false Q1 --12-31 0001947244 0001947244 2024-01-01 2024-03-31 0001947244 USGO:CommonStockParValue0.001PerShareMember 2024-01-01 2024-03-31 0001947244 USGO:WarrantsEachWarrantExercisableForOneShareOfCommonStockAtExercisePriceOf13.00Member 2024-01-01 2024-03-31 0001947244 2024-05-10 0001947244 2024-03-31 0001947244 2023-12-31 0001947244 2023-11-30 0001947244 2023-01-01 2023-03-31 0001947244 2023-12-01 2023-12-31 0001947244 2022-12-01 2022-12-31 0001947244 2022-12-31 0001947244 2022-11-30 0001947244 2023-03-31 0001947244 us-gaap:CommonStockMember 2023-11-30 0001947244 us-gaap:AdditionalPaidInCapitalMember 2023-11-30 0001947244 us-gaap:RetainedEarningsMember 2023-11-30 0001947244 us-gaap:CommonStockMember 2023-12-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001947244 us-gaap:RetainedEarningsMember 2023-12-31 0001947244 us-gaap:CommonStockMember 2022-11-30 0001947244 us-gaap:AdditionalPaidInCapitalMember 2022-11-30 0001947244 us-gaap:RetainedEarningsMember 2022-11-30 0001947244 us-gaap:CommonStockMember 2022-12-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001947244 us-gaap:RetainedEarningsMember 2022-12-31 0001947244 us-gaap:CommonStockMember 2023-12-01 2023-12-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2023-12-01 2023-12-31 0001947244 us-gaap:RetainedEarningsMember 2023-12-01 2023-12-31 0001947244 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001947244 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001947244 us-gaap:CommonStockMember 2022-12-01 2022-12-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2022-12-01 2022-12-31 0001947244 us-gaap:RetainedEarningsMember 2022-12-01 2022-12-31 0001947244 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001947244 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001947244 us-gaap:CommonStockMember 2024-03-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001947244 us-gaap:RetainedEarningsMember 2024-03-31 0001947244 us-gaap:CommonStockMember 2023-03-31 0001947244 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001947244 us-gaap:RetainedEarningsMember 2023-03-31 0001947244 USGO:GoldMiningIncMember 2023-04-24 2023-04-24 0001947244 USGO:GoldMiningIncMember us-gaap:CommonStockMember srt:MaximumMember 2023-04-24 0001947244 USGO:GoldMiningIncMember 2023-04-24 0001947244 USGO:GoldMiningIncMember 2024-03-31 0001947244 USGO:BlenderMediaIncMember 2024-01-01 2024-03-31 0001947244 USGO:CampStructuresMember 2024-03-31 0001947244 USGO:CampStructuresMember 2023-12-31 0001947244 USGO:CampStructuresMember 2023-11-30 0001947244 USGO:ExplorationEquipmentMember 2024-03-31 0001947244 USGO:ExplorationEquipmentMember 2023-12-31 0001947244 USGO:ExplorationEquipmentMember 2023-11-30 0001947244 us-gaap:VehiclesMember 2024-03-31 0001947244 us-gaap:VehiclesMember 2023-12-31 0001947244 us-gaap:VehiclesMember 2023-11-30 0001947244 USGO:ComputerHardwareMember 2024-03-31 0001947244 USGO:ComputerHardwareMember 2023-12-31 0001947244 USGO:ComputerHardwareMember 2023-11-30 0001947244 2023-05-31 0001947244 2022-12-01 2023-11-30 0001947244 2024-03-31 2024-03-31 0001947244 2023-12-31 2023-12-31 0001947244 2023-11-30 2023-11-30 0001947244 srt:MinimumMember 2024-03-31 2024-03-31 0001947244 srt:MaximumMember 2024-03-31 2024-03-31 0001947244 srt:MinimumMember 2023-12-31 2023-12-31 0001947244 srt:MaximumMember 2023-12-31 2023-12-31 0001947244 srt:MinimumMember 2023-11-30 2023-11-30 0001947244 srt:MaximumMember 2023-11-30 2023-11-30 0001947244 us-gaap:IPOMember 2023-04-18 2023-04-19 0001947244 us-gaap:IPOMember 2023-04-19 0001947244 us-gaap:IPOMember 2023-04-23 2023-04-24 0001947244 us-gaap:IPOMember 2023-04-24 0001947244 us-gaap:RestrictedStockMember 2022-09-23 0001947244 2022-09-23 2022-09-23 0001947244 us-gaap:RestrictedStockMember 2022-12-01 2023-11-30 0001947244 us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001947244 us-gaap:RestrictedStockMember 2024-03-31 0001947244 USGO:ConditionOneMember us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001947244 USGO:ConditionTwoMember us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001947244 USGO:ConditionThreeMember us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001947244 USGO:ConditionFourMember us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001947244 us-gaap:RestrictedStockMember 2023-01-01 2023-03-31 0001947244 us-gaap:RestrictedStockMember 2023-12-01 2023-12-31 0001947244 us-gaap:RestrictedStockMember 2022-12-01 2022-12-31 0001947244 us-gaap:CommonStockMember srt:MaximumMember 2024-03-31 0001947244 us-gaap:WarrantMember 2024-03-31 0001947244 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001947244 USGO:TwoThousandTwentyThreeIncentivePlanMember 2023-02-06 0001947244 us-gaap:EmployeeStockOptionMember us-gaap:CommonStockMember 2023-05-04 2023-05-04 0001947244 us-gaap:EmployeeStockOptionMember 2023-05-04 2023-05-04 0001947244 us-gaap:EmployeeStockOptionMember 2023-05-04 0001947244 us-gaap:EmployeeStockOptionMember us-gaap:CommonStockMember 2024-02-27 2024-02-27 0001947244 us-gaap:EmployeeStockOptionMember 2024-02-27 2024-02-27 0001947244 us-gaap:EmployeeStockOptionMember 2024-02-27 0001947244 us-gaap:EmployeeStockOptionMember us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001947244 us-gaap:EmployeeStockOptionMember us-gaap:CommonStockMember 2023-12-01 2023-12-31 0001947244 us-gaap:CommonStockMember srt:MaximumMember 2023-12-31 0001947244 USGO:WhistlerProjectMember 2024-03-31 0001947244 USGO:ExpiringInTwoThousandTwentySixMember 2024-01-01 2024-03-31 0001947244 USGO:ExpiringInTwoThousandTwentySevenMember 2024-01-01 2024-03-31 0001947244 2020-11-27 0001947244 2015-08-31 0001947244 USGO:GoldMiningIncMember 2024-01-01 2024-03-31 0001947244 USGO:GoldMiningIncMember 2023-01-01 2023-03-31 0001947244 USGO:GoldMiningIncMember 2023-12-01 2023-12-31 0001947244 USGO:GoldMiningIncMember 2022-12-01 2022-12-31 0001947244 USGO:GoldMiningIncMember 2023-05-01 2023-05-31 0001947244 USGO:BlenderMediaIncMember 2023-01-01 2023-03-31 0001947244 USGO:BlenderMediaIncMember 2023-12-01 2023-12-31 0001947244 USGO:BlenderMediaIncMember 2022-12-01 2022-12-31 0001947244 USGO:BlenderMediaIncMember 2024-03-31 0001947244 USGO:BlenderMediaIncMember 2023-12-31 0001947244 USGO:BlenderMediaIncMember 2023-11-30 0001947244 srt:DirectorMember us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001947244 srt:DirectorMember us-gaap:RestrictedStockMember 2023-01-01 2023-03-31 0001947244 srt:DirectorMember us-gaap:RestrictedStockMember 2023-12-01 2023-12-31 0001947244 srt:DirectorMember us-gaap:RestrictedStockMember 2022-12-01 2022-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______

 

Commission File Number: 001-41690

 

U.S. GOLDMINING INC.

(Exact name of registrant as specified in its charter)

 

Nevada   37-1792147
(State or other jurisdiction of incorporation of organization)   (I.R.S. Employer Identification No.)

 

1188 West Georgia Street, Suite 1830, Vancouver, BC, Canada   V6E 4A2
(Address of principal executive offices)   (Zip Code)

 

(604) 388-9788

 

(Registrant’s telephone number, including area code)

 

November 30

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   USGO   The Nasdaq Capital Market
Warrants, each warrant exercisable for one share of Common Stock at an exercise price of $13.00   USGOW   The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,398,709 shares of common stock outstanding as of May 10th, 2024.

 

 

 

 

 

 


U.S. GOLDMINING INC.

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
Item 3. Quantitative and Qualitative Disclosures About Market Risk 25
Item 4. Controls and Procedures 25
PART II – OTHER INFORMATION 26
Item 1. Legal Proceedings 26
Item 1A. Risk Factors 26
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 26
Item 3. Defaults Upon Senior Securities 26
Item 4. Mine Safety Disclosures 26
Item 5. Other Information 26
Item 6. Exhibits 27
SIGNATURES 28

 

2

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited – Expressed in U.S. Dollars)

 

   Notes  March 31, 2024   December 31, 2023   November 30, 2023 
                
Current assets                  
Cash and cash equivalents  3  $10,739,292   $11,203,893   $11,401,338 
Restricted cash  3   86,928    87,756    86,870 
Other receivables      121,716    152,716    115,113 
Inventories      27,249    27,249    27,249 
Prepaid expenses  4   177,375    297,207    375,933 
Total current assets      11,152,560    11,768,821    12,006,503 
                   
Exploration and evaluation assets  7   31,392    31,392    31,392 
Operating lease right-of-use assets, net      128,544    133,956    135,728 
Property and equipment, net  5   818,775    841,844    850,130 
Total assets     $12,131,271   $12,776,013   $13,023,753 
                   
                   
Current liabilities                  
Accounts payable     $308,036   $118,610   $197,978 
Accrued liabilities      190,514    149,812    112,048 
Current portion of lease liabilities  6   24,384    21,057    17,268 
Withholdings taxes payable      180,863    180,863    180,863 
Income tax payable      4,926    5,036    4,918 
Total current liabilities      708,723    475,378    513,075 
                   
Lease liabilities  6   109,827    118,819    118,087 
Asset retirement obligations  9   185,708    181,320    179,880 
Total liabilities      1,004,258    775,517    811,042 
                   
Stockholders’ equity                  
Capital stock                  
Common stock $0.001 par value: 300,000,000 shares authorized as at March 31, 2024, December 31, 2023 and November 30, 2023; 12,398,709 shares issued and outstanding as at March 31, 2024, December 31, 2023 and November 30, 2023  10   12,399    12,399    12,399 
Additional paid-in capital      26,788,000    26,699,034    26,678,252 
Accumulated deficit      (15,673,386)   (14,710,937)   (14,477,940)
Total stockholders’ equity      11,127,013    12,000,496    12,212,711 
Total liabilities and stockholders’ equity     $12,131,271   $12,776,013   $13,023,753 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited – Expressed in U.S. Dollars)

 

   Notes  2024   2023   2023   2022 
      Three Months Ended March 31   One Month Ended December 31 
   Notes  2024   2023   2023   2022 
Operating expenses                       
Exploration expenses  7  $414,497   $125,205   $67,629   $48,292 
General and administrative expenses  8   662,901    891,280    204,484    130,860 
Accretion  9   4,388    5,126    1,440    1,684 
Depreciation  5   24,969    -    8,286    - 
Total operating expenses      1,106,755   1,021,611    281,839    180,836 
Loss from operations      (1,106,755)   (1,021,611)   (281,839)   (180,836)
                        
Other income (expenses)                       
Interest income      144,349    -    50,597    - 
Foreign exchange gain (loss)      (43)   (2,650)   (1,755)   3,642 
Net loss for the period     $(962,449)  $(1,024,261)  $(232,997)  $(177,194)
                        
Loss per share                       
Basic and diluted  11  $(0.08)  $(0.10)  $(0.02)  $(0.02)
                        
Weighted average shares outstanding                       
Basic and diluted      12,398,709    10,135,001    12,398,709    10,135,001 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited – Expressed in U.S. Dollars)

 

   2024   2023   2023   2022 
   Three Months Ended March 31   One Month Ended December 31 
   2024   2023   2023   2022 
Net cash provided by (used in):                    
                     
Operating activities                    
Net loss for the period  $(962,449)  $(1,024,261)  $(232,997)  $(177,194)
Adjustments to reconcile net loss to net cash used in operating activities:                    
Accretion   4,388    5,126    1,440    1,684 
Depreciation   24,969    -    8,286    - 
Share-based compensation   85,266    28,636    19,509    10,502 
Non-cash lease expenses   5,887    -    6,411    - 
Changes in operating assets and liabilities                    
Prepaid expenses and deferred costs   119,832    (95,668)   78,726    14,729 
Other receivables   31,000    -    (37,603)   - 
Accounts payable   189,426    398,894    (79,368)   (281,937)
Accrued liabilities   40,702    226,222    37,764    (5,700)
Lease liabilities   (6,250)   -    -    - 
Net cash used in operating activities   (467,229)   (461,051)   (197,832)   (437,916)
                     
