Conn’s, Inc. (NASDAQ: CONN) (“Conn’s” or the “Company”), a
specialty retailer of home goods, including furniture and
mattresses, appliances, and consumer electronics, today announced
its financial results for the quarter ended October 31, 2023.
“We remain focused on pursuing strategic
priorities aimed at turning around our retail performance and
better serving our core credit constrained customers. I am pleased
with the progress we made during the third quarter as we
experienced strong year-over-year growth in credit applications and
eCommerce sales. Despite the progress we are making, our
third-quarter performance continued to reflect persistent industry
headwinds and challenging economic conditions,” stated Norm Miller,
President and Chief Executive Officer.
“Today we also announced the transaction with
W.S. Badcock LLC (“Badcock”), a leading home furnishings company in
the Southeast U.S. The transaction with Badcock combines two
complementary 120+ year old businesses, with similar product
categories, payment solutions and customer profiles. In addition,
the transaction immediately strengthens Conn’s financial position
by creating a leading home goods retailer with approximately $1.85
billion in retail sales across strong urban and rural markets in
the southern U.S. The Badcock transaction represents one of the
most significant events in Conn’s history, which we believe creates
a clear path for Conn’s to deliver strong financial returns over
the coming years,” concluded Mr. Miller.
Third Quarter Financial Highlights as
Compared to the Prior Fiscal Year Period (Unless Otherwise
Noted):
- Total
consolidated revenue declined 12.8% to $280.1 million, due to a
14.1% decline in total net sales, and a 9.6% reduction in finance
charges and other revenues;
- Same store sales
decreased 15.0%, which is the fourth quarter of sequential
improvement and a 1,200 basis point improvement from last year’s
third quarter;
- eCommerce sales
increased 51.0% to $26.3 million compared to $17.4 million in the
prior year;
- Retail gross
margin increased to 33.5% from 33.2% in the prior year;
- Credit
applications increased by 40.6% year-over-year to the highest
growth rate in the past five years, and;
- Reported a net
loss of $2.11 per diluted share, compared to a net loss of $1.04
per diluted share for the same period last fiscal year.
Third Quarter Results
Net loss for the three months ended
October 31, 2023 was $51.3 million, or $2.11 per diluted
share, compared to net loss for the three months ended
October 31, 2022 of $24.8 million, or $1.04 per diluted share
or adjusted net loss of $18.6 million, or $0.78 per diluted share.
On a non-GAAP basis, adjusted net loss for the three months ended
October 31, 2023 was $49.2 million, or $2.03 per diluted share,
which excludes charges and credits from professional fees related
to corporate transactions. This compares to adjusted net loss for
the three months ended October 31, 2022 of $18.6 million, or
$0.78 per diluted shares
Retail Segment Third Quarter
Results
Retail revenues were $221.4 million for the
three months ended October 31, 2023 compared to $254.6 million
for the three months ended October 31, 2022, a decrease of
$33.2 million or 13.0%. The decrease in retail revenue was
primarily driven by a decrease in same store sales of 15.0%. The
decrease in same store sales resulted from lower discretionary
spending for home-related products following several periods of
excess consumer liquidity resulting in the acceleration of sales.
The decrease in same store sales was partially offset by new store
growth.
For the three months ended October 31,
2023, retail segment operating loss was $24.8 million compared to
retail segment operating loss of $17.7 million for three months
ended October 31, 2022. The decrease in retail segment operating
income was primarily due to a decrease in revenue as described
above, and higher selling, general and administrative costs
("SG&A"). This increase was partially offset by an improvement
in retail gross margin.
Retail gross margin for the three months ended
October 31, 2023 was 33.5%, an increase of 30.0 basis points
from 33.2% for the three months ended October 31, 2022. The
increase in retail gross margin was primarily driven by a more
profitable product mix and normalizing freight costs. The increase
was partially offset by the deleveraging of fixed distribution
costs.
SG&A for the retail segment during the three
months ended October 31, 2023 was $97.2 million compared to
$94.2 million for the three months ended October 31, 2022. The
increase was primarily due to an increase in occupancy from new
stores, partially offset by a decline in variable costs and a
decline in labor costs resulting from cost savings initiatives.
