UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission File Number: 001-41590
QUANTASING GROUP LIMITED
(Exact name of registrant as specified in its charter)
2/F, Building D, Ronsin Technology Center
Chaoyang District, Beijing 100102
People’s Republic of China
+86-10 6493-7857
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒
Form 40-F ☐
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
| |
QUANTASING GROUP LIMITED |
| |
|
|
| Date: November 27, 2024 |
By: |
/s/ Peng Li |
| |
Name: |
Peng Li |
| |
Title: |
Chairman and Chief Executive Officer |
EXHIBIT INDEX
2
Exhibit 99.1
QuantaSing Announces Unaudited Financial Results
for the First Quarter of Fiscal Year 2025
Beijing, November 27, 2024 /GLOBE NEWSWIRE/ -
QuantaSing Group Limited (NASDAQ: QSG) (“QuantaSing” or the “Company”), a leading lifestyle solution provider
empowering adults to live better and longer, today announced its unaudited financial results for the first quarter of the fiscal year
ending June 30, 2025 (the “first quarter of FY 2025”, which refers to the quarter from July 1, 2024 to September 30, 2024).
Highlights for the First Quarter of FY 2025
| ● | Revenues for the first quarter of FY 2025 were RMB810.4
million (US$115.5 million), representing a decrease of 19.0% from the fourth quarter of the fiscal year ended June 30, 2024 (the “fourth
quarter of FY 2024”) and a decrease of 6.8% from the first quarter of the fiscal year ended June 30, 2024 (the “first quarter
of FY 2024”). |
| ● | Gross billings of individual online learning services1
for the first quarter of FY 2025 were RMB713.7 million (US$101.7 million), representing a decrease of 7.8% from the
fourth quarter of FY 2024 and a decrease of 6.3% from the first quarter of FY 2024. |
| ● | Net income for the first quarter of FY 2025 was RMB80.7
million (US$11.5 million), compared with RMB196.6 million in the fourth quarter of FY 2024, and RMB66.7 million in the first quarter
of FY 2024. |
| ● | Adjusted net income2
for the first quarter of FY 2025 was RMB88.0 million (US$12.5 million), compared with RMB193.6 million in the fourth
quarter of FY 2024, and RMB94.0 million in the first quarter of FY 2024. |
| ● | Total registered users increased by 30.2% to approximately
134.6 million as of September 30, 2024, from 103.3 million as of September 30, 2023. |
| ● | Paying learners increased by 16.8% year over year
to approximately 0.4 million in the first quarter of FY 2025. |
Mr. Peng Li, Chairman and Chief Executive Officer
of QuantaSing, commented, “Our first quarter performance underscores our strategic pivot towards the burgeoning silver economy in
China. This transition is a calculated move designed to align our offerings with the evolving needs of our aging population. While we
anticipate some short-term revenue fluctuations as we implement this strategy, we remain committed to maintaining robust profitability
and positive cash flow. Our partnerships with community centers and the introduction of integrated products, such as our ‘Food as Medicine’
line, are pivotal in creating a holistic ecosystem that addresses the lifestyle and wellness demands of older adults. As we advance through
fiscal year 2025, our focus will be on establishing sustainable competitive advantages that contribute to long-term value for our shareholders.”
Mr. Dong Xie, Chief Financial Officer of QuantaSing,
added, “The financial results for the first quarter reflect our commitment to profitability during this strategic transition. We
have seen improvements in operational efficiency as we shift from a traffic-driven to a product-driven business model, while also scaling
back investments in non-core areas. Our disciplined cost management has resulted in a healthy net margin of 10.0%, and our cash position
has strengthened to RMB1,193.7 million as of September 30, 2024. This solid financial foundation provides us with the flexibility to
pursue growth opportunities within the silver economy while ensuring we maintain profitability.”
| 1 | Gross billings of individual online learning services is a non-GAAP financial measure. For a reconciliation of revenues of individual
online learning services to gross billings of individual online learning services, see the “Non-GAAP Financial Measures” section
and the table captioned “QuantaSing Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” below. |
| 2 | Adjusted net income is a non-GAAP financial measure. For a reconciliation
of net income to adjusted net income, see the “Non-GAAP Financial Measures” section and the table captioned “QuantaSing
Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” below. |
Financial Results for the First Quarter of
FY 2025
Revenues
Revenues were RMB810.4 million (US$115.5 million)
in the first quarter of FY 2025, compared to RMB869.1 in the first quarter of FY 2024. The change was primarily due to a shift in revenue
streams as the Company strategically moved towards the silver economy.