Investing activities                    
Purchase of equipment   (1,900)   -    -    - 
Net cash used in investing activities   (1,900)   -    -    - 
                     
Financing activities                    
Capital contributions from GoldMining   3,700    18,139    1,273    6,042 
Advance from GoldMining   -    363,692    -    532,337 
Net cash provided by financing activities   3,700    381,831    1,273    538,379 
                     
Net change in cash, cash equivalents and restricted cash   (465,429)   (79,220)   (196,559)   100,463 
Cash, cash equivalents and restricted cash, beginning of period   11,291,649    154,971    11,488,208    54,508 
Cash, cash equivalents and restricted cash, end of period  $10,826,220   $75,751   $11,291,649   $154,971 
                     
Supplemental disclosure of non-cash financing activities:                    
Allocation of share-based compensation expenses from GoldMining  $7,266   $26,755   $5,615   $9,882 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

 

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(Unaudited – Expressed in U.S. Dollars)

 

   Note  Shares   Amount   Capital   Deficit   (Deficit) 
      Common Stock   Additional Paid-In   Accumulated   Total Stockholders’ Equity 
   Note  Shares   Amount   Capital   Deficit   (Deficit) 
Balance at November 30, 2023      12,398,709   $12,399   $26,678,252   $(14,477,940)  $12,212,711 
Capital contributions from GoldMining  14   -    -    1,273    -    1,273 
Share-based compensation - allocated from GoldMining  14   -    -    5,615    -    5,615 
Amortization of share-based compensation  10.3, 10.5   -    -    13,894    -    13,894 
Net loss for the period      -    -    -    (232,997)   (232,997)
Balance at December 31, 2023      12,398,709   $12,399   $26,699,034   $(14,710,937)  $12,000,496 
Capital contributions from GoldMining  14   -    -    3,700    -    3,700 
Share-based compensation - allocated from GoldMining  14   -    -    7,266    -    7,266 
Amortization of share-based compensation  10.3, 10.5   -    -    78,000    -    78,000 
Net loss for the period      -    -    -    (962,449)   (962,449)
Balance at March 31, 2024      12,398,709   $12,399   $26,788,000   $(15,673,386)  $11,127,013 
                             
Balance at November 30, 2022      10,135,001   $10,135   $3,827,957   $(5,121,363)  $(1,283,271)
Capital contributions from GoldMining  14   -    -    6,042    -    6,042 
Share-based compensation - allocated from GoldMining  14   -    -    9,882    -    9,882 
Amortization of share-based compensation  10.3   -    -    620    -    620 
Net loss for the period      -    -    -    (177,194)   (177,194)
Balance at December 31, 2022      10,135,001   $10,135   $3,844,501   $(5,298,557)  $(1,443,921)
Withholding taxes on return of capital      -    -    (10,740)   -    (10,740)
Capital contributions from GoldMining  14   -    -    18,139    -    18,139 
Share-based compensation - allocated from GoldMining  14   -    -    26,755    -    26,755 
Amortization of share-based compensation  10.3   -    -    1,881    -    1,881 
Net loss for the period      -    -    -    (1,024,261)   (1,024,261)
Balance at March 31, 2023      10,135,001   $10,135   $3,880,536   $(6,322,818)  $(2,432,147)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Note 1: Business

 

U.S. GoldMining Inc. (the “Company”) was incorporated under the laws of the State of Alaska as “BRI Alaska Corp.” on June 30, 2015. On September 8, 2022, the Company redomiciled from Alaska to Nevada and changed its name to “U.S. GoldMining Inc.”. The Company is a subsidiary of GoldMining Inc. (“GoldMining”), a mineral exploration and development company organized under the laws of Canada listed on the Toronto Stock Exchange and NYSE American. On April 24, 2023, the Company completed its initial public offering (the “IPO”) and its common stock and common stock purchase warrants are listed on the Nasdaq Capital Market under the symbols “USGO” and “USGOW”, respectively. After the IPO, GoldMining continued to own a controlling interest in the Company of 9,622,491 shares of common stock and common stock purchase warrants to purchase up to 122,490 shares of common stock, representing approximately 79.3% of the outstanding shares of the Company. As of March 31, 2024, GoldMining owned 79.7% of the Company.

 

The Company is a mineral exploration company with a focus on the exploration and development of a project located in Alaska, USA. The Company’s registered office is 3773 Howard Hughes Pkwy #500s Las Vegas, NV 89169, its principal executive office address is 1188 West Georgia Street, Suite 1830, Vancouver, British Columbia, Canada V6E 4A2 and its head operating office address is 301 Calista Court, Suite 200, Office 203, Anchorage, AK 99518.

 

The Company’s primary asset is the 100%-owned Whistler exploration property (the “Whistler Project”) located in Alaska, USA. Access to the Whistler Project area is by fixed wing aircraft to a gravel airstrip located adjacent to the Whistler Project exploration camp. The Company has not yet determined whether the Whistler Project contains mineral reserves where extraction is both technically feasible and commercially viable and has not determined whether the Whistler Project will be mined by open-pit or underground methods.

 

Note 2: Summary of Significant Policies

 

Basis of Presentation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended November 30, 2023. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements include all adjustments that are necessary for a fair presentation of the Company’s interim financial position, operating results and cash flows for the periods presented.

 

On February 9, 2024, the board of directors of the Company approved a change of the Company’s fiscal year end from November 30 to December 31, effective beginning with the next fiscal year, which began on January 1, 2024, and will end on December 31, 2024 (the “Fiscal 2024”). As a result of the change in fiscal year, there was a one-month transition period (the “Transition Period”) beginning on December 1, 2023, and ending on December 31, 2023. This Quarterly Report on Form 10-Q includes both the one-month Transition Period and the first fiscal quarter for the three months ended March 31, 2024, as well as comparable periods from the prior fiscal year.

 

Consolidation

 

The consolidated financial statements include the financial statements of U.S. GoldMining Inc. and US GoldMining Canada Inc., a wholly owned subsidiary of the Company. Subsidiaries are consolidated from the date the Company obtains control and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

 

All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.

 

7

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Management’s Use of Estimates

 

The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the quarters presented. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions. Significant estimates made by management include, but are not limited to, asset retirement obligations, share-based compensation and allocation of expenses from GoldMining.

 

Recently Issued Accounting Pronouncements

 

In November 2023 the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Updates (the “ASU”) 2023-07, the amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses”. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable “investors to better understand an entity’s overall performance” and assess “potential future cash flows.” The amendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

 

In December 2023 the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU expands public entities’ income tax disclosures by requiring disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The ASU will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

 

In March 2024 the U.S. Securities and Exchange Commission (the “SEC”) adopted new climate disclosure rules. These rules require companies to publish information that describes the climate-related risks that are reasonably likely to have a material impact on a company’s business or consolidated financial statements. The rules reflect the SEC’s efforts to respond to investors’ demand for more consistent, comparable, and reliable information about the financial effects of climate-related risks on a registrant’s operations and how it manages those risks while balancing concerns about mitigating the associated costs of the rules. Management is currently evaluating the impact of these rules on our financial statements.

 

Note 3: Cash and Cash Equivalents and Restricted Cash

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Cash and cash equivalents consist of:               
Cash at bank  $339,292   $703,893   $901,338 
Term deposits   10,400,000    10,500,000    10,500,000 
Total  $10,739,292   $11,203,893   $11,401,338 

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Cash and cash equivalents  $10,739,292   $11,203,893   $11,401,338 
Restricted cash   86,928    87,756    86,870 
Total cash, cash equivalents and restricted cash  $10,826,220   $11,291,649   $11,488,208 

 

Restricted cash relates to term deposits held by the bank as security for corporate credit cards.

 

8

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Note 4: Prepaid Expenses

 

Prepaid expenses consist of the following:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Prepaid insurance  $34,970    148,360    186,014 
Prepaid dues and subscriptions   52,073    -    5,563 
Prepaid corporate development expenses(1)   56,931    136,774    172,566 
Other prepaid expenses   33,401    12,073    11,790 
Total  $177,375   $297,207   $375,933 

 

(1)Prepaid corporate development costs include $37,399 for fees prepaid to Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 14).

 

Note 5: Property and Equipment

 

Property and equipment consist of the following:

  

   March 31, 2024   December 31, 2023   November 30, 2023 
   Cost  

Accumulated

Depreciation

  

Net Book

Value

   Cost   Accumulated
Depreciation
   Net Book
Value
   Cost   Accumulated
Depreciation
   Net Book
Value
 
Camp structures  $767,706   $(52,769)  $714,937   $767,706   $(33,576)  $734,130   $767,706   $(27,179)  $740,527 
Exploration equipment   52,846    (5,285)   47,561    52,846    (2,642)   50,204    52,846    (1,762)   51,084 
Vehicles   60,537    (6,054)   54,483    60,537    (3,027)   57,510    60,537    (2,018)   58,519 
Computer hardware   1,900    (106)   1,794    -    -    -    -    -    - 
   $882,989   $(64,214)  $818,775   $881,089   $(39,245)  $841,844   $881,089   $(30,959)  $850,130 

 

Note 6: Leases

 

In May 2023 US GoldMining Canada Inc. entered into a sublease agreement to lease a portion of an office premises in Vancouver, British Columbia with a term of 5.33 years. In September 2023 the headlease under which the company leased its office space was terminated by the landlord as it pertained to its sub-lessor. As a result, the sublease for the office space was terminated. In November 2023 US GoldMining Canada Inc. entered into a new lease directly with the landlord with a term of 4.88 years. As at March 31, 2024, the remaining lease term was 4.5 years and the discount rate was 11.34%.

 

Minimum future lease payments under operating lease with terms longer than one year are as follows:

 

      
Fiscal 2024   28,014 
Fiscal 2025   37,619 
Fiscal 2026   38,420 
Fiscal 2027   38,420 
Fiscal 2028   25,613 
Total lease payments   168,086 
Less: imputed interest   (33,875)
Present value of lease liabilities  $134,211 
      
Current portion of lease liabilities  $24,384 
Non-current portion of lease liabilities  $109,827 

 

9

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 total lease expenses include the following components:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31 
   2024   2023   2023   2022 
Operating Leases  $9,135   $-   $3,057   $- 
Short-term Leases   1,050      -    350      - 
Total Lease Expenses  $10,185   $-   $3,407   $- 

 

Note 7: Exploration and Evaluation Assets

 

Exploration and evaluation assets for our Whistler Project consist of the following:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Balance, beginning of period  $31,392   $31,392   $- 
Change in ARO estimate   -    -    31,392 
Balance, end of period  $31,392   $31,392   $31,392 

 

The following table presents costs incurred for exploration activities for the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31, 
   2024   2023   2023   2022 
Consulting fees  $155,834   $124,155   $22,112   $34,720 
Camp maintenance expenses   153,440    -    583    13,222 
Drilling   82,190    -    38,907    - 
Transportation, travel and other exploration expenses   23,033    1,050    6,027    350 
Total  $414,497   $125,205   $67,629   $48,292 

 

Note 8: General and Administrative Expenses

 

The following table presents general and administrative expenses for the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31, 
   2024   2023   2023   2022 
Office, consulting, investor relations, insurance and travel(1)  $303,219   $78,517   $90,369   $10,602 
Professional fees   152,807    685,019    55,495    94,256 
Management fees, salaries and benefits(2)   88,123    55,305    30,784    14,306 
Share-based compensation(2)   85,266    28,636    19,509    10,502 
Filing, listing, dues and subscriptions   33,486    43,803    8,327    1,194 
Total  $662,901   $891,280   $204,484   $130,860 

 

(1)Office, consulting, investor relations, insurance and travel expenses include costs for Blender (Note 14).

 

(2)During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 14).

 

10

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Note 9: Asset Retirement Obligations (“ARO”)

 

The Whistler Project’s exploration activities are subject to the State of Alaska’s laws and regulations governing the protection of the environment. The Whistler Project ARO is valued under the following assumptions:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Undiscounted amount of estimated cash flows  $385,600   $385,600   $385,600 
Life expectancy (years)   10    10    10 
Inflation rate   2.00%   2.00%   2.00%
Discount rate   9.32% to 11.40%   9.32% to 11.40%   9.32% to 11.40%

 

The following table summarizes the movements of the Company’s ARO:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Balance, beginning of period  $181,320   $179,880   $225,871 
Accretion   4,388    1,440    21,051 
Change in estimate   -    -    (67,042)
Balance, end of period  $185,708   $181,320   $179,880 

 

Note 10: Capital Stock

 

10.1 Initial Public Offering

 

On April 19, 2023, the Company entered into an underwriting agreement with H.C. Wainwright & Co., LLC, BMO Capital Markets Corp., Laurentian Bank Securities Inc. and Sprott Capital Partners LP (collectively, the “Underwriters”) for an offering of 2,000,000 units of the Company (the “Units”) at a price of $10.00 per Unit. Each Unit consists of one share of common stock and one common stock purchase warrant, and each common stock purchase warrant entitles the holder to acquire a share of common stock at a price of $13.00 per share until April 24, 2026. On April 24, 2023 (the “Closing Date”), the Company issued 2,000,000 Units at a price of $10.00 per Unit for gross proceeds of $20,000,000. In connection with the IPO, the Company incurred securities issuance costs of $970,194, of which $650,000 represented cash fees paid to the Underwriters.

