Conference call and webcast: today,
November 21, 2024, 9:00 am ET
Financial Highlights:
- In the first nine months of 2024, total revenues reached
approximately $6.9 million, compared
to approximately $5.1 million in the
first nine months of 2023.
- In Q3 2024, total revenues reached approximately $1.8 million, compared to approximately
$3.8 million in Q3 2023. The revenues
in Q3 2024 are mainly based on Casterra's seed sales. The revenues
in Q3 2023 included a license fee payment of $2.5 million received by Lavie Bio.
- For the full year 2024, Evogene anticipates continued revenue
growth, compared to the previous year, mainly due to Casterra's
supply of existing seed orders.
- G&A expenses in Q3 2024 included expenses of approximately
$1.4 million resulting from Evogene's
fundraising and an allowance for doubtful debt from one of
Casterra's seed suppliers. The remaining G&A expenses in
Q3 2024 amounted to approximately $1.5
million, unchanged compared to Q3 2023.
- In the first nine months of 2024, operating loss was
approximately $17.6 million, which
included the G&A expenses of approximately $1.5 million due to Evogene's fundraising and an
allowance for doubtful debt mentioned above, and other expenses of
approximately $0.5 million, compared
to approximately $18.9 million
in the first nine months of 2023.
- In the first nine months of 2024, financing expenses net, were
approximately $0.38 million compared
to financing income net of approximately $0.23 million in the first nine months of 2023.
The financing expenses net in the first nine months of
2024, included approximately $0.88
million of expenses related to accounting treatment of
warrants issued as part of Evogene's August
2024 fundraising.
- Projected cash usage for 2024, without Biomica and Lavie Bio, is approximately $8-$10 million
compared to $12.5 million in
2023.
- In August 2024, Evogene completed
a fundraising totaling $5.5 million
in gross proceeds, including ordinary shares and two sets of
warrants.
- The Company has taken measures to strengthen its cash position
by reducing its expenses, including a reduction of 16% in its head
count, and is exploring additional business opportunities to inject
funds into the Company and its subsidiaries.
REHOVOT, Israel,
Nov. 21,
2024 /PRNewswire/ -- Evogene Ltd. (Nasdaq:
EVGN) (TASE: EVGN) ("Evogene" or the "Company"), a leading
computational biology company aiming to revolutionize the
development of life-science-based products, today announced its
financial results for the third quarter period ended September 30, 2024.
Mr. Ofer Haviv,
Evogene's President and Chief Executive Officer, stated: "Our
vision is to position Evogene as a pioneering company in the
development of groundbreaking life-science products, rooted in
microbes, small molecules, and genomics.
This led to the development of our three
proprietary AI tech-engines: MicroBoost AI, ChemPass AI and
GeneRator AI. Our AI-driven tech-engines offer a strong value
proposition by efficiently identifying and optimizing the most
promising candidates, enhancing the likelihood of achieving
breakthrough products within competitive timelines and in a
cost-effective way.
To maintain the competitive advantage of our AI
tech-engines, Evogene continuously invests in enhancements and the
addition of new applications and capabilities. This commitment is
exemplified by our recent collaboration with Google Cloud to
develop an advanced generative AI foundation model for small
molecule design.
Building on the successful integration of
ChemPass AI into Google Cloud, this collaboration will now
focus on expanding the value of our tech-engine specifically
through the creation of a cutting-edge foundation model. This model
will be designed to generate and optimize innovative small molecule
structures with better specific, desired properties, by expanding
the training set for the model from 6 million molecules to 40
billion molecules.
The primary objective of this initiative is to
enhance and expedite the discovery and development of new small
molecules for drug development, sustainable crop protection, and
other innovative applications across various life-science
sectors.
The significant expansion of the model training
set is expected to lead to the following key benefits:
- Innovative molecules, more accurately
addressing the specific product requirements
- Shortening development timelines
- Enhanced cost efficiency
I want to emphasize that the foundation model,
which will be integrated into ChemPass AI, will remain the
exclusive property of Evogene."
