Total Revenue of $118.2
million; Up 26.2% Year-Over-Year
Operating Income of $8.0 million; Non-GAAP Operating income of
$12.6 million
Adjusted EBITDA of $14.8 million
Non-GAAP Diluted Earnings per Share of
$0.82
AUSTIN,
Texas, Feb. 4, 2025 /PRNewswire/ -- Aviat
Networks, Inc. ("Aviat Networks," "Aviat," or the "Company"),
(Nasdaq: AVNW), the leading expert in wireless transport and access
solutions, today reported financial results for its fiscal 2025
second quarter ended December 27, 2024.
Second Quarter Highlights
- Completed 18th consecutive quarter of trailing twelve month
revenue growth
- Achieved record quarterly adjusted EBITDA driven by healthy
sales, margins, and disciplined cost management
- Received orders for Pasolink above $35
million in the quarter, continuing trend to $140 million in annual run-rate contribution from
Pasolink acquisition
- Reduced net debt position by $10
million and repurchased 34,600 shares in the quarter
Second Quarter Financial Highlights
- Total Revenues: $118.2
million, up 26.2% from the same quarter last year
- GAAP Results: Gross Margin 34.6%; Operating Expenses
$32.9 million; Operating Income
$8.0 million; Net Income $4.5 million; Net Income per diluted share ("Net
Income per share") $0.35
- Non-GAAP Results: Adjusted EBITDA $14.8 million; Gross Margin 35.3%; Operating
Expenses $29.1 million; Operating
Income $12.6 million; Net Income
$10.5 million; Net Income per share
$0.82
- Cash and cash equivalents: $52.6
million
- Net debt: $22.3
million
Fiscal 2025 Second Quarter and Six Months Ended
December 27, 2024
Revenues
The Company reported total revenues of $118.2 million for its fiscal 2025 second
quarter, compared to $93.7 million in
the fiscal 2024 second quarter, an increase of $24.5 million or 26.2%. North America revenue of $58.0 million increased by $7.3 million or 14.5%, compared to $50.6 million in the prior year due strength in
our private networks business. International revenue of
$60.2 million increased by
$17.2 million or 39.8%, compared to
$43.1 million in the prior year. This
growth was due to the addition from the Pasolink acquisition.
For the six months ended December 27, 2024, revenue
increased 14.4% to $206.6 million,
compared to $180.6 million in the
same period of fiscal 2024.
Gross Margins
In the fiscal 2025 second quarter, the Company reported GAAP
gross margin of 34.6% and non-GAAP gross margin of 35.3%. This
compares to GAAP gross margin of 38.8% and non-GAAP gross margin of
38.8% in the fiscal 2024 second quarter, a decrease of (420) and
(350) basis points, respectively. The decrease was driven by the
addition of Pasolink and product mix in the quarter.
For the six months ended December 27, 2024, the Company
reported GAAP gross margin of 29.4% and non-GAAP gross margin of
30.1%. This compares to GAAP gross margin of 37.4% and non-GAAP
gross margin of 37.5% in the same period of fiscal 2024, a decrease
of (800) and (740) basis points, respectively.
Operating Expenses
The Company reported GAAP total operating expenses of
$32.9 million for the fiscal 2025
second quarter, compared to $32.9
million in the fiscal 2024 second quarter. Non-GAAP total
operating expenses, excluding the impact of restructuring charges,
share-based compensation, and merger and acquisition expenses for
the fiscal 2025 second quarter were $29.1
million, compared to $25.4
million in the prior year, an increase of $3.7 million or 14.7%.
For the six months ended December 27, 2024, the Company
reported total operating expenses of $68.3
million, compared to $59.2
million in the same period of fiscal 2024, an increase of
$9.0 million or 15.2%. Non-GAAP total
operating expenses, excluding the impact of restructuring charges,
share-based compensation, and merger and acquisition expenses for
the six months ended December 27, 2024 were $59.1 million, compared to $46.7 million in the same period of fiscal 2024,
an increase of $12.4 million or
26.6%.