 

GoldMining acquired 122,490 Units in the IPO for total consideration of $1,224,900.

 

The net proceeds from the issuance of the Units were allocated to the Company’s common stock and common stock purchase warrants on a relative fair value basis. Inputs used to calculate the relative fair value of the common stock and common stock purchase warrants are based on the quoted closing prices of the Company’s common stock and common stock purchase warrants on the Nasdaq Capital Market on the Closing Date of IPO. The allocation of the fair value of the Company’s common stock and common stock purchase warrants is as follows:

 

   ($) 
Fair value of common stock   18,208,955 
Fair value of common stock purchase warrants   1,791,045 
Total gross proceeds from the IPO   20,000,000 
      
Gross proceeds   20,000,000 
Common stock issuance costs   (883,311)
Common stock purchase warrant issuance costs   (86,883)
Net proceeds received   19,029,806 
      
Fair value allocation to:     
Common stock   17,325,644 
Common stock purchase warrants   1,704,162 
Total Fair Value Allocated to Shares and Warrants   19,029,806 

 

10.2 Common and Preferred Shares

 

The authorized share capital of the Company is comprised of 300,000,000 shares of common stock with par value of $0.001 and 10,000,000 shares of preferred stock with par value of $0.001.

 

11

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

As of March 31, 2024, there were 12,398,709 shares of common stock issued and outstanding and no preferred stock issued and outstanding.

 

10.3 Restricted Shares

 

On September 23, 2022, the Company adopted an equity incentive plan (the “Legacy Incentive Plan”). The Legacy Incentive Plan only provides for the grant of restricted stock awards. The purpose of the Legacy Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The maximum number of shares of common stock that may be issued pursuant to the grant of the restricted stock awards is 1,000,000 shares of common stock in the Company.

 

On September 23, 2022, we granted awards of an aggregate of 635,000 shares of performance based restricted shares (the “Restricted Shares”) under the Legacy Incentive Plan to certain of our and GoldMining’s executive officers, directors and consultants, the terms of which were amended on May 4, 2023.

 

The Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to us without the requirement of any further consideration. During the year ended November 30, 2023, 45% of the Restricted Shares, or 285,750 shares vested as a result of satisfaction of performance conditions. As at March 31, 2024, 55% of the Restricted Shares, or 349,250 shares remain outstanding, subject to the following performance conditions:

 

  (a) with respect to 15% of the Restricted Shares, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;
     
  (b) with respect to 15% of the Restricted Shares, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;
     
  (c) with respect to 15% of the Restricted Shares, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or
     
  (d)

with respect to 10% of the Restricted Shares, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award.

 

Upon satisfaction of the conditions referenced in both (c) and (d) above (regardless of whether they occur simultaneously or consecutively), all of the unvested Restricted Shares will be 100% vested and will be deemed Released Stock.

 

In the event the Company files the disclosure specified in Subpart 1300 of the SEC Regulation S-K Report with the SEC or the disclosure specified in Canadian National Instrument 43-101, Standards for Disclosure for Mineral Products, to the relevant Canadian securities regulator (the “Securities Filing”) that includes, in either disclosure, an aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.

 

12

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

During the three months ended March 31, 2024, and 2023 the Company recognized share-based compensation expense of $4,705 and $1,881, respectively, and during the one months ended December 31, 2023, and 2022 the Company recognized share-based compensation expense of $1,760 and $620, respectively, related to the Restricted Shares.

 

10.4 Share Purchase Warrants

 

There were common stock purchase warrants to purchase 1,741,292 shares of common stock outstanding as at March 31, 2024, with an exercise price of $13.00 per share and with a weighted average remaining contractual life of 2.07 years.

 

10.5 Stock Options

 

On February 6, 2023, the Company adopted a long term incentive plan (“2023 Incentive Plan”). The purpose of the 2023 Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The 2023 Incentive Plan provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock units, performance awards, restricted stock awards and other cash and equity-based awards. The aggregate number shares of common stock issuable under the 2023 Incentive Plan in respect of awards shall not exceed 10% of the common stock issued and outstanding.

 

On May 4, 2023, the Company granted stock options to purchase 82,500 shares of common stock at an exercise price of $10.00 per share. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the stock options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 3.47%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 61.34%. As there is limited trading history of the Company’s shares of common stock prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector the Company operates over a period similar to the expected life of the stock options. The grant-date fair value of stock options granted was $4.18 per share.

 

On February 27, 2024, the Company granted stock options to purchase 99,050 shares of common stock at an exercise price of $10.00 per share. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the stock options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 4.50%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 54.93%. As there is limited trading history of the Company’s shares of common stock prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector the Company operates over a period similar to the expected life of the stock options. The grant-date fair value of stock options granted was $1.14 per share.

 

The following table summarizes the Company’s stock option activity during this period:

 

   Number of Stock Options   Weighted Average Exercise Price 
Balance, November 30, 2023, December 31, 2023   82,500   $10.00 
Granted   99,050    10.00 
Balance, March 31, 2024   181,550   $10.00 

 

As at March 31, 2024, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was $nil. The unrecognized share-based compensation expense related to the unvested portion of stock options totaled $116,850 to be recognized over the next 0.91 years.

 

During the three months ended March 31, 2024, and 2023 the Company recognized share-based compensation expenses of $73,295 and $nil, respectively, and during the one months ended December 31, 2023, and 2022 the Company recognized share-based compensation expenses of $12,134 and $nil, respectively, for the stock options granted.

 

13

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Note 11: Net Loss Per Share

 

The following table provides reconciliation of net loss per share of common stock:

 

                 
   Three Months Ended March 31   One Month Ended December 31 
   2024   2023   2023   2022 
Numerator                
Net loss for the period  $(962,449)  $(1,024,261)  $(232,997)  $(177,194)
                     
Denominator                    
Weighted average number of shares, basic and diluted   12,398,709    10,135,001    12,398,709    10,135,001 
                     
Net loss per share, basic and diluted  $(0.08)  $(0.10)  $(0.02)  $(0.02)

 

The basic and diluted net loss per share are the same as the Company is in a net loss position.

 

The Company’s potentially dilutive securities, including stock options (stock options to purchase 181,550 shares of common stock outstanding as at March 31, 2024; stock options to purchase 82,500 shares of common stock as at December 31, 2023) and warrants (warrants to purchase 1,741,292 shares of common stock outstanding as at March 31, 2024, and December 31, 2023), have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of shares of common stock outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same.

 

Note 12: Financial Instruments

 

Financial Risk Management Objectives and Policies

 

The financial risks arising from the Company’s operations are credit risk, liquidity risk and currency risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company’s ability to continue as a going concern. The risks associated with these financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

 

Credit Risk

 

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily associated with its bank balances. The Company mitigates credit risk associated with its bank balances by holding cash with large, reputable financial institutions.

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk, the Company closely monitors its liquidity position to ensure it has adequate sources of funding to finance its projects and operations. The Company had working capital as at March 31, 2024, of $10,443,837. The Company’s accounts payable, accrued liabilities, current portion of lease liabilities, withholding taxes payable, and income tax payable are expected to be realized or settled within a one-year period.

 

The Company has not generated any revenue from operations and the only sources of financing to date have been through advances from GoldMining and the IPO. The Company’s ability to meet its obligations and finance exploration activities depends on its ability to generate cash flow through the issuance of shares of common stock pursuant to private placements and short-term or long-term loans. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private placements or public offerings. This may be further complicated by the limited liquidity for the Company’s common stock, restricting access to some institutional investors. The Company’s growth and success is dependent on external sources of financing which may not be available on acceptable terms, or at all.

 

The Company believes that the existing cash on hand will enable us to meet its working capital requirements for the next twelve months commencing from the date that the condensed consolidated financial statements are issued.

 

14

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Currency Risk

 

The Company reports its financial statements in U.S. dollars. The Company is exposed to foreign exchange risk when it undertakes transactions and holds assets and liabilities in currencies other than its functional currency. Financial instruments that impact the Company’s net loss due to currency fluctuations include cash and cash equivalents, restricted cash, accounts payable and accrued liabilities which are denominated in Canadian dollars. The impact of a U.S. dollar change against Canadian dollars of 10% would have an impact of approximately $678 on net loss for the quarter ended March 31, 2024.

 

Note 13: Commitments and Contingencies

 

Payments Required to Maintain the Whistler Project

 

The Company is required to make annual land payments to the Department of Natural Resources of Alaska in the amount of $230,605 in 2024 and thereafter, to keep the Whistler Project in good standing. Additionally, the Company has an annual labor requirement of $135,200 for 2024 and thereafter, for which a cash-in-lieu payment equal to the value of the annual labor requirement may be made instead. The Company has excess labor carry forwards of $167,674 expiring in 2026 and $1,766,156 expiring in 2027, of which up to $135,200 can be applied each year to the Company’s annual labor requirements.

 

Future Commitments

 

On November 27, 2020, GoldMining agreed to cause the Company to issue a 1.0% net smelter return (“NSR”) royalty on its Whistler Project to Gold Royalty Corp. (“GRC”). The Company also assigned certain buyback rights relating to an existing third party royalty on the Whistler Project such that GRC has a right to acquire a 0.75% NSR (including an area of interest) on the Whistler Project for $5,000,000 pursuant to such buyback rights.

 

In August 2015 the Company acquired rights to the Whistler Project and associated equipment pursuant to an asset purchase agreement by and among the Company, GoldMining, Kiska Metals Corporation (“Kiska”) and Geoinformatics Alaska Exploration Inc (“Geoinformatics”). Pursuant to such agreement, the Company assumed an obligation on the Whistler Project pursuant to a royalty purchase agreement between Kiska, Geoinformatics, and MF2, LLC (“MF2”), dated December 16, 2014. This agreement granted MF2 a 2.75% NSR royalty over the Whistler Project area, and, extending outside the current claims, over an area of interest defined by certain maximum historical extent of claims held on the Whistler Project.

 

Note 14: Related Party Transactions

 

During the periods presented, the Company shared personnel, including key management personnel, office space, equipment, and various administrative services with other companies, including GoldMining. Costs incurred by GoldMining were allocated between its related subsidiaries based on an estimate of time incurred and use of services and are charged at cost. During the three months ended March 31, 2024, the allocated costs from GoldMining to the Company were $10,966 ($44,894 for the three months ended March 31, 2023). $7,266 of the allocated costs were noncash share-based compensation costs ($26,755 for the three months ended March 31, 2023). During the one month ended December 31, 2023, the allocated costs from GoldMining to the Company were $6,888 ($15,924 for the one month ended December 31, 2022). $5,615 of the allocated costs were noncash share-based compensation costs ($9,882 for the one month ended December 31, 2022). The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by the Company.

 

For the three months ended March 31, 2024, and for the one month ended December 31, 2023, the amounts advanced to the Company or paid on its behalf by GoldMining were $nil ($363,692 for the three months ended March 31, 2023, and $532,337 for the one month ended December 31, 2022). In May 2023 the Company repaid GoldMining $1,680,925, for amounts previously advanced to the Company. The amount paid represented the full amount of the outstanding loan from GoldMining at the time.

 

During the three months ended March 31, 2024, the Company incurred $100,820 ($2,154 during the three months ended March 31, 2023), and during the one month ended December 31, 2023, the Company incurred $33,125 ($nil during the one month ended December 31, 2022), in general and administrative costs, paid to Blender, for various services, including information technology, corporate branding, sponsorships and advertising, media, website design, maintenance and hosting, provided by Blender to the Company. As at March 31, 2024, prepaid expenses included service fees prepaid to Blender in the amount of $37,399 (December 31, 2023: $136,774, November 30, 2023: $169,899) (Note 4).

 

During the three months ended March 31, 2024, share-based compensation costs included $2,991 (three months ended March 31, 2023, $1,185), and during the one month ended December 31, 2023, share-based compensation costs included $1,127 (one month ended December 31, 2022, $408), in amounts incurred for the co-chairman and a director of GoldMining for Restricted Shares granted in September 2022 (Note 10.3).

 

Related party transactions are based on the amounts agreed to by the parties. During the quarters ended March 31, 2024, and 2023 and for the one month ended December 31, 2023, and 2022 the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as described herein.

 

15

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Unless the context otherwise requires, references to “U.S. GoldMining”, “the Company”, “we”, “us” and “our” refer to U.S. GoldMining Inc., a Nevada corporation and references to “$” or “dollars” are to United States dollars.