The following table presents net sales and
changes in net sales by category:
|
Three Months Ended October 31, |
|
|
|
|
|
|
Same Store |
|
(dollars in thousands) |
|
2023 |
|
% of Total |
|
|
2022 |
|
% of Total |
|
Change |
|
% Change |
|
|
% Change |
|
Furniture and mattress |
$ |
74,406 |
|
33.7 |
% |
|
$ |
79,927 |
|
31.4 |
% |
|
$ |
(5,521 |
) |
|
(6.9 |
)% |
|
(9.1 |
)% |
Home appliance |
|
79,622 |
|
36.1 |
|
|
|
102,884 |
|
40.4 |
|
|
|
(23,262 |
) |
|
(22.6 |
) |
|
(23.8 |
) |
Consumer electronics |
|
25,146 |
|
11.4 |
|
|
|
31,911 |
|
12.5 |
|
|
|
(6,765 |
) |
|
(21.2 |
) |
|
(23.5 |
) |
Home office |
|
9,539 |
|
4.3 |
|
|
|
8,630 |
|
3.4 |
|
|
|
909 |
|
|
10.5 |
|
|
6.3 |
|
Other |
|
13,918 |
|
6.3 |
|
|
|
9,824 |
|
4.0 |
|
|
|
4,094 |
|
|
41.7 |
|
|
64.0 |
|
Product sales |
|
202,631 |
|
91.8 |
|
|
|
233,176 |
|
91.7 |
|
|
|
(30,545 |
) |
|
(13.1 |
) |
|
(14.5 |
) |
Repair service agreement
commissions (1) |
|
15,938 |
|
7.2 |
|
|
|
18,804 |
|
7.4 |
|
|
|
(2,866 |
) |
|
(15.2 |
) |
|
(15.9 |
) |
Service revenues |
|
2,288 |
|
1.0 |
|
|
|
2,378 |
|
0.9 |
|
|
|
(90 |
) |
|
(3.8 |
) |
|
|
|
Total net sales |
$ |
220,857 |
|
100.0 |
% |
|
$ |
254,358 |
|
100.0 |
% |
|
$ |
(33,501 |
) |
|
(13.2 |
)% |
|
(15.0 |
)% |
(1) The total change in sales of repair service
agreement commissions includes retrospective commissions, which are
not reflected in the change in same store sales.
Credit Segment Third Quarter
Results
Credit revenues were $61.5 million for the three
months ended October 31, 2023 compared to $66.6 million for
the three months ended October 31, 2022, a decrease of $5.1
million or 7.7%. The decrease in credit revenue was primarily due
to a 5.0% decrease in the average outstanding balance of the
customer accounts receivable portfolio as well as a decline in
insurance commissions.
Provision for bad debts increased to $39.0
million for the three months ended October 31, 2023 from $34.8
million for the three months ended October 31, 2022, an
overall change of $4.2 million. The year-over-year increase was
primarily driven by an increase in the allowance for bad debts
reserve of $6.1 million offset by a decrease in net charge-offs of
$2.1 million during the three months ended October 31, 2023
compared to the three months ended October 31, 2022. The increase
was the result of a portfolio mix shift offset by a smaller
carrying value.
Credit segment operating loss was $13.4 million
for the three months ended October 31, 2023, compared to
operating loss of $0.3 million for the three months ended
October 31, 2022. The decrease was primarily due to the
increase in the provision for bad debts and the decrease in credit
revenue.
Additional information on the credit portfolio
and its performance may be found in the Customer Accounts
Receivable Portfolio Statistics table included within this press
release and in the Company’s Form 10-Q for the quarter ended
October 31, 2023, to be filed with the Securities and Exchange
Commission on December 18, 2023 (the “Third Quarter Form
10-Q”).
Store and Facilities Update
The Company opened one new standalone store
during the third quarter of fiscal year 2024 bringing the total
store count to 176 in 15 states. During fiscal year 2024, the
Company has opened eight standalone stores and anticipates opening
one more standalone store during the remainder of the fiscal
year.