Operating Income
The Company reported GAAP operating income of $8.0 million for the fiscal 2025 second quarter,
compared to GAAP operating income of $3.4
million in the fiscal 2024 second quarter, an increase of
$4.6 million. Operating income
increased primarily due to higher gross margin dollars and flat
operating expenses. On a non-GAAP basis, the Company reported
operating income of $12.6 million for
the fiscal 2025 second quarter, compared to a non-GAAP operating
income of $11.0 million in the prior
year, an increase of $1.6
million.
For the six months ended December 27, 2024, the Company
reported a GAAP operating loss of $(7.6)
million, compared to operating income of $8.3 million in the same period of fiscal 2024, a
decrease of $(15.9) million. On a
non-GAAP basis, the Company reported operating income of
$3.1 million, compared to
$21.1 million in the same period of
fiscal 2024, a decrease of $(18.0)
million.
Income Taxes
The Company reported GAAP income tax expense of $1.6 million in the fiscal 2025 second quarter,
compared to a GAAP income tax expense of $1.8 million in the fiscal 2024 second
quarter.
For the six months ended December 27, 2024, the Company
reported a GAAP income tax benefit of $(3.9)
million compared to income tax expense of $2.3 million in the same period of fiscal 2024, a
decrease of $(6.2) million.
Net Income / Net Income Per Share
The Company reported GAAP net income of $4.5 million in the fiscal 2025 second quarter or
GAAP net income per share of $0.35.
This compared to GAAP net income of $1.8
million or GAAP net income per share of $0.15 in the fiscal 2024 second quarter. On a
non-GAAP basis, the Company reported non-GAAP net income of
$10.5 million or non-GAAP net income
per share of $0.82, compared to
non-GAAP net income of $10.3 million
or $0.84 per share in the prior
year.
The Company reported GAAP net loss of $(7.4) million for the six months ended
December 27, 2024, or GAAP net loss per diluted share of
$(0.58). This compared to GAAP net
income of $5.3 million or
$0.44 per share in the comparable
fiscal 2024 period. On a non-GAAP basis, the Company reported net
loss of $(0.6) million or net loss
per share of $(0.05) for the six
months ended December 27, 2024, as compared to non-GAAP net
income of $20.0 million or
$1.65 per share in the comparable
fiscal 2024 period.
Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and
amortization ("Adjusted EBITDA") for the fiscal 2025 second quarter
was $14.8 million, compared to
$12.1 million in the fiscal 2024
second quarter, an increase of $2.7
million.
Balance Sheet Highlights
The Company reported $52.6 million
in cash and cash equivalents as of December 27, 2024, compared
to $64.6 million as of June 28,
2024. As of December 27, 2024, total debt was $74.9 million, an increase of $26.5 million from June 28, 2024.
Fiscal 2025 Full Year Outlook
The Company is leaving
its fiscal 2025 full year guidance as previously stated:
- Full year Revenue between $430
and $470 million
- Full year Adjusted EBITDA between $30.0 and $40.0
million
Conference Call Details
Aviat Networks will host a
conference call at 5:00 p.m. Eastern
Time (ET) today, February 4, 2025, to discuss its
financial and operational results for the fiscal 2025 second
quarter ended December 27, 2024. Participating on the call
will be Peter Smith, President and
Chief Executive Officer; Michael Connaway,
Sr. Vice President and Chief Financial Officer; and
Andrew Fredrickson, Director of
Corporate Development and Investor Relations. Following
management's remarks, there will be a question and answer
period.
Interested parties may access the conference call live via the
webcast through Aviat Network's Investor Relations website at
investors.aviatnetworks.com/events-and-presentations/events, or may
participate via telephone by registering using this online form.
Once registered, telephone participants will receive the dial-in
number along with a unique PIN number that must be used to access
the call. A replay of the conference call webcast will be available
after the call on the Company's investor relations website.
About Aviat Networks
Aviat Networks, Inc. is the
leading expert in wireless transport and access solutions and works
to provide dependable products, services and support to its
customers. With more than one million systems sold into 170
countries worldwide, communications service providers and private
network operators including state/local government, utility,
federal government and defense organizations trust Aviat with their
critical applications. Coupled with a long history of microwave
innovations, Aviat provides a comprehensive suite of localized
professional and support services enabling customers to drastically
simplify both their networks and their lives. For more than 70
years, the experts at Aviat have delivered high performance
products, simplified operations, and the best overall customer
experience. Aviat is headquartered in Austin, Texas. For more information, visit
www.aviatnetworks.com or connect with Aviat Networks on
Facebook and LinkedIn.