 

This management’s discussion and analysis of our financial condition and results of operations (the “MD&A”) is intended to assist you in better understanding and evaluating the financial condition and results of operations of the Company. You should read this MD&A in conjunction with our unaudited interim condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q (“Quarterly Report”), as well as our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2023, as amended on Form 10-K/A (the “Annual Report”), including the related notes contained therein.

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report includes forward-looking statements and forward-looking information within the meaning of Canadian securities laws and the Private Securities Litigation Reform Act of 1995, collectively referred to as “forward-Looking statements”. Forward-looking statements include statements that relate to our plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, financing needs and other information that is not historical information. Forward-looking statements can often be identified by the use of terminology such as “subject to”, “believe”, “anticipate”, “plan”, “target”, “expect”, “intend”, “estimate”, “project”, “outlook”, “may”, “will”, “should”, “would”, “could”, “can”, the negatives thereof, variations thereon and similar expressions, or by discussions of strategy. In addition, any statements that refer to expectations, beliefs, plans, projections, objectives, performance or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking. In particular, forward-looking statements include, but are not limited to, statements about:

 

  anticipated tonnages and grades of the mineral resources disclosed for the Whistler Project;
  our expectations regarding the continuity of mineral deposits;
  our expectations regarding raising capital and developing the Whistler Project;
  our planned exploration activities on the Whistler Project;
  expectations regarding environmental, social or political issues that may affect the exploration or development progress;
  our estimates regarding future revenue, expenses and needs for additional financing; and
  our ability to attract and retain qualified employees and key personnel.

 

These forward-looking statements are based on our opinions, estimates and assumptions in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we currently believe are appropriate and reasonable in the circumstances, including that:

 

  the timing and ability to obtain requisite operational, environmental and other licenses, permits and approvals, including extensions thereof will occur and proceed as expected;
  current gold, silver, base metal and other commodity prices will be sustained, or will improve;
  the proposed development of the Whistler Project will be viable operationally and economically and will proceed as expected;
  any additional financing required by us will be available on reasonable terms or at all; and
  the Company will not experience any material accident, labor dispute or failure of plant or equipment.

 

Despite a careful process to prepare and review the forward-looking statements, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct.

 

Forward-looking statements are necessarily based on a number of opinions, estimates and assumptions that we considered appropriate and reasonable as of the date such statements are made, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements, including but not limited to the risk factors described in greater detail under Item 1A. Risk Factors in our Annual Report. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements.

 

16

 

 

These factors should not be construed as exhaustive and should be read with other cautionary statements in this document. Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking statements. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward-looking statements, which speaks only as of the date made. The forward-looking statements contained in this document represent our expectations as of the date of this Quarterly Report (or as the date they are otherwise stated to be made) and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required under applicable securities laws.

 

Business Overview

 

We are a United States domiciled exploration stage company and our sole project is currently the Whistler Project. The Whistler Project is a gold-copper exploration project located in the Yentna Mining District, approximately 150 km northwest of Anchorage, in Alaska.

 

We were incorporated on June 30, 2015, in Alaska as “BRI Alaska Corp.”. On September 8, 2022, we redomiciled to Nevada and changed our name to “U.S. GoldMining Inc.”. We are a subsidiary of GoldMining Inc. (“GoldMining”), a company organized under the laws of Canada and listed on the Toronto Stock Exchange and NYSE American. As of the date hereof, GoldMining owns 9,878,261 shares of our common stock, par value $0.001 per share (the “Common Stock”), representing 79.7% of the outstanding shares of our Common Stock and warrants (the “Warrants”) to purchase up to 122,490 additional shares of our Common Stock, exercisable at a price of $13.00 per share until April 24, 2026.

 

Our principal executive offices are located at 1188 West Georgia Street, Suite 1830, Vancouver, British Columbia, Canada V6E 4A2, our registered office is 3773 Howard Hughes Pkwy #500s Las Vegas, NV 89169 and our head operating offices are located at 301 Calista Court, Suite 200, Office 203, Anchorage, Alaska, 99518. Our website address is www.usgoldmining.us.

 

On April 24, 2023, we completed our initial public offering (the “IPO”) of shares of Common Stock and Warrants. Our shares of Common Stock and Warrants are listed on the Nasdaq Capital Market under the symbols “USGO” and “USGOW”, respectively.

 

Change of Fiscal Year End

 

On February 9, 2024, our board of directors approved a change of our fiscal year end from November 30 to December 31, effective beginning with the next fiscal year, which began on January 1, 2024, and will end on December 31, 2024 (the “Fiscal 2024”). As a result of the change in fiscal year, there was a one-month transition period beginning on December 1, 2023, and ending on December 31, 2023 (the “Transition Period”). See “Results of Operations” for further information regarding the Transition Period.

 

The Whistler Gold-Copper Project

 

We previously announced a planned exploration program over the 2023 and 2024 field seasons consisting of up to 10,000-meters of core drilling, and surface exploration which may include soil geochemical sampling and geophysical surveying, geological data processing and interpretation, and collection of mine planning and mineral processing information including metallurgical, geotechnical and hydrogeological data. Environmental baseline data collection, as well as heritage land use studies were initiated in 2023, with on-ground archaeological surveys expected to be initiated in 2024 or 2025. We have also engaged in community consultation with respect to sharing information with stakeholders regarding both the ongoing exploration activity and potential future mine development of the Whistler Project.

 

On August 21, 2023, we announced the commencement of the 2023 Phase 1 Drilling Program (the “2023 Program”) at the Whistler Project. Phase 1 of the 2023 Program comprised up to an initial 5,000 meters of the budgeted and fully funded 10,000-meter drilling program. Four confirmatory drill holes were completed for a total of 2,234 meters by mid-November, at which time the Program was paused for winter break.

 

17

 

 

On January 16, 2024, we announced initial results from the 2023 Program, which confirmed the continuity of the near-surface high-grade core at the Whistler deposit and included the best intercept of continuous mineralization intersected in drilling at the Whistler Project to date. We plan to re-commence the drilling program at the Whistler Project at the start of the 2024 field season. We have not yet finalized the work program, including extent of drilling, for the 2024 year.

 

Results of Operations

 

Three months ended March 31, 2024, compared to three months ended March 31, 2023

 

Selected operating results  For the Three Months Ended 
   March 31, 2024
($)
   March 31, 2023
($)
   Change
($)
 
Net loss for the period   962,449    1,024,261    (61,812)
Loss from operations   1,106,755    1,021,611    85,144 
Exploration expenses   414,497    125,205    289,292 
General and administrative expenses   662,901    891,280    (228,379)
Depreciation   24,969    -    24,969 

 

For the three months ended March 31, 2024, we recorded a net loss of $962,449 ($0.08 per share), compared to a net loss of $1,024,261 ($0.10 per share) for the three months ended March 31, 2023. The decrease was primarily due to decreased legal and accounting expenditures after the completion of our IPO, partially offset by the increase of costs associated with the Whistler Project exploration program.

 

For the three months ended March 31, 2024, we had exploration expenses of $414,497, compared to $125,205 for the three months ended March 31, 2023. The increase was primarily related to the 2023 Program which started in 2023 and included drilling, consulting fees to vendors that provided geological and environmental work, regulatory and community stakeholder engagements and other technical services, and maintenance costs. During the three months ended March 31, 2024, exploration expenses primarily consisted of:

 

(i) consulting fees of $155,834, compared to $124,155 for the three months ended March 31, 2023. The increase primarily related to consulting fees paid to third parties for the management of the confirmatory work program at the Whistler Project, as well as regulator, community and other stakeholder engagements.

 

(ii) camp maintenance expenses of $153,440, compared to $nil for the three months ended March 31, 2023. The expenses during the three months ended March 31, 2024, were primarily for camp costs, including equipment maintenance, camp management labor and supplies for the ongoing exploration program, as well as work to support an access road to the Whistler Project. The 2023 Program commenced in the summer of 2023, shortly after the renovation of the Whistler camp was completed.

 

(iii) drilling expenses of $82,190, compared to $nil for the three months ended March 31, 2023. Such expenses primarily consisted of storage of third-party drilling equipment during the winter break and drill core sample analysis. The 2023 Program, which was the Company’s inaugural drilling program, didn’t start until the summer of 2023.

 

(iv) transportation, travel and other exploration expenses of $23,033, compared to $1,050 for the three months ended March 31, 2023.

 

 

For the three months ended March 31, 2024, general and administrative expenditures were $662,901, compared to $891,280 for the three months ended March 31, 2023. During the three months ended March 31, 2024, general and administrative expenditures primarily consisted of:

 

(i) professional fees of $152,807, compared to $685,019 during the three months ended March 31, 2023. During the three months ended March 31, 2023, professional fees were primarily for legal, audit, accounting and tax services during the preparation and execution of our IPO.

 

18

 

 

(ii) share-based compensation expenses of $85,266, which consisted of $4,705 related to the award of restricted shares, $73,295 related to the fair value of stock options issued by us to management, directors, consultants and employees, and $7,266 for GoldMining personnel, allocated for their time spent on our affairs, compared to $28,636 during the three months ended March 31, 2023. The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by the Company;

 

(iii) management fees, salaries and benefits of $88,123, compared to $55,305 during the three months ended March 31, 2023. The increase was primarily due to the hiring of additional staff in connection with the increase in operations post-IPO;

 

(iv) consulting, corporate development and investor relations expenses of $162,440, compared to $65,781 during the three months ended March 31, 2023. The increase was mainly for building corporate brand awareness after completion of the IPO;

 

(v) filing, listing, dues and subscriptions expenses of $33,486, compared to $43,803 during the three months ended March 31, 2023;

 

(vi) office administrative and insurance expenses of $131,502, compared to $3,969 during the three months ended March 31, 2023. The increase was primarily for directors’ and officers’ insurance expenses during this period as a result of the completion of our IPO; and

 

(vii) travel, website design and hosting expenses of $9,277, compared to $8,767 during the three months ended March 31, 2023.

 

For the three months ended March 31, 2024, depreciation expenses were $24,969, compared to $nil for the three months ended March 31, 2023. The increase was primarily due to depreciation of camp structures, which were renovated in the summer of 2023, and equipment acquired after completion of the IPO.

 

For the three months ended March 31, 2024, our loss from operations was $1,106,755, compared to $1,021,611 for the three months ended March 31, 2023. The increase was primarily the result of an increase in exploration expenses after we completed our IPO and commenced the 2023 Program at the Whistler Project.

 

Transition Period

 

Selected operating results  For the One Month Ended 
   December 31, 2023
($)
   December 31, 2022
($)
   Change
($)
 
Net loss for the period   232,997    177,194    55,803 
Loss from operations   281,839    180,836    101,003 
Exploration expenses   67,629    48,292    19,337 
General and administrative expenses   204,484    130,860    73,624 
Depreciation   8,286    -    8,286 

 

For the one month ended December 31, 2023, we recorded a net loss of $232,997 ($0.02 per share), compared to a net loss of $177,194 ($0.02 per share) for the one month ended December 31, 2022. The increase was primarily due to increased office, insurance, and investor relations expenditures after completion of the IPO and costs associated with the Whistler Project exploration program.

 

19

 

 

For the one month ended December 31, 2023, we had exploration expenses of $67,629, compared to $48,292 for the one month ended December 31, 2022. The increase was primarily related to the 2023 Program which started in 2023 and included drilling, consulting fees to vendors that provided geological and environmental work, regulatory and community stakeholder engagements and other technical services, and maintenance costs. During the one month ended December 31, 2023, exploration expenses primarily consisted of:

 

(i) drilling expenses of $38,907, compared to $nil for the one month ended December 31, 2022. Drilling expenses primarily related to the storage of drilling equipment during the winter break and drill core sample analysis. The 2023 Program, which was the Company’s inaugural drilling program, didn’t start until the summer of 2023.

 

(ii) consulting fees of $22,112, compared to $34,720 for the one month ended December 31, 2022.

 

(iii) transportation, travel and other exploration expenses of $6,027, compared to $350 for the one month ended December 31, 2022.

 

(iv) camp maintenance expenses of $583, compared to $13,222 for the one month ended December 31, 2022. During the one month ended December 31, 2022, camp maintenance expenses were primarily for work to support an access road to the Whistler Project.

 

For the one month ended December 31, 2023, general and administrative expenditures were $204,484, compared to $130,860 for the one month ended December 31, 2022. During the one month ended December 31, 2023, general and administrative expenditures primarily consisted of:

 

(i) professional fees of $55,495, compared to $94,256 during the one month ended December 31, 2022. During the one month ended December 31, 2022, professional fees were primarily for legal, audit, accounting and tax services during the preparation and execution of our IPO.