Mr. Ofer
Haviv continued: "To effectively harness the
value embedded in our technology, we implement a targeted business
strategy designed to maximize potential while minimizing risk, by
establishing a diverse network of collaborative partnerships for
life-science product development. We partner with experts in
complementary fields, forming licensing or collaboration agreements
with companies that bring domain-specific knowledge. Through these
strategic alliances, we aim to co-develop innovative products. The
upside for Evogene stems from revenue sharing mechanisms of the
end-product, or through equity holdings in the company developing
the end-product.
In the passing quarter all our subsidiaries
continued progressing in accordance with their work-plans, and
we're very proud of their achievements.
With respect to activities in market segments not
covered by our subsidiaries, I would like to share that, starting
this past quarter, we have increased our efforts to establish
partnerships with companies specializing in small-molecule drug
development, leveraging the unique capabilities of ChemPass
AI. To support this strategic focus, we have strengthened the
business development team with a dedicated business development
manager with the clear objective of generating new business
opportunities for Evogene.
Additionally, we recently announced, alongside
Watershed AC and Ben-Gurion University,
the approval of a second-year grant to advance our joint project
aimed at enhancing crustacean traits through gene-editing
technology. In the second year, the collaboration will focus on
scaling up CRISPR technology for the industrial production of giant
freshwater prawns, with plans to extend these advancements to
additional crustacean species."
Subsidiaries' Business Highlights:
Casterra Ag Ltd. – focuses on
developing an integrated solution to enable large-scale commercial
cultivation of castor to address the global demand for stable
castor oil supply, mainly for the biodiesel industry. Casterra
is utilizing Evogene's GeneRator
AI tech-engine to direct and accelerate the development of
its unique elite castor seed varieties.
- July 31 - Successfully completed
castor seed growing and harvesting season in Brazil with shipments planned to be initiated
starting Q3 2024.
- October 29 - Achieving key
milestone in operational expansion in Africa, with completion of first shipment of
over 100 tons of castor seeds grown and processed in Kenya.
- As a result of the extended rain season in Africa, the current harvest season in
Africa is expected to be completed
by Q1 2025, supporting current and future demands.
- Casterra is expected to supply a major portion of its existing
seed orders by the end of 2024.
- Casterra and its business partners are currently discussing the
supply schedule, quantity and seed varieties of the remainder of
the orders and future orders in 2025.
Lavie Bio Ltd. – a leading
ag-biologicals company that develops microbiome-based,
computational-driven, novel bio-stimulant and bio-pesticide
products, utilizing Evogene's MicroBoost
AI tech-engine.
- July 2 - Commercial expansion of
Yalos® to winter wheat. Initial sales to growers started in Q3
2024.
- July 17 - ICL and Lavie Bio announced achieving a milestone in
developing bio-stimulant solutions leveraging AI, by identifying
over a dozen novel microbes within 12 months, for crops facing
extreme weather conditions.
- September 30 - Grant received
from the Israel Innovation Authority to advance the development of
'MicroFermentor', a unique technology that can change the economics
of ag-biologicals.
- November 12 - Positive results
for Yalos® as seed-treatment for soybean. Initial sales to growers
expected in spring 2025.
- November 19 - Advancement of
LAV321, targeting downy mildew, to pre-commercialization, following
successful 2024 field trial results.
AgPlenus Ltd. – specializes in
developing novel and sustainable crop protection products,
utilizing Evogene's ChemPass AI tech-engine.
- Collaborations: Bayer and Corteva collaborations advancing
according to plan.
- Pipeline:
- Septoria, novel fungicide program - 3 out of 3 predicted proteins
have been verified to be essential in Septoria.
- Ongoing testing of ~1,000 compounds against Septoria
targets; currently at least one target is showing high rates of in
vitro hits.
