Brand Engagement Network Inc. (“BEN”)
(Nasdaq: BNAI), a global leader in secure and reliable
conversational AI solutions, today announced its financial results
and key business highlights for the third quarter
ended September 30, 2024.
"In the third quarter, we made significant progress in
delivering secure, scalable AI solutions and advancing our mission
to transform industries with intelligent technology," said Paul
Chang, CEO of BEN. "As we look ahead, BEN is poised to accelerate
growth and deliver value to our customers, reinforcing our
leadership in closed-loop Gen AI."
Q3 2024 Key Business Highlights:
- KangarooHealth
Partnership: BEN partnered with KangarooHealth to enhance
remote patient monitoring and chronic care management through AI,
aiming to scale their platform for patients with chronic
conditions.
- IntelliTek
Collaboration: BEN’s agreement with IntelliTek broadens
global access to AI solutions for healthcare, supporting patient
engagement and optimizing healthcare operations across multiple
regions.
- INTERVENT & Members Only
Health Contracts: BEN signed with INTERVENT and Members
Only Health to deploy AI assistants for health coaching and in-home
healthcare, enhancing patient engagement and access.
- Vybroo & Farmacia Roma
Partnership: BEN collaborated with Vybroo and Farmacia
Roma to offer AI-driven audio engagement, enhancing brand-consumer
relationships through accessible, everyday channels.
- New SEPA Agreement:
BEN entered into a $50 million Standby Equity Purchase Agreement
(SEPA) with Yorkville Advisors, providing financial
flexibility.
- Leadership
Promotion: Paul Chang was promoted to CEO, reinforcing
BEN’s commitment to strategic growth and customer-focused
initiatives.
- New Board Member:
Dr. Richard S. Isaacs, former CEO of Kaiser Permanente, was
appointed to BEN's board of directors, bringing healthcare
technology innovation and leadership expertise.
Q3 2024 Financial Overview:
- Revenue Growth:
Achieved increase in revenue compared to the same period last year,
driven by new partnerships and market expansion.
- Operational
Efficiency: Improved operational metrics through continued
cost discipline, resulting in a sequential reduction in operating
costs and quarter-over-quarter operating loss improvement, coupled
with strategic collaborations and technology advancements.
- Cash Position:
Quarter over-quarter sequential improvement in Cash Flow from
Operations driven by disciplined cost management. Implementing the
Standby Equity Purchase Agreement (SEPA) provided cost-effective
and efficient access to capital and liquidity.
- Significant subsequent
event: In October, the Company announced its agreement to
acquire 100% of Cantaneo Gmbh, a leading media technology company
based in Germany, for $19.5 million in cash and stock. BEN expects
to close this transaction by the end of the year.
Conference Call and Webcast InformationThe
Company will host a conference call and webcast today, Thursday,
November 14, 2024, at 5:00 p.m. ET. CEO Paul Chang and
CFO Bill Williams will lead the call, introducing Tina,
one of BEN’s AI Assistants.
Participants can register here to access the live webcast
of the conference call. Those who prefer to join the call via phone
can register using this link to receive a dial-in number
and unique PIN.
The webcast will be archived for one year following the
conference call and can be accessed on BEN’s investor relations
website at https://investors.beninc.ai/.
For more information about BEN’s safe, intelligent,
scalable AI, please visit
www.beninc.ai.
About BENBrand Engagement Network Inc. is
a global leader in providing secure and reliable conversational AI
solutions for businesses and consumers. With offices
in Jackson, Wyoming, and Seoul, South Korea, BEN offers a
powerful and flexible platform that enhances customer experiences,
boosts productivity, and delivers business value. At the heart of
BEN’s offerings are AI-powered digital assistants and lifelike
avatars, providing more personal and engaging experiences through
browsers, mobile applications, and even life-size kiosks. These
safe, intelligent, and inherently scalable AI solutions empower
businesses to efficiently serve customers using validated data
delivered through SaaS, Private Cloud, and On-Premises technology.
BEN’s commitment to data sovereignty ensures that consumer and
business data remain private, protected, and wholly owned by the
respective parties. BEN’s mission is to make AI friendly and
helpful for all, ensuring more people benefit from the AI-enhanced
world. For more information about BEN’s safe, intelligent, scalable
AI, please visit www.beninc.ai.