| ● | Revenues from individual online learning services
decreased by 6.2% year over year to RMB709.0 million (US$101.0million) in the first quarter of FY 2025, from RMB755.9 million in the
first quarter of FY 2024. This decrease was primarily due to the decline of RMB82.8 million (US$11.8 million) in revenues from financial
literacy courses and the decline of RMB35.6 million (US$5.1 million) in revenues from recreation and leisure courses3, partially
offset by the increase of RMB71.5 million (US$10.2 million) in revenues from skills upgrading courses3. |
| ● | Revenues from enterprise services were RMB47.8 million
(US$6.8 million) in the first quarter of FY 2025, compared to RMB68.4 million in the first quarter of FY 2024, representing a year-over
year change of 30.2%, primarily due to a change in revenue streams from transactions involving a related party and certain other third
parties. |
| ● | Revenues from consumer business4 increased
to RMB49.5 million (US$7.1 million) in the first quarter of FY 2025, representing a 10.4% increase from RMB44.8 million in the first
quarter of FY 2024, as a result of the Company’s expansion into wellness products. |
| ● | Revenues from others4 were RMB4.1 million
(US$0.6 million) in the first quarter of FY 2025, compared to nil in the first quarter of FY 2024, primarily due to revenue generated
from the Company’s online language education services for children. |
Cost of revenues
Cost of revenues was RMB134.4 million (US$19.2
million) in the first quarter of FY 2025, compared to RMB118.2 million in the first quarter of FY 2024, representing a change of 13.8%.
This increase was primarily due to increased labor outsourcing costs of RMB13.8 million (US$2.0 million) and higher procurement costs
of RMB4.3 million (US$0.6 million).
Sales and marketing expenses
Sales and marketing expenses were RMB515.0 million
(US$73.4 million) in the first quarter of FY2025, compared to RMB620.2 million in the first quarter of FY 2024, representing a decrease
of 17.0%. The decrease was mainly due to declines in marketing and promotion expenses of RMB81.6 million (US$11.6 million), labor outsourcing
costs of RMB11.2 million (US$1.6 million), and staff costs of RMB9.5 million (US$1.4 million), which includes a decrease in share-based
compensation expenses of RMB4.5 million (US$0.6 million).
| 3 | The Company has adopted a new presentation of its revenues
since the second quarter of FY 2024, which split other personal interest courses into skills upgrading courses and recreation and leisure
courses, to better align with its business strategies and provide useful and updated information to investors. Skills upgrading courses
mainly include short-video production courses and memory training courses. Recreation and leisure courses mainly include personal well-being
courses, electronic keyboard courses and standing meditation courses. The historical revenues presentation has been conformed to the current
presentation. |
| 4 | Effective from the fourth quarter of FY 2024, the Company has
introduced “Revenues from Consumer Business” as a separate line item. This revenue was previously included in “Revenues
from Others”. The historical revenues presentation has been conformed to the current presentation. |
Research and development expenses
Research and development expenses were RMB28.1
million (US$4.0 million) in the first quarter of FY 2025, compared to RMB43.8 million in the first quarter of FY 2024, representing a
decrease of 35.9%. The decrease was primarily due to a decline in staff costs of RMB13.6 million (US$1.9 million), which includes a decrease
in share-based compensation expenses of RMB3.7 million (US$0.5 million).
General and administrative expenses
General and administrative expenses were RMB30.6
million (US$4.4 million) in the first quarter of FY 2025, compared to RMB42.8 million in the first quarter of FY 2024, representing a
decrease of 28.4%. The decrease was primarily due to a decline in share-based compensation expenses of RMB10.4 million (US$1.5 million).
Net income and adjusted net income
Net income was RMB80.7 million (US$11.5 million)
in the first quarter of FY 2025, compared with RMB66.7 million in the first quarter of FY 2024. Adjusted net income was RMB88.0 million
(US$12.5 million) in the first quarter of FY 2025, compared with RMB94.0 million in the first quarter of FY 2024.
Earnings per share and adjusted earnings per
share5
Basic and diluted net income per share were RMB0.52
(US$0.07) and RMB0.50 (US$0.07), respectively, in the first quarter of FY 2025, compared with basic and diluted net income per share of
RMB0.39 and RMB0.38, respectively, in the first quarter of FY 2024. Basic and diluted adjusted net income per share were RMB0.56 (US$0.08)
and RMB0.55 (US$0.08), respectively, in the first quarter of FY 2025, compared with basic and diluted adjusted net income per share of
RMB0.56 and RMB0.54, respectively, in the first quarter of FY 2024.
