Twin Disc, Inc. (NASDAQ: TWIN) today reported
results for the second quarter ended December 27, 2024.
Fiscal Second Quarter 2025 Highlights
- Sales increased 23.2% year-over-year to $89.9 million, organic
sales* increased 10.1%
- Net income attributable to Twin Disc was $0.9 million
- EBITDA* increased 13.5% year-over-year to $6.3 million
- Operating cash flow of $4.3M
- Healthy six-month backlog of $124.0 million supported by strong
ongoing order activity
CEO Perspective
“This quarter's performance reflected another period of
double-digit top-line growth, partly driven by the acquisition of
Katsa Oy. The marine market remained stable, while Veth products
continued to expand to record levels in response to strong demand
and new orders within the North American market. Challenges in the
Asian oil and gas markets persist, though we are beginning to see
signs of stabilization. Meanwhile, the industrials segment has
already started to recover, with improving order rates through the
quarter,” commented John H. Batten, President and Chief Executive
Officer of Twin Disc.
“Following the successful integration of Katsa, we are focused
on executing on our strategic priorities and capitalizing on our
niche capabilities to enhance the business, while remaining
actively engaged in exploring additional opportunities that align
with our long-term growth strategy. With healthy end-market demand,
we aim to drive growth, reinforce our financial position, and
advance toward becoming the leading provider of hybrid and electric
solutions in our industry,” concluded Mr. Batten.
Second Quarter Results
Sales for the fiscal 2025 second quarter increased 23.2%
year-over-year to $89.9 million, driven by a $10.0 million
incremental benefit from Katsa Oy. On an organic basis, which
excludes the impacts of acquisitions and foreign currency exchange,
revenue increased 10.1%, due to strength in the Company’s Marine
and Propulsion Systems and Industrial product segments.
Sales by product group (certain amounts have been reclassified
from Marine and Propulsion to Other):
Product Group |
Q2 FY25 Sales |
Q2 FY24 Sales |
Change (%) |
(Thousands of $): |
Marine and Propulsion Systems |
$ |
56,692 |
$ |
45,753 |
23.9% |
Land-Based Transmissions |
|
19,010 |
|
15,863 |
19.8% |
Industrial |
|
9,458 |
|
6,532 |
44.8% |
Other |
|
4,761 |
|
4,846 |
(1.8)% |
Total |
$ |
89,891 |
$ |
72,994 |
23.2% |
Twin Disc delivered double-digit growth year-over-year in the
European and North American regions. The distribution of sales
across geographical regions shifted, with a greater proportion of
sales coming from the European region, with a lower proportion of
sales coming from the Asian Pacific region.
Gross profit increased 5.0% to $21.7 million compared to $20.7
million for the second quarter of fiscal 2024. Second quarter gross
margin decreased approximately 420 basis points to 24.1% from the
prior year period, reflecting the impact of a $1.6 million
inventory write-down due to product rationalization association
with the acquisition of Katsa, a $0.3 million purchase accounting
amortization expense related to the Katsa acquisition and
unfavorable product mix.
Marketing, engineering and administrative (ME&A) expense
increased by $1.7 million, or 9.9%, to $18.9 million, compared to
$17.2 million in the prior year quarter. The increased ME&A
expense was primarily driven by the addition of Katsa. However,
ME&A expenses were decreased by $0.6 million sequentially,
primarily due to a reduction in global bonus expense.
Net income attributable to Twin Disc for the quarter was $0.9
million, or $0.07 per diluted share, compared to net income
attributable to Twin Disc of $0.9 million, or $0.07 per diluted
share, for the second fiscal quarter of 2024. Net income was
impacted by an increase in Other Expense related to an increase in
the amortization of the net actuarial loss related to the Company’s
domestic defined benefit pension plan. Earnings before interest,
taxes, depreciation, and amortization (EBITDA) were $6.3 million in
the second quarter, up 13.5% compared to the second quarter of
fiscal 2024.
On a consolidated basis, the backlog of orders to be shipped
over the next six months is approximately $124.0 million, compared
to $144.3 million at the end of the first quarter. As a percentage
of six-month backlog, inventory increased from 99.7% at the end of
the first quarter, to 103.4% at the end of the second quarter.
