TUPELO, Miss., July 18, 2017 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced earnings results for the second quarter of 2017. Net income for the second quarter of 2017 was approximately $25.3 million, up 10.41%, as compared to $22.9 million for the second quarter of 2016. Basic and diluted earnings per share ("EPS") were $0.57 for the second quarter of 2017, as compared to basic and diluted EPS of $0.54 for the second quarter of 2016.  

Renasant Corporation logo. (PRNewsFoto/Renasant Corporation) (PRNewsFoto/)

Net income for the six months ending June 30, 2017, was $49.3 million, an increase of 11.65%, as compared to $44.1 million for the same time period in 2016. Basic and diluted EPS were $1.11 through the first six months of 2017, as compared to basic and diluted EPS of $1.07 and $1.06, respectively, for the same time period in 2016.

The Company incurred expenses and charges in connection with certain transactions that are considered to be infrequent or non-recurring in nature. The following table presents the impact of these charges on reported EPS for the dates presented (in thousands):


Three months ended


Three months ended


June 30, 2017


June 30, 2016


Pre-tax

After-tax

Impact to
Diluted
EPS


Pre-tax

After-tax

Impact to
Diluted
EPS

Merger and conversion expenses

$     3,044

$     2,065

$       0.04


$     2,807

$     1,888

$       0.05

Debt prepayment penalty

-

-

-


329

221

0.01


















Six months ended


Six months ended


June 30, 2017


June 30, 2016


Pre-tax

After-tax

Impact to
Diluted
EPS


Pre-tax

After-tax

Impact to
Diluted
EPS

Merger and conversion expenses

$     3,389

$     2,302

$       0.05


$     3,755

$     2,518

$       0.07

Debt prepayment penalty

205

139

-


329

221

0.01

On July 1, 2017, the Company completed its previously-announced acquisition of Metropolitan BancGroup, Inc. ("Metropolitan") in an all-stock merger. As of the acquisition date, Metropolitan operated eight offices in Nashville and Memphis, Tennessee and the Jackson, Mississippi MSA and had approximately $1.2 billion in assets, which included approximately $990 million in total loans and approximately $940 million in total deposits. The acquired operations of Metropolitan are not included in the financial information in this release.

"We are excited to report record earnings for the second quarter of 2017. Our earnings were driven by expanding net interest margin, strong fee income, improving credit quality metrics and continued focus on overall expenses. As our earnings grew, our profitability metrics continued to improve as our returns on average tangible assets and average tangible equity, excluding nonrecurring items, were 1.38% and 14.84%, respectively," said Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. "With the closing of the Metropolitan merger on July 1, 2017, we welcome our new associates and clients as we look forward to a smooth integration during the third quarter of 2017."

The following table presents the Company's profitability metrics for the three and six months ending June 30, 2017, including and excluding the impact of after-tax merger and conversion expenses and, for the six-month period, debt prepayment penalties:


Three Months Ended


Six Months Ended


June 30, 2017


June 30, 2017


As Reported

Excluding Merger
and Conversion
Expenses


As Reported

Excluding Merger and
Conversion Expenses
and Debt Prepayment
Penalties

Return on average assets

1.16%

1.26%


1.14%

1.19%

Return on average tangible assets

1.28%

1.38%


1.26%

1.31%

Return on average equity

8.06%

8.71%


7.93%

8.32%

Return on average tangible equity

13.76%

14.84%


13.62%

14.27%

Highlights from the second quarter of 2017 include the following:

Profitability Metrics

  • Total assets were $8.9 billion at June 30, 2017, as compared to $8.7 billion at December 31, 2016.
  • Loans not purchased increased to $5.1 billion at June 30, 2017, from $4.7 billion at December 31, 2016. For the second quarter of 2017, the yield on total loans was 5.03% compared to 4.82% for the first quarter of 2017 and 5.09% for the second quarter of 2016. For the six months ended June 30, 2017, the yield on total loans was 4.93% compared to 5.02% for the same time period in 2016. The following tables reconcile the reported loan yield to the adjusted loan yield excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):

 


 Three Months Ended 


 June 30, 


 March 31, 


 June 30, 


2017


2017


2016

Taxable equivalent interest income on loans (as reported)

$           78,857


$           73,710


$           74,708

Interest income collected (foregone) on problem loans

2,734


567


969

Accretable yield recognized on purchased loans(1)

5,410


5,604


8,276

Interest income on loans (adjusted)

$           70,713


$           67,539


$           65,463







Average loans

$      6,293,497


$      6,198,705


$      5,897,650







Loan yield, as reported

5.03%


4.82%


5.09%

Loan yield, adjusted

4.51%


4.42%


4.46%

 

(1)

Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $2,674, $2,741 and $4,533 for the three months ended June 30, 2017, March 31, 2017, and June 30, 2016, respectively, which increased loan yield by 17 basis points, 18 basis points and 31 basis points for the same periods, respectively.

 

 


 Six Months Ended 


 June 30, 


 June 30, 


2017


2016

Taxable equivalent interest income on loans (as reported)

$         152,567


$         141,938

Interest income collected (foregone) on problem loans

3,301


1,591

Accretable yield recognized on purchased loans(1)

11,014


14,268

Interest income on loans (adjusted)

$         138,252


$         126,079





Average loans

$      6,246,363


$      5,691,056





Loan yield, as reported

4.93%


5.02%

Loan yield, adjusted

4.46%


4.46%

(1)

Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $5,415 and $6,300 for the six months ended June 30, 2017, and June 30, 2016, respectively, which increased loan yield by 17 basis points and 22 basis points for the same periods, respectively.

