Fidus Investment Corporation (NASDAQ:FDUS) (“Fidus” or the
“Company”), a provider of customized debt and equity financing
solutions, primarily to lower middle-market companies based in the
United States, today announced its financial results for the fourth
quarter and full year ended December 31, 2024.
Fourth Quarter 2024 Financial Highlights
- Total investment income of $37.5
million
- Net investment income of $18.6
million, or $0.55 per share
- Adjusted net investment income of
$18.4 million, or $0.54 per share(1)
- Invested $120.3 million in debt and
equity securities, including five new portfolio companies
- Received proceeds from repayments
and realizations of $122.8 million
- Paid total dividends of $0.61 per
share: regular quarterly dividend of $0.43 and supplemental
dividend of $0.18 per share on December 27, 2024
- Net asset value (“NAV”) of $655.7
million, or $19.33 per share, as of December 31, 2024
Full Year 2024 Financial Highlights
- Total investment income of $146.1
million
- Net investment income of $74.6
million, or $2.29 per share
- Adjusted net investment income of
$75.4 million, or $2.31 per share(1)
- Invested $394.5 million in debt and
equity securities, including 16 new portfolio companies
- Received proceeds from repayments
and realizations of $276.9 million
- Paid total dividends of $2.42 per
share: regular quarterly dividends totaling $1.72 and supplemental
dividends of $0.70 per share
- Estimated spillover income (or
taxable income in excess of distributions) as of December 31,
2024 of $45.6 million, or $1.34 per share
Management Commentary
“During the fourth quarter and fiscal year 2024,
we extended our track record of growing our portfolio while
maintaining sound credit quality overall by adhering to our proven
strategy of investing in debt and equity investments,” said Edward
Ross, Chairman and CEO of Fidus Investment Corporation.
“Originations for the year exceeded repayments and realizations
resulting in a 13.8% increase in assets under management on a fair
value basis. Our portfolio generated 11.6% higher adjusted net
investment income and produced $11.6 million of net realized gains.
In 2024, we distributed a total of $2.42 per share to our
shareholders. For 2025, we remain committed to our strategy
and our goals of growing net asset value over time, preserving
capital and delivering attractive risk-adjusted returns to our
shareholders.”
(1) Supplemental information
regarding adjusted net investment income:
On a supplemental basis, we provide information
relating to adjusted net investment income, which is a non-GAAP
measure. This measure is provided in addition to, but not as a
substitute for, net investment income. Adjusted net investment
income represents net investment income excluding any capital gains
incentive fee expense or (reversal) attributable to realized and
unrealized gains and losses. The management agreement with our
investment adviser provides that a capital gains incentive fee is
determined and paid annually with respect to cumulative realized
capital gains (but not unrealized capital gains) to the extent such
realized capital gains exceed realized and unrealized losses. In
addition, we accrue, but do not pay, a capital gains incentive fee
in connection with any unrealized capital appreciation, as
appropriate. As such, we believe that adjusted net investment
income is a useful indicator of operations exclusive of any capital
gains incentive fee expense or (reversal) attributable to realized
and unrealized gains and losses. The presentation of this
additional information is not meant to be considered in isolation
or as a substitute for financial results prepared in accordance
with GAAP. Reconciliations of net investment income to adjusted net
investment income are set forth in Schedule 1.