 

(ii) share-based compensation expenses of $19,509, which consisted of $1,760, related to the award of restricted shares, $12,134 related to the fair value of stock options issued by us to management, directors, and employees, and $5,615 for GoldMining personnel, allocated for their time spent on our affairs, compared to $10,502 during the one month ended December 31, 2022. The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by the Company;

 

(iii) management fees, salaries and benefits of $30,784, compared to $14,306 during the one month ended December 31, 2022; The increase was primarily due to the hiring of additional staff in connection with the increase in operations post-IPO;

 

(iv) consulting, corporate development and investor relations expenses of $43,026, compared to $9,249 during the one month ended December 31, 2022. The increase was mainly for building corporate brand awareness after completion of the IPO;

 

(v) filing, listing, dues and subscriptions expenses of $8,327, compared to $1,194 during the one month ended December 31, 2022;

 

(vi) office administrative and insurance expenses of $45,012, compared to $1,179 during the one month ended December 31, 2022. The increase was primarily for directors’ and officers’ insurance expenses during this period as a result of completion of our IPO; and

 

(vii) travel, website design and hosting expenses of $2,331, compared to $174 during the one month ended December 31, 2022.

 

For the one month ended December 31, 2023, depreciation expenses were $8,286, compared to $nil for the one month ended December 31, 2022. The increase was due to depreciation of camp structures and equipment acquired after completion of the IPO.

 

For the one month ended December 31, 2023, our loss from operations was $281,839, compared to $180,836 for the one month ended December 31, 2022. The increase was primarily the result of a higher level of activity after completion of the IPO.

 

20

 

 

Liquidity and Capital Resources

 

   As at
March 31, 2024
   As at
December 31, 2023
   As at
November 30, 2023
 
   ($)   ($)   ($) 
Cash and cash equivalents  $10,739,292   $11,203,893   $11,401,338 
Working capital(1)   10,443,837    11,293,443    11,493,428 
Total assets   12,131,271    12,776,013    13,023,753 
Total current liabilities   708,723    475,378    513,075 
Accounts payable   308,036    118,610    197,978 
Accrued liabilities   190,514    149,812    112,048 
Total non-current liabilities   295,535    300,139    297,967 
Stockholders’ equity   11,127,013    12,000,496    12,212,711 

 

(1)Working capital is the difference between the total current assets and total current liabilities.

 

Prior to the completion of our IPO, capital resources consisted primarily of cash advanced and/or contributed from GoldMining. On April 24, 2023, we completed our IPO and issued 2,000,000 units, consisting of one share of Common Stock and one Warrant (the “Units”) at a price of $10.00 per Unit for net proceeds in an aggregate amount of approximately $19.1 million after deducting underwriting fees and offering costs. In May 2023 we repaid GoldMining $1,680,925, for amounts previously advanced to us by GoldMining.

 

As of March 31, 2024, we had cash and cash equivalents of $10,739,292 (December 31, 2023: $11,203,893; November 30, 2023: $11,401,338) and restricted cash of $86,928 (December 31, 2023: $87,756, November 30, 2023: $86,870). We had other receivables of $121,716 (December 31, 2023: $152,716; November 30, 2023: $115,113). We had inventories of $27,249 (December 31, 2023: $27,249; November 30, 2023: $27,249), which included fuels held at the Whistler Project camp site. We had prepaid expenses of $177,375 as of March 31, 2024, compared to $297,207 as of December 31, 2023, and $375,933 as of November 30, 2023. The decrease in prepaid expenses was primarily due to the amortization of corporate development and insurance expenses, offset by the increase of prepaid dues and subscription expenses.

 

As of March 31, 2024, current liabilities were $708,723, compared to $475,378 as of December 31, 2023, and $513,075 as of November 30, 2023. Current liabilities as of March 31, 2024, consisted of: (i) accounts payable of $308,036, compared to $118,610 as of December 31, 2023, and $197,978 as of November 30, 2023; (ii) accrued liabilities of $190,514, compared to $149,812 as of December 31, 2023, and $112,048 as of November 30, 2023; (iii) current portion of lease liabilities of $24,384, compared to $21,057 as of December 31, 2023, and $17,268 as of November 30, 2023; (iv) withholdings taxes payable of $180,863, which remained the same as of December 31, 2023 and November 30, 2023; and (v) income tax payable of $4,926, compared to $5,036 as of December 31, 2023, and $4,918 as of November 30, 2023. The increase in current liabilities was primarily due to the increase of accounts payable and accrued liabilities for the services of a third-party for the management of the ongoing exploration program for the Whistler Project.

 

We have not generated any revenue from operations and the only sources of financing to date have been through advances from GoldMining and the IPO. Our ability to meet our obligations and finance exploration activities depends on our ability to generate cash flow through the issuance of shares of common stock pursuant to private placements and short-term or long-term loans. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private placements or public offerings. This may be further complicated by the limited liquidity for our shares of common stock, restricting access to some institutional investors. Our growth and success is dependent on external sources of financing which may not be available on acceptable terms, or at all.

 

As of March 31, 2024, we did not have any off-balance sheet arrangements.

 

Summary of Cash Flows

 

Operating Activities

 

Net cash used in operating activities during the three months ended March 31, 2024, was $467,229, compared to $461,051 during the three months ended March 31, 2023. Significant operating expenditures during the three months ended March 31, 2024, and 2023 included general and administrative expenses and exploration expenditures.

 

21

 

 

Net cash used in operating activities during the one month ended December 31, 2023, was $197,832, compared to $437,916 during the one month ended December 31, 2022. The decrease of net cash used in operating activities is primarily the result of decreased legal, accounting, and tax advisory expenditures after the completion of IPO.

 

Investing Activities

 

Net cash used in investing activities during the three months ended March 31, 2024, was $1,900, compared to $nil during the three months ended March 31, 2023, which related to the purchase of equipment.

 

There were no investing activities during the one-month periods ended December 31, 2023, and 2022.

 

Financing Activities

 

During the three months ended March 31, 2024, net cash provided by financing activities was $3,700, compared to $381,831 during the three months ended March 31, 2023. Net cash provided by financing activities during the three months ended March 31, 2024, was primarily from capital contributions from GoldMining of $3,700 ($18,139 for the three months ended March 31, 2023), which related to allocated personnel costs from GoldMining. The advances from GoldMining during the three months ended March 31, 2024, were $nil, compared to $363,692 during the three months ended March 31, 2023.

 

During the one month ended December 31, 2023, net cash provided by financing activities was $1,273, compared to $538,379 during the one month ended December 31, 2022. Net cash provided by financing activities during the one month ended December 31, 2023, was primarily from capital contributions from GoldMining of $1,273 ($6,042 for the one month ended December 31, 2022), which related to allocated personnel costs from GoldMining. The advances from GoldMining during the one month ended December 31, 2023, were $nil, compared to $532,337 during the one month ended December 31, 2022.

 

Commitments Required to Keep Whistler Project in Good Standing

 

We are required to make annual land payments to the Department of Natural Resources of Alaska in the amount of $230,605 in 2024 and thereafter, to keep the Whistler Project in good standing. Additionally, we have an annual labor requirement of $135,200 for 2024 and thereafter, for which a cash-in-lieu payment equal to the value of the annual labor requirement may be made instead. We have excess labor carry forwards of $167,674 expiring in 2026 and $1,766,156 expiring in 2027, of which up to $135,200 can be applied each year to meet our annual labor requirements. The Whistler Project is in good standing as of the date of this Quarterly Report.

 

Future Commitments

 

On November 27, 2020, GoldMining agreed to cause us to issue a 1.0% net smelter return (“NSR”) royalty on our Whistler Project to Gold Royalty Corp. (“GRC”). We also assigned certain buyback rights relating to an existing third party royalty on the Whistler Project such that GRC has a right to acquire a 0.75% NSR (including an area of interest) on the Whistler Project for $5,000,000 pursuant to such buyback rights.

 

We acquired rights to the Whistler Project and associated equipment in August 2015 pursuant to an asset purchase agreement by and among us, GoldMining, Kiska and Geoinformatics. Pursuant to such agreement, we assumed an obligation on the Whistler Project pursuant to a royalty purchase agreement between Kiska, Geoinformatics, and MF2, dated December 16, 2014. This agreement granted MF2 a 2.75% NSR royalty over all 304 claims, and, extending outside the current claims, over an area of interest defined by the maximum historical extent of claims held on the Whistler Project.

 

22

 

 

Transactions with Related Parties

 

During the periods presented, we shared personnel, including key management personnel, office space, equipment, and various administrative services with other companies, including GoldMining. Costs incurred by GoldMining were allocated between its related subsidiaries based on an estimate of time incurred and use of services and are charged at cost. During the three months ended March 31, 2024, the allocated costs from GoldMining to the Company were $10,966 ($44,894 for the three months ended March 31, 2023). $7,266 of the allocated costs were noncash share-based compensation costs ($26,755 for the three months ended March 31, 2023). During the one month ended December 31, 2023, the allocated costs from GoldMining to the Company were $6,888 ($15,924 for the one month ended December 31, 2022). $5,615 of the allocated costs were noncash share-based compensation costs ($9,882 for the one month ended December 31, 2022). The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by us.

 

For the three months ended March 31, 2024, and for the one month ended December 31, 2023, the amounts advanced to us and paid on our behalf by GoldMining were $nil ($363,692 for the three months ended March 31, 2023, and $532,337 for the one month ended December 31, 2022). In May 2023 we repaid GoldMining $1,680,925 for amounts previously advanced to us. The amount paid represented the full amount of the outstanding loan from GoldMining at the time.

 

During the three months ended March 31, 2024, we incurred $100,820 ($2,154 during the three months ended March 31, 2023), and during the one month ended December 31, 2023, we incurred $33,125 ($nil during the one month ended December 31, 2022), in general and administrative costs paid to Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining, for various services, including information technology, corporate branding, sponsorships and advertising, media, website design, maintenance and hosting, provided by Blender to us. As at March 31, 2024, prepaid expenses included service fees prepaid to Blender in the amount of $37,399 (December 31, 2023: $136,774; November 30, 2023: $169,899).

 

During the three months ended March 31, 2024, share-based compensation costs included $2,991 ($1,185 during the three months ended March 31, 2023), and during the one month ended December 31, 2023, share-based compensation costs included $1,127 ($408 during the one month ended December 31, 2022). These costs were related to performance-based restricted shares of Common Stock granted to the co-chairman and a director of GoldMining in September 2022.

 

Related party transactions are based on the amounts agreed to by the parties. During the three months ended March 31, 2024, and 2023 and for the one month ended December 31, 2023, and 2022 we did not enter into any contracts or undertake any commitment or obligation with any related parties other than as described herein.

 

Our Audit Committee is charged with reviewing and approving all related party transactions and reviewing and making recommendations to our board of directors, or approving any contracts or other transactions with any of our current or former executive officers. The Charter of the Audit Committee sets forth our written policy for the review of related party transactions.

 

Outstanding Securities

 

As of the date hereof, we have 12,398,709 shares of Common Stock outstanding. In addition, we have outstanding stock options to purchase 181,550 shares of Common Stock at an exercise price of $10 per share with a weighted average remaining contractual life of 4.54 years, and outstanding Warrants to purchase 1,741,292 shares of Common Stock at an exercise price of $13 per share with a weighted average remaining contractual life of 2.07 years. The exercise of stock options and Warrants is at the discretion of their respective holders and, accordingly, there is no assurance that any of the stock options or warrants will be exercised in the future.

 

Critical Accounting Estimates and Judgments

 

The preparation of these financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the year. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions.

 

Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the financial statements is as follows:

 

23

 

 

Asset retirement obligation

 

An asset retirement obligation represents the present value of estimated future costs for the rehabilitation of our mineral property. These estimates include assumptions as to the future activities, cost of services, timing of the rehabilitation work to be performed, inflation rates, exchange rates and interest rates. The actual cost to rehabilitate a mineral property may vary from the estimated amounts because there are uncertainties in factors used to estimate the cost and potential changes in regulations or laws governing the rehabilitation of a mineral property. Management periodically reviews the rehabilitation requirements and adjusts the liability as new information becomes available and will assess the impact of new regulations and laws as they are enacted.

 

Allocation of expenses from GoldMining

 

For the three months ended March 31, 2024, and 2023 and for the one month ended December 31, 2023, and 2022 certain general administrative expenses, including employment related expenditures for services and support functions provided by GoldMining, were allocated on a pro-rata basis considered by GoldMining to be a reasonable reflection of the utilization of services provided to us.

 

Restricted Shares

 

The fair value of the restricted shares is measured at grant date and recognized over the period during which the restricted shares vest. When restricted shares are conditional upon the achievement of a performance condition, we estimate the length of the expected vesting period at grant date, based on the most likely outcome of the performance condition. The fair value of the restricted shares is determined based on the fair value of the shares of Common Stock on the grant date, adjusted for lack of marketability discount, minority shareholder discount, and other applicable factors that are generally recognized by market participants.