Liquidity and Capital
Resources
On August 17, 2023, the Company completed an ABS
transaction resulting in the issuance and sale of $273.7 million
aggregate principal amount of Class A, Class B and Class C Notes
secured by customer accounts receivables and restricted cash held
by a consolidated VIE, which resulted in net proceeds of $266.2
million, net of debt issuance costs.
As of October 31, 2023, the Company had
$144.2 million of immediately available borrowing capacity under
its $650.0 million revolving credit facility. In addition, the
Company had $50.0 million of borrowing capacity available under the
Delayed Draw Term Loan resulting in a total immediately available
borrowing capacity of $194.2 million. The Company also had $5.6
million of unrestricted cash available for use.
Conference Call Information
The Company will host a conference call on
December 19, 2023, at 10 a.m. CT / 11 a.m. ET, to discuss its three
months ended October 31, 2023 financial results. Participants can
join the call by dialing 877-451-6152 or 201-389-0879. The
conference call will also be broadcast simultaneously via webcast
on a listen-only basis. A link to the earnings release, webcast and
third quarter fiscal year 2024 conference call presentation will be
available at ir.conns.com.
Replay of the telephonic call can be accessed through December
26, 2023 by dialing 844-512-2921 or 412-317-6671 and Conference ID:
13740585.
About Conn’s, Inc.
Conn's HomePlus (NASDAQ: CONN) is a specialty
retailer of home goods, including furniture and mattresses,
appliances and consumer electronics. With 176 stores across 15
states and online at Conns.com, our approximately 4,000 employees
strive to help all customers create a home they love through access
to high-quality products, next-day delivery and personalized
payment options, including our flexible, in-house credit program.
Additional information can be found by visiting our investor
relations website at https://ir.conns.com and social channels
(@connshomeplus on Twitter, Instagram, Facebook and LinkedIn).
This press release contains forward-looking statements within
the meaning of the federal securities laws, including, but not
limited to, the Private Securities Litigation Reform Act of 1995,
that involve risks and uncertainties. Such forward-looking
statements include statements regarding benefits of the proposed
transaction, integration plans and expected synergies, anticipated
future financial and operating performance and results, including
estimates for growth, business strategy, plans, goals, and
objectives. Statements containing the words “anticipate,”
“believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“project,” “should,” “predict,” “will,” “potential,” or the
negative of such terms or other similar expressions are generally
forward-looking in nature and not historical facts. Such
forward-looking statements are based on our current expectations.
We can give no assurance that such statements will prove to be
correct, and actual results may differ materially. A wide variety
of potential risks, uncertainties, and other factors could
materially affect our ability to achieve the results either
expressed or implied by our forward-looking statements, including,
but not limited to: our ability to integrate the W.S. Badcock
business, the possibility that our shareholders may not approve the
issuance of non-voting common stock required for conversion of the
preferred stock issued in connection with the transaction, the risk
that any announcement relating to the transaction could have
adverse effects on the market price of Conn’s common stock, the
risk that the transaction and its announcement could have an
adverse effect on our ability to retain customers and retain and
hire key personnel and maintain relationships with suppliers and
customers, our ability to achieve synergies, our inability to
operate the combined company as effectively and efficiently as
expected, the condition of the W.S. Badcock business being
materially worse than the condition we expect it to be in and/or
including unanticipated liabilities, our inability to achieve the
intended benefits of the transaction for any other reason, general
economic conditions impacting our customers or potential customers;
our ability to execute periodic securitizations of future
originated customer loans on favorable terms; our ability to
continue existing customer financing programs or to offer new
customer financing programs; changes in the delinquency status of
our credit portfolio; unfavorable developments in ongoing
litigation; increased regulatory oversight; higher than anticipated
net charge-offs in the credit portfolio; the success of our planned
opening of new stores; expansion of our eCommerce business;
technological and market developments and sales trends for our
major product offerings; our ability to manage effectively the
selection of our major product offerings; our ability to protect
against cyber-attacks or data security breaches and to protect the
integrity and security of individually identifiable data of our
customers and employees; our ability to fund our operations,
capital expenditures, debt repayment and expansion from cash flows
from operations, borrowings from our Revolving Credit Facility or
our Delayed Draw Term Loan; and proceeds from accessing debt or
equity markets; the effects of epidemics or pandemics, including
the COVID-19 pandemic; and other risks detailed in Part I, Item 1A,
Risk Factors, in our Annual Report on Form 10-K for the fiscal year
ended January 31, 2023 and other reports filed with the Securities
and Exchange Commission. If one or more of these or other risks or
uncertainties materialize (or the consequences of such a
development changes), or should our underlying assumptions prove
incorrect, actual outcomes may vary materially from those reflected
in our forward-looking statements. You are cautioned not to place
undue reliance on these forward-looking statements, which speak
only as of the date of this press release. We disclaim any
intention or obligation to update publicly or revise such
statements, whether as a result of new information, future events
or otherwise, or to provide periodic updates or guidance. All
forward-looking statements attributable to us, or to persons acting
on our behalf, are expressly qualified in their entirety by these
cautionary statements.