Biomica Ltd. – a clinical-stage
biopharmaceutical company developing innovative microbiome-based
therapeutics, utilizing Evogene's MicroBoost
AI tech-engine.
- BMC128 continued phase I clinical study, with prolonged
positive response of 5 patients.
- Pre IND meeting with positive feedback from the FDA, and
preparation for IND submission.
- Manufacturing of clinical batch of BMC128 as part of
preparation for FDA approved phase II clinical study.
- 2 new programs initiated: obesity & longevity, following
extensive evaluations of over 40 possible indications. Acquisition
and partial analysis of relevant data for the new programs.
Financial Highlights:
Cash Position: As of September 30, 2024, Evogene held consolidated
cash, cash equivalents, and short-term bank deposits of
approximately $20.0 million. This
amount does not include approximately $1.4 of payments due from customers regarding
deliveries made in September 2024.
The consolidated cash usage during the third quarter of 2024 was
approximately $5.7 million. Excluding
Lavie Bio and Biomica, Evogene and
its other subsidiaries used approximately $3.1 million in cash during the third quarter of
2024. Projected cash usage for 2024, excluding Lavie Bio and Biomica, is expected to be
approximately $8.0 - $10.0 million, marking a notable 20% - 36%
decrease from approximately $12.5
million in 2023.
Revenue: Revenues for the first nine
months of 2024 were approximately $6.9
million, an increase from approximately $5.1 million in the same period the previous
year. This growth was primarily driven by revenues recognized from
AgPlenus' new collaboration with Bayer and increased Casterra
revenues for the supply of castor seeds during the period. Revenues
for the third quarter of 2024 were approximately $1.8 million, compared to approximately
$3.8 million in the same period the
previous year. The decrease was mainly attributable to revenue of
$2.5 million recognized in
Lavie Bio in the third quarter of
2023 from the licensing agreement with Corteva, partially offset by
increased revenues recognized in Casterra and AgPlenus during the
third quarter of 2024.
Evogene anticipates continued revenue growth in
the fourth quarter of 2024 compared to the previous year, mainly
based on Casterra's forecast for seed-order supply.
R&D Expenses: Research and development
expenses, net of non-refundable grants, for the first nine months
of 2024 were approximately $13.2
million, a significant decrease from approximately
$15.2 million in the first nine
months of 2023. The decrease in expenses is mainly due to the
cessation of Canonic's activities and a decrease in certain
development expenses in Biomica as compared to the same period the
previous year. Research and development expenses, net of
non-refundable grants, for the third quarter of 2024 were
approximately $4.4 million, and
decreased as compared to approximately $5.1
million in the same period in the previous year. The
decrease is mainly attributable to decreased expenses in Canonic
and Biomica, as mentioned above.
Sales and Marketing Expenses: Sales and
marketing expenses for the first nine months of 2024 were
approximately $2.8 million, a slight
increase from approximately $2.6
million in the same period in the previous year. The
increase is mainly attributable to increased sales and marketing
activities in Casterra during the first nine months of 2024 as
compared to the same period in 2023. Sales and marketing expenses
for the third quarter of 2024 were approximately $0.9 million and remained stable compared to
approximately $0.9 million in the
same period in the previous year.
General and Administrative Expenses:
General and administrative expenses for the first nine months of
2024 increased to approximately $6.1
million from approximately $4.8
million in the same period of the previous year. General and
administrative expenses for the third quarter of 2024 increased to
approximately $2.9 million compared
to approximately $1.5 million in the
same period of the previous year. The increase during the first
nine months period and the third quarter of 2024 were mainly
attributable to expenses recorded in Casterra due to provision on
doubtful debt of one seed supplier and transaction costs related to
Evogene's fundraising that occurred in August 2024, totaling approximately $1.4 million. Total other G&A expenses in Q3
2024 amounted to approximately $1.5
million, unchanged compared to Q3 2023.