 

  • Total deposits increased to $7.2 billion at June 30, 2017, from $7.1 billion at December 31, 2016. Noninterest-bearing deposits averaged $1.6 billion, or 22.17% of average deposits, for the first six months of 2017, compared to $1.4 billion, or 21.50% of average deposits, for the same period in 2016. For the second quarter of 2017, the cost of total deposits was 30 basis points, as compared to 29 basis points for the first quarter of 2017 and 26 basis points for the second quarter of 2016. The cost of total deposits was 30 basis points for the six months ending June 30, 2017, as compared to 26 basis points over the same time period in 2016.
  • Net interest income was $79.6 million for the second quarter of 2017, as compared to $74.0 million for the first quarter of 2017 and $77.2 million for the second quarter of 2016. Net interest margin was 4.27% for the second quarter of 2017, as compared to 4.01% for the first quarter of 2017 and 4.29% for the second quarter of 2016. The following table reconciles reported net interest margin to adjusted net interest margin excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):

 


 Three Months Ended 


 June 30, 


 March 31, 


 June 30, 


2017


2017


2016

Taxable equivalent net interest income (as reported)

$           81,453


$           75,907


$           78,932

Interest income collected (foregone) on problem loans

2,734


567


969

Accretable yield recognized on purchased loans(1)

5,410


5,604


8,276

Net interest income (adjusted)

$           73,309


$           69,736


$           69,687







Average earning assets

$      7,657,849


$      7,668,582


$      7,396,283







Net interest margin, as reported

4.27%


4.01%


4.29%

Net interest margin, adjusted

3.84%


3.69%


3.79%

 

(1) 

Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $2,674, $2,741 and $4,533 for the three months ended June 30, 2017, March 31, 2017, and June 30, 2016, respectively, which increased net interest margin by 14 basis points at both June 30, 2017 and March 31, 2017  and 25 basis points at June 30, 2016.

 

  • Net interest income was $153.6 million for the first six months of 2017, as compared to $147.2 million for the same period in 2016. Net interest margin was 4.14% for the first six months of 2017, as compared to 4.25% for the same period in 2016. The following table reconciles reported net interest margin to adjusted net interest margin excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):

 


 Six Months Ended 


 June 30, 


 June 30, 


2017


2016

Taxable equivalent net interest income (as reported)

$         157,360


$         150,745

Interest income collected (foregone) on problem loans

3,301


1,591

Accretable yield recognized on purchased loans(1)

11,014


14,268

Net interest income (adjusted)

$         143,045


$         134,886





Average earning assets

$      7,663,186


$      7,131,565





Net interest margin, as reported

4.14%


4.25%

Net interest margin, adjusted

3.76%


3.80%

(1) 

Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $5,415 and $6,300 for the six months ended June 30, 2017, and June 30, 2016, respectively, which increased net interest margin by 14 basis points and 18 basis points for the same periods, respectively.

 

  • Noninterest income for the second quarter of 2017 was $34.3 million, as compared to $35.6 million for the second quarter of 2016. Noninterest income for the first six months of 2017 was $66.3 million, as compared $68.9 million for the same time frame in 2016. The Company experienced increases in service charges on deposit accounts, fees and commissions on loans and deposits, and wealth management revenue in the first half of 2017 as compared to the same period in 2016. Mortgage banking income for the second quarter of 2017 was $12.4 million, compared to $13.4 million for the same period in 2016 as mortgage loans originations were down for the same period due to a reduction in the refinancing of mortgage loans. Lastly, during the second quarter of 2016 the Company recognized $1.3 million in gains on sale of securities, while there was no gain or loss recognized in the first half of 2017.
  • Noninterest expense was $74.8 million for the second quarter of 2017, as compared to $77.3 million for the second quarter of 2016. Noninterest expense for the first six months of 2017 was $144.2 million, as compared $147.1 million for the same time frame in 2016. Excluding nonrecurring charges for merger and conversion expenses and debt prepayment penalties, noninterest expense decreased when compared to the second quarter of 2016. This decrease is primarily attributable to a decrease in salary and employee benefits, data processing costs which were realized through contract renegotiations, and expenses on other real estate owned.

 

Asset Quality Metrics
Total nonperforming assets were $46.5 million at June 30, 2017, a decrease of $12.3 million from December 31, 2016, and consisted of $26.8 million in nonperforming loans (loans 90 days or more past due and nonaccrual loans) and $19.7 million in OREO. 

The Company's nonperforming loans and OREO that were purchased in previous acquisitions (collectively referred to as "purchased nonperforming assets") were $14.1 million and $15.4 million, respectively, at June 30, 2017, as compared to $22.2 million and $17.4 million, respectively, at December 31, 2016.  The purchased nonperforming assets were recorded at fair value at the time of acquisition, which significantly mitigates the Company's actual loss. As such, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios focuses on non-purchased nonperforming assets.