Fourth Quarter 2024 Financial Results
The following table provides a summary of our
operating results for the three months ended December 31,
2024, as compared to the same period in 2023 (dollars in thousands,
except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
$ Change |
|
|
% Change |
|
Interest income |
$ |
31,651 |
|
|
$ |
29,511 |
|
|
$ |
2,140 |
|
|
|
7.3 |
% |
Payment-in-kind interest income |
|
2,095 |
|
|
|
1,973 |
|
|
|
122 |
|
|
|
6.2 |
% |
Dividend income |
|
104 |
|
|
|
265 |
|
|
|
(161 |
) |
|
|
(60.8 |
%) |
Fee income |
|
2,998 |
|
|
|
3,522 |
|
|
|
(524 |
) |
|
|
(14.9 |
%) |
Interest on idle funds |
|
609 |
|
|
|
1,040 |
|
|
|
(431 |
) |
|
|
(41.4 |
%) |
Total investment income |
$ |
37,457 |
|
|
$ |
36,311 |
|
|
$ |
1,146 |
|
|
|
3.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
$ |
18,648 |
|
|
$ |
16,939 |
|
|
$ |
1,709 |
|
|
|
10.1 |
% |
Net investment income per share |
$ |
0.55 |
|
|
$ |
0.58 |
|
|
$ |
(0.03 |
) |
|
|
(5.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net investment income(1) |
$ |
18,437 |
|
|
$ |
18,837 |
|
|
$ |
(400 |
) |
|
|
(2.1 |
%) |
Adjusted net investment income per share(1) |
$ |
0.54 |
|
|
$ |
0.65 |
|
|
$ |
(0.11 |
) |
|
|
(16.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in net assets resulting from
operations |
$ |
17,593 |
|
|
$ |
26,430 |
|
|
$ |
(8,837 |
) |
|
|
(33.4 |
%) |
Net increase (decrease) in net assets resulting from operations per
share |
$ |
0.52 |
|
|
$ |
0.91 |
|
|
$ |
(0.39 |
) |
|
|
(42.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $1.1 million increase in total investment
income for the three months ended December 31, 2024, as
compared to the same period in 2023 was primarily attributable to
(i) a $2.3 million increase in total interest income (which
includes payment-in-kind interest income) resulting from an
increase in average debt investment balances outstanding, partially
offset by a decrease in weighted average yield on debt investment
balances outstanding, (ii) a $0.2 million decrease in dividend
income due to decreased levels of distributions received from
equity investments, (iii) a $0.5 million decrease in fee income
resulting from a decrease in origination fees, partially offset by
an increase in amendment and administrative fees, and (iv) a $0.4
million decrease in interest on idle funds due to a decrease in
weighted average cash balances outstanding.
For the three months ended December 31,
2024, total expenses, including the base management fee waiver and
income tax provision, were $18.8 million, a decrease of $0.6
million, or (2.9%) from the $19.4 million of total expenses,
including the base management fee waiver and income tax provision,
for the three months ended December 31, 2023. The decrease was
primarily attributable to (i) a $0.3 million increase in interest
and financing expenses, (ii) a $0.6 million net increase in base
management fee, including the base management fee waiver, due to
higher average total assets, (iii) a $0.1 million decrease in the
income incentive fee and a $2.1 million decrease in capital gains
incentive fee accrued, (iv) a $0.1 million decrease in professional
fees, and (v) a $0.8 million increase in income tax provision.
Net investment income increased by $1.7 million,
or 10.1%, to $18.6 million during the three months ended
December 31, 2024 as compared to the same period in 2023, as a
result of the $1.1 million increase in total investment income and
the $0.6 million decrease in total expenses, including base
management fee waiver and income tax provision. Adjusted net
investment income,(1) which excludes the capital gains incentive
fee accrual, was $0.54 per share compared to $0.65 per share in the
prior year.
For the three months ended December 31,
2024, the total net realized gain/(loss) on investments, net of
income tax (provision)/benefit on realized gains, was $(0.5)
million, as compared to total net realized gain/(loss) on
investments, net of income tax (provision)/benefit on realized
gains, of $19.7 million for the same period in 2023.