CONN-G
S.M. Berger & Company
Andrew Berger (216) 464-6400
CONN’S, INC. AND SUBSIDIARIES CONDENSED
CONSOLIDATED STATEMENTS OF
OPERATIONS(unaudited)(amounts in thousands,
except per share amounts) |
|
|
Three Months EndedOctober
31, |
|
Nine Months EndedOctober 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
Total net sales |
$ |
218,452 |
|
|
$ |
254,358 |
|
|
$ |
684,644 |
|
|
$ |
806,133 |
|
Finance charges and other
revenues |
|
61,678 |
|
|
|
66,842 |
|
|
|
186,962 |
|
|
|
201,519 |
|
Total revenues |
|
280,130 |
|
|
|
321,200 |
|
|
|
871,606 |
|
|
|
1,007,652 |
|
Costs and
expenses: |
|
|
|
|
|
|
|
Cost of goods sold |
|
146,362 |
|
|
|
169,842 |
|
|
|
448,280 |
|
|
|
530,942 |
|
Selling, general and
administrative expense |
|
131,032 |
|
|
|
126,243 |
|
|
|
395,244 |
|
|
|
389,169 |
|
Provision for bad debts |
|
39,123 |
|
|
|
35,104 |
|
|
|
101,334 |
|
|
|
77,059 |
|
Charges and credits, net |
|
2,071 |
|
|
|
8,006 |
|
|
|
1,264 |
|
|
|
6,522 |
|
Total costs and expenses |
|
318,588 |
|
|
|
339,195 |
|
|
|
946,122 |
|
|
|
1,003,692 |
|
Operating (loss) income |
|
(38,458 |
) |
|
|
(17,995 |
) |
|
|
(74,516 |
) |
|
|
3,960 |
|
Interest expense |
|
22,448 |
|
|
|
11,478 |
|
|
|
55,614 |
|
|
|
23,807 |
|
Loss before income taxes |
|
(60,906 |
) |
|
|
(29,473 |
) |
|
|
(130,130 |
) |
|
|
(19,847 |
) |
Benefit for income taxes |
|
(9,609 |
) |
|
|
(4,634 |
) |
|
|
(9,936 |
) |
|
|
(3,358 |
) |
Net loss |
$ |
(51,297 |
) |
|
$ |
(24,839 |
) |
|
$ |
(120,194 |
) |
|
$ |
(16,489 |
) |
Net loss per
share: |
|
|
|
|
|
|
|
Basic |
$ |
(2.11 |
) |
|
$ |
(1.04 |
) |
|
$ |
(4.97 |
) |
|
$ |
(0.68 |
) |
Diluted |
$ |
(2.11 |
) |
|
$ |
(1.04 |
) |
|
$ |
(4.97 |
) |
|
$ |
(0.68 |
) |
Weighted average
common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
24,262 |
|
|
|
23,911 |
|
|
|
24,196 |
|
|
|
24,173 |
|
Diluted |
|
24,262 |
|
|
|
23,911 |
|
|
|
24,196 |
|
|
|
24,173 |
|
CONN’S, INC. AND SUBSIDIARIES CONDENSED RETAIL
SEGMENT FINANCIAL INFORMATION(unaudited)(dollars
in thousands) |
|
|
Three Months EndedOctober
31, |
|
Nine Months EndedOctober 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
Product sales |
$ |
202,631 |
|
|
$ |
233,176 |
|
|
$ |
631,862 |
|
|
$ |
738,598 |
|
Repair service agreement
commissions |
|
15,938 |
|
|
|
18,804 |
|
|
|
51,600 |
|
|
|
60,256 |
|
Service revenues |
|
2,288 |
|
|
|
2,378 |
|
|
|
6,720 |
|
|
|
7,279 |
|
Total net sales |
|
220,857 |
|
|
|
254,358 |
|
|
|
690,182 |
|
|
|
806,133 |
|
Finance charges and other |
|
497 |
|
|
|
270 |
|
|
|
1,512 |
|
|
|
815 |
|
Total revenues |
|
221,354 |
|
|
|
254,628 |
|
|
|
691,694 |
|
|
|
806,948 |
|
Costs and
expenses: |
|
|
|
|
|
|
|
Cost of goods sold |
|
146,772 |
|
|
|
169,842 |
|
|
|
450,576 |
|
|
|
530,942 |
|
Selling, general and
administrative expense |
|
97,212 |
|
|
|
94,240 |
|
|
|
294,457 |
|
|
|
288,306 |
|
Provision for bad debts |
|
122 |
|
|
|
261 |