  • Non-purchased nonperforming loans decreased to $12.7 million, or 0.25% of total non-purchased loans, at June 30, 2017, from $13.4 million, or 0.28% of total non-purchased loans, at December 31, 2016. These loans were $12.0 million, or 0.28% of total non-purchased loans, at June 30, 2016. Early stage delinquencies, or loans 30-to-89 days past due, as a percentage of total loans were 0.18% at June 30, 2017, as compared to 0.23% at December 31, 2016, and at 0.22% June 30, 2016.
  • Non-purchased OREO was $4.3 million at June 30, 2017, as compared to $5.9 million at December 31, 2016, and $9.6 million at June 30, 2016. Non-purchased OREO sales totaled $1.8 million in the first half of 2017 and $3.3 million over the second half of 2016.
  • The allowance for loan losses was 0.69% of total loans at both June 30, 2017, and December 31, 2016, and 0.74% at June 30, 2016. The allowance for loan losses was 0.87% of non-purchased loans at June 30, 2017, as compared to 0.91% at December 31, 2016, and 1.03% at June 30, 2016.
    • Net loan charge-offs were $524 thousand, or 0.03% of average total loans, for the second quarter of 2017, as compared to $191 thousand, or 0.01% of average total loans, for the second quarter of 2016.
    • The provision for loan losses was $1.8 million for the second quarter of 2017, as compared to $1.4 million for the second quarter of 2016. The provision was $3.3 million for the first six months of 2017, as compared to $3.2 million for the same time period in 2016.

 

Capital Metrics

  • At June 30, 2017, Tier 1 leverage capital ratio was 10.68%, Common Equity Tier 1 ratio was 11.65%, Tier 1 risk-based capital ratio was 12.86%, and total risk-based capital ratio was 15.00%. All regulatory ratios exceed the minimums required to be considered "well-capitalized."
  • Tangible common equity ratio was 9.31% at June 30, 2017, as compared to 9.00% at December 31, 2016.

CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time on Wednesday, July 19, 2017.

The webcast can be accessed through Renasant's investor relations website at www.renasant.com or http://services.choruscall.com/links/rnst170719.html. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation Second Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year.  Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10110411 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until August 2, 2017.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank, a 113-year-old financial services institution. Renasant has assets of approximately $10.0 billion and operates more than 175 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible" and other similar expressions. 

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.  Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in the Company's portfolio of outstanding loans, and competition in the Company's markets. Management undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

NON-GAAP FINANCIAL MEASURES:

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Certain non-GAAP financial measures that the Company uses exclude purchase accounting adjustments and interest income collected (foregone) on problem loans from loan interest income and net interest income when calculating the Company's taxable equivalent loan yields and net interest margin, respectively. The Company's management uses these non-GAAP financial measures to evaluate ongoing operating results and to assess ongoing profitability.

Certain other non-GAAP financial measures (namely, return on average tangible shareholders' equity, return on average tangible assets, the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio") and the efficiency ratio) adjust GAAP financial measures to exclude intangible assets and certain charges that the Company considers to be non-recurring in nature.  Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy.  In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indications of its operating performance particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities.  Also, because intangible assets, such as goodwill and the core deposit intangible, and non-recurring charges can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies.  Reconciliations of these other non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."

With respect to all of the non-GAAP financial information that the Company has included in this release, such information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP.  Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to other similarly titled measures presented by other companies. Also there may be limits in the usefulness of these measures to investors.  As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

 

RENASANT CORPORATION

















(Unaudited)

















(Dollars in thousands, except per share data)

































Q2 2017 -


For The Six Months Ending





2017


2016


Q2 2016


June 30,






Second


First


Fourth


Third


Second


First


Percent






Percent



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2017


2016


Variance

Statement of earnings





















Interest income - taxable equivalent basis


$

89,429



$

83,781



$

87,564



$

84,786



$

85,783



$

78,009



4.25



$

173,210



$

163,792



5.75


Interest income


$

87,579



$

81,889



$

85,840



$

83,032



$

84,008



$

76,259



4.25



$

169,468



$

160,267



5.74


Interest expense


7,976



7,874



7,791



7,301



6,851



6,205



16.42



15,850



13,056



21.40



Net interest income


79,603



74,015



78,049



75,731



77,157



70,054



3.17



153,618



147,211



4.35


Provision for loan losses


1,750



1,500



1,650



2,650



1,430



1,800



22.38



3,250



3,230



0.62



Net interest income after provision


77,853



72,515



76,399



73,081



75,727



68,254



2.81



150,368



143,981



4.44


Service charges on deposit accounts


7,958



7,931



8,163



8,200



7,521



7,991



5.81



15,889



15,512



2.43


Fees and commissions on loans and deposits


5,470



5,199



4,772



4,921



4,877



4,244



12.16



10,669



9,121



16.98


Insurance commissions and fees


2,181



1,860



1,951



2,420



2,175



1,962



0.28



4,041



4,137



(2.32)


Wealth management revenue


3,037



2,884



2,849



3,040



2,872



2,891



5.75



5,921



5,763



2.74


Securities gains (losses)










1,257



(71)







1,186




Mortgage banking income


12,424



10,504



8,262



15,846



13,420



11,915



(7.42)



22,928



25,335



(9.50)


Other


3,195



3,643



4,258



3,845



3,464



4,370



(7.77)



6,838



7,834



(12.72)



Total noninterest income


34,265



32,021



30,255



38,272



35,586



33,302



(3.71)



66,286



68,888



(3.78)


Salaries and employee benefits


45,014



42,209



39,966



44,702



45,387



42,393



(0.82)



87,223



87,780



(0.63)


Data processing


3,835



4,234



4,503



4,560



4,502



4,158



(14.82)



8,069



8,660



(6.82)


Occupancy and equipment


8,814



9,319



8,809



8,830



8,531



8,224



3.32



18,133



16,755



8.22


Other real estate


781



532



1,585



1,540



1,614



957



(51.61)



1,313



2,571



(48.93)


Amortization of intangibles


1,493



1,563



1,624



1,684



1,742



1,697



(14.29)



3,056



3,439



(11.14)


Merger and conversion related expenses


3,044



345





268



2,807



948



8.44



3,389



3,755



(9.75)