Balance Sheet
As of September 30, 2024, the Company had cash
and cash equivalents, restricted cash and short-term investments of RMB1,193.7 million (US$170.1 million), compared with RMB1,026.3 million
as of June 30, 2024.
Recent Developments
Payment of a special
cash dividend
In October 2024, the
Company’s board of directors declared a special cash dividend in the amount of US$0.067 per ordinary share, or US$0.201 per American
depositary share (“ADS”). The cash dividend was paid in November 2024 to shareholders of record at the close of business on
October 30, 2024. The aggregate amount of cash dividends paid was US$10.9 million.
Share repurchase program
On June 11, 2024, the
Company announced that its board of directors had approved a share repurchase program of up to US$20.0 million of the Company’s
Class A ordinary shares in the form of ADSs for a 12-month period beginning on June 11, 2024 (the “2024 Share Repurchase Program”).
As of September 30, 2024, a total of 1.7 million ADSs had been repurchased for an aggregate consideration of US$3.5 million under the
2024 Share Repurchase Program.
| 5 | Basic and diluted adjusted net income per share are non-GAAP
financial measures. For a reconciliation of basic and diluted net income per share to basic and diluted adjusted net income per share,
see the “Non-GAAP Financial Measures” section and the table captioned “QuantaSing Group Limited Unaudited Reconciliation
of GAAP and Non-GAAP Results” below. |
Conference Call Information
The Company’s management
team will hold an earnings conference call at 07:00 A.M. Eastern Time on Wednesday, November 27, 2024 (08:00 P.M. Beijing Time on the same day) to
discuss the financial results. Listeners may access the call by dialing the following numbers:
| International: |
|
1-412-902-4272 |
| United States Toll Free: |
|
1-888-346-8982 |
| Mainland China Toll Free: |
|
4001-201203 |
| Hong Kong Toll Free: |
|
800-905945 |
| Conference ID: |
|
QuantaSing Group Limited |
The replay will
be accessible through December 4, 2024 by dialing the following numbers:
| International: |
|
1-412-317-0088 |
| United States Toll Free: |
|
1-877-344-7529 |
| Replay Access Code: |
|
9195244 |
A live and archived webcast
of the conference call will be available at the Company’s investor relations website at https://ir.quantasing.com.
Non-GAAP Financial Measures
To supplement the Company’s consolidated
financial statements, which are prepared and presented in accordance with U.S. GAAP, the Company uses gross billings of individual online
learning services, adjusted net income and basic and diluted adjusted net income per share as its non-GAAP financial measures. Gross billings
of individual online learning services for a specific period represents revenues of the Company’s individual online learning services
net of the changes in deferred revenues in such period, further adjusted by value-added tax in such period.
Adjusted net income represents net income excluding share-based compensation expense. Basic and diluted adjusted net income per share
represents adjusted net income attributable to ordinary shareholders of QuantaSing Group Limited divided by weighted average number of
ordinary shares outstanding during the periods used in computing adjusted net income per share, basic and diluted. The Company believes
that the non-GAAP financial measures provide useful information about the Company’s results of operations, enhance the overall understanding
of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s
management in its financial and operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools,
and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for revenue,
net income, net income per share, basic and diluted or other consolidated statements of operations data prepared in accordance with U.S.
GAAP. The Company’s definition of non-GAAP financial measures may differ from those of industry peers and may not be comparable with their
non-GAAP financial measures.
The Company mitigates these limitations by reconciling
the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating
the Company’s performance. For more information on these non-GAAP financial measures, please see the table captioned “QuantaSing
Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this release.
Exchange Rate Information
This announcement contains translations of certain
Renminbi (“RMB”) amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader.
Unless otherwise stated, all translations from Renminbi to U.S. dollars were made at the rate of RMB7.0176 to US$1.00, the exchange rate
on September 30, 2024, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that
the Renminbi or U.S. dollars amounts referred to could be converted into U.S. dollars or Renminbi, as the case may be, at any particular
rate or at all.