|
|
|
321 |
|
|
|
848 |
|
Charges and credits, net |
|
2,071 |
|
|
|
8,006 |
|
|
|
1,264 |
|
|
|
6,522 |
|
Total costs and expenses |
|
246,177 |
|
|
|
272,349 |
|
|
|
746,618 |
|
|
|
826,618 |
|
Operating loss |
$ |
(24,823 |
) |
|
$ |
(17,721 |
) |
|
$ |
(54,924 |
) |
|
$ |
(19,670 |
) |
Retail gross margin |
|
33.5 |
% |
|
|
33.2 |
% |
|
|
34.7 |
% |
|
|
34.1 |
% |
Selling, general and administrative expense as percent of
revenues |
|
43.9 |
% |
|
|
37.0 |
% |
|
|
42.6 |
% |
|
|
35.7 |
% |
Operating margin |
(11.2)% |
|
(7.0)% |
|
(7.9)% |
|
(2.4)% |
Store
count: |
|
|
|
|
|
|
|
Beginning of period |
|
175 |
|
|
|
163 |
|
|
|
168 |
|
|
|
158 |
|
Opened |
|
1 |
|
|
|
2 |
|
|
|
8 |
|
|
|
7 |
|
End of period |
|
176 |
|
|
|
165 |
|
|
|
176 |
|
|
|
165 |
|
|
|
|
|
|
|
|
|
CONN’S, INC. AND SUBSIDIARIES CONDENSED
CREDIT SEGMENT FINANCIAL INFORMATION(unaudited)(amounts in
thousands) |
|
|
Three Months EndedOctober
31, |
|
Nine Months EndedOctober 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
Finance charges and other
revenues |
$ |
61,528 |
|
|
$ |
66,572 |
|
|
$ |
186,406 |
|
|
$ |
200,704 |
|
Costs and
expenses: |
|
|
|
|
|
|
|
Cost of goods sold |
$ |
1,854 |
|
|
|
— |
|
|
|
2,548 |
|
|
|
— |
|
Selling, general and
administrative expense |
|
34,070 |
|
|
|
32,003 |
|
|
|
101,537 |
|
|
|
100,863 |
|
Provision for bad debts |
|
39,001 |
|
|
|
34,843 |
|
|
|
101,013 |
|
|
|
76,211 |
|
Total costs and expenses |
|
74,925 |
|
|
|
66,846 |
|
|
|
205,098 |
|
|
|
177,074 |
|
Operating (loss) income |
|
(13,397 |
) |
|
|
(274 |
) |
|
|
(18,692 |
) |
|
|
23,630 |
|
Interest expense |
|
22,539 |
|
|
|
11,478 |
|
|
|
55,598 |
|
|
|
23,807 |
|
Loss before income taxes |
$ |
(35,936 |
) |
|
$ |
(11,752 |
) |
|
$ |
(74,290 |
) |
|
$ |
(177 |
) |
Selling, general and administrative expense as percent of
revenues |
|
55.4 |
% |
|
|
48.1 |
% |
|
|
54.5 |
% |
|
|
50.3 |
% |
Selling, general and administrative expense as percent of average
outstanding customer accounts receivable balance (annualized) |
|
13.9 |
% |
|
|
12.4 |
% |
|
|
13.7 |
% |
|
|
12.7 |
% |
Operating margin |
(21.8)% |
|
(0.4)% |
|
(10.0)% |
|
|
11.8 |
% |
CONN’S, INC. AND SUBSIDIARIES CUSTOMER
ACCOUNTS RECEIVABLE PORTFOLIO STATISTICS(unaudited) |
|
|
As of October 31, |
|
|
2023 |
|
|
|
2022 |
|
Weighted average credit score
of outstanding balances (1) |
|
615 |
|
|
|
613 |
|
Average outstanding customer
balance |
$ |
2,661 |
|
|
$ |
2,541 |
|
Balances 60+ days past due as
a percentage of total customer portfolio carrying value (2)(3) |
|
11.0 |
% |
|
|
12.2 |
% |
Re-aged balance as a
percentage of total customer portfolio carrying value (2)(3) |
|
18.1 |
% |
|
|
16.5 |
% |
Carrying value of account
balances re-aged more than six months (in thousands)(3) |
$ |
34,563 |
|
|
$ |
31,521 |
|
Allowance for bad debts and
uncollectible interest as a percentage of total customer accounts