Other Expenses: The decision to cease
Canonic's operations in the first half of 2024 resulted in other
expenses of approximately $0.5
million for the nine-month period ended September 30, 2024, mainly due to impairment of
fixed assets in the first quarter of 2024.
Operating Loss: The operating loss for the
first nine months of 2024 was approximately $17.6 million, a decrease from approximately
$18.9 million in the same period of
the previous year, mainly due to increased revenues as mentioned
above. The operating loss for the third quarter of 2024 was
approximately $7.5 million, an
increase from approximately $4.2
million in the same period of the previous year, mainly due
to decreased revenues and increased general and administrative
expenses as mentioned above.
Financing Income / Expenses: Financing
expenses, net for the first nine months of 2024 were $378 thousand, compared to financing income, net
of $234 thousand in the same period
of the previous year. Financing expenses, net for the third quarter
of 2024 were $757 thousand, compared
to financing income, net of $320
thousand in the same period of the previous year. The
increase in financial expenses, net during the first nine month
period and the third quarter of 2024 as compared to the respective
periods of 2023 was mainly associated with accounting treatment of
pre-funded warrants and warrants issued in August 2024 fund raising. Pre-funded warrants and
warrants were classified as a liability on the consolidated
statements of financial position, were initially recorded at fair
value and subsequently remeasured at each reporting period using
the Black - Scholes option pricing model. As a result, during the
third quarter of 2024 the Company recorded net financial expenses,
related to warrants of approximately $882
thousand.
Net Loss: The net loss for the first nine
months of 2024 was approximately $18.0
million, compared to approximately $18.6 million in the same period of the previous
year. The net loss for the third quarter of 2024 was approximately
$8.2 million, compared to
approximately $3.9 million in the
same period of the previous year. The $4.3
million increase in net loss for the third quarter of 2024
as compared to the third quarter of 2023 was primarily due to
decreased revenues, increased general and administrative expenses
and increased financial expenses as mentioned above. This increase
in net loss was impacted by an amount of approximately $1.5 million, due to transaction costs and the
financial expenses related to warrants issued in that
transaction.
For the financial tables click
here.
***
Conference Call & Webcast Details:
Thursday, November 21,
2024. 9:00 AM EST 4:00 PM
IDT
To join the Zoom conference, please register
in advance here
Or join via audio
US: +15642172000, Israel: +972 3
978 6688
Webinar ID: 869 0801 3385
More
International numbers
Webcast & Presentation link available at:
https://evogene.com/investor-relations/
About Evogene Ltd.
Evogene Ltd. (Nasdaq: EVGN, TASE: EVGN) is a
computational biology company leveraging big data and artificial
intelligence, aiming to revolutionize the development of
life-science based products by utilizing cutting-edge technologies
to increase the probability of success while reducing development
time and cost.
Evogene established three unique tech-engines
– MicroBoost AI, ChemPass AI and GeneRator AI. Each
tech-engine is focused on the discovery and development of products
based on one of the following core components: microbes
(MicroBoost AI), small molecules (ChemPass AI), and
genetic elements (GeneRator AI).
Evogene uses its tech-engines to develop products
through strategic partnerships and collaborations, and its four
subsidiaries including:
- Biomica Ltd. (www.biomicamed.com) – developing and advancing
novel microbiome-based therapeutics to treat human disorders
powered by MicroBoost AI;
- Lavie Bio (www.lavie-bio.com) –
developing and commercially advancing, microbiome based
ag-biologicals powered by MicroBoost AI;
- AgPlenus Ltd. (www.agplenus.com) – developing next generation
ag-chemicals for effective and sustainable crop protection powered
by ChemPass AI; and
- Casterra Ag (www.casterra.co) – developing and marketing
superior castor seed varieties producing high yield and high-grade
oil content, on an industrial scale for the biofuel and other
industries powered by GeneRator AI.
For more information, please
visit: www.evogene.com.