Full Year 2024 Financial ResultsThe following
table provides a summary of our operating results for the year
ended December 31, 2024 as compared to the same period in 2023
(dollars in thousands, except per share data):
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
$ Change |
|
|
% Change |
|
Interest income |
$ |
123,153 |
|
|
$ |
109,947 |
|
|
$ |
13,206 |
|
|
|
12.0 |
% |
Payment-in-kind interest income |
|
7,840 |
|
|
|
6,634 |
|
|
|
1,206 |
|
|
|
18.2 |
% |
Dividend income |
|
2,242 |
|
|
|
1,215 |
|
|
|
1,027 |
|
|
|
84.5 |
% |
Fee income |
|
9,572 |
|
|
|
9,450 |
|
|
|
122 |
|
|
|
1.3 |
% |
Interest on idle funds |
|
3,347 |
|
|
|
2,864 |
|
|
|
483 |
|
|
|
17 |
% |
Total investment income |
$ |
146,154 |
|
|
$ |
130,110 |
|
|
$ |
16,044 |
|
|
|
12.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
$ |
74,636 |
|
|
$ |
65,106 |
|
|
$ |
9,530 |
|
|
|
14.6 |
% |
Net investment income per share |
$ |
2.29 |
|
|
$ |
2.47 |
|
|
$ |
(0.18 |
) |
|
|
(7.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net investment income(1) |
$ |
75,367 |
|
|
$ |
67,511 |
|
|
$ |
7,856 |
|
|
|
11.6 |
% |
Adjusted net investment income per share(1) |
$ |
2.31 |
|
|
$ |
2.56 |
|
|
$ |
(0.25 |
) |
|
|
(9.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in net assets resulting from operations |
$ |
78,292 |
|
|
$ |
77,133 |
|
|
$ |
1,159 |
|
|
|
1.5 |
% |
Net increase in net assets resulting from operations per share |
$ |
2.40 |
|
|
$ |
2.93 |
|
|
$ |
(0.53 |
) |
|
|
(18.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $16.0 million increase in total investment
income for the year ended December 31, 2024 as compared to the
same period in 2023 was primarily attributable to (i) a $14.4
million increase in total interest income resulting from an
increase in average debt investment balances outstanding, partially
offset by lower weighted average yield on debt investment balances
outstanding, (ii) a $1.0 million increase in dividend income due to
increased levels of distributions received from equity investments,
(iii) a $0.1 million increase in fee income resulting from an
increase in amendment and administrative fees, partially offset by
a decrease in origination, management, and prepayment fees, and
(iv) a $0.5 million increase in interest on idle funds due to an
increase in average cash balances outstanding.
For the year ended December 31, 2024, total
expenses, including the base management waiver and income tax
provision, were $71.5 million, an increase of $6.5 million or
10.0%, from the $65.0 million of total expenses, including income
tax provision, for the year ended December 31, 2023. The
increase was primarily attributable to (i) a $1.7 million increase
in interest and financing expenses, (ii) a $2.6 million net
increase in base management fee, including the base management fee
waiver, due to higher average total assets, (iii) a $2.0 million
increase in income incentive fees, partially offset by a $1.7
million decrease in capital gains incentive fees, (iv) a $0.2
million increase in professional fees, and (v) a $1.4 million
increase in income tax provision.
Net investment income increased by $9.5 million,
or 14.6%, to $74.6 million during the year ended December 31,
2024 as compared to the same period in 2023, as a result of the
$16.0 million increase in total investment income, partially offset
by the $6.5 million increase in total expenses, including the base
management fee waiver and income tax provision. Adjusted net
investment income,(1) which excludes the capital gains incentive
fee accrual, increased by $7.9 million, or 11.6%, to $75.4
million.
For the year ended December 31, 2024, the
total net realized gain on investments, net of income tax provision
on realized gains, was $10.1 million, as compared to total net
realized gain on investments, net of income tax provision on
realized gains, of $22.4 million for the same period in 2023.
Portfolio and Investment Activities
As of December 31, 2024, the fair value of
our investment portfolio totaled $1.1 billion and consisted of 87
active portfolio companies and four portfolio companies that have
sold their underlying operations. Our total portfolio investments
at fair value were approximately 101.4% of the related cost basis
as of December 31, 2024. As of December 31, 2024, the
debt investments of 50 portfolio companies bore interest at a
variable rate, which represented $704.0 million, or 74.5%, of our
debt investment portfolio on a fair value basis, and the remainder
of our debt investment portfolio was comprised of fixed rate
investments. As of December 31, 2024, our average active
portfolio company investment at amortized cost was $12.4 million,
which excludes investments in four portfolio companies that have
sold their underlying operations. The weighted average yield on
debt investments was 13.3% as of December 31, 2024. The
weighted average yield was computed using the effective interest
rates for debt investments at cost as of December 31, 2024,
including the accretion of original issue discounts and loan
origination fees, but excluding investments on non-accrual status
and investments recorded as a secured borrowing, if any.