receivable portfolio balance |
|
17.4 |
% |
|
|
18.2 |
% |
Percent of total customer
accounts receivable portfolio balance represented by no-interest
option receivables |
|
36.2 |
% |
|
|
33.0 |
% |
|
|
|
|
|
|
|
|
(1) Credit scores exclude non-scored
accounts.(2) Accounts that become delinquent after being re-aged
are included in both the delinquency and re-aged amounts.(3)
Carrying value reflects the total customer accounts receivable
portfolio balance, net of deferred fees and origination costs, the
allowance for no-interest option credit programs and the allowance
for uncollectible interest.
|
Three Months EndedOctober
31, |
|
Nine Months EndedOctober 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Total applications
processed |
|
333,622 |
|
|
|
231,526 |
|
|
|
968,571 |
|
|
|
756,611 |
|
Weighted average origination
credit score of sales financed (1) |
|
623 |
|
|
|
621 |
|
|
|
621 |
|
|
|
620 |
|
Percent of total applications
approved and utilized |
|
18.8 |
% |
|
|
23.8 |
% |
|
|
20 |
% |
|
|
22.4 |
% |
Average income of credit
customer at origination |
$ |
53,600 |
|
|
$ |
50,900 |
|
|
$ |
52,300 |
|
|
$ |
50,600 |
|
Percent of retail sales paid
for by: |
|
|
|
|
|
|
|
In-house financing, including down payments received |
|
61.1 |
% |
|
|
54.0 |
% |
|
|
60.8 |
% |
|
|
51.9 |
% |
Third-party financing |
|
14.7 |
% |
|
|
17.6 |
% |
|
|
14.7 |
% |
|
|
18.2 |
% |
Third-party lease-to-own option |
|
8.6 |
% |
|
|
7.2 |
% |
|
|
8.2 |
% |
|
|
7.1 |
% |
|
|
84.4 |
% |
|
|
78.8 |
% |
|
|
83.7 |
% |
|
|
77.2 |
% |
CONN’S, INC. AND SUBSIDIARIES CONDENSED
CONSOLIDATED BALANCE SHEETS(in thousands) |
|
|
October 31, 2023 |
|
|
January 31, 2023 |
Assets |
(unaudited) |
|
|
Current
Assets: |
|
|
|
Cash and cash equivalents |
$ |
5,562 |
|
$ |
19,534 |
Restricted cash |
|
41,430 |
|
|
40,837 |
Customer accounts receivable,
net of allowances |
|
424,940 |
|
|
421,683 |
Other accounts receivable |
|
52,020 |
|
|
56,887 |
Inventories |
|
231,814 |
|
|
240,783 |
Income taxes receivable |
|
40,933 |
|
|
38,436 |
Prepaid expenses and other
current assets |
|
11,496 |
|
|
12,937 |
Total current assets |
|
808,195 |
|
|
831,097 |
Long-term portion of customer
accounts receivable, net of allowances |
|
355,092 |
|
|
389,054 |
Property and equipment,
net |
|
214,770 |
|
|
218,956 |
Operating lease right-of-use
assets |
|
335,423 |
|
|
262,104 |
Other assets |
|
12,912 |
|
|
15,004 |
Total assets |
$ |
1,726,392 |
|
$ |
1,716,215 |
Liabilities and Stockholders’ Equity |
|
|
|
Current
liabilities: |
|
|
|
Short-term debt and current
finance lease obligations |
$ |
7,934 |
|
$ |
937 |
Accounts payable |
|
66,540 |
|
|
71,685 |
Accrued expenses |
|
91,823 |
|
|
82,619 |
Operating lease liability -
current |
|
60,303 |
|
|
53,208 |
Other current liabilities |
|
12,668 |
|
|
13,912 |
Total current liabilities |
|
239,268 |
|
|
222,361 |
Operating lease liability -
non current |