Forward-Looking Statements
The information contained
in this Current Report on Form 8-K includes forward-looking
statements within the meaning of the safe harbor provisions of the
U.S. Private Securities Litigation Reform Act of 1995, including
Aviat's beliefs and expectations regarding outlook, business
conditions, new product solutions, customer positioning, future
orders, bookings, new contracts, cost structure, profitability in
fiscal 2025, its recent acquisitions and acquisition strategy,
process improvements, measures designed to improve internal
controls, its ability to maintain effective internal control over
financial reporting and management systems and remediate material
weaknesses, plans and objectives of management, realignment plans
and review of strategic alternatives and expectations regarding
future revenue, gross margin, Adjusted EBITDA, operating income or
earnings or loss per share. All statements, trend analyses and
other information contained herein regarding the foregoing beliefs
and expectations, as well as about the markets for the services and
products of Aviat and trends in revenue, and other statements
identified by the use of forward-looking terminology, including
"anticipate," "believe," "plan," "estimate," "expect," "goal,"
"will," "see," "continue," "delivering," "view," and "intend," or
the negative of these terms or other similar expressions,
constitute forward-looking statements. Forward-looking statements
are neither historical facts nor assurances of future performance.
Instead, forward-looking statements are based on estimates
reflecting the current beliefs, expectations and assumptions of the
senior management of Aviat regarding the future of its business,
future plans and strategies, projections, anticipated events and
trends, the economy and other future conditions. Such
forward-looking statements involve a number of risks and
uncertainties that could cause actual results to differ materially
from those suggested by the forward-looking statements.
Forward-looking statements should therefore be considered in light
of various important factors, including those set forth in this
document. Therefore, you should not rely on any of these
forward-looking statements.
Important factors that could cause actual results to differ
materially from estimates or projections contained in the
forward-looking statements include the following: the disruption
the 4RF and NEC transactions may cause to customers, vendors,
business partners and our ongoing business; our ability to
integrate the operations of the acquired 4RF and NEC businesses
with our existing operations and fully realize the expected
synergies of the 4RF and NEC transactions on the expected timeline;
disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price
and margin erosion in the microwave transmission industry; the
impact of the volume, timing, and customer, product, and geographic
mix of our product orders; our ability to meet financial covenant
requirements; the timing of our receipt of payment; our ability to
meet product development dates or anticipated cost reductions of
products; our suppliers' inability to perform and deliver on time,
component shortages, or other supply chain constraints; the effects
of inflation; customer acceptance of new products; the ability of
our subcontractors to timely perform; weakness in the global
economy affecting customer spending; retention of our key
personnel; our ability to manage and maintain key customer
relationships; uncertain economic conditions in the
telecommunications sector combined with operator and supplier
consolidation; our failure to protect our intellectual property
rights or defend against intellectual property infringement claims;
the results of our restructuring efforts; the effects of currency
and interest rate risks; the ability to preserve and use our net
operating loss carryforwards; the effects of current and future
government regulations; general economic conditions, including
uncertainty regarding the timing, pace and extent of an economic
recovery in the United States and
other countries where we conduct business; the conduct of unethical
business practices in developing countries; the impact of political
turmoil in countries where we have significant business; our
ability to realize the anticipated benefits of any proposed or
recent acquisitions; the impact of tariffs, the adoption of trade
restrictions affecting our products or suppliers, a United States withdrawal from or significant
renegotiation of trade agreements, the occurrence of trade wars,
the closing of border crossings, and other changes in trade
regulations or relationships; our ability to implement our stock
repurchase program or that it will enhance long-term stockholder
value; and the impact of adverse developments affecting the
financial services industry, including events or concerns involving
liquidity, defaults or non-performance by financial
institutions.
For more information regarding the risks and uncertainties for
Aviat's business, see "Risk Factors" in Aviat's Form 10-K for the
fiscal year ended June 28, 2024 filed with the U.S. Securities
and Exchange Commission ("SEC") on October 4, 2024, as well as
other reports filed by Aviat with the SEC from time to time. Aviat
undertakes no obligation to update publicly any forward-looking
statement, whether written or oral, for any reason, except as
required by law, even as new information becomes available or other
events occur in the future.