Forward-Looking Statements
This communication contains “forward-looking statements” within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, that are not historical facts, and involve risks and
uncertainties that could cause actual results of BEN to differ
materially from those expected and projected. These forward-looking
statements can be identified by the use of forward-looking
terminology, including the words “anticipates,” “believes,”
“continue,” “estimates,” “expects,” “intends,” “may,” “plans,”
“potential,” “predicts,” “projects,” “should,” “will,” or “would,”
or, in each case, their negative or other variations or comparable
terminology.
These forward-looking statements involve significant risks and
uncertainties that could cause the actual results to differ
materially from the expected results. Most of these factors are
outside BEN’s control and are difficult to predict. Factors that
may cause such differences include, but are not limited to:
uncertainties as to the timing of the acquisition with Cataneo Gmbh
(the “Acquisition”); the risk that the Acquisition may not be
completed on the anticipated terms in a timely manner or at all;
(the failure to satisfy any of the conditions to the consummation
of the Acquisition, including the ability to obtain financing to
fund the Acquisition on terms that are agreeable to the parties or
at all; the possibility that any or all of the various conditions
to the consummation of the Acquisition may not be satisfied or
waived; the occurrence of any event, change or other circumstance
that could give rise to the termination of the purchase agreement;
the effect of the announcement or pendency of the transactions
contemplated by the purchase agreement on the Company’s ability to
retain and hire key personnel, its ability to maintain
relationships with its customers, suppliers and others with whom it
does business, or its operating results and business generally;
risks related to diverting management’s attention from the
Company’s ongoing business operations; uncertainty as to the timing
of completion of the Acquisition; risks that the benefits of the
Acquisition are not realized when and as expected; risks relating
to the uncertainty of the projected financial information with
respect to BEN; uncertainty regarding and the failure to realize
the anticipated benefits from future production-ready deployments;
the attraction and retention of qualified directors, officers,
employees and key personnel; our ability to grow our customer base;
BEN’s history of operating losses; BEN’s need for additional
capital to support its present business plan and anticipated
growth; technological changes in BEN’s market; the value and
enforceability of BEN’s intellectual property protections; BEN’s
ability to protect its intellectual property; BEN’s material
weaknesses in financial reporting; BEN’s ability to navigate
complex regulatory requirements; the ability to maintain the
listing of BEN’s securities on a national securities exchange; the
ability to implement business plans, forecasts, and other
expectations; the effects of competition on BEN’s business; and the
risks of operating and effectively managing growth in evolving and
uncertain macroeconomic conditions, such as high inflation and
recessionary environments. The foregoing list of factors is not
exhaustive.
BEN cautions that the foregoing list of factors is not
exclusive. BEN cautions readers not to place undue reliance upon
any forward-looking statements, which speak only as of the date
made. BEN does not undertake nor does it accept any obligation or
undertaking to release publicly any updates or revisions to any
forward-looking statements to reflect any change in its
expectations or any change in events, conditions or circumstances
on which any such statement is based, and it does not intend to do
so unless required by applicable law. Further information about
factors that could materially affect BEN, including its results of
operations and financial condition, is set forth under “Risk
Factors” in BEN’s Annual Report on Form 10-K and Quarterly Reports
on Form 10-Q subsequently filed with the Securities and Exchange
Commission.
BEN Contacts:
Investor RelationsSusan
XuE: sxu@allianceadvisors.comP: 778-323-0959
Media ContactAmy RouyerE: amy@beninc.aiP:
503-367-7596
Source: Brand Engagement Network,
Inc. (BEN)
BRAND ENGAGEMENT NETWORK INC.UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
September 30, 2024 |
|
December 31, 2023* |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
72,878 |
|
|
$ |
1,685,013 |
|
Accounts receivable, net of allowance |
|
30,888 |
|
|
|
10,000 |
|
Due from Sponsor |
|
3,000 |
|
|
|
— |
|
Prepaid expenses and other current assets |
|
1,075,103 |
|
|
|
201,293 |
|
Total current assets |
|
1,181,869 |
|
|
|
1,896,306 |
|
Property and equipment,
net |
|
285,305 |
|
|
|
802,557 |
|
Intangible assets, net |
|
17,006,906 |
|
|
|
17,882,147 |
|
Other assets |
|
13,475,000 |
|
|
|
1,427,729 |
|
TOTAL ASSETS |
$ |
31,949,080 |
|
|
$ |
22,008,739 |
|
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
5,376,310 |
|
|
$ |
1,282,974 |
|
Accrued expenses |
|
4,185,315 |
|
|
|
1,637,048 |
|
Due to related parties |
|
693,036 |
|
|
|
— |
|
Deferred revenue |
|
— |
|
|
|
2,290 |
|
Convertible note |
|
1,900,000 |
|
|
|
— |
|
Short-term debt |
|
891,974 |
|
|
|
223,300 |
|
Total current liabilities |
|
13,046,635 |
|
|
|
3,145,612 |
|
Warrant liabilities |
|
1,150,868 |
|
|
|
— |
|
Note payable - related
party |
|
— |
|
|
|
500,000 |
|
Long-term debt |
|
— |
|
|
|
668,674 |
|
Total liabilities |
|
14,197,503 |
|
|
|
4,314,286 |
|
Commitments and contingencies
(Note M) |
|
|
|
Stockholders’ equity: |
|
|
|
Preferred stock par value
$0.0001 per share, 10,000,000 shares authorized, none designated.