Debt extinguishment penalty




205





2,210



329







205



329



(37.69)


Loss share termination






2,053
















Other


11,860



10,902



13,018



12,674



12,347



11,437



(3.94)



22,762



23,784



(4.30)



Total noninterest expense


74,841



69,309



71,558



76,468



77,259



69,814



(3.13)



144,150



147,073



(1.99)


Income before income taxes


37,277



35,227



35,096



34,885



34,054



31,742



9.46



72,504



65,796



10.20


Income taxes


11,993



11,255



11,461



11,706



11,154



10,526



7.52



23,248



21,680



7.23



Net income


$

25,284



$

23,972



$

23,635



$

23,179



$

22,900



$

21,216



10.41



$

49,256



$

44,116



11.65


Basic earnings per share


$

0.57



$

0.54



$

0.56



$

0.55



$

0.54



$

0.53



5.56



$

1.11



$

1.07



3.74


Diluted earnings per share


0.57



0.54



0.55



0.55



0.54



0.52



5.56



1.11



1.06



4.72


Average basic shares outstanding


44,415,423



44,364,337



42,441,588



42,091,164



42,066,168



40,324,475



5.58



44,390,021



41,200,133



7.74


Average diluted shares outstanding


44,523,541



44,480,499



42,636,325



42,310,358



42,303,626



40,559,145



5.25



44,500,280



41,435,963



7.40


Common shares outstanding


44,430,335



44,394,707



44,332,273



42,102,224



42,085,690



40,373,753



5.57



44,430,335



42,085,690



5.57


Cash dividend per common share


$

0.18



$

0.18



$

0.18



$

0.18



$

0.18



$

0.17





$

0.36



$

0.35



2.86


Performance ratios





















Return on avg shareholders' equity


8.06

%


7.80

%


8.14

%


8.12

%


8.21

%


8.12

%




7.93

%


8.17

%



Return on avg tangible s/h's equity (1)


13.76

%


13.48

%


14.90

%


15.15

%


15.57

%


15.58

%




13.62

%


15.57

%



Return on avg assets


1.16

%


1.11

%


1.09

%


1.08

%


1.08

%


1.07

%




1.14

%


1.07

%



Return on avg tangible assets (2)


1.28

%


1.23

%


1.22

%


1.20

%


1.20

%


1.20

%




1.26

%


1.20

%



Net interest margin (FTE)


4.27

%


4.01

%


4.24

%


4.15

%


4.29

%


4.21

%




4.14

%


4.25

%



Yield on earning assets (FTE)


4.68

%


4.43

%


4.66

%


4.54

%


4.66

%


4.57

%




4.56

%


4.62

%



Cost of funding


0.43

%


0.43

%


0.42

%


0.40

%


0.38

%


0.37

%




0.43

%


0.37

%



Average earning assets to average assets


87.81

%


87.55

%


87.10

%


86.82

%


86.59

%


86.21

%




87.68

%


86.41

%



Average loans to average deposits


88.03

%


86.81

%


88.89

%


89.40

%


87.73

%


87.39

%




87.42

%


87.56

%



Noninterest income (less securities gains/






















losses) to average assets


1.58

%


1.48

%


1.40

%


1.78

%


1.62

%


1.69

%




1.53

%


1.65

%



Noninterest expense (less debt prepayment penalties/






















merger-related expenses) to average assets


3.30

%


3.18

%


3.22

%


3.44

%


3.49

%


3.48

%




3.24

%


3.48

%



Net overhead ratio


1.72

%


1.70

%


1.82

%


1.66

%


1.87

%


1.79

%




1.71

%


1.83

%



Efficiency ratio (FTE) (4)


60.75

%


62.26

%


61.69

%


62.46

%


63.91

%


63.86

%




61.48

%


63.88

%



 

 

RENASANT CORPORATION

















(Unaudited)

















(Dollars in thousands, except per share data)


































Q2 2017


For The Six Months Ending





2017


2016


Q2 2016


June 30,






Second


First


Fourth


Third


Second


First


Percent






Percent



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2017


2016


Variance

Average Balances





















Total assets


$

8,720,660



$

8,759,448



$

8,591,795



$

8,562,199



$

8,541,818



$

7,961,700



2.09



$

8,739,947



$

8,253,361



5.90


Earning assets


7,657,849



7,668,582



7,483,222



7,433,461



7,396,283



6,863,905



3.54



7,663,186



7,131,564



7.45


Securities


1,069,244



1,043,697



1,034,270



1,045,905



1,111,831



1,103,504



(3.83)



1,056,541



1,107,690



(4.62)


Mortgage loans held for sale


168,650



112,105



184,583



241,314



306,011



217,200



(44.89)



140,534



261,851



(46.33)


Loans, net of unearned


6,293,497



6,198,705



6,147,077



6,048,017



5,897,650



5,482,167



6.71



6,246,363



5,691,056



9.76


Intangibles


492,349



493,816



495,404



497,064



499,503



473,852



(1.43)



493,078



486,749



1.30


Noninterest-bearing deposits


$

1,608,467



$

1,558,809



$

1,564,150



$

1,510,309



$

1,477,380



$

1,316,495



8.87



$

1,583,775



$

1,397,382



13.34


Interest-bearing deposits


5,540,698



5,581,853



5,351,354



5,255,102



5,245,406



4,956,983



5.63



5,561,162



5,101,991



9.00


Total deposits


7,149,165



7,140,662



6,915,505



6,765,411



6,722,786



6,273,478



6.34



7,144,937



6,499,373



9.93


Borrowed funds


233,542



282,008



412,589



550,222



594,459



539,078



(60.71)