Compared to the second fiscal quarter of 2024, cash decreased 24.3%
to $15.9 million, total debt increased 40.5% to $24.9 million, and
net debt* increased $12.3 million to $9.0 million. The increase was
primarily attributable to higher long-term debt related to the
Katsa acquisition.
CFO Perspective
Jeffrey S. Knutson, Vice President of Finance, Chief Financial
Officer, Treasurer and Secretary stated, "In the second quarter, we
experienced near-term pressure on margins partially due to mix and
several charges associated with inventory rationalization from the
Katsa acquisition as we eliminated redundant inventory, streamlined
operations and implemented synergies. As we move through the year,
we are focused on identifying and realizing additional operational
efficiencies to reduce margin pressure through prudent cost
management and executing on our commercial strategy. During the
quarter, we delivered solid operating cash flow marked by our
healthy inventory levels, reinforcing our ability to execute on
operational priorities. Looking ahead, we remain confident in the
strength of our financial position and our ability to support
continued growth while maintaining a healthy balance sheet."
Discussion of Results
Twin Disc will host a conference call to discuss these results
and to answer questions at 9:00 a.m. Eastern time on February 5,
2025. The live audio webcast will be available on Twin Disc’s
website at https://ir.twindisc.com. To participate in the
conference call, please dial (646) 968-2525 approximately ten
minutes before the call is scheduled to begin. A replay of the
webcast will be available at https://ir.twindisc.com shortly after
the call until February 4, 2026.
About Twin Disc
Twin Disc, Inc. designs, manufactures, and sells marine and
heavy-duty off-highway power transmission equipment. Products
offered include marine transmissions, azimuth drives, surface
drives, propellers, and boat management systems, as well as
power-shift transmissions, hydraulic torque converters, power
take-offs, industrial clutches, and control systems. The Company
sells its products to customers primarily in the pleasure craft,
commercial and military marine markets, as well as in the energy
and natural resources, government, and industrial markets. The
Company’s worldwide sales to both domestic and foreign customers
are transacted through a direct sales force and a distributor
network. For more information, please visit www.twindisc.com.
Forward-Looking Statements
This press release may contain statements that are forward
looking as defined by the Securities and Exchange Commission in its
rules, regulations, and releases. The words “anticipates,”
“believes,” “intends,” “estimates,” and “expects,” or similar
anticipatory expressions, usually identify forward-looking
statements. The Company intends that such forward-looking
statements qualify for the safe harbors from liability established
by the Private Securities Litigation Reform Act of 1995. All
forward-looking statements are based on current expectations and
are subject to certain risks and uncertainties that could cause
actual results or outcomes to differ materially from current
expectations. Such risks and uncertainties include the impact of
general economic conditions and the cyclical nature of many of the
Company’s product markets; foreign currency risks and other risks
associated with the Company’s international sales and operations;
the ability of the Company to successfully implement price
increases to offset increasing commodity costs; the ability of the
Company to generate sufficient cash to pay its indebtedness as it
becomes due; and the possibility of unforeseen tax consequences and
the impact of tax reform in the U.S. or other jurisdictions. These
and other risks are described under the caption “Risk Factors” in
Item 1A of the Company’s most recent Form 10-K filed with the
Securities and Exchange Commission, as supplemented in subsequent
periodic reports filed with the Securities and Exchange Commission.
Accordingly, the making of such statements should not be regarded
as a representation by the Company or any other person that the
results expressed therein will be achieved. The Company assumes no
obligation, and disclaims any obligation, to publicly update or
revise any forward-looking statements to reflect subsequent events,
new information, or otherwise.
*Non-GAAP Financial
Information
Financial information excluding the impact of asset impairments,
restructuring charges, foreign currency exchange rate changes and
the impact of acquisitions, if any, in this press release are not
measures that are defined in U.S. Generally Accepted Accounting
Principles (“GAAP”). These items are measures that management
believes are important to adjust for in order to have a meaningful
comparison to prior and future periods and to provide a basis for
future projections and for estimating our earnings growth
prospects. Non-GAAP measures are used by management as a
performance measure to judge profitability of our business absent
the impact of foreign currency exchange rate changes and
acquisitions. Management analyzes the company’s business
performance and trends excluding these amounts. These measures, as
well as EBITDA, provide a more consistent view of performance than
the closest GAAP equivalent for management and investors.