There are no shares issued or outstanding as of September 30,
2024 or December 31, 2023 |
|
— |
|
|
|
— |
|
Common stock par value of
$0.0001 per share, 750,000,000 shares authorized. As of
September 30, 2024 and December 31, 2023, respectively,
37,931,764 and 23,270,404 shares issued and outstanding |
|
3,794 |
|
|
|
2,327 |
|
Additional paid-in
capital |
|
46,806,699 |
|
|
|
30,993,846 |
|
Accumulated deficit |
|
(29,058,916 |
) |
|
|
(13,301,720 |
) |
Total stockholders’
equity |
|
17,751,577 |
|
|
|
17,694,453 |
|
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY |
$ |
31,949,080 |
|
|
$ |
22,008,739 |
|
|
|
|
|
* Derived from audited
information |
|
|
|
|
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|
Three Months EndedSeptember
30, |
|
Nine Months EndedSeptember
30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
50,000 |
|
|
$ |
— |
|
|
$ |
99,790 |
|
|
$ |
— |
|
Cost of revenues |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
50,000 |
|
|
|
— |
|
|
|
99,790 |
|
|
|
— |
|
Operating expenses: |
|
|
|
|
|
|
|
General and administrative |
|
4,203,946 |
|
|
|
2,282,434 |
|
|
|
15,969,617 |
|
|
|
7,678,880 |
|
Depreciation and amortization |
|
972,375 |
|
|
|
209,729 |
|
|
|
1,771,966 |
|
|
|
449,663 |
|
Research and development |
|
153,191 |
|
|
|
75,450 |
|
|
|
759,427 |
|
|
|
153,828 |
|
Total operating expenses |
|
5,329,512 |
|
|
|
2,567,613 |
|
|
|
18,501,010 |
|
|
|
8,282,371 |
|
Loss from operations |
|
(5,279,512 |
) |
|
|
(2,567,613 |
) |
|
|
(18,401,220 |
) |
|
|
(8,282,371 |
) |
Other income (expenses): |
|
|
|
|
|
|
|
Interest expense |
|
(18,055 |
) |
|
|
(34,507 |
) |
|
|
(62,508 |
) |
|
|
(34,507 |
) |
Interest income |
|
92 |
|
|
|
— |
|
|
|
3,324 |
|
|
|
— |
|
Gain on debt
extinguishment |
|
98,318 |
|
|
|
— |
|
|
|
1,946,310 |
|
|
|
— |
|
Change in fair value of
warrant liabilities |
|
(632,969 |
) |
|
|
— |
|
|
|
762,869 |
|
|
|
— |
|
Other |
|
9,043 |
|
|
|
19,789 |
|
|
|
(5,971 |
) |
|
|
(11,961 |
) |
Other income (expenses),
net |
|
(543,571 |
) |
|
|
(14,718 |
) |
|
|
2,644,024 |
|
|
|
(46,468 |
) |
Loss before income taxes |
|
(5,823,083 |
) |
|
|
(2,582,331 |
) |
|
|
(15,757,196 |
) |
|
|
(8,328,839 |
) |
Income taxes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
$ |
(5,823,083 |
) |
|
$ |
(2,582,331 |
) |
|
$ |
(15,757,196 |
) |
|
$ |
(8,328,839 |
) |
Net loss per common share-
basic and diluted |
$ |
(0.16 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.50 |
) |
|
$ |
(0.42 |
) |
Weighted-average common shares
- basic and diluted |
|
35,539,043 |
|
|
|
22,409,790 |
|
|
|
31,623,082 |
|
|
|
19,928,947 |
|
|
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY (DEFICIT) |
|
|
Preferred Stock |
|
Common Stock |
|
AdditionalPaid-inCapital |
|
AccumulatedDeficit |
|
TotalStockholders’Equity |
|
Shares |
|
Par Value |
|
Shares |
|
Par Value |
|
|
Balance at December 31, 2023 |
— |
|
$ |
— |
|
23,270,404 |
|
$ |
2,327 |
|
$ |