257,641



566,921



(54.55)


Shareholders' equity


1,258,935



1,246,903



1,155,749



1,135,073



1,121,298



1,050,668



12.27



1,252,952



1,086,178



15.35


























































Q2 2017 -


As of


2017


2016


Q4 2016


June 30,



Second


First


Fourth


Third


Second


First


Percent






Percent



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2017


2016


Variance

Balances at period end





















Total assets


$

8,872,272



$

8,764,711



$

8,699,851



$

8,542,471



$

8,529,566



$

8,146,229



1.98



$

8,872,272



$

8,529,566



4.02


Earning assets


7,763,775



7,690,045



7,556,760



7,409,068



7,396,888



7,045,179



2.74



7,763,775



7,396,888



4.96


Securities


1,076,625



1,044,862



1,030,530



1,039,957



1,063,592



1,101,820



4.47



1,076,625



1,063,592



1.23


Mortgage loans held for sale


232,398



158,619



177,866



189,965



276,782



298,365



30.66



232,398



276,782



(16.04)


Loans not purchased


5,058,898



4,834,085



4,710,385



4,526,026



4,292,549



4,074,413



7.33



5,058,898



4,292,549



17.85


Loans purchased and covered by FDIC loss-share
agreements








30,533



42,171



44,989







42,171




Loans purchased and not covered by FDIC loss-share
agreements


1,312,109



1,401,720



1,489,137



1,548,674



1,630,709



1,453,328



(11.89)



1,312,109



1,630,709



(19.54)



Total loans


6,371,007



6,235,805



6,199,522



6,105,233



5,965,429



5,572,730



2.71



6,371,007



5,965,429



6.80


Intangibles


491,552



493,045



494,608



496,233



497,917



476,539



(0.62)



491,552



497,917



(1.28)


Noninterest-bearing deposits


$

1,642,863



$

1,579,581



$

1,561,357



$

1,514,820



$

1,459,383



$

1,384,503



5.22



$

1,642,863



$

1,459,383



12.57


Interest-bearing deposits


5,559,162



5,651,269



5,497,780



5,302,978



5,243,104



5,046,874



1.12



5,559,162



5,243,104



6.03



Total deposits


7,202,025



7,230,850



7,059,137



6,817,798



6,702,487



6,431,377



2.02



7,202,025



6,702,487



7.45


Borrowed funds


312,077



202,006



312,135



469,580



588,650



561,671



(0.02)



312,077



588,650



(46.98)


Shareholders' equity


1,271,786



1,251,065



1,232,883



1,142,247



1,124,256



1,053,178



3.16



1,271,786



1,124,256



13.12


Market value per common share


$

43.74



$

39.69



$

42.22



$

33.63



$

32.33



$

32.91



3.60



$

43.74



$

32.33



35.29


Book value per common share


28.62



28.18



27.81



27.13



26.71



26.09



2.91



28.62



26.71



7.14


Tangible book value per common share


17.56



17.07



16.65



15.34



14.88



14.28



5.45



17.56



14.88



17.99


Shareholders' equity to assets (actual)


14.33

%


14.27

%


14.17

%


13.37

%


13.18

%


12.93

%




14.33

%


13.18

%



Tangible capital ratio (3)


9.31

%


9.16

%


9.00

%


8.03

%


7.80

%


7.52

%




9.31

%


7.80

%



Leverage ratio


10.68

%


10.39

%


10.59

%


9.38

%


9.18

%


9.19

%




10.68

%


9.18

%



Common equity tier 1 capital ratio


11.65

%


11.69

%


11.48

%


10.16

%


10.12

%


9.88

%




11.65

%


10.12

%



Tier 1 risk-based capital ratio


12.86

%


12.93

%


12.86

%


11.57

%


11.55

%


11.38

%




12.86

%


11.55

%



Total risk-based capital ratio


15.00

%


15.11

%


15.03

%


13.84

%


12.31

%


12.17

%




15.00

%


12.31

%



 

 

RENASANT CORPORATION

















(Unaudited)

















(Dollars in thousands, except per share data)


































Q2 2017 -


As of





2017


2016


Q4 2016


June 30,






Second


First


Fourth


Third


Second


First


Percent






Percent



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2017


2016


Variance

Loans not purchased





















Commercial, financial, agricultural


$

657,713



$

626,237



$

589,290



$

554,151



$

530,258



$

520,463



11.61



$

657,713



$

530,258



24.04


Lease Financing


49,066



47,816



46,841



45,510



43,116



41,937



4.75



49,066



43,116



13.80


Real estate- construction


424,861



378,061



483,926



415,934



381,690



325,188



(12.21)



424,861



381,690



11.31


Real estate - 1-4 family mortgages


1,551,934



1,485,663



1,422,543



1,388,066



1,328,948



1,263,879



8.85



1,551,934



1,328,948



16.78


Real estate - commercial mortgages


2,281,220



2,203,639



2,075,137



2,030,626



1,918,778



1,836,053



9.93



2,281,220



1,918,778



18.89


Installment loans to individuals


94,104



92,669



92,648



91,739



89,759



86,893



1.57



94,104



89,759



4.84


Loans, net of unearned


$

5,058,898



$

4,834,085



$

4,710,385



$

4,526,026



$

4,292,549



$

4,074,413



7.33



$

5,058,898



$

4,292,549



17.85


Loans purchased and covered by FDIC loss-share
agreements





















Commercial, financial, agricultural


$



$



$



$

14



$

607



$

624





$



$

607




Lease Financing





















Real estate- construction










83



86







83




Real estate - 1-4 family mortgages








30,304



34,640



36,350







34,640




Real estate - commercial mortgages








180



6,790



7,870







6,790




Installment loans to individuals








35



51



59







51




Loans, net of unearned


$



$



$



$

30,533



$

42,171



$

44,989





$



$

42,171




Loans purchased and not covered by FDIC loss-share
agreements





















Commercial, financial, agricultural


$

102,869



$

115,229



$

128,200



$

139,961



$

152,071



$

133,847



(19.76)