Fourth quarter 2024 investment activity included
the following new portfolio company investments:
- Axis Medical
Technologies LLC (dba MoveMedical), a leading provider of last-mile
supply chain software solutions to medical device OEMs. Fidus
invested $14.8 million in first lien debt and preferred equity and
made additional commitments up to $0.8 million in first lien
debt.
- CP Communications,
LLC, a provider of specialized technology solutions for live event
broadcasters and premium video content producers. Fidus invested
$8.4 million in first lien debt, subordinated debt and common
equity.
- Estex Manufacturing
Company, LLC, a branded manufacturer of sewn products used in the
utility, airline / aerospace, sports, and military end markets.
Fidus invested $6.3 million in first lien debt and common
equity.
- Fumex, LLC, a
leading provider of fume extraction and air filtration systems for
industrial manufacturing applications. Fidus invested $7.4 million
in first lien debt and common equity.
- World Tours LLC, a
travel tour operator focused on affinity groups in the United
States. Fidus invested $7.0 million in first lien debt and
preferred equity.
Liquidity and Capital Resources
As of December 31, 2024, we had $57.2
million in cash and cash equivalents and $95.0 million of unused
capacity under our senior secured revolving credit facility (the
“Credit Facility”). In 2024, we received net proceeds of $66.3
million from the equity at-the-market program (the “ATM Program”).
As of December 31, 2024, we had SBA debentures outstanding of
$175.0 million, $125.0 million outstanding of our 4.75% notes due
January 2026 (the “January 2026 Notes”) and $125.0 million
outstanding of our 3.50% notes due November 2026 (the “November
2026 Notes” and collectively with the January 2026 Notes the
“Notes”). As of December 31, 2024, the weighted average
interest rate on total debt outstanding was 4.6%.
Subsequent Events
On January 6, 2025, we invested $15.0 million in
first lien debt and $0.8 million in common equity of Customer
Expressions Corp. (dba Case IQ), a leading of SaaS-based
Governance, Risk and Compliance (GRC) solutions to mid-size and
large enterprises.
On January 7, 2025, we invested $19.0 million in
first lien debt, $0.4 million in common equity, and committed up to
$2.3 million in a revolving loan to Onsight Industries, LLC, a
leading provider of customized signs & displays, mailbox
solutions, and site furnishings for the home builder and land
developer industries.
On January 14, 2025, we exited our preferred
equity investment in Healthfuse, LLC. We received a distribution on
our preferred equity investment for a realized gain of
approximately $3.2 million.
On January 24, 2025, we received a distribution
on our equity investments in Medsurant Holdings, LLC, resulting in
a net realized gain of approximately $8.2 million.
On February 5, 2025, we invested $14.0 million
in first lien debt, $0.5 million in common equity, $0.1 million in
preferred equity, and committed up to $2.0 million in a revolving
loan to Fraser Steel LLC, a designer and manufacturer of steel
tubular parts and assemblies for OEM customers used in a wide range
of applications.
On February 6, 2025, we issued an additional
$5.0 million in SBA debentures, which will bear interest at a fixed
interim interest rate of 5.207% until the pooling date in March
2025.
On February 13, 2025, we issued an additional
$14.5 million in SBA debentures, which will bear interest at a
fixed interim interest rate of 5.217% until the pooling date in
March 2025.
On February 27, 2025, we repaid $12.5 million of
SBA debentures with a weighted average interest rate of 5.755%
which would have matured on dates ranging from March 2032 to
September 2033.
First Quarter 2025 Dividends Totaling $0.54 Per
Share Declared
On February 18, 2025, our board of directors
declared a base dividend of $0.43 per share and a supplemental
dividend of $0.11 per share for the first quarter. The dividends
will be payable on March 27, 2025, to stockholders of record as of
March 20, 2025.
When declaring dividends, our board of directors
reviews estimates of taxable income available for distribution,
which differs from consolidated income under GAAP due to (i)
changes in unrealized appreciation and depreciation, (ii) temporary
and permanent differences in income and expense recognition, and
(iii) the amount of undistributed taxable income carried over from
a given year for distribution in the following year. The final
determination of 2025 taxable income, as well as the tax attributes
for 2025 dividends, will be made after the close of the 2025 tax
year. The final tax attributes for 2025 dividends will generally
include ordinary taxable income but may also include capital gains,
qualified dividends and return of capital.