30,993,846 |
|
|
$ |
(13,301,720 |
) |
|
$ |
17,694,453 |
|
Stock issued to DHC
shareholders in reverse recapitalization |
— |
|
|
— |
|
7,885,220 |
|
|
789 |
|
|
(10,722,277 |
) |
|
|
— |
|
|
|
(10,721,488 |
) |
Issuance of common stock
pursuant to Reseller Agreement |
— |
|
|
— |
|
1,750,000 |
|
|
175 |
|
|
13,474,825 |
|
|
|
— |
|
|
|
13,475,000 |
|
Sale of common stock |
— |
|
|
— |
|
645,917 |
|
|
65 |
|
|
6,324,935 |
|
|
|
— |
|
|
|
6,325,000 |
|
Warrant exercises |
— |
|
|
— |
|
40,514 |
|
|
4 |
|
|
15,260 |
|
|
|
— |
|
|
|
15,264 |
|
Stock-based compensation |
— |
|
|
— |
|
— |
|
|
— |
|
|
698,705 |
|
|
|
— |
|
|
|
698,705 |
|
Net loss |
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
(6,884,409 |
) |
|
|
(6,884,409 |
) |
Balance at March 31,
2024 |
— |
|
|
— |
|
33,592,055 |
|
|
3,360 |
|
|
40,785,294 |
|
|
|
(20,186,129 |
) |
|
|
20,602,525 |
|
Stock issued in settlement of
accounts payable and loans payable |
— |
|
|
— |
|
93,333 |
|
|
9 |
|
|
321,999 |
|
|
|
— |
|
|
|
322,008 |
|
Sale of common stock |
— |
|
|
— |
|
877,500 |
|
|
198 |
|
|
1,993,552 |
|
|
|
— |
|
|
|
1,993,750 |
|
Warrant exercises |
— |
|
|
— |
|
13,505 |
|
|
1 |
|
|
4,999 |
|
|
|
— |
|
|
|
5,000 |
|
Stock-based compensation,
including vested restricted shares |
— |
|
|
— |
|
381,915 |
|
|
42 |
|
|
768,497 |
|
|
|
— |
|
|
|
768,539 |
|
Net loss |
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
(3,049,704 |
) |
|
|
(3,049,704 |
) |
Balance at June 30,
2024 |
— |
|
|
— |
|
34,958,308 |
|
|
3,610 |
|
|
43,874,341 |
|
|
|
(23,235,833 |
) |
|
|
20,642,118 |
|
Issuance of common stock for
Standby Equity Purchase Agreement commitment fee |
— |
|
|
— |
|
280,899 |
|
|
28 |
|
|
499,972 |
|
|
|
— |
|
|
|
500,000 |
|
Stock issued in settlement of
accrued expenses |
— |
|
|
— |
|
151,261 |
|
|
15 |
|
|
261,667 |
|
|
|
— |
|
|
|
261,682 |
|
Sale of common stock |
— |
|
|
— |
|
602,500 |
|
|
131 |
|
|
1,756,056 |
|
|
|
— |
|
|
|
1,756,187 |
|
Option and warrant
exercises |
— |
|
|
— |
|
98,335 |
|
|
10 |
|
|
79,750 |
|
|
|
— |
|
|
|
79,760 |
|
Stock-based compensation,
including vested restricted shares |
— |
|
|
— |
|
35,461 |
|
|
— |
|
|
334,913 |
|
|
|
— |
|
|
|
334,913 |
|
Net loss |
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
(5,823,083 |
) |
|
|
(5,823,083 |
) |
Balance at September
30, 2024 |
— |
|
$ |
— |
|
36,126,764 |
|
$ |
3,794 |
|
$ |
46,806,699 |
|
|
$ |
(29,058,916 |
) |
|
$ |
17,751,577 |
|
BRAND ENGAGEMENT NETWORK INC.UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY (DEFICIT) |
|
|
Preferred Stock |
|
Common Stock |
|
AdditionalPaid-inCapital |
|
AccumulatedDeficit |
|
TotalStockholders’Deficit |
|
Shares |
|
Par Value |
|
Shares |
|
Par Value |
|
Balance at December 31, 2022 |
— |
|
$ |
— |
|
17,057,085 |
|
$ |
1,705 |
|
$ |
1,528,642 |
|
$ |
(1,570,454 |
) |
|
$ |
(40,107 |
) |
Warrant exercises |
— |
|
|
— |
|
81,030 |
|
|
8 |
|
|
29,992 |
|
|
— |
|
|
|
30,000 |
|
Stock issued in conversion of