 

Stock Options

 

We grant stock options to certain of our directors, officers, employees and consultants. We use the Black-Scholes option-pricing model to determine the grant date fair value of stock options. The fair value of stock options granted to employees is recognized as an expense over the vesting period with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes, provides services that could be provided by a direct employee, or has authority and responsibility for planning, directing and controlling our activities, including non-executive directors. The fair value is measured at grant date and recognized over the period during which the options vest. Forfeitures are accounted for as they occur.

 

The Black-Scholes option-pricing model uses as inputs the fair value of our shares of Common Stock and assumptions we make for the volatility of our shares of Common Stock, the expected term of our stock options, the risk-free interest rate for a period that approximates the expected term of our stock options and our expected dividend yield. We have historically been a private company and continue to lack sufficient company-specific historical and implied volatility information. Therefore, we estimate our expected share volatility based on the historical volatility of a publicly traded set of peer companies and expect to continue to do so until such time as we have adequate historical data regarding the volatility of our own traded share price.

 

Recently Issued Accounting Pronouncements

 

In November 2023 the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Updates (the “ASU”) 2023-07, the amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses”. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable “investors to better understand an entity’s overall performance” and assess “potential future cash flows.” The amendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management is currently evaluating the impact of this guidance on our financial statements.

 

24

 

 

In December 2023 the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU expands public entities’ income tax disclosures by requiring disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The ASU will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this guidance on our financial statements.

 

In March 2024 the U.S. Securities and Exchange Commission (the “SEC”) adopted new climate disclosure rules. These rules require companies to publish information that describes the climate-related risks that are reasonably likely to have a material impact on a company’s business or consolidated financial statements. The rules reflect the SEC’s efforts to respond to investors’ demand for more consistent, comparable, and reliable information about the financial effects of climate-related risks on a registrant’s operations and how it manages those risks while balancing concerns about mitigating the associated costs of the rules. Management is currently evaluating the impact of these rules on our financial statements.

 

JOBS Act

 

In April 2012 the JOBS Act was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.

 

We continue the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements under the JOBS Act. Subject to certain conditions, as an emerging growth company, we may rely on certain of these exemptions, including without limitation, providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act. We will remain an emerging growth company until the earlier of: (i) the last day of the fiscal year in which we have total annual gross revenue of $1.235 billion or more; (ii) the last day of the fiscal year following the fifth anniversary of the date of the completion of our IPO; (iii) the date on which we have issued more than $1.0 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the United States Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are not required to provide the information under this item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act and, as of the end of the period covered by this Quarterly Report, our Principal Executive Officer and Principal Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective.

 

It should be noted that any system of controls is based in part upon certain assumptions designed to obtain reasonable (and not absolute) assurance as to its effectiveness, and there can be no assurance that any design will succeed in achieving its stated goals.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during our last completed fiscal quarter, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

25

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not currently a party to any material proceedings. Regardless of outcome, such proceedings or claims can have an adverse impact on us because of defense and settlement costs, diversion of resources and other factors, and there can be no assurances that favorable outcomes will be obtained.

 

Item 1A. Risk Factors

 

In addition to the information contained in this Quarterly Report on Form 10-Q, you should carefully consider the risks discussed under “Risk Factors” in our Annual Report. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results. As of the date hereof, there have been no material changes in the risk factors discussed in our Annual Report.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

26

 

 

Item 6. Exhibits

 

The following exhibits are included with this Quarterly Report:

 

Exhibit   Description of Exhibit
     
31.1*   Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2*   Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1**   Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Exchange Act Rules 13a-14(b) and 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS*   Inline XBRL Instance Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definitions Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104*   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Filed herewith

** Furnished herewith

 

27

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  U.S. GOLDMINING INC.
     
Date: May 10, 2024 By: /s/ Tim Smith
    Tim Smith
    President, Chief Executive Officer (Principal Executive Officer)
     
Date: May 10, 2024 By: /s/ Tyler Wong
    Tyler Wong
    Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

 

28

 

 

Exhibit 31.1

 

CERTIFICATION

 

I, Tim Smith, certify that:

 

(1)I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 of U.S. GoldMining Inc.;

 

(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4)The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

(5)The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 10, 2024

 

/s/ Tim Smith  
Tim Smith  
President, Chief Executive Officer (Principal Executive Officer)  

 

 

 

Exhibit 31.2

 

CERTIFICATION

 

I, Tyler Wong, certify that:

 

(1)I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 of U.S. GoldMining Inc.;

 

(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4)The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

(5)The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 10, 2024

 

/s/ Tyler Wong  
Tyler Wong  
Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)  

 

 

 

Exhibit 32.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

AND CHIEF FINANCIAL OFFICER

 

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, Tim Smith, the Chief Executive Officer of U.S. GoldMining Inc., and Tyler Wong, the Interim Chief Financial Officer of U.S. GoldMining Inc., each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge, the Quarterly Report on Form 10-Q of U.S. GoldMining Inc., for the quarterly period ended March 31, 2024 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and that the information contained in the Report fairly presents in all material respects the financial condition and results of operations of U.S. GoldMining Inc.

 

Date: May 10, 2024  
   
/s/ Tim Smith  

Tim Smith

President, Chief Executive Officer (Principal Executive Officer)

 
   
/s/ Tyler Wong  

Tyler Wong

Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

 

 

 
v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 10, 2024
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 001-41690  
Entity Registrant Name U.S. GOLDMINING INC.  
Entity Central Index Key 0001947244  
Entity Tax Identification Number 37-1792147  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 1188 West Georgia Street  
Entity Address, Address Line Two Suite 1830  
Entity Address, City or Town Vancouver  
Entity Address, State or Province BC  
Entity Address, Country CA  
Entity Address, Postal Zip Code V6E 4A2  
City Area Code (604)  
Local Phone Number 388-9788  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   12,398,709
Entity Information, Former Legal or Registered Name November 30  
Common Stock, par value $0.001 per share [Member]    
Title of 12(b) Security Common Stock, par value $0.001 per share  
Trading Symbol USGO  
Security Exchange Name NASDAQ  
Warrants, each warrant exercisable for one share of Common Stock at an exercise price of $13.00 [Member]    
Title of 12(b) Security Warrants, each warrant exercisable for one share of Common Stock at an exercise price of $13.00  
Trading Symbol USGOW  
Security Exchange Name NASDAQ  
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Current assets      
Cash and cash equivalents $ 10,739,292 $ 11,203,893 $ 11,401,338
Restricted cash 86,928 87,756 86,870
Other receivables 121,716 152,716 115,113
Inventories 27,249 27,249 27,249
Prepaid expenses 177,375 297,207 375,933
Total current assets 11,152,560 11,768,821 12,006,503
Exploration and evaluation assets 31,392 31,392 31,392
Operating lease right-of-use assets, net 128,544 133,956 135,728
Property and equipment, net 818,775 841,844 850,130
Total assets 12,131,271 12,776,013 13,023,753
Current liabilities      
Accounts payable 308,036 118,610 197,978
Accrued liabilities 190,514 149,812 112,048
Current portion of lease liabilities 24,384 21,057 17,268
Withholdings taxes payable 180,863 180,863 180,863
Income tax payable 4,926 5,036 4,918
Total current liabilities 708,723 475,378 513,075
Lease liabilities 109,827 118,819 118,087
Asset retirement obligations 185,708 181,320 179,880
Total liabilities 1,004,258 775,517 811,042
Stockholders’ equity      
Common stock $0.001 par value: 300,000,000 shares authorized as at March 31, 2024, December 31, 2023 and November 30, 2023; 12,398,709 shares issued and outstanding as at March 31, 2024, December 31, 2023 and November 30, 2023 12,399 12,399 12,399
Additional paid-in capital 26,788,000 26,699,034 26,678,252
Accumulated deficit (15,673,386) (14,710,937) (14,477,940)
Total stockholders’ equity 11,127,013 12,000,496 12,212,711
Total liabilities and stockholders’ equity $ 12,131,271 $ 12,776,013 $ 13,023,753
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Statement of Financial Position [Abstract]      
Common stock, par value $ 0.001 $ 0.001 $ 0.001
Common stock, shares authorized 300,000,000 300,000,000 300,000,000
Common stock, shares issued 12,398,709 12,398,709 12,398,709
Common stock, shares outstanding 12,398,709 12,398,709 12,398,709
v3.24.1.1.u2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Operating expenses        
Exploration expenses $ 67,629 $ 48,292 $ 414,497 $ 125,205
General and administrative expenses 204,484 130,860 662,901 891,280
Accretion 1,440 1,684 4,388 5,126
Depreciation 8,286 24,969
Total operating expenses 281,839 180,836 1,106,755 1,021,611
Loss from operations (281,839) (180,836) (1,106,755) (1,021,611)
Other income (expenses)        
Interest income 50,597 144,349
Foreign exchange gain (loss) (1,755) 3,642 (43) (2,650)
Net loss for the period $ (232,997) $ (177,194) $ (962,449) $ (1,024,261)
Loss per share        
Loss per share Basic $ (0.02) $ (0.02) $ (0.08) $ (0.10)
Loss per share Diluted $ (0.02) $ (0.02) $ (0.08) $ (0.10)
Weighted average shares outstanding        
Weighted average shares outstanding Basic 12,398,709 10,135,001 12,398,709 10,135,001
Weighted average shares outstanding Diluted 12,398,709 10,135,001 12,398,709 10,135,001
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Operating activities        
Net loss for the period $ (232,997) $ (177,194) $ (962,449) $ (1,024,261)
Adjustments to reconcile net loss to net cash used in operating activities:        
Accretion 1,440 1,684 4,388 5,126
Depreciation 8,286 24,969
Share-based compensation [1] 19,509 10,502 85,266 28,636
Non-cash lease expenses 6,411 5,887
Changes in operating assets and liabilities        
Prepaid expenses and deferred costs 78,726 14,729 119,832 (95,668)
Other receivables (37,603) 31,000
Accounts payable (79,368) (281,937) 189,426 398,894
Accrued liabilities 37,764 (5,700) 40,702 226,222
Lease liabilities (6,250)
Net cash used in operating activities (197,832) (437,916) (467,229) (461,051)
Investing activities        
Purchase of equipment (1,900)
Net cash used in investing activities (1,900)
Financing activities        
Capital contributions from GoldMining 1,273 6,042 3,700 18,139
Advance from GoldMining 532,337 363,692
Net cash provided by financing activities 1,273 538,379 3,700 381,831
Net change in cash, cash equivalents and restricted cash (196,559) 100,463 (465,429) (79,220)
Cash, cash equivalents and restricted cash, beginning of period 11,488,208 54,508 11,291,649 154,971
Cash, cash equivalents and restricted cash, end of period 11,291,649 154,971 10,826,220 75,751
Supplemental disclosure of non-cash financing activities:        
Allocation of share-based compensation expenses from GoldMining $ 5,615 $ 9,882 $ 7,266 $ 26,755
[1] During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 14).
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Nov. 30, 2022 $ 10,135 $ 3,827,957 $ (5,121,363) $ (1,283,271)
Balance, shares at Nov. 30, 2022 10,135,001      
Capital contributions from GoldMining 6,042 6,042
Share-based compensation - allocated from GoldMining 9,882 9,882
Amortization of share-based compensation 620 620
Net loss for the period (177,194) (177,194)
Balance at Dec. 31, 2022 $ 10,135 3,844,501 (5,298,557) (1,443,921)
Balance, shares at Dec. 31, 2022 10,135,001      
Capital contributions from GoldMining 18,139 18,139
Share-based compensation - allocated from GoldMining 26,755 26,755
Amortization of share-based compensation 1,881 1,881
Net loss for the period (1,024,261) (1,024,261)
Withholding taxes on return of capital (10,740) (10,740)
Balance at Mar. 31, 2023 $ 10,135 3,880,536 (6,322,818) (2,432,147)
Balance, shares at Mar. 31, 2023 10,135,001      
Balance at Nov. 30, 2023 $ 12,399 26,678,252 (14,477,940) 12,212,711
Balance, shares at Nov. 30, 2023 12,398,709      
Capital contributions from GoldMining 1,273 1,273
Share-based compensation - allocated from GoldMining 5,615 5,615
Amortization of share-based compensation 13,894 13,894
Net loss for the period (232,997) (232,997)
Balance at Dec. 31, 2023 $ 12,399 26,699,034 (14,710,937) 12,000,496
Balance, shares at Dec. 31, 2023 12,398,709      
Capital contributions from GoldMining 3,700 3,700
Share-based compensation - allocated from GoldMining 7,266 7,266
Amortization of share-based compensation 78,000 78,000
Net loss for the period (962,449) (962,449)
Balance at Mar. 31, 2024 $ 12,399 $ 26,788,000 $ (15,673,386) $ 11,127,013
Balance, shares at Mar. 31, 2024 12,398,709      
v3.24.1.1.u2
Business
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Business

Note 1: Business

 

U.S. GoldMining Inc. (the “Company”) was incorporated under the laws of the State of Alaska as “BRI Alaska Corp.” on June 30, 2015. On September 8, 2022, the Company redomiciled from Alaska to Nevada and changed its name to “U.S. GoldMining Inc.”. The Company is a subsidiary of GoldMining Inc. (“GoldMining”), a mineral exploration and development company organized under the laws of Canada listed on the Toronto Stock Exchange and NYSE American. On April 24, 2023, the Company completed its initial public offering (the “IPO”) and its common stock and common stock purchase warrants are listed on the Nasdaq Capital Market under the symbols “USGO” and “USGOW”, respectively. After the IPO, GoldMining continued to own a controlling interest in the Company of 9,622,491 shares of common stock and common stock purchase warrants to purchase up to 122,490 shares of common stock, representing approximately 79.3% of the outstanding shares of the Company. As of March 31, 2024, GoldMining owned 79.7% of the Company.