Fidus has adopted a dividend reinvestment plan
(“DRIP”) that provides for reinvestment of dividends on behalf of
its stockholders, unless a stockholder elects to receive cash. As a
result, when we declare a cash dividend, stockholders who have not
“opted out” of the DRIP at least two days prior to the dividend
payment date will have their cash dividends automatically
reinvested in additional shares of our common stock. Those
stockholders whose shares are held by a broker or other financial
intermediary may receive dividends in cash by notifying their
broker or other financial intermediary of their election.
Fourth Quarter 2024 Financial Results Conference
Call
Management will host a conference call to
discuss the operating and financial results at 9:00am ET on Friday,
March 7, 2025. To participate in the conference call, please dial
(844) 808-7136 approximately 10 minutes prior to the call.
International callers should dial (412) 317-0534. Please ask to be
joined into the Fidus Investment Corporation call.
A live webcast of the conference call will be
available at
http://investor.fdus.com/news-events/events-presentations. Please
access the website 15 minutes prior to the start of the call to
download and install any necessary audio software. An archived
replay of the conference call will also be available in the
investor relations section of the Company’s website.
ABOUT FIDUS INVESTMENT
CORPORATION
Fidus Investment Corporation provides customized
debt and equity financing solutions to lower middle-market
companies, which management generally defines as U.S. based
companies with revenues between $10 million and $150 million. The
Company’s investment objective is to provide attractive
risk-adjusted returns by generating both current income from debt
investments and capital appreciation from equity related
investments. Fidus seeks to partner with business owners,
management teams and financial sponsors by providing customized
financing for change of ownership transactions, recapitalizations,
strategic acquisitions, business expansion and other growth
initiatives.
Fidus is an externally managed, closed-end,
non-diversified management investment company that has elected to
be treated as a business development company under the Investment
Company Act of 1940, as amended. In addition, for tax purposes,
Fidus has elected to be treated as a regulated investment company
under Subchapter M of the Internal Revenue Code of 1986, as
amended. Fidus was formed in February 2011 to continue and expand
the business of Fidus Mezzanine Capital, L.P., which commenced
operations in May 2007 and is licensed by the U.S. Small Business
Administration as a Small Business Investment Company (SBIC).
FORWARD-LOOKING STATEMENTS
This press release may contain certain
forward-looking statements which are based upon current
expectations and are inherently uncertain, including, but not
limited to, statements about the future performance and financial
condition of the Company, the prospects of our existing and
prospective portfolio companies, the financial condition and
ability of our existing and prospective portfolio companies to
achieve their objectives, and the timing, form and amount of any
distributions or supplemental dividends in the future. Any such
statements, other than statements of historical fact, are likely to
be affected by other unknowable future events and conditions,
including elements of the future that are or are not under the
Company’s control, such as changes in the financial and lending
markets, the impact of the general economy (including an economic
downturn or recession), and the impact of interest rate volatility
and the impact of elevated levels of inflation on the Company's
business and its portfolio companies; accordingly, such statements
cannot be guarantees or assurances of any aspect of future
performance. Actual developments and results are highly likely to
vary materially from these estimates and projections of the future
as a result of a number of factors related to changes in the
markets in which the Company invests, changes in the financial,
capital, and lending markets, and other factors described from time
to time in the Company’s filings with the Securities and Exchange
Commission. Such statements speak only as of the time when made,
and are based on information available to the Company as of the
date hereof and are qualified in their entirety by this cautionary
statement. The Company undertakes no obligation to update any such
statement now or in the future, except as required by applicable
law.