accounts payable and loans payable |
— |
|
|
— |
|
135,050 |
|
|
14 |
|
|
49,986 |
|
|
— |
|
|
|
50,000 |
|
Stock-based compensation |
— |
|
|
— |
|
— |
|
|
— |
|
|
2,442,701 |
|
|
— |
|
|
|
2,442,701 |
|
Net loss |
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(2,637,956 |
) |
|
|
(2,637,956 |
) |
Balance at March 31,
2023 |
— |
|
|
— |
|
17,273,165 |
|
|
1,727 |
|
|
4,051,321 |
|
|
(4,208,410 |
) |
|
|
(155,362 |
) |
Stock issued for DM Lab
APA |
— |
|
|
— |
|
4,325,043 |
|
|
433 |
|
|
16,012,317 |
|
|
— |
|
|
|
16,012,750 |
|
Options and warrant
exercises |
— |
|
|
— |
|
56,552 |
|
|
10 |
|
|
20,928 |
|
|
— |
|
|
|
20,938 |
|
Stock issued in conversion of
convertible notes |
— |
|
|
— |
|
378,140 |
|
|
38 |
|
|
1,399,962 |
|
|
— |
|
|
|
1,400,000 |
|
Stock issued in settlement of
accounts payable and loans payable |
— |
|
|
— |
|
103,439 |
|
|
10 |
|
|
382,953 |
|
|
— |
|
|
|
382,963 |
|
Stock-based compensation |
— |
|
|
— |
|
— |
|
|
— |
|
|
1,841,767 |
|
|
— |
|
|
|
1,841,767 |
|
Net loss |
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(3,108,552 |
) |
|
|
(3,108,552 |
) |
Balance at June 30,
2023 |
— |
|
|
— |
|
22,136,339 |
|
|
2,218 |
|
|
23,709,248 |
|
|
(7,316,962 |
) |
|
|
16,394,504 |
|
Options and warrant
exercises |
— |
|
|
— |
|
64,993 |
|
|
3 |
|
|
9,997 |
|
|
— |
|
|
|
10,000 |
|
Vesting of early exercised
options |
— |
|
|
— |
|
— |
|
|
— |
|
|
1,563 |
|
|
— |
|
|
|
1,563 |
|
Stock issued in conversion of
convertible notes |
— |
|
|
— |
|
432,160 |
|
|
43 |
|
|
1,599,957 |
|
|
— |
|
|
|
1,600,000 |
|
Sale of common stock, net of
issuance costs |
— |
|
|
— |
|
123,333 |
|
|
12 |
|
|
949,988 |
|
|
— |
|
|
|
950,000 |
|
Stock-based compensation |
— |
|
|
— |
|
— |
|
|
— |
|
|
464,075 |
|
|
— |
|
|
|
464,075 |
|
Net loss |
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(2,582,331 |
) |
|
|
(2,582,331 |
) |
Balance at September
30, 2023 |
— |
|
$ |
— |
|
22,756,825 |
|
$ |
2,276 |
|
$ |
26,734,828 |
|
$ |
(9,899,293 |
) |
|
$ |
16,837,811 |
|
|
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating
activities: |
|
|
|
Net loss |
$ |
(15,757,196 |
) |
|
$ |
(8,328,839 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
Depreciation and amortization expense |
|
1,771,966 |
|
|
|
449,663 |
|
Allowance for uncollected receivables |
|
30,000 |
|
|
|
— |
|
Write off of deferred financing fees |
|
1,427,729 |
|
|
|
— |
|
Change in fair value of warrant liabilities |
|
(762,869 |
) |
|
|
— |
|
Gain on debt extinguishment |
|
(1,946,310 |
) |
|
|
— |
|
SEPA financing costs |
|
525,000 |
|
|
|
— |
|
Stock based compensation, including the issuance of restricted
shares |
|
1,581,744 |
|
|
|
4,727,799 |
|
Changes in operating assets
and liabilities: |
|
|
|
Prepaid expense and other current assets |
|
(856,986 |
) |
|
|
(103,917 |
) |
Accounts receivable |
|
(50,888 |
) |
|
|
500 |
|
Accounts payable |
|
5,393,334 |
|
|
|
62,373 |
|
Accrued expenses |
|
