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
Schedule of Goodwill

(In thousands)

 

Total

 

Balance as of May 31, 2024

 

$-

 

Addition due to business combination

 

 

10,353

 

Balance as of August 30, 2024

 

$10,353

 

Purchased Intangible Assets

 

 

August 30, 2024

 

(In thousands)

 

 

 

Accumulated

 

 

 

Finite-lived intangible assets:

 

Gross

 

 

Amortization

 

 

Net

 

Developed technology

 

$9,130

 

 

$(87)

 

$9,043

 

Trade names

 

 

1,050

 

 

 

(9)

 

 

1,041

 

Customer relationships

 

 

810

 

 

 

(6)

 

 

804

 

Non-compete agreements and others

 

 

1,010

 

 

 

(44)

 

 

966

 

Total

 

$12,000

 

 

$(146)

 

$11,854

 

Schedule of estimated future amortization expense

(In thousands)

 

Amount

 

Remainder of 2025

 

$1,073

 

2026

 

 

1,229

 

2027

 

 

1,183

 

2028

 

 

980

 

2029

 

 

940

 

Thereafter

 

 

6,449

 

Total

 

$11,854

 

v3.24.3
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Details)
3 Months Ended 12 Months Ended
Aug. 30, 2024
Aug. 30, 2023
May 31, 2024
Net Sales | Customer A      
Concentration risk 90.80% 88.00%  
Accounts Receivable | Customer A      
Concentration risk 59.20%   49.90%
Accounts Receivable | Customer B      
Concentration risk 20.10%   16.50%
Accounts Receivable | Customer C      
Concentration risk     12.30%
v3.24.3
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
3 Months Ended
Aug. 30, 2024
Revenue [Member]  
Concentration risk 10.00%
v3.24.3
BUSINESS COMBINATION (Details)
$ in Thousands
3 Months Ended
Aug. 30, 2024
USD ($)
BUSINESS COMBINATION  
Cash $ 10,631
Common stock under transfer restriction 9,381
Escrow payable 2,680
Working capital adjustments (800)
Total fair value of the consideration $ 21,892
v3.24.3
BUSINESS COMBINATION (Details 1) - USD ($)
$ in Thousands
Aug. 31, 2024
Aug. 30, 2024
May 31, 2024
Inventory   $ 42,973 $ 37,470
Goodwill   10,353 0
Property and equipment $ 3,503 3,503 3,253
Operating lease right-of-use assets   6,325 5,734
Other assets, current and noncurrent   2,557 304
Operating lease liabilities, current and noncurrent   (5,878) $ (5,732)
Fair Value [Member]      
Cash   16  
Accounts receivable   1,285  
Inventory   2,730  
Goodwill   10,353  
Property and equipment   129  
Intangible assets   12,000  
Operating lease right-of-use assets   810  
Other assets, current and noncurrent   63  
Accounts payable, accrued expenses and other liabilities, current and noncurrent   (2,013)  
Deferred revenue   (489)  
Operating lease liabilities, current and noncurrent   (714)  
Deferred tax liabilities, net   (2,278)  
Total   $ 21,892  
v3.24.3
BUSINESS COMBINATION (Details 2)
$ in Thousands
3 Months Ended
Aug. 30, 2024
USD ($)
Fair Value of intangible assets $ 12,000
Trade Names [Member]  
Fair Value of estimated useful life 10 years
Fair Value of intangible assets $ 1,050
Developed Technology [Member]  
Fair Value of estimated useful life 12 years
Fair Value of intangible assets $ 9,130
Customer Relationships [Member]  
Fair Value of estimated useful life 11 years
Fair Value of intangible assets $ 810
Non Compete Agreements And Others [Member]  
Fair Value of intangible assets $ 1,010
Non Compete Agreements And Others [Member] | Maximum [Member]  
Fair Value of estimated useful life 3 years
Non Compete Agreements And Others [Member] | Minimum [Member]  
Fair Value of estimated useful life 1 year
v3.24.3
BUSINESS COMBINATION (Details Narrative)
$ in Millions
3 Months Ended
Aug. 30, 2024
USD ($)
shares
Total fair value of the consideration transferred $ 21.9
Restricted common stock shares issued | shares 552,355
Total fair value of the restricted shares issued $ 9.4
Escrow payable $ 2.8
Description of designated indemnification obligations $2.1 million designated for the sellers’ indemnification obligations and expected to be settled after 15 months, and (2) $0.7 million designated for the sellers’ payment obligations and expected to be settled after 60 days
Working capital adjustments $ 2.8
Other noncurrent assets 2.1
Prepaid expenses and other current assets 0.7
Cash restricted 2.8
General and administrative expense 0.5
Technology Inc [Member]  
Net loss 0.5
Revenues $ 0.2
v3.24.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($)
$ in Thousands
Aug. 30, 2024
May 31, 2024
Assets [Member]    