$

102,869



$

152,071



(32.35)


Lease Financing





















Real estate- construction


35,946



35,673



68,753



71,704



70,958



52,300



(47.72)



35,946



70,958



(49.34)


Real estate - 1-4 family mortgages


400,460



431,904



452,447



452,274



485,458



477,266



(11.49)



400,460



485,458



(17.51)


Real estate - commercial mortgages


759,743



804,790



823,758



864,825



898,108



763,587



(7.77)



759,743



898,108



(15.41)


Installment loans to individuals


13,091



14,124



15,979



19,910



24,114



26,328



(18.07)



13,091



24,114



(45.71)


Loans, net of unearned


$

1,312,109



$

1,401,720



$

1,489,137



$

1,548,674



$

1,630,709



$

1,453,328



(11.89)



$

1,312,109



$

1,630,709



(19.54)


Asset quality data





















Assets not purchased:





















Nonaccrual loans


$

11,413



$

12,629



$

11,273



$

12,454



$

10,591



$

11,690



1.24



$

11,413



$

10,591



7.76


Loans 90 past due or more


1,283



2,175



2,079



2,315



1,428



2,495



(38.29)



1,283



1,428



(10.15)


Nonperforming loans


12,696



14,804



13,352



14,769



12,019



14,185



(4.91)



12,696



12,019



5.63


Other real estate owned


4,305



5,056



5,929



8,429



9,575



12,810



(27.39)



4,305



9,575



(55.04)


Nonperforming assets not purchased


$

17,001



$

19,860



$

19,281



$

23,198



$

21,594



$

26,995



(11.83)



$

17,001



$

21,594



(21.27)


Assets purchased and subject to loss share:





















Nonaccrual loans


$



$



$



$

1,628



$

2,060



$

2,708





$



$

2,060




Loans 90 past due or more








786



2,076



4,343







2,076




Nonperforming loans








2,414



4,136



7,051







4,136




Other real estate owned








926



2,618



1,373







2,618




Nonperforming assets purchased and subject to loss share


$



$



$



$

3,340



$

6,754



$

8,424





$



$

6,754




Assets purchased and not subject to loss share:





















Nonaccrual loans


$

5,927



$

8,495



$

11,347



$

12,105



$

13,312



$

12,368



(47.77)



$

5,927



$

13,312



(55.48)


Loans 90 past due or more


8,128



11,897



10,815



12,619



13,650



10,805



(24.85)



8,128



13,650



(40.45)


Nonperforming loans


14,055



20,392



22,162



24,724



26,962



23,173



(36.58)



14,055



26,962



(47.87)


Other real estate owned


15,409



16,266



17,370



16,973



17,146



19,051



(11.29)



15,409



17,146



(10.13)


Nonperforming assets purchased


$

29,464



$

36,658



$

39,532



$

41,697



$

44,108



$

42,224



(25.47)



$

29,464



$

44,108



(33.20)


Net loan charge-offs (recoveries)


$

524



$

1,314



$

4,837



$

824



$

191



$

1,378



(89.17)



$

1,838



$

1,569



17.14


Allowance for loan losses


$

44,149



$

42,923



$

42,737



$

45,924



$

44,098



$

42,859



3.30



$

44,149



$

44,098



0.12


Annualized net loan charge-offs / average loans


0.03

%


0.09

%


0.31

%


0.05

%


0.01

%


0.10

%




0.06

%


0.06

%



Nonperforming loans / total loans*


0.42

%


0.56

%


0.57

%


0.69

%


0.72

%


0.80

%




0.42

%


0.72

%



Nonperforming assets / total assets*


0.52

%


0.64

%


0.68

%


0.80

%


0.85

%


0.95

%




0.52

%


0.85

%



Allowance for loan losses / total loans*


0.69

%


0.69

%


0.69

%


0.75

%


0.74

%


0.77

%




0.69

%


0.74

%



Allowance for loan losses / nonperforming loans*


165.04

%


121.95

%


120.34

%


109.59

%


102.28

%


96.51

%




165.04

%


102.28

%



Nonperforming loans / total loans**


0.25

%


0.31

%


0.28

%


0.33

%


0.28

%


0.35

%




0.25

%


0.28

%



Nonperforming assets / total assets**


0.19

%


0.23

%


0.22

%


0.27

%


0.25

%


0.33

%




0.19

%


0.25

%



Allowance for loan losses / total loans**


0.87

%


0.89

%


0.91

%


1.01

%


1.03

%


1.05

%




0.87

%


1.03

%



Allowance for loan losses / nonperforming loans**


347.74

%


289.94

%


320.08

%


310.95

%


366.90

%


302.14

%




347.74

%


366.90

%



*Based on all assets (includes purchased assets)

















**Excludes all assets purchased

















 

 

RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)



