Management compensates for this by using these measures in
combination with the GAAP measures. The presentation of the
non-GAAP measures in this press release are made alongside the most
directly comparable GAAP measures.
Definitions
Organic net sales is defined respectively as net sales excluding
the recent acquisitions of Katsa Oy along with the divestiture of
BCS while adjusting for the effects of foreign currency
exchange.
Earnings before interest, taxes, depreciation, and amortization
(EBITDA) is calculated as net earnings or loss excluding interest
expense, the provision or benefit for income taxes, depreciation,
and amortization expenses.
Net debt is calculated as total debt less cash.
Investors: RiveronTwinDiscIR@Riveron.com
Source: Twin Disc, Incorporated
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND |
COMPREHENSIVE INCOME (LOSS) |
(In thousands, except per-share data; unaudited) |
|
|
|
For the Quarter Ended |
|
For the Two Quarters Ended |
|
|
December 27, 2024 |
|
December 29, 2023 |
|
December 27, 2024 |
|
December 29, 2023 |
|
|
|
|
|
|
|
|
|
Net sales |
$ |
89,921 |
$ |
72,994 |
$ |
162,818 |
$ |
136,547 |
Cost of goods sold |
|
66,662 |
|
52,338 |
|
120,237 |
|
96,156 |
Cost of goods sold –
Other |
|
1,579 |
|
- |
|
1,579 |
|
3,099 |
Gross profit |
|
21,680 |
|
20,656 |
|
41,002 |
|
37,292 |
|
|
|
|
|
|
|
|
|
Marketing, engineering and
administrative expenses |
|
18,920 |
|
17,218 |
|
38,407 |
|
34,136 |
Income from operations |
|
2,760 |
|
3,438 |
|
2,595 |
|
3,156 |
|
|
|
|
|
|
|
|
|
Other expense (income): |
|
|
|
|
|
|
|
|
Interest expense |
|
495 |
|
392 |
|
1,131 |
|
786 |
Other expense (income),
net |
|
(386) |
|
449 |
|
958 |
|
310 |
|
|
109 |
|
841 |
|
2,089 |
|
1,096 |
|
|
|
|
|
|
|
|
|
Income before income taxes and
noncontrolling interest |
|
2,651 |
|
2,597 |
|
506 |
|
2,060 |
Income tax expense |
|
1,552 |
|
1,662 |
|
2,179 |
|
2,208 |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
1,099 |
|
935 |
|
(1,673) |
|
(148) |
Less: Net income attributable
to noncontrolling interest, net of tax |
|
(180) |
|
(5) |
|
(173) |
|
(95) |
Net income (loss) attributable
to Twin Disc, Incorporated |
$ |
919 |
$ |
930 |
$ |
(1,846) |
$ |
(243) |
|
|
|
|
|
|
|
|
|
Dividends per share |
$ |
0.04 |
$ |
0.04 |
$ |
0.08 |
$ |
0.04 |
|
|
|
|
|
|
|
|
|
Income (loss) per share
data: |
|
|
|
|
|
|
|
|
Basic income (loss) per share
attributable to Twin Disc, Incorporated common shareholders |
$ |
0.07 |
$ |
0.07 |
$ |
(0.13) |
$ |
(0.02) |
Diluted income (loss) per
share attributable to Twin Disc, Incorporated common
shareholders |
$ |
0.07 |
$ |
0.07 |
$ |
(0.13) |
$ |
(0.02) |
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding data: |
|
|
|
|
|
|
|
|
Basic shares outstanding |
|
13,868 |
|
13,718 |
|
13,818 |
|
13,629 |
Diluted shares outstanding |
|
14,058 |
|
13,923 |
|
13,818 |
|
13,629 |
|
|
|
|
|
|
|
|
|
Comprehensive income
(loss) |
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
1,099 |
|
935 |
$ |
(1,673) |
$ |
(148) |
Benefit plan adjustments, net