Investment securities $ 36,716 $ 44,280
Level 1 [Member] | Assets [Member]    
Investment securities 36,716 44,280
Level 2 [Member] | Assets [Member]    
Investment securities 0 0
Level 3 [Member] | Assets [Member]    
Investment securities 0 0
Money Market Funds    
Investment securities 36,716 44,280
Money Market Funds | Level 1 [Member]    
Investment securities 36,716 44,280
Money Market Funds | Level 2 [Member]    
Investment securities 0 0
Money Market Funds | Level 3 [Member]    
Investment securities $ 0 $ 0
v3.24.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details Narrative) - USD ($)
Aug. 30, 2024
May 31, 2024
FAIR VALUE OF FINANCIAL INSTRUMENTS    
Restricted cash $ 200,000 $ 200,000.0
v3.24.3
BALANCE SHEET INFORMATION (Details) - USD ($)
$ in Thousands
Aug. 30, 2024
May 31, 2024
BALANCE SHEET INFORMATION    
Raw materials and sub-assemblies $ 26,794 $ 22,410
Work in process 13,642 13,593
Finished goods 2,537 1,467
Inventories $ 42,973 $ 37,470
v3.24.3
BALANCE SHEET INFORMATION (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2024
May 31, 2024
Leasehold improvements $ 1,729   $ 1,588
Machinery and equipment 4,650   4,528
Test equipment 2,092   1,928
Furniture and fixtures 176   175
Property and equipment, gross 8,647   8,219
Less: Accumulated depreciation and amortization (5,144)   (4,966)
Property and equipment, net $ 3,503 $ 3,503 $ 3,253
Maximum | Machinery And Equipment [Member]      
Property and equipment useful life 5 years    
Maximum | Test Equipment [Member]      
Property and equipment useful life 5 years    
Maximum | Furniture And Fixtures [Member]      
Property and equipment useful life 5 years    
Minimum [Member] | Machinery And Equipment [Member]      
Property and equipment useful life 3 years    
Minimum [Member] | Test Equipment [Member]      
Property and equipment useful life 4 years    
Minimum [Member] | Furniture And Fixtures [Member]      
Property and equipment useful life 2 years    
v3.24.3
BALANCE SHEET INFORMATION (Details 2) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 30, 2023
BALANCE SHEET INFORMATION    
Balance at the Beginning of the period $ 234 $ 267
Accruals for warranties issued during the period 178 65
Consumption of reserves (193) (100)
Balance at the End of the period $ 219 $ 232
v3.24.3
BALANCE SHEET INFORMATION (Details 3) - USD ($)
$ in Thousands
Aug. 30, 2024
May 31, 2024
BALANCE SHEET INFORMATION    
Customer deposits $ 3,428 $ 1,248
Deferred revenue 113 97
Customer deposits and deferred revenue $ 3,541 $ 1,345
v3.24.3
BALANCE SHEET INFORMATION (Details Narrative) - USD ($)
$ in Millions
3 Months Ended
Aug. 30, 2024
Aug. 30, 2023
BALANCE SHEET INFORMATION    
Depreciation expense $ 0.2 $ 0.1
v3.24.3
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Details)
$ in Thousands
3 Months Ended
Aug. 30, 2024
USD ($)
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
Balance as of May 31, 2024 $ 0
Addition due to business combination 10,353
Balance as of August 30, 2024 $ 10,353
v3.24.3
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Details 1)
$ in Thousands
Aug. 30, 2024
USD ($)
Intangible assets gross $ 12,000
Intangible assets accumulated amortization (146)
Intangible assets net 11,854
Trade Names [Member]  
Intangible assets gross 1,050
Intangible assets accumulated amortization (9)
Intangible assets net 1,041
Developed Technology [Member]  
Intangible assets gross 9,130
Intangible assets accumulated amortization (87)
Intangible assets net 9,043
Customer Relationships [Member]  
Intangible assets gross 810
Intangible assets accumulated amortization (6)
Intangible assets net 804
Non Compete Agreements And Others [Member]  
Intangible assets gross 1,010
Intangible assets accumulated amortization (44)
Intangible assets net $ 966
v3.24.3
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Details 2)
$ in Thousands
Aug. 30, 2024
USD ($)
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
Remainder of 2025 $ 1,073
2026 1,229
2027 1,183
2028 980
2029 940
Thereafter 6,449
Total $ 11,854
v3.24.3
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Details Narrative)
$ in Millions
3 Months Ended
Aug. 30, 2024
USD ($)
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
Amortization expense intangible assets $ 0.1
v3.24.3
INCOME TAXES (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
Aug. 30, 2023
INCOME TAXES      