Safe Harbor Statements
This announcement contains forward-looking statements
within the meaning of Section 27A of Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended
and the Private Securities Litigation Reform Act of 1955. All statements other than statements of historical or current fact included
in this press release are forward-looking statements, including but not limited to statements regarding QuantaSing’s financial outlook,
beliefs and expectations. These statements can be identified by terminology such as “will,” “expects,” “anticipates,”
“future,” “intends,” “plans,” “believes,” “estimates,” “potential,”
“continue,” “ongoing,” “targets,” “guidance” and similar statements. Among other things,
the Financial Outlook in this announcement contains forward-looking statements. The Company may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders,
in press releases, and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking
statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained
in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; its future business
development, results of operations and financial condition; its ability to attract and retain new users and learners and to increase the
spending and revenues generated from users and learners; its ability to maintain and enhance the recognition and reputation of its brand;
its expectations regarding demand for and market acceptance of its services and products; the expected growth, trends and competition
in the markets that the Company operates in; changes in its revenues and certain cost or expense items; PRC governmental policies and
regulations relating to the Company’s business and industry, general economic and political conditions in China and globally, and
assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties, or factors
is included in the Company’s filings with the SEC, including, without limitation, the final prospectus related to the IPO filed
with the SEC dated January 24, 2023. You are cautioned not to place undue reliance on these forward-looking statements, which speak only
as of the date this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and the
Company undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date
hereof.
About QuantaSing Group Limited
QuantaSing is a leading lifestyle solution provider
empowering adults to live better and longer. Leveraging its profound understanding of adult users and robust infrastructure, QuantaSing
offers easy-to-understand, affordable, and accessible online courses to adult learners as well as consumer products and service in selected
areas to address the senior users’ aspirations for wellness.
For more information, please visit: https://ir.quantasing.com.
Contact
Investor Relations
Leah Guo
QuantaSing Group Limited
Email: ir@quantasing.com
Tel: +86 (10) 6493-7857
Robin Yang, Partner
ICR, LLC
Email: QuantaSing.IR@icrinc.com
Phone: +1 (212) 537-0429
QUANTASING GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except for share and
per share data)
| | |
As of | |
| | |
June 30,
2024 | | |
September 30,
2024 | | |
September 30,
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | |
| | |
| |
| Current assets: | |
| | |
| | |
| |
| Cash and cash equivalents | |
| 779,931 | | |
| 1,027,165 | | |
| 146,370 | |
| Restricted cash | |
| 160 | | |
| 250 | | |
| 36 | |
| Short-term investments | |
| 246,195 | | |
| 166,299 | | |
| 23,697 | |
| Accounts receivable, net | |
| 16,676 | | |
| 17,192 | | |
| 2,450 | |
| Amounts due from related parties | |
| 4,488 | | |
| - | | |
| - | |
| Inventory, net | |
| 6,345 | | |
| 7,584 | | |
| 1,081 | |
| Prepayments and other current assets | |
| 275,549 | | |
| 209,870 | | |
| 29,906 | |
| Total current assets | |
| 1,329,344 | | |
| 1,428,360 | | |
| 203,540 | |
| | |
| | | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| 6,569 | | |
| 5,794 | | |
| 826 | |
| Long-term investments | |
| 9,010 | | |
| 10,623 | | |
| 1,514 | |
| Intangible assets, net | |
| - | | |
| 59 | | |
| 8 | |
| Operating lease right-of-use assets | |
| 58,889 | | |
| 47,816 | | |
| 6,814 | |
| Deferred tax assets | |