|
403,531 |
|
|
331,109 |
Long-term debt and finance
lease obligations |
|
673,472 |
|
|
636,079 |
Deferred tax liability |
|
1,952 |
|
|
2,041 |
Other long-term
liabilities |
|
17,601 |
|
|
22,215 |
Total liabilities |
|
1,335,824 |
|
|
1,213,805 |
Stockholders’ equity |
|
390,568 |
|
|
502,410 |
Total liabilities and stockholders’ equity |
$ |
1,726,392 |
|
$ |
1,716,215 |
CONN’S, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATIONS(unaudited)(amounts in
thousands, except per share amounts)
Basis for presentation of non-GAAP
disclosures:
To supplement the Condensed Consolidated
Financial Statements, which are prepared and presented in
accordance with accounting principles generally accepted in the
United States of America (“GAAP”), the Company also provides the
following non-GAAP financial measures: retail segment adjusted
operating loss, adjusted net loss, adjusted net loss per diluted
share and net debt as a percentage of the portfolio balance. These
non-GAAP financial measures are not meant to be considered as a
substitute for, or superior to, comparable GAAP measures and should
be considered in addition to results presented in accordance with
GAAP. They are intended to provide additional insight into our
operations and the factors and trends affecting the business.
Management believes these non-GAAP financial measures are useful to
financial statement readers because (1) they allow for greater
transparency with respect to key metrics we use in our financial
and operational decision making and (2) they are used by some of
our institutional investors and the analyst community to help them
analyze our operating results.
RETAIL SEGMENT ADJUSTED OPERATING LOSS |
|
|
Three Months EndedOctober
31, |
|
Nine Months EndedOctober 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Retail segment
operating loss, as reported |
$ |
(24,823 |
) |
|
$ |
(17,721 |
) |
|
$ |
(54,924 |
) |
|
$ |
(19,670 |
) |
Adjustments: |
|
|
|
|
|
|
|
Store closure (1) |
|
— |
|
|
|
— |
|
|
|
2,340 |
|
|
|
— |
|
Asset sale (2) |
|
— |
|
|
|
— |
|
|
|
(3,147 |
) |
|
|
— |
|
Lease termination (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,484 |
) |
Employee severance (4) |
|
— |
|
|
|
8,006 |
|
|
|
— |
|
|
|
8,006 |
|
Professional fees (5) |
|
2,071 |
|
|
|
— |
|
|
|
2,071 |
|
|
|
— |
|
Retail segment operating loss, as adjusted |
$ |
(22,752 |
) |
|
$ |
(9,715 |
) |
|
$ |
(53,660 |
) |
|
$ |
(13,148 |
) |
|
(1) Represents store closure costs due to the
impairment of assets associated with the decision to end the
store-within-a-store test with Belk, Inc.(2) Represents a gain
related to the sale of a single store location, net of asset
disposal costs.(3) Represents a gain on the termination of a
lease.(4) Represents severance costs related to a change in the
executive management team.(5) Represents professional fees costs
related to corporate transactions.