Income (loss) before income tax (expense) benefit $ 814 $ 4,690 $ 4,690
Provision for income tax $ 154 $ 16 $ 16
Effective tax rate 18.90%   0.30%
v3.24.3
INCOME TAXES (Details Narrative) - USD ($)
$ in Millions
3 Months Ended
Aug. 30, 2024
May 31, 2024
INCOME TAXES    
U.S. federal statutory tax rate 21.00%  
Deferred tax assets $ 2.4  
Deferred tax assets $ 18.4 $ 20.8
v3.24.3
SHAREHOLDERS EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended
Oct. 10, 2021
Feb. 28, 2023
Sep. 17, 2021
Aug. 30, 2024
Aug. 25, 2021
SHAREHOLDERS EQUITY          
Sale of common stock price per share     $ 14.73 $ 34.78  
Sale of common stock shares   208,917 1,696,729    
Gross proceeds $ 25.0 $ 7.3 $ 25.0    
Commission fees   0.2 0.7    
Offering expenses   $ 0.2 $ 0.3    
Shelf registration amount         $ 75.0
Remaining amount of the ATM offering       $ 17.7  
v3.24.3
REVENUE (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
Aug. 30, 2023
Net sales $ 13,119 $ 20,624 $ 20,624
Europe      
Net sales 18   604
Asia      
Net sales 12,578   19,231
United States      
Net sales $ 523   $ 789
v3.24.3
REVENUE (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
Aug. 30, 2023
Net sales $ 13,119 $ 20,624 $ 20,624
Services [Member]      
Net sales 965 1,267  
Systems [Member]      
Net sales 60 8,093  
Contactors [Member]      
Net sales $ 12,094 $ 11,264  
v3.24.3
REVENUE (Details 2) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
Aug. 30, 2023
Net sales $ 13,119 $ 20,624 $ 20,624
Products And Services Transferred At A Point In Time [Member]      
Net sales 12,917   20,011
Services Transferred over Time [Member]      
Net sales $ 202   $ 613
v3.24.3
REVENUE (Details Narrative) - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2024
Aug. 30, 2024
May 31, 2024
REVENUE      
Contract liabilities   $ 3.6 $ 1.4
Contract assets   $ 0.3 $ 0.2
Recognition of contract liabilities $ 1.1    
v3.24.3
STOCKBASED COMPENSATION (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 30, 2024
Aug. 31, 2023
Total stock-based compensation $ 870 $ 522
Cost of Sales    
Total stock-based compensation 93 63
Research and Development    
Total stock-based compensation 208 153
Selling, General and Administrative    
Total stock-based compensation $ 569 $ 306
v3.24.3
STOCKBASED COMPENSATION (Details 1) - Nonvested RSU Activty
3 Months Ended
Aug. 31, 2024
$ / shares
shares
Unvested May 31, 2024, beginning (in thousands) | shares 294,000
Shares, Vested (in thousands) | shares (32,000)
Shares, Granted (in thousands) | shares 555,000
Shares, Forfeited (in thousands) | shares 0
Unvested, August 30, 2024, ending (in thousands) | shares 817,000
Weighted Average Grant Date Fair Value Per Share, beginning | $ / shares $ 20.08
Vested | $ / shares 12.42
Granted | $ / shares 15.23
Forfeited | $ / shares 0
Weighted Average Grant Date Fair Value Per Share, Ending | $ / shares $ 17.09
v3.24.3
STOCKBASED COMPENSATION (Details Narrative) - USD ($)
$ in Millions
3 Months Ended
Aug. 30, 2024
Aug. 31, 2024
May 31, 2024
STOCK-BASED COMPENSATION      
Awards shares issued 80,000    
Stock-based compensation expense capitalized   $ 0.4 $ 0.3
Employee stock purchase plan shares available for issuance   252,000  
Employee stock purchase plan shares issued 161,000    
v3.24.3
NET INCOME PER SHARE (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Aug. 31, 2024
Aug. 30, 2024
Aug. 31, 2023
Net income per share:      
Net income $ 660 $ 660 $ 4,674
Denominator: Weighted average shares outstanding 29,107   28,649
Dilutive effect of common equivalent shares outstanding 525   983
Denominator: Diluted weighted average shares outstanding 29,632 29,632 29,632
Basic net income (loss) per share $ 0.02 $ 0.02 $ 0.16
Diluted net income (loss) per share $ 0.02 $ 0.02 $ 0.16
Antidilutive employee share-based award shares, excluded 640   2
v3.24.3
SEGMENT AND CONCENTRATION INFORMATION (Details) - USD ($)
$ in Thousands
Aug. 31, 2024
Aug. 30, 2024
May 31, 2024
Property and equipment, net $ 3,503 $ 3,503 $ 3,253
International      
Property and equipment, net 117   125
United States      
Property and equipment, net $ 3,386   $ 3,128

Aehr Test Systems (NASDAQ:AEHR)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more Aehr Test Systems Charts.
Aehr Test Systems (NASDAQ:AEHR)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more Aehr Test Systems Charts.