Forward-Looking Statements
This press release contains "forward-looking
statements" relating to future events. These statements may be
identified by words such as "may", "could", "expects", "hopes"
"intends", "anticipates", "plans", "believes", "scheduled",
"estimates", "demonstrates" or words of similar meaning. For
example, Evogene and its subsidiaries are using forward-looking
statements in this press release when they discuss Evogene's
strategy and vision, Evogene's value proposition and ability to
identify and optimize candidates, enhance the likelihood of
achieving breakthrough products within competitive timelines and in
a cost-effective way, Evogene's investments in and ability to
develop novel products, applications and capabilities, expected
benefits from the integration with Google Cloud, potential
partnerships and Evogene's ability to harness value and leverage
ChemPass AI, the expected timing of and ability of Casterra
to supply purchase orders, the expected timing of Lavie Bio's sales, AgPlenus' pipeline, Biomica's
BMC128's future activity, and Evogene's projected cash usage for
2024 and Evogene anticipated continued revenue growth in for 2024.
Such statements are based on current expectations, estimates,
projections and assumptions, describe opinions about future events,
involve certain risks and uncertainties which are difficult to
predict and are not guarantees of future performance. Therefore,
actual future results, performance, or achievements of Evogene and
its subsidiaries may differ materially from what is expressed or
implied by such forward-looking statements due to a variety of
factors, many of which are beyond the control of Evogene and its
subsidiaries, including, without limitation, the current war
between Israel, Hamas and
Hezbollah and any worsening of the situation in Israel such as further mobilizations or
escalation in the northern border of Israel, and those risk factors contained in
Evogene's reports filed with the applicable securities authority.
In addition, Evogene and its subsidiaries rely, and expect to
continue to rely, on third parties to conduct certain activities,
such as their field trials and pre-clinical studies, and if these
third parties do not successfully carry out their contractual
duties, comply with regulatory requirements or meet expected
deadlines, Evogene and its subsidiaries may experience significant
delays in the conduct of their activities. Evogene and its
subsidiaries disclaim any obligation or commitment to update these
forward-looking statements to reflect future events or developments
or changes in expectations, estimates, projections and
assumptions.
Evogene Investor Relations
Contact:
Email: ir@evogene.com
Tel: +972-8-9311901
CONSOLIDATED INTERIM
STATEMENTS OF FINANCIAL POSITION
|
U.S. dollars in
thousands
|
|
|
September
30,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
Cash and cash
equivalents
|
|
$11,317
|
|
$
20,772
|
Short-term bank
deposits
|
|
8,636
|
|
10,291
|
Trade
receivables
|
|
1,590
|
|
357
|
Other receivables and
prepaid expenses
|
|
2,360
|
|
2,973
|
Inventories
|
|
1,456
|
|
76
|
|
|
|
|
|
|
|
25,359
|
|
34,469
|
LONG-TERM
ASSETS:
|
|
|
|
|
Long-term deposits
and other receivables
|
|
39
|
|
28
|
Investment accounted
for using the equity method