ADJUSTED NET LOSS AND ADJUSTED NET LOSS INCOME PER DILUTED
SHARE |
|
|
Three Months EndedOctober
31, |
|
Nine Months EndedOctober 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net loss, as reported |
$ |
(51,297 |
) |
|
$ |
(24,839 |
) |
|
$ |
(120,194 |
) |
|
$ |
(16,489 |
) |
Adjustments: |
|
|
|
|
|
|
|
Store closure (1) |
|
— |
|
|
|
— |
|
|
|
2,340 |
|
|
|
— |
|
Asset sale (2) |
|
— |
|
|
|
— |
|
|
|
(3,147 |
) |
|
|
— |
|
Lease termination (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,484 |
) |
Employee severance (4) |
|
— |
|
|
|
8,006 |
|
|
|
— |
|
|
|
8,006 |
|
Professional fees (5) |
|
2,071 |
|
|
|
— |
|
|
|
2,071 |
|
|
|
— |
|
Tax impact of adjustments(6) |
|
— |
|
|
|
(1,809 |
) |
|
|
— |
|
|
|
(1,472 |
) |
Net loss, as adjusted |
$ |
(49,226 |
) |
|
$ |
(18,642 |
) |
|
$ |
(118,930 |
) |
|
$ |
(11,439 |
) |
Weighted average common shares
outstanding - Diluted |
|
24,262 |
|
|
|
23,911 |
|
|
|
24,196 |
|
|
|
24,173 |
|
Net loss per
share: |
|
|
|
|
|
|
|
As reported |
$ |
(2.11 |
) |
|
$ |
(1.04 |
) |
|
$ |
(4.97 |
) |
|
$ |
(0.68 |
) |
As adjusted |
$ |
(2.03 |
) |
|
$ |
(0.78 |
) |
|
$ |
(4.92 |
) |
|
$ |
(0.47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents store closure costs due to the
impairment of assets associated with the decision to end the
store-within-a-store test with Belk, Inc.(2) Represents a gain
related to the sale of a single store location, net of asset
disposal costs.(3) Represents a gain on the termination of a
lease.(4) Represents severance costs related to a change in the
executive management team.(5) Represents professional fees costs
related to corporate transactions.(6) Represents the tax effect of
the adjusted items based on the applicable statutory tax rate
including the impact of the valuation allowance.
NET DEBT |
|
|
October 31, |
|
|
2023 |
|
|
|
2022 |
|
Debt, as
reported |
|
|
|
Current finance lease
obligations and other |
$ |
7,934 |
|
|
$ |
919 |
|
Long-term debt and finance
lease obligations |
|
673,472 |
|
|
|
591,673 |
|
Total debt |
|
681,406 |
|
|
|
592,592 |
|
Cash, as
reported |
|
|
|
Cash and cash equivalents |
$ |
5,562 |
|
|
$ |
8,433 |
|
Restricted Cash |
|
41,430 |
|
|
|
45,503 |
|
Total cash |
|
46,992 |
|
|
|
53,936 |
|
Net debt |
$ |
634,414 |
|
|
$ |
538,656 |
|
Ending portfolio
balance, as reported |
$ |
979,149 |
|
|
$ |
1,032,800 |
|
Net debt as a
percentage of the portfolio balance |
|
64.8 |
% |
|
|
52.2 |
% |
Conns (NASDAQ:CONN)
Historical Stock Chart
From Nov 2024 to Dec 2024
Conns (NASDAQ:CONN)
Historical Stock Chart
From Dec 2023 to Dec 2024