Three Months Ended


For The Six Months Ending



June 30, 2017


March 31, 2017


June 30, 2016


June 30, 2017


June 30, 2016



Average


Interest


Yield/


Average


Interest


Yield/


Average


Interest


Yield/


Average


Interest


Yield/


Average


Interest


Yield/


Balance

Income/

 Rate

Balance

Income/

 Rate

Balance

Income/

 Rate

Balance

Income/

 Rate

Balance

Income/

 Rate



Expense



Expense



Expense



Expense



Expense


Assets































Interest-earning assets:































Loans































Not purchased


$

4,938,922


$

54,955


4.46

%


$

4,752,628


$

51,143


4.36

%


$

4,190,646


$

46,012


4.42

%


$

4,846,290



$

106,098



4.41

%


$

4,065,861



$

89,173



4.41

%

Purchased


1,354,575


23,902


7.08



1,446,077


22,567


6.33



1,665,623


27,623


6.67



1,400,073



46,469



6.69



1,562,468



50,557



6.51


Purchased and covered(1)










41,381


1,073


10.4









62,727



2,208



7.08


Total loans


6,293,497


78,857


5.03



6,198,705


73,710


4.82



5,897,650


74,708


5.09



6,246,363



152,567



4.93



5,691,056



141,938



5.02


Mortgage loans held for sale


168,650


1,831


4.35



112,105


1,148


4.15



306,011


2,472


3.25



140,534



2,980



4.28



261,851



4,845



3.72


Securities:































Taxable(2)


737,494


4,340


2.36



704,805


4,070


2.34



755,220


4,321


2.30



721,240



8,410



2.35



751,887



8,457



2.26


Tax-exempt


331,750


3,891


4.70



338,892


4,297


5.14



356,611


4,178


4.71



335,301



8,188



4.92



355,804



8,384



4.74


Total securities


1,069,244


8,231


3.09



1,043,697


8,367


3.25



1,111,831


8,499


3.07



1,056,541



16,598



3.17



1,107,691



16,841



3.06


Interest-bearing balances with banks


126,458


510


1.62



314,075


556


0.72



80,791


104


0.52



219,748



1,065



0.98



70,967



177



0.50


Total interest-earning assets


7,657,849


89,429


4.68



7,668,582


83,781


4.43



7,396,283


85,783


4.66



7,663,186



173,210



4.56



7,131,565



163,801



4.62


Cash and due from banks


116,783






131,874






139,681






124,287







139,039






Intangible assets


492,349






493,816






499,503






493,078







486,749






FDIC loss-share indemnification asset












5,969












6,187






Other assets


453,679






465,176






500,382






459,396







489,821






Total assets


$

8,720,660






$

8,759,448






$

8,541,818






$

8,739,947







$

8,253,361






Liabilities and shareholders' equity































Interest-bearing liabilities:































Deposits:































Interest-bearing demand(3)


3,368,363


1,917


0.23



3,410,606


1,813


0.22



3,111,718


1,421


0.18



3,389,368



3,730



0.22



3,034,314



2,762



0.18


Savings deposits


568,535


98


0.07



553,985


96


0.07



526,596


93


0.07



561,300



194



0.07



517,304



182



0.07


Time deposits


1,603,800


3,300


0.83



1,617,262


3,240


0.81



1,607,092


2,906


0.73



1,610,494



6,539



0.82



1,550,373



5,436



0.71


Total interest-bearing deposits


5,540,698


5,315


0.38



5,581,853


5,149


0.37



5,245,406


4,420


0.34



5,561,162



10,463



0.38



5,101,991



8,380



0.33


Borrowed funds


233,542


2,661


4.57



282,008


2,725


3.92



594,459


2,431


1.64



257,641



5,387



4.22



566,921



4,676



1.66


Total interest-bearing liabilities


5,774,240


7,976


0.55



5,863,861


7,874


0.54



5,839,865


6,851


0.47



5,818,803



15,850



0.55



5,668,912



13,056



0.46


Noninterest-bearing deposits


1,608,467






1,558,809






1,477,380






1,583,775







1,397,382






Other liabilities


79,018






89,875






103,275






84,417







100,889






Shareholders' equity


1,258,935






1,246,903






1,121,298






1,252,952







1,086,178






Total liabilities and shareholders' equity


$

8,720,660






$

8,759,448






$

8,541,818






$

8,739,947







$

8,253,361






Net interest income/ net interest margin




$

81,453


4.27

%




$

75,907


4.01

%




$

78,932


4.29

%




$

157,360



4.14

%




$

150,745



4.25

%































































(1)Represents information associated with purchased loans covered under loss sharing agreements prior to their termination on December 8, 2016.

(2)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.

(3)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

 

 

RENASANT CORPORATION

















(Unaudited)

















(Dollars in thousands, except per share data)


























RECONCILIATION OF GAAP TO NON-GAAP



























Six Months Ended





2017


2016




June 30,






Second


First


Fourth


Third


Second


First










Quarter


Quarter


Quarter


Quarter


Quarter


Quarter




2017


2016


Net income (GAAP)


$

25,284



$

23,972



$

23,635



$

23,179



$

22,900



$

21,216





$

49,256



$

44,116




Amortization of intangibles, net of tax


1,013



1,064



1,094



1,119



1,171



1,134





2,077



2,305



Tangible net income (non-GAAP)


$

26,297



$

25,036



$

24,729



$

24,298



$

24,071



$

22,350





$

51,333



$

46,421


























Average shareholders' equity (GAAP)


$

1,258,935



$

1,246,903



$

1,155,749



$

1,135,073



$

1,121,298



$

1,050,668





$

1,252,952



$

1,086,178




Intangibles


492,349



493,816



495,404



497,064



499,503



473,852





493,078



486,749



Average tangible s/h's equity (non-GAAP)