|
|
95
|
|
-
|
Right-of-use-assets
|
|
619
|
|
980
|
Property, plant and
equipment, net
|
|
1,562
|
|
2,455
|
Intangible assets,
net
|
|
12,440
|
|
13,169
|
|
|
|
|
|
|
|
14,755
|
|
16,632
|
|
|
|
|
|
|
|
$
40,114
|
|
$
51,101
|
CURRENT
LIABILITIES:
|
|
|
|
|
Trade
payables
|
|
$1,198
|
|
$
1,785
|
Employees and payroll
accruals
|
|
2,289
|
|
2,537
|
Lease
liability
|
|
417
|
|
853
|
Liabilities in
respect of government grants
|
|
782
|
|
388
|
Deferred revenues and
other advances
|
|
742
|
|
362
|
Warrants and
pre-funded warrants liability,net
|
|
6,382
|
|
-
|
Convertible
SAFE
|
|
10,320
|
|
-
|
Other
payables
|
|
1,158
|
|
1,019
|
|
|
|
|
|
|
|
23,288
|
|
6,944
|
LONG-TERM
LIABILITIES:
|
|
|
|
|
Lease
liability
|
|
269
|
|
285
|
Liabilities in
respect of government grants
|
|
4,148
|
|
4,426
|
Deferred revenues and
other advances
|
|
171
|
|
393
|
Convertible
SAFE
|
|
-
|
|
10,368
|
|
|
|
|
|
|
|
4,588
|
|
15,472
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
|
Ordinary shares of
NIS 0.2 par value:
Authorized −
15,000,000 ordinary shares; Issued and
outstanding – 6,792,746 shares as of September 30, 2024
and 5,079,313 (*) shares as of December 31, 2023
|
|
301
|
|
286
|
Share premium and
other capital reserve
|
|
269,854
|
|
269,353
|
Accumulated
deficit
|
|
(274,498)
|
|
(257,586)
|
|
|
|
|
|
Equity attributable
to equity holders of the Company
|
|
(4,343)
|
|
12,053
|
|
|
|
|
|
Non-controlling
interests
|
|
16,581
|
|
16,632
|
|
|
|
|
|
Total
equity
|
|
12,238
|
|
28,685
|
|
|
|
|
|
|
|
$
40,114
|
|
$
51,101
|
|
|
|
|
|
(*) Shares and per
shares amounts have been retroactively adjusted to reflect the
reverse stock split.
|
CONSOLIDATED INTERIM
STATEMENTS OF PROFIT OR LOSS
|
U.S. dollars in
thousands )except share and per share
amounts)
|
|
|
|
Nine months ended
September 30,
|
|
Three months ended
September 30,
|
|
Year ended
December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2023
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ 6,900
|
|
$ 5,062
|
|
$ 1,796
|
|
$ 3,767
|
|
$
5,640
|
Cost of
revenues
|
|
1,928
|
|
1,294
|
|
1,081
|
|
511
|
|
1,692
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
4,972
|
|
3,768
|
|
715
|
|
3,256
|
|
3,948
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development, net
|
|
13,247
|
|
15,232
|
|
4,430
|
|
5,063
|
|
20,777
|
Sales and
marketing
|
|
2,775
|
|
2,578
|
|
855
|
|
850
|
|
3,611
|
General and
administrative
|
|
6,069
|
|
4,838
|
|
2,885
|
|
1,526
|
|
6,068
|
Other
expenses
|
|
524
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses, net
|
|
22,615
|
|
22,648
|
|
8,170
|
|
7,439
|
|
30,456
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(17,643)
|
|
(18,880)
|
|
(7,455)
|
|
(4,183)
|
|
(26,508)
|
|
|
|
|
|
|
|
|
|
|
|
Financing
income
|
|
2,820
|
|
1,128
|
|
2,153
|
|
429
|
|
1,486
|
Financing
expenses
|
|
(3,198)
|
|
(894)
|
|
(2,910)
|
|
(109)
|
|
(965)
|
|
|
|
|
|
|
|
|
|
|
|
Financing income
(expenses), net
|
|
(378)
|
|
234
|
|
(757)
|
|
320
|
|
521
|
|
|
|
|
|
|
|
|
|
|
|
Share of loss of an
associate
|
|
(26)
|
|
-
|
|
(6)
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes on
income
|
|
(18,047)
|
|
(18,646)
|
|
(8,218)
|
|
(3,863)
|
|
(25,987)
|
Taxes on income (tax
benefit)
|
|
2
|
|
(29)
|
|
1
|
|
(5)
|
|
(33)
|
|
|
|
|
|
|
|
|