| 847 | | |
| 2,193 | | |
| 313 | |
| Other non-current assets | |
| 21,360 | | |
| 22,009 | | |
| 3,136 | |
| Total non-current assets | |
| 96,675 | | |
| 88,494 | | |
| 12,611 | |
| TOTAL ASSETS | |
| 1,426,019 | | |
| 1,516,854 | | |
| 216,151 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Accounts payables | |
| 62,066 | | |
| 61,051 | | |
| 8,700 | |
| Accrued expenses and other current liabilities | |
| 190,508 | | |
| 201,159 | | |
| 28,665 | |
| Income tax payable | |
| 20,399 | | |
| 45,382 | | |
| 6,467 | |
| Contract liabilities, current portion | |
| 385,227 | | |
| 347,744 | | |
| 49,553 | |
| Advance from customers | |
| 162,257 | | |
| 163,004 | | |
| 23,228 | |
| Operating lease liabilities, current portion | |
| 49,099 | | |
| 56,156 | | |
| 8,002 | |
| Total current liabilities | |
| 869,556 | | |
| 874,496 | | |
| 124,615 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Contract liabilities, non-current portion | |
| 11,365 | | |
| 20,221 | | |
| 2,881 | |
| Operating lease liabilities, non-current portion | |
| 16,989 | | |
| 2,887 | | |
| 411 | |
| Deferred tax liabilities | |
| 11,625 | | |
| 16,528 | | |
| 2,355 | |
| Total non-current liabilities | |
| 39,979 | | |
| 39,636 | | |
| 5,647 | |
| TOTAL LIABILITIES | |
| 909,535 | | |
| 914,132 | | |
| 130,262 | |
QUANTASING GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
- continued
(Amounts in thousands, except for share and
per share data)
| | |
As of | |
| | |
June 30,
2024 | | |
September 30,
2024 | | |
September 30,
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| SHAREHOLDERS’ EQUITY | |
| | |
| | |
| |
| Class A ordinary shares | |
| 81 | | |
| 81 | | |
| 12 | |
| Class B ordinary shares | |
| 34 | | |
| 34 | | |
| 5 | |
| Treasury stock | |
| (109,257 | ) | |
| (80,430 | ) | |
| (11,461 | ) |
| Additional paid-in capital | |
| 1,192,474 | | |
| 1,172,743 | | |
| 167,115 | |
| Accumulated other comprehensive income | |
| 17,313 | | |
| 13,767 | | |
| 1,962 | |
| Accumulative deficit | |
| (584,161 | ) | |
| (503,473 | ) | |
| (71,744 | ) |
| TOTAL SHAREHOLDERS’ EQUITY | |
| 516,484 | | |
| 602,722 | | |
| 85,889 | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 1,426,019 | | |
| 1,516,854 | | |
| 216,151 | |
QUANTASING GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands, except for share and
per share data)
| | |
For
the Three Months Ended
September 30, | |
| | |
2023 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Revenues | |
| 869,136 | | |
| 810,404 | | |
| 115,482 | |
| Cost of revenues | |
| (118,192 | ) | |
| (134,448 | ) | |
| (19,159 | ) |
| | |
| | | |
| | | |
| | |
| Gross Profit | |
| 750,944 | | |
| 675,956 | | |
| 96,323 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Sales and marketing expenses | |
| (620,152 | ) | |
| (515,009 | ) | |
| (73,388 | ) |
| Research and development expenses | |
| (43,800 | ) | |
| (28,080 | ) | |
| (4,001 | ) |
| General and administrative expenses | |
| (42,762 | ) | |
| (30,621 | ) | |
| (4,363 | ) |
| Total operating expenses | |
| (706,714 | ) | |
| (573,710 | ) | |
| (81,752 | ) |
| | |
| | | |
| | | |
| | |
| Income from operations | |
| 44,230 | | |
| 102,246 | | |
| 14,571 | |
| | |
| | | |
| | | |
| | |
| Other income: | |
| | | |
| | | |
| | |
| Interest income | |
| 3,447 | | |
| 1,939 | | |
| 276 | |
| Others, net | |
| 12,257 | | |
| 9,735 | | |
| 1,387 | |
| | |
| | | |
| | | |
| | |
| Income before income tax | |
| 59,934 | | |
| 113,920 | | |
| 16,234 | |
| Income tax expense | |
| 6,746 | | |
| (33,232 | ) | |
| (4,736 | ) |
| | |
| | | |
| | | |
| | |
| Net income | |
| 66,680 | | |
| 80,688 | | |
| 11,498 | |
| Net income attributable to ordinary shareholders | |
| 66,680 | | |
| 80,688 | | |
| 11,498 | |
| | |
| | | |
| | | |
| | |
| Other comprehensive income | |
| | | |
| | | |
| | |
| Foreign currency translation adjustments, net of nil tax | |
| (2,005 | ) | |
| (3,546 | ) | |
| (505 | ) |
| Total other comprehensive income | |
| (2,005 | ) | |
| (3,546 | ) | |
| (505 | ) |
| | |
| | | |
| | | |
| | |
| Total comprehensive income | |
| 64,675 | | |
| 77,142 | | |