FIDUS INVESTMENT CORPORATIONConsolidated
Statements of Assets and Liabilities(in thousands,
except shares and per share data) |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
2024 |
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
|
Investments, at fair
value: |
|
|
|
|
|
|
|
Control investments (cost: $6,832 and $6,832, respectively) |
$ |
— |
|
|
$ |
— |
|
Affiliate investments (cost: $56,679 and $46,485,
respectively) |
|
102,024 |
|
|
|
83,876 |
|
Non-control/non-affiliate investments (cost: $1,011,646 and
$883,312, respectively) |
|
988,482 |
|
|
|
874,030 |
|
Total investments, at fair
value (cost: $1,075,157 and $936,629, respectively) |
|
1,090,506 |
|
|
|
957,906 |
|
Cash and cash equivalents |
|
57,159 |
|
|
|
119,131 |
|
Interest receivable |
|
15,119 |
|
|
|
11,965 |
|
Prepaid expenses and other
assets |
|
1,328 |
|
|
|
1,896 |
|
Total
assets |
$ |
1,164,112 |
|
|
$ |
1,090,898 |
|
LIABILITIES |
|
|
|
|
|
|
|
SBA debentures, net of
deferred financing costs |
$ |
168,899 |
|
|
$ |
204,472 |
|
Notes, net of deferred
financing costs |
|
248,362 |
|
|
|
247,243 |
|
Borrowings under Credit
Facility, net of deferred financing costs |
|
43,954 |
|
|
|
(1,082 |
) |
Secured borrowings |
|
13,674 |
|
|
|
15,880 |
|
Accrued interest and fees
payable |
|
5,784 |
|
|
|
5,924 |
|
Base management fee payable,
net of base management fee waiver – due to affiliate |
|
4,805 |
|
|
|
4,151 |
|
Income incentive fee payable –
due to affiliate |
|
4,477 |
|
|
|
4,570 |
|
Capital gains incentive fee
payable – due to affiliate |
|
14,703 |
|
|
|
17,509 |
|
Administration fee payable and
other, net – due to affiliate |
|
919 |
|
|
|
789 |
|
Taxes payable |
|
1,850 |
|
|
|
1,227 |
|
Accounts payable and other
liabilities |
|
1,019 |
|
|
|
741 |
|
Total
liabilities |
$ |
508,446 |
|
|
$ |
501,424 |
|
Commitments and
contingencies |
|
|
|
|
|
|
|
NET
ASSETS |
|
|
|
|
|
|
|
Common stock, $0.001 par value
(100,000,000 shares authorized, 33,914,652 and 30,438,979
shares |
|
|
|
|
|
|
|
issued and outstanding at December 31, 2024 and December 31, 2023,
respectively) |
$ |
34 |
|
|
$ |
31 |
|
Additional paid-in capital |
|
567,159 |
|
|
|
504,087 |
|
Total distributable
earnings |
|
88,473 |
|
|
|
85,356 |
|
Total net
assets |
|
655,666 |
|
|
|
589,474 |
|
Total liabilities and
net assets |
$ |
1,164,112 |
|
|
$ |
1,090,898 |
|
Net asset value per
common share |
$ |
19.33 |
|
|
$ |
19.37 |
|
FIDUS INVESTMENT CORPORATIONConsolidated
Statements of Operations (unaudited)(in thousands,
except shares and per share data) |
|
|
Three Months Ended |
|
|
Years Ended |
|
|
December 31, |
|
|
December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Investment
Income: |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
Control investments |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Affiliate investments |
|
930 |
|
|
|
858 |
|
|
|
3,533 |
|
|
|
4,026 |
|
Non-control/non-affiliate investments |
|
30,721 |
|
|
|
28,653 |
|
|
|
119,620 |
|
|
|
105,921 |
|
Total interest income |
|
31,651 |
|
|
|
29,511 |
|
|
|
123,153 |
|
|
|
109,947 |
|
Payment-in-kind interest income |
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Affiliate investments |
|
9 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
Non-control/non-affiliate investments |
|
2,086 |
|
|
|
1,973 |
|
|
|
7,831 |
|
|
|
6,634 |
|
Total payment-in-kind interest income |
|
2,095 |
|
|
|
1,973 |
|
|
|
7,840 |
|
|
|
6,634 |
|
Dividend income |