Investor Relations:
Andrew
Fredrickson
Director, Corporate Development & Investor Relations
Phone: (512) 582-4626
Email: andrew.fredrickson@aviatnet.com
Table
1
AVIAT NETWORKS,
INC.
Fiscal Year 2025
Second Quarter Summary
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months
Ended
|
|
Six Months
Ended
|
(In thousands, except per share amounts)
|
December 27,
2024
|
|
December 29,
2023
|
|
December 27,
2024
|
|
December 29,
2023
|
Revenues:
|
|
|
|
|
|
|
|
Product
sales
|
$
82,312
|
|
$
65,021
|
|
$
143,428
|
|
$
124,566
|
Services
|
35,885
|
|
28,671
|
|
63,198
|
|
56,035
|
Total
revenues
|
118,197
|
|
93,692
|
|
206,626
|
|
180,601
|
Cost of
revenues:
|
|
|
|
|
|
|
|
Product
sales
|
54,969
|
|
36,893
|
|
107,170
|
|
73,206
|
Services
|
22,342
|
|
20,472
|
|
38,782
|
|
39,873
|
Total cost of
revenues
|
77,311
|
|
57,365
|
|
145,952
|
|
113,079
|
Gross
margin
|
40,886
|
|
36,327
|
|
60,674
|
|
67,522
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
10,222
|
|
8,394
|
|
20,630
|
|
14,818
|
Selling and
administrative
|
21,279
|
|
22,544
|
|
46,227
|
|
41,781
|
Restructuring
charges
|
1,415
|
|
2,000
|
|
1,415
|
|
2,644
|
Total operating
expenses
|
32,916
|
|
32,938
|
|
68,272
|
|
59,243
|
Operating income
(loss)
|
7,970
|
|
3,389
|
|
(7,598)
|
|
8,279
|
Interest expense,
net
|
1,580
|
|
394
|
|
2,695
|
|
493
|
Other expense (income),
net
|
269
|
|
(637)
|
|
979
|
|
165
|
Income (loss) before
income taxes
|
6,121
|
|
3,632
|
|
(11,272)
|
|
7,621
|
Provision for (benefit
from) income taxes
|
1,626
|
|
1,848
|
|
(3,888)
|
|
2,280
|
Net income
(loss)
|
$
4,495
|
|
$
1,784
|
|
$
(7,384)
|
|
$
5,341
|
|
|
|
|
|
|
|
|
Net income (loss)
per share of common stock outstanding:
|
|
|
|
|
|
|
|
Basic
|
$
0.35
|
|
$
0.15
|
|
$
(0.58)
|
|
$
0.45
|
Diluted
|
$
0.35
|
|
$
0.15
|
|
$
(0.58)
|
|
$
0.44
|
Weighted-average
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
12,689
|
|
12,001
|
|
12,667
|
|
11,788
|
Diluted
|
12,784
|
|
12,229
|
|
12,667
|
|
12,093
|
Table
2
AVIAT NETWORKS,
INC.