| 10,993 | |
| | |
| | | |
| | | |
| | |
| Net income per ordinary share | |
| | | |
| | | |
| | |
| - Basic | |
| 0.39 | | |
| 0.52 | | |
| 0.07 | |
| - Diluted | |
| 0.38 | | |
| 0.50 | | |
| 0.07 | |
| Weighted average number of ordinary shares used in computing net income per share | |
| | | |
| | | |
| | |
| - Basic | |
| 169,056,984 | | |
| 156,445,053 | | |
| 156,445,053 | |
| - Diluted | |
| 175,003,606 | | |
| 161,309,229 | | |
| 161,309,229 | |
| Share-based compensation expenses included in | |
| | | |
| | | |
| | |
| Cost of revenues | |
| (3,778 | ) | |
| (2,303 | ) | |
| (328 | ) |
| Sales and marketing expenses | |
| (4,489 | ) | |
| (39 | ) | |
| (6 | ) |
| Research and development expenses | |
| (5,610 | ) | |
| (1,898 | ) | |
| (270 | ) |
| General and administrative expenses | |
| (13,409 | ) | |
| (3,032 | ) | |
| (432 | ) |
QUANTASING GROUP LIMITED
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP
RESULTS
(Amounts in thousands, except for share and
per share data)
The following table below sets forth a reconciliation of revenues to
gross billings for the periods indicated:
| | |
For
the Three Months Ended
September 30, | |
| | |
2023 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Revenues of individual online learning services: | |
| 755,910 | | |
| 709,012 | | |
| 101,033 | |
| Add: value-added tax | |
| 47,579 | | |
| 40,691 | | |
| 5,798 | |
| Add: ending deferred revenues (1) | |
| 619,954 | | |
| 529,054 | | |
| 75,390 | |
| Less: beginning deferred revenues (1) | |
| (661,360 | ) | |
| (565,030 | ) | |
| (80,516 | ) |
| Gross billings of individual online learning services | |
| 762,083 | | |
| 713,727 | | |
| 101,705 | |
| (1) | Deferred revenues include contract liabilities, advance from customers, and refund liability of individual online learning services
included in “accrued expenses and other current liabilities.” |
QUANTASING GROUP LIMITED
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP
RESULTS - continued
(Amounts in thousands, except for share and
per share data)
The following table below sets forth a reconciliation of net income
to adjusted net income and basic and diluted net income per share to basic and diluted adjusted net income per share for the periods indicated:
| | |
For
the Three Months Ended
September 30, | |
| | |
2023 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Net income | |
| 66,680 | | |
| 80,688 | | |
| 11,498 | |
| Add: Share-based compensation expenses | |
| 27,286 | | |
| 7,272 | | |
| 1,036 | |
| Adjusted net income | |
| 93,966 | | |
| 87,960 | | |
| 12,534 | |
| |
| | | |
| | | |
| | |
| Net income attributable to ordinary shareholders | |
| 66,680 | | |
| 80,688 | | |
| 11,498 | |
| Add: Share-based compensation expenses | |
| 27,286 | | |
| 7,272 | | |
| 1,036 | |
| Adjusted net income attributable to ordinary shareholders | |
| 93,966 | | |
| 87,960 | | |
| 12,534 | |
| | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in computing net income per share | |
| | | |
| | | |
| | |
| - Basic | |
| 169,056,984 | | |
| 156,445,053 | | |
| 156,445,053 | |
| - Diluted | |
| 175,003,606 | | |
| 161,309,229 | | |
| 161,309,229 | |
| Weighted average number of ordinary shares used in computing adjusted net income per share | |
| | | |
| | | |
| | |
| - Basic | |
| 169,056,984 | | |
| 156,445,053 | | |
| 156,445,053 | |
| - Diluted | |
| 175,003,606 | | |
| 161,309,229 | | |
| 161,309,229 | |
| | |
| | | |
| | | |
| | |
| Net income per ordinary share | |
| | | |
| | | |
| | |
| - Basic | |
| 0.39 | | |
| 0.52 | | |
| 0.07 | |
| - Diluted | |
| 0.38 | | |
| 0.50 | | |
| 0.07 | |
| Non-GAAP adjustments to net income per ordinary share | |
| | | |
| | | |
| | |
| - Basic | |
| 0.17 | | |
| 0.04 | | |
| 0.01 | |
| - Diluted | |
| 0.16 | | |
| 0.05 | | |
| 0.01 | |
| Adjusted net income per ordinary share | |
| | | |
| | | |
| | |
| - Basic | |
| 0.56 | | |
| 0.56 | | |
| 0.08 | |
| - Diluted | |
| 0.54 | | |
| 0.55 | | |
| 0.08 | |
10 / 10
QuantaSing (NASDAQ:QSG)
Historical Stock Chart
From Nov 2024 to Dec 2024
QuantaSing (NASDAQ:QSG)
Historical Stock Chart
From Dec 2023 to Dec 2024