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Affiliate investments |
|
— |
|
|
|
— |
|
|
|
1,830 |
|
|
|
519 |
|
Non-control/non-affiliate investments |
|
104 |
|
|
|
265 |
|
|
|
412 |
|
|
|
696 |
|
Total dividend income |
|
104 |
|
|
|
265 |
|
|
|
2,242 |
|
|
|
1,215 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Affiliate investments |
|
168 |
|
|
|
5 |
|
|
|
183 |
|
|
|
65 |
|
Non-control/non-affiliate investments |
|
2,830 |
|
|
|
3,517 |
|
|
|
9,389 |
|
|
|
9,385 |
|
Total fee income |
|
2,998 |
|
|
|
3,522 |
|
|
|
9,572 |
|
|
|
9,450 |
|
Interest on idle funds |
|
609 |
|
|
|
1,040 |
|
|
|
3,347 |
|
|
|
2,864 |
|
Total investment income |
|
37,457 |
|
|
|
36,311 |
|
|
|
146,154 |
|
|
|
130,110 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Interest and financing expenses |
|
6,298 |
|
|
|
5,988 |
|
|
|
24,398 |
|
|
|
22,749 |
|
Base management fee |
|
4,869 |
|
|
|
4,222 |
|
|
|
18,855 |
|
|
|
16,288 |
|
Incentive fee - income |
|
4,477 |
|
|
|
4,570 |
|
|
|
18,549 |
|
|
|
16,529 |
|
Incentive fee (reversal) - capital gains |
|
(211 |
) |
|
|
1,898 |
|
|
|
731 |
|
|
|
2,405 |
|
Administrative service expenses |
|
704 |
|
|
|
681 |
|
|
|
2,598 |
|
|
|
2,353 |
|
Professional fees |
|
739 |
|
|
|
862 |
|
|
|
3,208 |
|
|
|
2,906 |
|
Other general and administrative expenses |
|
239 |
|
|
|
258 |
|
|
|
1,003 |
|
|
|
1,031 |
|
Total expenses before base
management fee waiver |
|
17,115 |
|
|
|
18,479 |
|
|
|
69,342 |
|
|
|
64,261 |
|
Base management fee waiver |
|
(64 |
) |
|
|
(71 |
) |
|
|
(264 |
) |
|
|
(287 |
) |
Total expenses, net of base
management fee waiver |
|
17,051 |
|
|
|
18,408 |
|
|
|
69,078 |
|
|
|
63,974 |
|
Net investment income before
income taxes |
|
20,406 |
|
|
|
17,903 |
|
|
|
77,076 |
|
|
|
66,136 |
|
Income tax provision (benefit) |
|
1,758 |
|
|
|
964 |
|
|
|
2,440 |
|
|
|
1,030 |
|
Net investment
income |
|
18,648 |
|
|
|
16,939 |
|
|
|
74,636 |
|
|
|
65,106 |
|
Net realized and
unrealized gains (losses) on investments: |
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,458 |
) |
Affiliate investments |
|
134 |
|
|
|
446 |
|
|
|
134 |
|
|
|
546 |
|
Non-control/non-affiliate investments |
|
(710 |
) |
|
|
19,358 |
|
|
|
11,451 |
|
|
|
34,983 |
|
Total net realized gain (loss) on investments |
|
(576 |
) |
|
|
19,804 |
|
|
|
11,585 |
|
|
|
24,071 |
|
Income tax (provision) benefit from realized gains on
investments |
|
43 |
|
|
|
(93 |
) |
|
|
(1,480 |
) |
|
|
(1,662 |
) |
Net change in unrealized appreciation (depreciation): |
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,083 |
|
Affiliate investments |
|
7,537 |
|
|
|
714 |
|
|
|
7,954 |
|
|
|
(8,395 |
) |
Non-control/non-affiliate investments |
|
(8,059 |
) |
|
|
(10,934 |
) |
|
|
(13,882 |
) |
|
|
(13,047 |
) |
Total net change in unrealized appreciation (depreciation) on
investments |
|
(522 |
) |
|
|
(10,220 |
) |
|
|
(5,928 |
) |
|
|
(10,359 |
) |
Net gain (loss) on
investments |
|
(1,055 |
) |
|
|
9,491 |
|
|
|
4,177 |
|
|
|
12,050 |
|
Realized losses on
extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(521 |
) |
|
|
(23 |
) |
Net increase
(decrease) in net assets resulting from operations |
$ |
17,593 |
|
|
$ |
26,430 |
|
|
$ |
78,292 |
|
|
$ |
77,133 |
|
Per common share
data: |
|
|
|
|
|
|
|
|
|
|
|
Net investment income per
share-basic and diluted |
$ |
0.55 |
|
|
$ |
0.58 |
|
|
$ |
2.29 |
|
|
$ |
2.47 |
|
Net increase in net assets
resulting from operations per share — basic and diluted |
$ |
0.52 |
|
|
$ |
0.91 |
|
|
$ |
2.40 |
|