|
|
|
Loss
|
|
$
(18,049)
|
|
$
(18,617)
|
|
$
(8,219)
|
|
$
(3,858)
|
|
$
(25,954)
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
(16,912)
|
|
(17,278)
|
|
(7,630)
|
|
(3,984)
|
|
(23,879)
|
Non-controlling
interests
|
|
(1,137)
|
|
(1,339)
|
|
(589)
|
|
126
|
|
(2,075)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
(18,049)
|
|
$
(18,617)
|
|
$
(8,219)
|
|
$
(3,858)
|
|
$
(25,954)
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
loss per share, attributable to equity
holders of the Company (*)
|
|
$ (3.17)
|
|
$ (3.91)
|
|
$ (1.31)
|
|
$
(0.81)
|
|
$ (5.20)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares used in computing
basic and diluted loss per share (*)
|
|
5,327,078
|
|
4,423,661
|
|
5,807,128
|
|
4,913,052
|
|
4,589,386
|
|
|
|
|
|
|
|
|
|
|
|
(*) Shares and per
shares amounts have been retroactively adjusted to reflect the
reverse stock split
|
CONSOLIDATED INTERIM
STATEMENTS OF CASH FLOWS
|
|
U.S. dollars in
thousands
|
|
|
|
|
|
Nine months ended
September 30,
|
|
Three months ended
September 30,
|
|
Year ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2023
|
|
|
|
Unaudited
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
|
|
$
(18,049)
|
|
$
(18,617)
|
|
$
(8,219)
|
|
$
(3,858)
|
|
$
(25,954)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to
reconcile loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to the
profit or loss items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
1,182
|
|
1,223
|
|
382
|
|
416
|
|
1,641
|
|
Amortization of
intangible assets
|
|
729
|
|
726
|
|
245
|
|
245
|
|
971
|
|
Share-based
compensation
|
|
1,478
|
|
1,764
|
|
479
|
|
545
|
|
1,877
|
|
Remeasurement of
pre-funded warrants and warrants
|
|
(1,940)
|
|
-
|
|
(1,940)
|
|
-
|
|
-
|
|
Revaluation of
convertible SAFE
|
|
(48)
|
|
177
|
|
(72)
|
|
(43)
|
|
254
|
|
Net financing
expenses (income)
|
|
943
|
|
(206)
|
|
1,165
|
|
(212)
|
|
(666)
|
|
Loss (gain) from sale
of property, plant and equipment
|
|
524
|
|
(26)
|
|
-
|
|
-
|
|
(26)
|
|
Excess of initial
fair value of pre-funded warrants over transaction
proceeds
|
|
2,684
|
|
-
|
|
2,684
|
|
-
|
|
-
|
|
Amortization of
deferred expenses related to issuance of warrants
|
|
137
|
|
-
|
|
137
|
|
-
|
|
-
|
|
Share of loss of an
associate
|
|
26
|
|
-
|
|
6
|
|
-
|
|
-
|
|
Taxes on income (tax
benefit)
|
|
2
|
|
(29)
|
|
1
|
|
(5)
|
|
(33)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,717
|
|
3,629
|
|
3,087
|
|
946
|
|
4,018
|
|
Changes in asset and
liability items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in trade
receivables
|
|
(1,233)
|
|
(997)
|
|
(1,214)
|
|
(1,167)
|
|
(9)
|
|
Decrease (increase)
in other receivables
|
|
601
|
|
(420)
|
|
1,326
|
|
(504)
|
|
(1,445)
|
|
Decrease (increase)
in inventories
|
|
(1,380)
|
|
453
|
|
(662)
|
|
136
|
|
490
|
|
Decrease in deferred
taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
|
94
|
|
Increase (decrease)
in trade payables
|
|
(534)
|
|
179
|
|
228
|
|
153
|
|
742
|
|
Increase (decrease)
in employees and payroll accruals
|
|
(248)
|
|
72
|
|
(44)
|
|
(100)
|
|
550
|
|
Increase (decrease)
in other payables
|
|
139
|
|
(467)
|
|
353
|
|
(305)
|
|
(534)
|
|
Increase (decrease)
in deferred revenues and other advances
|
|
(96)
|
|
190
|
|
(12)
|
|
263
|
|