of income taxes of $13, ($13), $2 and ($8), respectively |
|
(1,668) |
|
(108) |
|
(1,446) |
|
(279) |
Foreign currency translation
adjustment |
|
(11,369) |
|
5,190 |
|
(4,078) |
|
2,154 |
Unrealized gain (loss) on
hedges, net of income taxes of $0, $0, $0 and $0, respectively |
|
1,146 |
|
(485) |
|
293 |
|
(269) |
Comprehensive (loss) income |
|
(10,792) |
|
5,532 |
|
(6,904) |
|
1,458 |
Less: Comprehensive income
attributable to noncontrolling interest |
|
122 |
|
40 |
|
258 |
|
190 |
Comprehensive (loss) income
attributable to Twin Disc, Incorporated |
$ |
(10,914) |
$ |
5,492 |
$ |
(7,162) |
$ |
1,268 |
RECONCILIATION OF CONSOLIDATED NET LOSS TO
EBITDA |
(In thousands; unaudited) |
|
|
|
For the Quarter Ended |
|
For the Two Quarters Ended |
|
|
December 27, 2024 |
|
December 29, 2023 |
|
December 27, 2024 |
|
December 29, 2023 |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable
to Twin Disc, Incorporated |
$ |
919 |
$ |
930 |
$ |
(1,846) |
$ |
(243) |
Interest expense |
|
495 |
|
392 |
|
1,131 |
|
786 |
Income tax expense |
|
1,552 |
|
1,662 |
|
2,179 |
|
2,208 |
Depreciation and
amortization |
|
3,296 |
|
2,535 |
|
6,534 |
|
5,023 |
Earnings before interest,
taxes, depreciation, and amortization (EBITDA) |
$ |
6,262 |
$ |
5,519 |
$ |
7,998 |
$ |
7,774 |
RECONCILIATION OF TOTAL DEBT TO NET DEBT |
(In thousands; unaudited) |
|
|
|
December 27, 2024 |
|
December 29, 2023 |
|
|
|
|
|
Current maturities of
long-term debt |
$ |
2,000 |
$ |
2,000 |
Long-term debt |
|
22,873 |
|
15,698 |
Total debt |
|
24,873 |
|
17,698 |
Less cash |
|
15,906 |
|
21,021 |
Net debt |
$ |
8,967 |
$ |
(3,323) |
RECONCILIATION OF REPORTED NET SALES TO ORGANIC NET
SALES |
(In thousands; unaudited) |
|
|
|
For the Quarter Ended |
|
|
December 27, 2024 |
|
December 29, 2023 |
Net Sales |
$ |
89,921 |
$ |
72,994 |
Less:
Acquisitions/Divestitures |
|
9,987 |
|
751 |
Less: Foreign Currency
Impact |
|
355 |
|
- |
Organic Net Sales |
$ |
79,579 |
$ |
72,243 |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In thousands; except share amounts, unaudited) |
|
|
|
December 27, 2024 |
|
June 30, 2024 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash |
$ |
15,906 |
$ |
20,070 |
Trade accounts receivable, net |
|
53,670 |
|
52,207 |
Inventories, net |
|
128,278 |
|
130,484 |
Other current assets |
|
18,712 |
|
16,870 |
Total current assets |
|
216,566 |
|
219,631 |
|
|
|
|
Property, plant and equipment,
net |
|
58,508 |
|
58,074 |
Right-of-use assets operating
lease assets |
|
16,431 |
|
16,622 |
Intangible assets, net |
|
10,856 |
|
12,686 |
Deferred income taxes |
|
2,277 |
|
2,339 |
Other noncurrent assets |
|
2,722 |
|
2,706 |
Total assets |
$ |
307,360 |
$ |
312,058 |
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
Current liabilities: |
|
|
|
Current maturities of long-term debt |
$ |
2,000 |
$ |
2,000 |
Current maturities of right-of use operating lease obligations |
|
2,813 |
|
2,521 |
Accounts payable |
|
28,561 |
|
32,586 |
Accrued liabilities |
|
69,284 |
|
62,409 |
Total current liabilities |
|
102,658 |
|
99,516 |