|
$ |
2.93 |
|
Dividends declared per
share |
$ |
0.61 |
|
|
$ |
0.80 |
|
|
$ |
2.42 |
|
|
$ |
2.88 |
|
Weighted average number of
shares outstanding — basic and diluted |
|
33,914,652 |
|
|
|
28,961,411 |
|
|
|
32,585,238 |
|
|
|
26,365,269 |
|
Schedule 1
Supplemental Information Regarding
Adjusted Net Investment Income
On a supplemental basis, we provide information
relating to adjusted net investment income, which is a non-GAAP
measure. This measure is provided in addition to, but not as a
substitute for, net investment income. Adjusted net investment
income represents net investment income excluding any capital gains
incentive fee expense or (reversal) attributable to realized and
unrealized gains and losses. The management agreement with our
investment advisor provides that a capital gains incentive fee is
determined and paid annually with respect to cumulative realized
capital gains (but not unrealized capital gains) to the extent such
realized capital gains exceed realized and unrealized losses for
such year, less the aggregate amount of any capital gains incentive
fees paid in all prior years. In addition, we accrue, but do not
pay, a capital gains incentive fee in connection with any
unrealized capital appreciation, as appropriate. As such, we
believe that adjusted net investment income is a useful indicator
of operations exclusive of any capital gains incentive fee expense
or (reversal) attributable to realized and unrealized gains and
losses. The presentation of this additional information is not
meant to be considered in isolation or as a substitute for
financial results prepared in accordance with GAAP. The following
table provides a reconciliation of net investment income to
adjusted net investment income for the three and twelve months
ended December 31, 2024 and 2023.
|
($ in thousands) |
|
|
($ in thousands) |
|
|
Three Months Ended |
|
|
Years Ended |
|
|
December 31, |
|
|
December 31, |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net investment income |
$ |
18,648 |
|
|
$ |
16,939 |
|
|
$ |
74,636 |
|
|
$ |
65,106 |
|
Capital gains incentive fee
expense (reversal) |
|
(211 |
) |
|
|
1,898 |
|
|
|
731 |
|
|
|
2,405 |
|
Adjusted net investment
income(1) |
$ |
18,437 |
|
|
$ |
18,837 |
|
|
$ |
75,367 |
|
|
$ |
67,511 |
|
|
(Per share) |
|
|
(Per share) |
|
|
Three Months Ended |
|
|
Years Ended |
|
|
December 31, |
|
|
December 31, |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net investment income |
$ |
0.55 |
|
|
$ |
0.58 |
|
|
$ |
2.29 |
|
|
$ |
2.47 |
|
Capital gains incentive fee
expense (reversal) |
|
(0.01 |
) |
|
|
0.07 |
|
|
|
0.02 |
|
|
|
0.09 |
|
Adjusted net investment
income(1) |
$ |
0.54 |
|
|
$ |
0.65 |
|
|
$ |
2.31 |
|
|
$ |
2.56 |
|
(1) |
|
Adjusted net investment income per share amounts are calculated as
adjusted net investment income dividend by weighted average shares
outstanding for the period. Due to rounding, the sum of net
investment income per share and capital gains incentive fee expense
(reversal) amounts may not equal the adjusted net investment income
per share amount presented here. |
Company
Contact: |
Investor Relations Contact: |
Shelby E. Sherard |
Jody Burfening |
Chief Financial Officer |
Alliance Advisors IR |
(847) 859-3940 |
(212) 838-3777 |
ssherard@fidusinv.com |
jburfening@allianceadvisors.com |
Fidus Investment (NASDAQ:FDUS)
Historical Stock Chart
From Mar 2025 to Apr 2025
Fidus Investment (NASDAQ:FDUS)
Historical Stock Chart
From Apr 2024 to Apr 2025