(288)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,751)
|
|
(990)
|
|
(25)
|
|
(1,524)
|
|
(400)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received (paid)
during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
received
|
|
646
|
|
433
|
|
244
|
|
150
|
|
905
|
|
Interest
paid
|
|
(56)
|
|
(92)
|
|
(15)
|
|
(26)
|
|
(115)
|
|
Tax paid
|
|
-
|
|
(15)
|
|
-
|
|
(5)
|
|
(31)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
$
(14,493)
|
|
$
(15,652)
|
|
$
(4,928)
|
|
$
(4,317)
|
|
$
(21,577)
|
|
CONSOLIDATED INTERIM
STATEMENTS OF CASH FLOWS
|
U.S. dollars in
thousands
|
|
|
|
Nine months ended
September 30,
|
|
Three months ended
September 30,
|
|
Year ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2023
|
|
|
|
Unaudited
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property,
plant and equipment
|
|
$
(304)
|
|
$
(699)
|
|
$
(132)
|
|
$
(216)
|
|
$
(785)
|
|
Proceeds from sale of
marketable securities
|
|
-
|
|
6,924
|
|
-
|
|
-
|
|
6,924
|
|
Purchase of
marketable securities
|
|
-
|
|
(503)
|
|
-
|
|
-
|
|
(503)
|
|
Proceeds from sale of
property, plant and equipment
|
|
58
|
|
26
|
|
48
|
|
-
|
|
26
|
|
Investment in short
term bank deposits, net
|
|
1,110
|
|
(9,700)
|
|
2,100
|
|
3,860
|
|
(10,200)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
(used in) investing activities
|
|
864
|
|
(3,952)
|
|
2,016
|
|
3,644
|
|
(4,538)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of a
subsidiary preferred shares to non-controlling interests
|
|
-
|
|
9,523
|
|
-
|
|
-
|
|
9,523
|
|
Proceeds from
issuance of ordinary shares, pre-funded warrants
and warrants, net of issuance expenses
|
|
4,854
|
|
-
|
|
4,854
|
|
-
|
|
-
|
|
Proceeds from
issuance of ordinary shares, net of issuance expenses
|
|
123
|
|
8,404
|
|
37
|
|
8,068
|
|
8,449
|
|
Repayment of lease
liability
|
|
(695)
|
|
(624)
|
|
(233)
|
|
(211)
|
|
(836)
|
|
Proceeds from
government grants
|
|
232
|
|
1,069
|
|
232
|
|
(20)
|
|
1,089
|
|
Repayment of
government grants
|
|
(298)
|
|
(73)
|
|
(156)
|
|
(38)
|
|
(73)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
4,216
|
|
18,299
|
|
4,734
|
|
7,799
|
|
18,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate
differences - cash and cash equivalent balances
|
|
(42)
|
|
(344)
|
|
11
|
|
(28)
|
|
(245)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease)
in cash and cash equivalents
|
|
(9,455)
|
|
(1,649)
|
|
1,833
|
|
7,098
|
|
(8,208)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents beginning of the period
|
|
20,772
|
|
28,980
|
|
9,484
|
|
20,233
|
|
28,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents end of the period
|
|
$
11,317
|
|
$
27,331
|
|
$
11,317
|
|
$
27,331
|
|
$
20,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of
property, plant and equipment, net
|
|
$
28
|
|
$
35
|
|
$
28
|
|
$ 35
|
|
$ 81
|
|
Increase of
right-of-use asset recognized with corresponding lease
liability
|
|
$
279
|
|
$ 135
|
|
$
95
|
|
$
-
|
|
$ 194
|
|
Investment in
affiliated Company with corresponding deferred revenues
|
|
$
120
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logo -
https://mma.prnewswire.com/media/1947468/Evogene_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/evogene-reports-third-quarter-2024-financial-results-302312882.html
SOURCE Evogene