Fiscal Year 2025
Second Quarter Summary
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
(In thousands)
|
December 27,
2024
|
|
June 28,
2024
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
52,583
|
|
$
64,622
|
Accounts receivable,
net
|
166,689
|
|
158,013
|
Unbilled
receivables
|
93,855
|
|
90,525
|
Inventories
|
76,497
|
|
62,267
|
Assets held for
sale
|
—
|
|
2,720
|
Other current
assets
|
33,283
|
|
27,076
|
Total current
assets
|
422,907
|
|
405,223
|
Property, plant and
equipment, net
|
14,057
|
|
9,480
|
Goodwill
|
18,329
|
|
8,217
|
Intangible assets,
net
|
28,177
|
|
13,644
|
Deferred income
taxes
|
93,848
|
|
83,112
|
Right-of-use
assets
|
3,633
|
|
3,710
|
Other assets
|
13,160
|
|
11,837
|
Total long-term
assets
|
171,204
|
|
130,000
|
Total
assets
|
$
594,111
|
|
$
535,223
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
124,142
|
|
$
92,854
|
Accrued
expenses
|
38,163
|
|
42,148
|
Short-term lease
liabilities
|
1,275
|
|
1,006
|
Advance payments and
unearned revenue
|
71,128
|
|
58,839
|
Other current
liabilities
|
13,863
|
|
21,614
|
Current portion of
long-term debt
|
3,719
|
|
2,396
|
Total current
liabilities
|
252,290
|
|
218,857
|
Long-term
debt
|
71,134
|
|
45,954
|
Unearned
revenue
|
8,272
|
|
7,413
|
Long-term operating
lease liabilities
|
2,511
|
|
2,823
|
Other long-term
liabilities
|
417
|
|
394
|
Reserve for uncertain
tax positions
|
3,363
|
|
3,485
|
Deferred income
taxes
|
6,537
|
|
412
|
Total
liabilities
|
344,524
|
|
279,338
|
Commitments and
contingencies
|
|
|
|
Stockholder's
equity:
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common
stock
|
127
|
|
126
|
Treasury
stock
|
(6,978)
|
|
(6,479)
|
Additional
paid-in-capital
|
862,918
|
|
860,071
|
Accumulated
deficit
|
(585,897)
|
|
(578,513)
|
Accumulated other
comprehensive loss
|
(20,583)
|
|
(19,320)
|
Total stockholders'
equity
|
249,587
|
|
255,885
|
Total liabilities
and stockholders' equity
|
$
594,111
|
|
$
535,223
|
AVIAT NETWORKS,
INC. Fiscal Year 2025 Second Quarter
Summary RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND
REGULATION G DISCLOSURE
|
To supplement the
consolidated financial statements presented in accordance with
accounting principles generally accepted in the United States
(GAAP), we provide additional measures of gross margin, research
and development expenses, selling and administrative expenses,
operating income, provision for or benefit from income taxes, net
income, net income per share, and adjusted income before interest,
tax, depreciation and amortization (Adjusted EBITDA), in each case,
adjusted to exclude certain costs, charges, gains and losses, as
set forth below. We believe that these non-GAAP financial measures,
when considered together with the GAAP financial measures provide
information that is useful to investors in understanding
period-over-period operating results separate and apart from items
that may, or could, have a disproportionate positive or negative
impact on results in any particular period. We also believe these
non-GAAP measures enhance the ability of investors to analyze
trends in our business and to understand our performance. In
addition, we may utilize non-GAAP financial measures as a guide in
our forecasting, budgeting and long-term planning process and to
measure operating performance for some management compensation
purposes. Any analysis of non-GAAP financial measures should be
used only in conjunction with results presented in accordance with
GAAP. Reconciliations of these non-GAAP financial measures with the
most directly comparable financial measures calculated in
accordance with GAAP follow.
|
|
1We have not
reconciled Adjusted EBITDA guidance to its corresponding GAAP
measure due to the high variability and difficulty in making
accurate forecasts and projections, particularly with respect to
merger and acquisition costs and share-based compensation. In
particular, share-based compensation expense is affected by future
hiring, turnover, and retention needs, as well as the future fair
market value of our common stock, all of which are difficult to
predict and subject to change. Accordingly, reconciliations of
forward-looking Adjusted EBITDA are not available without
unreasonable effort.
|
Table
3
AVIAT NETWORKS,
INC.