. |
|
|
|
Long-term debt |
|
22,873 |
|
23,811 |
Right-of-use lease
obligations |
|
13,656 |
|
14,376 |
Accrued retirement
benefits |
|
9,613 |
|
7,854 |
Deferred income taxes |
|
4,712 |
|
5,340 |
Other long-term
liabilities |
|
6,214 |
|
6,107 |
Total liabilities |
|
159,726 |
|
157,004 |
|
|
|
|
Twin Disc, Incorporated
shareholders' equity: |
|
|
|
Preferred shares authorized:
200,000; issued: none; no par value |
|
- |
|
- |
Common shares authorized:
30,000,000; issued: 14,632,802; no par value |
|
40,111 |
|
41,798 |
Retained earnings |
|
126,610 |
|
129,592 |
Accumulated other
comprehensive loss |
|
(12,222) |
|
(6,905) |
|
|
154,499 |
|
164,485 |
Less treasury stock, at cost
(486,940 and 637,778 shares, respectively) |
|
7,475 |
|
9,783 |
|
|
|
|
Total Twin Disc, Incorporated
shareholders' equity |
|
147,024 |
|
154,702 |
|
|
|
|
Noncontrolling interest |
|
610 |
|
352 |
Total equity |
|
147,634 |
|
155,054 |
|
|
|
|
Total liabilities and
equity |
$ |
307,360 |
$ |
312,058 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(In thousands; unaudited) |
|
|
|
For the Quarters Ended |
|
|
December 27, 2024 |
|
December 29, 2023 |
|
|
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES: |
|
|
|
|
Net loss |
$ |
(1,673) |
$ |
(148) |
Adjustments to reconcile net
loss to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
6,534 |
|
5,023 |
Gain on sale of assets |
|
(39) |
|
(42) |
Loss on write-down of industrial inventory |
|
1,579 |
|
- |
Loss on sale of boat management product line and related
inventory |
|
- |
|
3,099 |
Provision for deferred income taxes |
|
(363) |
|
280 |
Stock compensation expense and other non-cash changes, net |
|
1,625 |
|
1,413 |
Net change in operating assets and liabilities |
|
(3,348) |
|
6,422 |
|
|
|
|
|
Net cash provided by operating
activities |
|
4,315 |
|
16,047 |
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES: |
|
|
|
|
Acquisition of property,
plant, and equipment |
|
(5,142) |
|
(5,419) |
Proceeds from sale of fixed
assets |
|
39 |
|
- |
Other, net |
|
(76) |
|
(252) |
|
|
|
|
|
Net cash used by investing
activities |
|
(5,179) |
|
(5,671) |
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES: |
|
|
|
|
Borrowings under revolving
loan arrangements |
|
54,824 |
|
50,632 |
Repayments of revolving loan
arrangements |
|
(54,824) |
|
(50,632) |
Repayments of other long-term
debt |
|
(500) |
|
(1,010) |
Dividends paid to
shareholders |
|
(1,136) |
|
(560) |
Payments of finance lease
obligations |
|
(1,017) |
|
(471) |
Payments of withholding taxes
on stock compensation |
|
(1,256) |
|
(1,772) |
|
|
|
|
|
Net cash used by financing
activities |
|
(3,909) |
|
(3,813) |
|
|
|
|
|
Effect of exchange rate
changes on cash |
|
609 |
|
1,195 |
|
|
|
|
|
Net change in cash |
|
(4,164) |
|
7,758 |
|
|
|
|
|
Cash: |
|
|
|
|
Beginning of period |
|
20,070 |
|
13,263 |
|
|
|
|
|
End of period |
$ |
15,906 |
$ |
21,021 |
Twin Disc (NASDAQ:TWIN)
Historical Stock Chart
From Jan 2025 to Feb 2025
Twin Disc (NASDAQ:TWIN)
Historical Stock Chart
From Feb 2024 to Feb 2025