$

766,586



$

753,087



$

660,345



$

638,009



$

621,795



$

576,816





$

759,874



$

599,429


























Average total assets (GAAP)


$

8,720,660



$

8,759,448



$

8,591,795



$

8,562,199



$

8,541,818



$

7,961,700





$

8,739,947



$

8,253,361




Intangibles


492,349



493,816



495,404



497,064



499,503



473,852





493,078



486,749



Average tangible assets (non-GAAP)


$

8,228,311



$

8,265,632



$

8,096,391



$

8,065,135



$

8,042,315



$

7,487,848





$

8,246,869



$

7,766,612


























Actual shareholders' equity (GAAP)


$

1,271,786



$

1,251,065



$

1,232,883



$

1,142,247



$

1,124,256



$

1,053,178





$

1,271,786



$

1,124,256




Intangibles


491,552



493,045



494,608



496,233



497,917



476,539





491,552



497,917



Actual tangible s/h's equity (non-GAAP)


$

780,234



$

758,020



$

738,275



$

646,014



$

626,339



$

576,639





$

780,234



$

626,339


























Actual total assets (GAAP)


$

8,872,272



$

8,764,711



$

8,699,851



$

8,542,471



$

8,529,566



$

8,146,229





$

8,872,272



$

8,529,566




Intangibles


491,552



493,045



494,608



496,233



497,917



476,539





491,552



497,917



Actual tangible assets (non-GAAP)


$

8,380,720



$

8,271,666



$

8,205,243



$

8,046,238



$

8,031,649



$

7,669,690





$

8,380,720



$

8,031,649


























(1) Return on Average Equity




















Return on avg s/h's equity (GAAP)


8.06

%


7.80

%


8.14

%


8.12

%


8.21

%


8.12

%




7.93

%


8.17

%



Effect of adjustment for intangible assets


5.70

%


5.69

%


6.76

%


7.03

%


7.36

%


7.46

%




5.7

%


7.41

%


Return on avg tangible s/h's equity (non-GAAP)


13.76

%


13.48

%


14.9

%


15.15

%


15.57

%


15.58

%




13.62

%


15.57

%

























(2) Return on Average Assets




















Return on (average) assets (GAAP)


1.16

%


1.11

%


1.09

%


1.08

%


1.08

%


1.07

%




1.14

%


1.07

%



Effect of adjustment for intangible assets


0.12

%


0.12

%


0.12

%


0.12

%


0.13

%


0.13

%




0.12

%


0.13

%


Return on average tangible assets (non-GAAP)


1.28

%


1.23

%


1.22

%


1.20

%


1.20

%


1.20

%




1.26

%


1.20

%

























(3) Shareholder Equity Ratio




















Shareholders' equity to (actual) assets (GAAP)


14.33

%


14.27

%


14.17

%


13.37

%


13.18

%


12.93

%




14.33

%


13.18

%



Effect of adjustment for intangible assets


5.02

%


5.11

%


5.17

%


5.34

%


5.38

%


5.41

%




5.02

%


5.38

%


Tangible capital ratio (non-GAAP)


9.31

%


9.16

%


9.00

%


8.03

%


7.80

%


7.52

%




9.31

%


7.80

%


































CALCULATION OF EFFICIENCY RATIO































Interest income (FTE)


$

89,429



$

83,781



$

87,564



$

84,786



$

85,783



$

78,009





$

173,210



$

163,792




Interest expense


7,976



7,874



7,791



7,301



6,851



6,205





15,850



13,056



Net Interest income (FTE)


$

81,453



$

75,907



$

79,773



$

77,485



$

78,932



$

71,804





$

157,360



$

150,736


























Total noninterest income


$

34,265



$

32,021



$

30,255



$

38,272



$

35,586



$

33,302





$

66,286



$

68,888




Securities gains (losses)










1,257



(71

)






1,186



Total noninterest income


$

34,265



$

32,021



$

30,255



$

38,272



$

34,329



$

33,373





$

66,286



$

67,702



Total Income (FTE)


$

115,718



$

107,928



$

110,028



$

115,757



$

113,261



$

105,177





$

223,646



$

218,438


























Total noninterest expense


$

74,841



$

69,309



$

71,558



$

76,468



$

77,259



$

69,814





$

144,150



$

147,073




Amortization of intangibles


1,493



1,563



1,624



1,684



1,742



1,697





3,056



3,439




Merger-related expenses


3,044



345





268



2,807



948





3,389



3,755




Debt extinguishment penalty




205





2,210



329







205



329




Loss share termination






2,053















Total noninterest expense


$

70,304



$

67,196



$

67,881



$

72,306



$

72,381



$

67,169





$

137,500



$

139,550


























(4) Efficiency Ratio


60.75

%


62.26

%


61.69

%


62.46

%


63.91

%


63.86

%




61.48

%


63.89

%


 

 

 

Contact:

For Media:

For Financials:


John Oxford

Kevin Chapman


First Vice President

Executive Vice President 


Director of Corp Communication

Chief Financial Officer


(662) 680-1219

(662) 680-1450


joxford@renasant.com

kchapman@renasant.com  

 

 

View original content with multimedia:http://www.prnewswire.com/news-releases/renasant-corporation-announces-record-earnings-for-the-second-quarter-of-2017-300490206.html

SOURCE Renasant Corporation

Copyright 2017 PR Newswire

Renasant (NASDAQ:RNST)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Renasant Charts.
Renasant (NASDAQ:RNST)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Renasant Charts.