 

The Company is a mineral exploration company with a focus on the exploration and development of a project located in Alaska, USA. The Company’s registered office is 3773 Howard Hughes Pkwy #500s Las Vegas, NV 89169, its principal executive office address is 1188 West Georgia Street, Suite 1830, Vancouver, British Columbia, Canada V6E 4A2 and its head operating office address is 301 Calista Court, Suite 200, Office 203, Anchorage, AK 99518.

 

The Company’s primary asset is the 100%-owned Whistler exploration property (the “Whistler Project”) located in Alaska, USA. Access to the Whistler Project area is by fixed wing aircraft to a gravel airstrip located adjacent to the Whistler Project exploration camp. The Company has not yet determined whether the Whistler Project contains mineral reserves where extraction is both technically feasible and commercially viable and has not determined whether the Whistler Project will be mined by open-pit or underground methods.

 

v3.24.1.1.u2
Summary of Significant Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Policies

Note 2: Summary of Significant Policies

 

Basis of Presentation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended November 30, 2023. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements include all adjustments that are necessary for a fair presentation of the Company’s interim financial position, operating results and cash flows for the periods presented.

 

On February 9, 2024, the board of directors of the Company approved a change of the Company’s fiscal year end from November 30 to December 31, effective beginning with the next fiscal year, which began on January 1, 2024, and will end on December 31, 2024 (the “Fiscal 2024”). As a result of the change in fiscal year, there was a one-month transition period (the “Transition Period”) beginning on December 1, 2023, and ending on December 31, 2023. This Quarterly Report on Form 10-Q includes both the one-month Transition Period and the first fiscal quarter for the three months ended March 31, 2024, as well as comparable periods from the prior fiscal year.

 

Consolidation

 

The consolidated financial statements include the financial statements of U.S. GoldMining Inc. and US GoldMining Canada Inc., a wholly owned subsidiary of the Company. Subsidiaries are consolidated from the date the Company obtains control and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

 

All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Management’s Use of Estimates

 

The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the quarters presented. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions. Significant estimates made by management include, but are not limited to, asset retirement obligations, share-based compensation and allocation of expenses from GoldMining.

 

Recently Issued Accounting Pronouncements

 

In November 2023 the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Updates (the “ASU”) 2023-07, the amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses”. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable “investors to better understand an entity’s overall performance” and assess “potential future cash flows.” The amendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

 

In December 2023 the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU expands public entities’ income tax disclosures by requiring disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The ASU will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

 

In March 2024 the U.S. Securities and Exchange Commission (the “SEC”) adopted new climate disclosure rules. These rules require companies to publish information that describes the climate-related risks that are reasonably likely to have a material impact on a company’s business or consolidated financial statements. The rules reflect the SEC’s efforts to respond to investors’ demand for more consistent, comparable, and reliable information about the financial effects of climate-related risks on a registrant’s operations and how it manages those risks while balancing concerns about mitigating the associated costs of the rules. Management is currently evaluating the impact of these rules on our financial statements.

 

v3.24.1.1.u2
Cash and Cash Equivalents and Restricted Cash
3 Months Ended
Mar. 31, 2024
Cash and Cash Equivalents [Abstract]  
Cash and Cash Equivalents and Restricted Cash

Note 3: Cash and Cash Equivalents and Restricted Cash

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Cash and cash equivalents consist of:               
Cash at bank  $339,292   $703,893   $901,338 
Term deposits   10,400,000    10,500,000    10,500,000 
Total  $10,739,292   $11,203,893   $11,401,338 

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Cash and cash equivalents  $10,739,292   $11,203,893   $11,401,338 
Restricted cash   86,928    87,756    86,870 
Total cash, cash equivalents and restricted cash  $10,826,220   $11,291,649   $11,488,208 

 

Restricted cash relates to term deposits held by the bank as security for corporate credit cards.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

v3.24.1.1.u2
Prepaid Expenses
3 Months Ended
Mar. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Prepaid Expenses

Note 4: Prepaid Expenses

 

Prepaid expenses consist of the following:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Prepaid insurance  $34,970    148,360    186,014 
Prepaid dues and subscriptions   52,073    -    5,563 
Prepaid corporate development expenses(1)   56,931    136,774    172,566 
Other prepaid expenses   33,401    12,073    11,790 
Total  $177,375   $297,207   $375,933 

 

(1)Prepaid corporate development costs include $37,399 for fees prepaid to Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 14).

 

v3.24.1.1.u2
Property and Equipment
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment

Note 5: Property and Equipment

 

Property and equipment consist of the following:

  

   March 31, 2024   December 31, 2023   November 30, 2023 
   Cost  

Accumulated

Depreciation

  

Net Book

Value

   Cost   Accumulated
Depreciation
   Net Book
Value
   Cost   Accumulated
Depreciation
   Net Book
Value
 
Camp structures  $767,706   $(52,769)  $714,937   $767,706   $(33,576)  $734,130   $767,706   $(27,179)  $740,527 
Exploration equipment   52,846    (5,285)   47,561    52,846    (2,642)   50,204    52,846    (1,762)   51,084 
Vehicles   60,537    (6,054)   54,483    60,537    (3,027)   57,510    60,537    (2,018)   58,519 
Computer hardware   1,900    (106)   1,794    -    -    -    -    -    - 
   $882,989   $(64,214)  $818,775   $881,089   $(39,245)  $841,844   $881,089   $(30,959)  $850,130 

 

v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

Note 6: Leases

 

In May 2023 US GoldMining Canada Inc. entered into a sublease agreement to lease a portion of an office premises in Vancouver, British Columbia with a term of 5.33 years. In September 2023 the headlease under which the company leased its office space was terminated by the landlord as it pertained to its sub-lessor. As a result, the sublease for the office space was terminated. In November 2023 US GoldMining Canada Inc. entered into a new lease directly with the landlord with a term of 4.88 years. As at March 31, 2024, the remaining lease term was 4.5 years and the discount rate was 11.34%.

 

Minimum future lease payments under operating lease with terms longer than one year are as follows:

 

      
Fiscal 2024   28,014 
Fiscal 2025   37,619 
Fiscal 2026   38,420 
Fiscal 2027   38,420 
Fiscal 2028   25,613 
Total lease payments   168,086 
Less: imputed interest   (33,875)
Present value of lease liabilities  $134,211 
      
Current portion of lease liabilities  $24,384 
Non-current portion of lease liabilities  $109,827 

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 total lease expenses include the following components:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31 
   2024   2023   2023   2022 
Operating Leases  $9,135   $-   $3,057   $- 
Short-term Leases   1,050      -    350      - 
Total Lease Expenses  $10,185   $-   $3,407   $- 

 

v3.24.1.1.u2
Exploration and Evaluation Assets
3 Months Ended
Mar. 31, 2024
Exploration And Evaluation Assets  
Exploration and Evaluation Assets

Note 7: Exploration and Evaluation Assets

 

Exploration and evaluation assets for our Whistler Project consist of the following:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Balance, beginning of period  $31,392   $31,392   $- 
Change in ARO estimate   -    -    31,392 
Balance, end of period  $31,392   $31,392   $31,392 

 

The following table presents costs incurred for exploration activities for the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31, 
   2024   2023   2023   2022 
Consulting fees  $155,834   $124,155   $22,112   $34,720 
Camp maintenance expenses   153,440    -    583    13,222 
Drilling   82,190    -    38,907    - 
Transportation, travel and other exploration expenses   23,033    1,050    6,027    350 
Total  $414,497   $125,205   $67,629   $48,292 

 

v3.24.1.1.u2
General and Administrative Expenses
3 Months Ended
Mar. 31, 2024
General And Administrative Expenses  
General and Administrative Expenses

Note 8: General and Administrative Expenses

 

The following table presents general and administrative expenses for the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31, 
   2024   2023   2023   2022 
Office, consulting, investor relations, insurance and travel(1)  $303,219   $78,517   $90,369   $10,602 
Professional fees   152,807    685,019    55,495    94,256 
Management fees, salaries and benefits(2)   88,123    55,305    30,784    14,306 
Share-based compensation(2)   85,266    28,636    19,509    10,502 
Filing, listing, dues and subscriptions   33,486    43,803    8,327    1,194 
Total  $662,901   $891,280   $204,484   $130,860 

 

(1)Office, consulting, investor relations, insurance and travel expenses include costs for Blender (Note 14).

 

(2)During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 14).

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

v3.24.1.1.u2
Asset Retirement Obligations (“ARO”)
3 Months Ended
Mar. 31, 2024
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligations (“ARO”)

Note 9: Asset Retirement Obligations (“ARO”)

 

The Whistler Project’s exploration activities are subject to the State of Alaska’s laws and regulations governing the protection of the environment. The Whistler Project ARO is valued under the following assumptions:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Undiscounted amount of estimated cash flows  $385,600   $385,600   $385,600 
Life expectancy (years)   10    10    10 
Inflation rate   2.00%   2.00%   2.00%
Discount rate   9.32% to 11.40%   9.32% to 11.40%   9.32% to 11.40%

 

The following table summarizes the movements of the Company’s ARO:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Balance, beginning of period  $181,320   $179,880   $225,871 
Accretion   4,388    1,440    21,051 
Change in estimate   -    -    (67,042)
Balance, end of period  $185,708   $181,320   $179,880 

 

v3.24.1.1.u2
Capital Stock
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Capital Stock

Note 10: Capital Stock

 

10.1 Initial Public Offering

 

On April 19, 2023, the Company entered into an underwriting agreement with H.C. Wainwright & Co., LLC, BMO Capital Markets Corp., Laurentian Bank Securities Inc. and Sprott Capital Partners LP (collectively, the “Underwriters”) for an offering of 2,000,000 units of the Company (the “Units”) at a price of $10.00 per Unit. Each Unit consists of one share of common stock and one common stock purchase warrant, and each common stock purchase warrant entitles the holder to acquire a share of common stock at a price of $13.00 per share until April 24, 2026. On April 24, 2023 (the “Closing Date”), the Company issued 2,000,000 Units at a price of $10.00 per Unit for gross proceeds of $20,000,000. In connection with the IPO, the Company incurred securities issuance costs of $970,194, of which $650,000 represented cash fees paid to the Underwriters.

 

GoldMining acquired 122,490 Units in the IPO for total consideration of $1,224,900.

 

The net proceeds from the issuance of the Units were allocated to the Company’s common stock and common stock purchase warrants on a relative fair value basis. Inputs used to calculate the relative fair value of the common stock and common stock purchase warrants are based on the quoted closing prices of the Company’s common stock and common stock purchase warrants on the Nasdaq Capital Market on the Closing Date of IPO. The allocation of the fair value of the Company’s common stock and common stock purchase warrants is as follows:

 

   ($) 
Fair value of common stock   18,208,955 
Fair value of common stock purchase warrants   1,791,045 
Total gross proceeds from the IPO   20,000,000 
      
Gross proceeds   20,000,000 
Common stock issuance costs   (883,311)
Common stock purchase warrant issuance costs   (86,883)
Net proceeds received   19,029,806 
      
Fair value allocation to:     
Common stock   17,325,644 
Common stock purchase warrants   1,704,162 
Total Fair Value Allocated to Shares and Warrants   19,029,806 

 

10.2 Common and Preferred Shares

 

The authorized share capital of the Company is comprised of 300,000,000 shares of common stock with par value of $0.001 and 10,000,000 shares of preferred stock with par value of $0.001.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

As of March 31, 2024, there were 12,398,709 shares of common stock issued and outstanding and no preferred stock issued and outstanding.

 

10.3 Restricted Shares

 

On September 23, 2022, the Company adopted an equity incentive plan (the “Legacy Incentive Plan”). The Legacy Incentive Plan only provides for the grant of restricted stock awards. The purpose of the Legacy Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The maximum number of shares of common stock that may be issued pursuant to the grant of the restricted stock awards is 1,000,000 shares of common stock in the Company.