(3,019,367 |
) |
|
|
431,194 |
|
Other assets |
|
— |
|
|
|
8,850 |
|
Deferred revenue |
|
(2,290 |
) |
|
|
— |
|
Net cash used in operating
activities |
|
(11,666,133 |
) |
|
|
(2,752,377 |
) |
Cash flows from investing
activities: |
|
|
|
Purchase of property and equipment |
|
(53,023 |
) |
|
|
(28,465 |
) |
Purchase of patents |
|
— |
|
|
|
(379,864 |
) |
Capitalized internal-use software costs |
|
(162,940 |
) |
|
|
(310,944 |
) |
Asset acquisition (Note D) |
|
— |
|
|
|
(257,113 |
) |
Net cash used in investing
activities |
|
(215,963 |
) |
|
|
(976,386 |
) |
Cash flows from financing
activities: |
|
|
|
Cash and cash equivalents acquired in connection with the reverse
recapitalization |
|
858,292 |
|
|
|
— |
|
Proceeds from the sale of common stock |
|
10,274,937 |
|
|
|
1,000,000 |
|
Proceeds from convertible notes |
|
— |
|
|
|
3,075,000 |
|
Proceeds from related party note |
|
— |
|
|
|
620,000 |
|
Proceeds received from option and warrant exercises |
|
100,024 |
|
|
|
22,500 |
|
Payment of financing costs |
|
(883,292 |
) |
|
|
(107,310 |
) |
Payment of related party note |
|
(80,000 |
) |
|
|
— |
|
Advances to related parties |
|
— |
|
|
|
(39,065 |
) |
Proceeds received from related party advance repayments |
|
— |
|
|
|
138,110 |
|
Net cash provided by financing
activities |
|
10,269,961 |
|
|
|
4,709,235 |
|
Net (decrease) increase in
cash and cash equivalents |
|
(1,612,135 |
) |
|
|
980,472 |
|
Cash and cash equivalents at
the beginning of the period |
|
1,685,013 |
|
|
|
2,010 |
|
Cash and cash equivalents at
the end of the period |
$ |
72,878 |
|
|
$ |
982,482 |
|
|
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
Supplemental Cash Flow
Information |
|
|
|
Cash paid for interest |
$ |
— |
|
$ |
— |
Cash paid for income
taxes |
$ |
— |
|
$ |
— |
Supplemental Non-Cash
Information |
|
|
|
Capitalized internal-use
software costs in accrued expenses |
$ |
— |
|
$ |
46,963 |
Issuance of common stock
pursuant to Reseller Agreement |
$ |
13,475,000 |
|
$ |
— |
Issuance of common stock for
Standby Equity Purchase Agreement commitment fee |
$ |
500,000 |
|
$ |
— |
Stock-based compensation
capitalized as part of capitalized software costs |
$ |
220,413 |
|
$ |
20,745 |
Settlement of liabilities into
common shares |
$ |
583,690 |
|
$ |
432,963 |
Settlement of accounts payable
into convertible note |
$ |
1,900,000 |
|
$ |
— |
Conversion of convertible
notes into common shares |
$ |
— |
|
$ |
3,000,000 |
Warrants exercise through
settlement of accounts payable |
$ |
— |
|
$ |
40,000 |
Financing costs in accounts
payable and accrued expenses |
$ |
200,000 |
|
$ |
687,609 |
Issuance of common stock in
connection with asset acquisition |
$ |
— |
|
$ |
16,012,750 |
|
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
Brand Engagement Network (NASDAQ:BNAI)
Historical Stock Chart
From Oct 2024 to Nov 2024
Brand Engagement Network (NASDAQ:BNAI)
Historical Stock Chart
From Nov 2023 to Nov 2024