Fiscal Year 2025
Second Quarter Summary
RECONCILIATIONS OF
NON-GAAP FINANCIAL MEASURES (1)
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
December 27,
2024
|
|
% of
Revenue
|
|
December 29,
2023
|
|
% of
Revenue
|
|
December 27,
2024
|
|
% of
Revenue
|
|
December 29,
2023
|
|
% of
Revenue
|
|
(In thousands, except
percentages and per share amounts)
|
GAAP gross
margin
|
$
40,886
|
|
34.6 %
|
|
$
36,327
|
|
38.8 %
|
|
$
60,674
|
|
29.4 %
|
|
$
67,522
|
|
37.4 %
|
Share-based
compensation
|
111
|
|
|
|
1
|
|
|
|
215
|
|
|
|
184
|
|
|
Merger and acquisition
and other expenses
|
693
|
|
|
|
66
|
|
|
|
1,300
|
|
|
|
109
|
|
|
Non-GAAP gross
margin
|
41,690
|
|
35.3 %
|
|
36,394
|
|
38.8 %
|
|
62,189
|
|
30.1 %
|
|
67,815
|
|
37.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP research and
development expenses
|
$
10,222
|
|
8.6 %
|
|
$
8,394
|
|
9.0 %
|
|
$
20,630
|
|
10.0 %
|
|
$
14,818
|
|
8.2 %
|
Share-based
compensation
|
(164)
|
|
|
|
(151)
|
|
|
|
(307)
|
|
|
|
(297)
|
|
|
Non-GAAP research
and development expenses
|
10,058
|
|
8.5 %
|
|
8,243
|
|
8.8 %
|
|
20,323
|
|
9.8 %
|
|
14,521
|
|
8.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP selling and
administrative expenses
|
$
21,279
|
|
18.0 %
|
|
$
22,544
|
|
24.1 %
|
|
$
46,227
|
|
22.4 %
|
|
$
41,781
|
|
23.1 %
|
Share-based
compensation
|
(1,699)
|
|
|
|
(1,673)
|
|
|
|
(3,116)
|
|
|
|
(3,178)
|
|
|
Merger and acquisition
and other expenses
|
(514)
|
|
|
|
(3,723)
|
|
|
|
(4,295)
|
|
|
|
(6,394)
|
|
|
Non-GAAP selling and
administrative expenses
|
19,066
|
|
16.1 %
|
|
17,148
|
|
18.3 %
|
|
38,816
|
|
18.8 %
|
|
32,209
|
|
17.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
income (loss)
|
$
7,970
|
|
6.7 %
|
|
$
3,389
|
|
3.6 %
|
|
$
(7,598)
|
|
(3.7) %
|
|
$
8,279
|
|
4.6 %
|
Share-based
compensation
|
1,974
|
|
|
|
1,825
|
|
|
|
3,638
|
|
|
|
3,659
|
|
|
Merger and acquisition
and other expenses
|
1,207
|
|
|
|
3,789
|
|
|
|
5,595
|
|
|
|
6,503
|
|
|
Restructuring
charges
|
1,415
|
|
|
|
2,000
|
|
|
|
1,415
|
|
|
|
2,644
|
|
|
Non-GAAP operating
income
|
12,566
|
|
10.6 %
|
|
11,003
|
|
11.7 %
|
|
3,050
|
|
1.5 %
|
|
21,085
|
|
11.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income tax
provision (benefit)
|
$
1,626
|
|
1.4 %
|
|
$
1,848
|
|
2.0 %
|
|
$
(3,888)
|
|
(1.9) %
|
|
$
2,280
|
|
1.3 %
|
Adjustment to reflect
pro forma tax rate
|
(1,126)
|
|
|
|
(1,548)
|
|
|
|
4,888
|
|
|
|
(1,680)
|
|
|
Non-GAAP income tax
provision
|
500
|
|
0.4 %
|
|
300
|
|
0.3 %
|
|
1,000
|
|
0.5 %
|
|
600
|
|
0.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
(loss)
|
$
4,495
|
|
3.8 %
|
|
$
1,784
|
|
1.9 %
|
|
$
(7,384)
|
|
(3.6) %
|
|
$
5,341
|
|
3.0 %
|
Share-based
compensation
|
1,974
|
|
|
|
1,825
|
|
|
|
3,638
|
|
|
|
3,659
|
|
|
Merger and acquisition
and other expenses
|
1,207
|
|
|
|
3,789
|
|
|
|
5,595
|
|
|
|
6,503
|
|
|
Restructuring
charges
|
1,415
|
|
|
|
2,000
|
|
|
|
1,415
|
|
|
|
2,644
|
|
|
Other expense (income),
net
|
269
|
|
|
|
(637)
|
|
|
|
979
|
|
|
|
165
|
|
|
Adjustment to reflect
pro forma tax rate
|
1,126
|
|
|
|
1,548
|
|
|
|
(4,888)
|
|
|
|
1,680
|
|
|
Non-GAAP net income
(loss)
|
$
10,486
|
|
8.9 %
|
|
$
10,309
|
|
11.0 %
|
|
$
(645)
|
|
(0.3) %
|
|
$
19,992
|
|
11.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
(loss) per share:
|
GAAP
|
$
0.35
|
|
|
|
$
0.15
|
|
|
|
$
(0.58)
|
|
|
|
$
0.44
|
|
|
Non-GAAP
|
$
0.82
|
|
|
|
$
0.84
|
|
|
|
$
(0.05)
|
|
|
|
$
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing diluted net income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
12,784
|
|
|
|
12,229
|
|
|
|
12,667
|
|
|
|
12,093
|
|
|
Non-GAAP
|
12,784
|
|
|
|
12,229
|
|
|
|
12,802
|
|
|
|
12,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
(loss)
|
$
4,495
|
|
3.8 %
|
|
$
1,784
|
|
1.9 %
|
|
$
(7,384)
|
|
(3.6) %
|
|
$
5,341
|
|
3.0 %
|
Depreciation and
amortization of property, plant and equipment and intangible
assets
|
2,275
|
|
|
|
1,140
|
|
|
|
4,105
|
|
|
|
2,484
|
|
|
Interest expense,
net
|
1,580
|
|
|
|
394
|
|
|
|
2,695
|
|
|
|
493
|
|
|
Other expense (income),
net
|
269
|
|
|
|
(637)
|
|
|
|
979
|
|
|
|
165
|
|
|
Share-based
compensation
|
1,974
|
|
|
|
1,825
|
|
|
|
3,638
|
|
|
|
3,659
|
|
|
Merger and acquisition
and other expenses
|
1,207
|
|
|
|
3,789
|
|
|
|
5,595
|
|
|
|
6,503
|
|
|
Restructuring
charges
|
1,415
|
|
|
|
2,000
|
|
|
|
1,415
|
|
|
|
2,644
|
|
|
Provision for (benefit
from) for income taxes
|
1,626
|
|
|
|
1,848
|
|
|
|
(3,888)
|
|
|
|
2,280
|
|
|
Adjusted
EBITDA
|
$
14,841
|
|
12.6 %
|
|
$
12,143
|
|
13.0 %
|
|
$
7,155
|
|
3.5 %
|
|
$
23,569
|
|
13.1 %
|
|
|
(1)
|
The adjustments above
reconcile our GAAP financial results to the non-GAAP financial
measures used by us. Our non-GAAP net income excluded share-based
compensation, and other non-recurring charges (recovery). Adjusted
EBITDA was determined by excluding depreciation and amortization on
property, plant and equipment, interest, provision for or benefit
from income taxes, and non-GAAP pre-tax adjustments, as set forth
above, from GAAP net income. We believe that the presentation of
these non-GAAP items provides meaningful supplemental information
to investors, when viewed in conjunction with, and not in lieu of,
our GAAP results. However, the non-GAAP financial measures have not
been prepared under a comprehensive set of accounting rules or
principles. Non-GAAP information should not be considered in
isolation from, or as a substitute for, information prepared in
accordance with GAAP. Moreover, there are material limitations
associated with the use of non-GAAP financial measures.
|
Table
4
AVIAT NETWORKS,
INC.
Fiscal Year 2025
Second Quarter Summary
SUPPLEMENTAL
SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
December 27,
2024
|
|
December 29,
2023
|
|
December 27,
2024
|
|
December 29,
2023
|
(In
thousands)
|
|
|
|
|
|
|
|
North
America
|
$
57,962
|
|
$
50,615
|
|
$
100,187
|
|
$
105,468
|
International:
|
|
|
|
|
|
|
|
Africa and the Middle
East
|
12,674
|
|
14,493
|
|
23,124
|
|
24,447
|
Europe
|
8,347
|
|
5,577
|
|
13,947
|
|
10,829
|
Latin America and Asia
Pacific
|
39,214
|
|
23,007
|
|
69,368
|
|
39,857
|
Total
international
|
60,235
|
|
43,077
|
|
106,439
|
|
75,133
|
Total
revenue
|
$
118,197
|
|
$
93,692
|
|
$
206,626
|
|
$
180,601
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2025-second-quarter-and-six-month-financial-results-302367949.html
SOURCE Aviat Networks, Inc.