 

On September 23, 2022, we granted awards of an aggregate of 635,000 shares of performance based restricted shares (the “Restricted Shares”) under the Legacy Incentive Plan to certain of our and GoldMining’s executive officers, directors and consultants, the terms of which were amended on May 4, 2023.

 

The Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to us without the requirement of any further consideration. During the year ended November 30, 2023, 45% of the Restricted Shares, or 285,750 shares vested as a result of satisfaction of performance conditions. As at March 31, 2024, 55% of the Restricted Shares, or 349,250 shares remain outstanding, subject to the following performance conditions:

 

  (a) with respect to 15% of the Restricted Shares, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;
     
  (b) with respect to 15% of the Restricted Shares, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;
     
  (c) with respect to 15% of the Restricted Shares, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or
     
  (d)

with respect to 10% of the Restricted Shares, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award.

 

Upon satisfaction of the conditions referenced in both (c) and (d) above (regardless of whether they occur simultaneously or consecutively), all of the unvested Restricted Shares will be 100% vested and will be deemed Released Stock.

 

In the event the Company files the disclosure specified in Subpart 1300 of the SEC Regulation S-K Report with the SEC or the disclosure specified in Canadian National Instrument 43-101, Standards for Disclosure for Mineral Products, to the relevant Canadian securities regulator (the “Securities Filing”) that includes, in either disclosure, an aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

During the three months ended March 31, 2024, and 2023 the Company recognized share-based compensation expense of $4,705 and $1,881, respectively, and during the one months ended December 31, 2023, and 2022 the Company recognized share-based compensation expense of $1,760 and $620, respectively, related to the Restricted Shares.

 

10.4 Share Purchase Warrants

 

There were common stock purchase warrants to purchase 1,741,292 shares of common stock outstanding as at March 31, 2024, with an exercise price of $13.00 per share and with a weighted average remaining contractual life of 2.07 years.

 

10.5 Stock Options

 

On February 6, 2023, the Company adopted a long term incentive plan (“2023 Incentive Plan”). The purpose of the 2023 Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The 2023 Incentive Plan provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock units, performance awards, restricted stock awards and other cash and equity-based awards. The aggregate number shares of common stock issuable under the 2023 Incentive Plan in respect of awards shall not exceed 10% of the common stock issued and outstanding.

 

On May 4, 2023, the Company granted stock options to purchase 82,500 shares of common stock at an exercise price of $10.00 per share. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the stock options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 3.47%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 61.34%. As there is limited trading history of the Company’s shares of common stock prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector the Company operates over a period similar to the expected life of the stock options. The grant-date fair value of stock options granted was $4.18 per share.

 

On February 27, 2024, the Company granted stock options to purchase 99,050 shares of common stock at an exercise price of $10.00 per share. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the stock options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 4.50%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 54.93%. As there is limited trading history of the Company’s shares of common stock prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector the Company operates over a period similar to the expected life of the stock options. The grant-date fair value of stock options granted was $1.14 per share.

 

The following table summarizes the Company’s stock option activity during this period:

 

   Number of Stock Options   Weighted Average Exercise Price 
Balance, November 30, 2023, December 31, 2023   82,500   $10.00 
Granted   99,050    10.00 
Balance, March 31, 2024   181,550   $10.00 

 

As at March 31, 2024, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was $nil. The unrecognized share-based compensation expense related to the unvested portion of stock options totaled $116,850 to be recognized over the next 0.91 years.

 

During the three months ended March 31, 2024, and 2023 the Company recognized share-based compensation expenses of $73,295 and $nil, respectively, and during the one months ended December 31, 2023, and 2022 the Company recognized share-based compensation expenses of $12,134 and $nil, respectively, for the stock options granted.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

v3.24.1.1.u2
Net Loss Per Share
3 Months Ended
Mar. 31, 2024
Loss per share  
Net Loss Per Share

Note 11: Net Loss Per Share

 

The following table provides reconciliation of net loss per share of common stock:

 

                 
   Three Months Ended March 31   One Month Ended December 31 
   2024   2023   2023   2022 
Numerator                
Net loss for the period  $(962,449)  $(1,024,261)  $(232,997)  $(177,194)
                     
Denominator                    
Weighted average number of shares, basic and diluted   12,398,709    10,135,001    12,398,709    10,135,001 
                     
Net loss per share, basic and diluted  $(0.08)  $(0.10)  $(0.02)  $(0.02)

 

The basic and diluted net loss per share are the same as the Company is in a net loss position.

 

The Company’s potentially dilutive securities, including stock options (stock options to purchase 181,550 shares of common stock outstanding as at March 31, 2024; stock options to purchase 82,500 shares of common stock as at December 31, 2023) and warrants (warrants to purchase 1,741,292 shares of common stock outstanding as at March 31, 2024, and December 31, 2023), have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of shares of common stock outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same.

 

v3.24.1.1.u2
Financial Instruments
3 Months Ended
Mar. 31, 2024
Investments, All Other Investments [Abstract]  
Financial Instruments

Note 12: Financial Instruments

 

Financial Risk Management Objectives and Policies

 

The financial risks arising from the Company’s operations are credit risk, liquidity risk and currency risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company’s ability to continue as a going concern. The risks associated with these financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

 

Credit Risk

 

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily associated with its bank balances. The Company mitigates credit risk associated with its bank balances by holding cash with large, reputable financial institutions.

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk, the Company closely monitors its liquidity position to ensure it has adequate sources of funding to finance its projects and operations. The Company had working capital as at March 31, 2024, of $10,443,837. The Company’s accounts payable, accrued liabilities, current portion of lease liabilities, withholding taxes payable, and income tax payable are expected to be realized or settled within a one-year period.

 

The Company has not generated any revenue from operations and the only sources of financing to date have been through advances from GoldMining and the IPO. The Company’s ability to meet its obligations and finance exploration activities depends on its ability to generate cash flow through the issuance of shares of common stock pursuant to private placements and short-term or long-term loans. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private placements or public offerings. This may be further complicated by the limited liquidity for the Company’s common stock, restricting access to some institutional investors. The Company’s growth and success is dependent on external sources of financing which may not be available on acceptable terms, or at all.

 

The Company believes that the existing cash on hand will enable us to meet its working capital requirements for the next twelve months commencing from the date that the condensed consolidated financial statements are issued.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Currency Risk

 

The Company reports its financial statements in U.S. dollars. The Company is exposed to foreign exchange risk when it undertakes transactions and holds assets and liabilities in currencies other than its functional currency. Financial instruments that impact the Company’s net loss due to currency fluctuations include cash and cash equivalents, restricted cash, accounts payable and accrued liabilities which are denominated in Canadian dollars. The impact of a U.S. dollar change against Canadian dollars of 10% would have an impact of approximately $678 on net loss for the quarter ended March 31, 2024.

 

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 13: Commitments and Contingencies

 

Payments Required to Maintain the Whistler Project

 

The Company is required to make annual land payments to the Department of Natural Resources of Alaska in the amount of $230,605 in 2024 and thereafter, to keep the Whistler Project in good standing. Additionally, the Company has an annual labor requirement of $135,200 for 2024 and thereafter, for which a cash-in-lieu payment equal to the value of the annual labor requirement may be made instead. The Company has excess labor carry forwards of $167,674 expiring in 2026 and $1,766,156 expiring in 2027, of which up to $135,200 can be applied each year to the Company’s annual labor requirements.

 

Future Commitments

 

On November 27, 2020, GoldMining agreed to cause the Company to issue a 1.0% net smelter return (“NSR”) royalty on its Whistler Project to Gold Royalty Corp. (“GRC”). The Company also assigned certain buyback rights relating to an existing third party royalty on the Whistler Project such that GRC has a right to acquire a 0.75% NSR (including an area of interest) on the Whistler Project for $5,000,000 pursuant to such buyback rights.

 

In August 2015 the Company acquired rights to the Whistler Project and associated equipment pursuant to an asset purchase agreement by and among the Company, GoldMining, Kiska Metals Corporation (“Kiska”) and Geoinformatics Alaska Exploration Inc (“Geoinformatics”). Pursuant to such agreement, the Company assumed an obligation on the Whistler Project pursuant to a royalty purchase agreement between Kiska, Geoinformatics, and MF2, LLC (“MF2”), dated December 16, 2014. This agreement granted MF2 a 2.75% NSR royalty over the Whistler Project area, and, extending outside the current claims, over an area of interest defined by certain maximum historical extent of claims held on the Whistler Project.

 

v3.24.1.1.u2
Related Party Transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

Note 14: Related Party Transactions

 

During the periods presented, the Company shared personnel, including key management personnel, office space, equipment, and various administrative services with other companies, including GoldMining. Costs incurred by GoldMining were allocated between its related subsidiaries based on an estimate of time incurred and use of services and are charged at cost. During the three months ended March 31, 2024, the allocated costs from GoldMining to the Company were $10,966 ($44,894 for the three months ended March 31, 2023). $7,266 of the allocated costs were noncash share-based compensation costs ($26,755 for the three months ended March 31, 2023). During the one month ended December 31, 2023, the allocated costs from GoldMining to the Company were $6,888 ($15,924 for the one month ended December 31, 2022). $5,615 of the allocated costs were noncash share-based compensation costs ($9,882 for the one month ended December 31, 2022). The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by the Company.

 

For the three months ended March 31, 2024, and for the one month ended December 31, 2023, the amounts advanced to the Company or paid on its behalf by GoldMining were $nil ($363,692 for the three months ended March 31, 2023, and $532,337 for the one month ended December 31, 2022). In May 2023 the Company repaid GoldMining $1,680,925, for amounts previously advanced to the Company. The amount paid represented the full amount of the outstanding loan from GoldMining at the time.

 

During the three months ended March 31, 2024, the Company incurred $100,820 ($2,154 during the three months ended March 31, 2023), and during the one month ended December 31, 2023, the Company incurred $33,125 ($nil during the one month ended December 31, 2022), in general and administrative costs, paid to Blender, for various services, including information technology, corporate branding, sponsorships and advertising, media, website design, maintenance and hosting, provided by Blender to the Company. As at March 31, 2024, prepaid expenses included service fees prepaid to Blender in the amount of $37,399 (December 31, 2023: $136,774, November 30, 2023: $169,899) (Note 4).

 

During the three months ended March 31, 2024, share-based compensation costs included $2,991 (three months ended March 31, 2023, $1,185), and during the one month ended December 31, 2023, share-based compensation costs included $1,127 (one month ended December 31, 2022, $408), in amounts incurred for the co-chairman and a director of GoldMining for Restricted Shares granted in September 2022 (Note 10.3).

 

Related party transactions are based on the amounts agreed to by the parties. During the quarters ended March 31, 2024, and 2023 and for the one month ended December 31, 2023, and 2022 the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as described herein.

v3.24.1.1.u2
Summary of Significant Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended November 30, 2023. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements include all adjustments that are necessary for a fair presentation of the Company’s interim financial position, operating results and cash flows for the periods presented.

 

On February 9, 2024, the board of directors of the Company approved a change of the Company’s fiscal year end from November 30 to December 31, effective beginning with the next fiscal year, which began on January 1, 2024, and will end on December 31, 2024 (the “Fiscal 2024”). As a result of the change in fiscal year, there was a one-month transition period (the “Transition Period”) beginning on December 1, 2023, and ending on December 31, 2023. This Quarterly Report on Form 10-Q includes both the one-month Transition Period and the first fiscal quarter for the three months ended March 31, 2024, as well as comparable periods from the prior fiscal year.

 

Consolidation

Consolidation

 

The consolidated financial statements include the financial statements of U.S. GoldMining Inc. and US GoldMining Canada Inc., a wholly owned subsidiary of the Company. Subsidiaries are consolidated from the date the Company obtains control and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

 

All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.

 

 

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

 

Management’s Use of Estimates

Management’s Use of Estimates

 

The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the quarters presented. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions. Significant estimates made by management include, but are not limited to, asset retirement obligations, share-based compensation and allocation of expenses from GoldMining.

 

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

 

In November 2023 the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Updates (the “ASU”) 2023-07, the amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses”. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable “investors to better understand an entity’s overall performance” and assess “potential future cash flows.” The amendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

 

In December 2023 the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU expands public entities’ income tax disclosures by requiring disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The ASU will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

 

In March 2024 the U.S. Securities and Exchange Commission (the “SEC”) adopted new climate disclosure rules. These rules require companies to publish information that describes the climate-related risks that are reasonably likely to have a material impact on a company’s business or consolidated financial statements. The rules reflect the SEC’s efforts to respond to investors’ demand for more consistent, comparable, and reliable information about the financial effects of climate-related risks on a registrant’s operations and how it manages those risks while balancing concerns about mitigating the associated costs of the rules. Management is currently evaluating the impact of these rules on our financial statements.

v3.24.1.1.u2
Cash and Cash Equivalents and Restricted Cash (Tables)
3 Months Ended
Mar. 31, 2024
Cash and Cash Equivalents [Abstract]  
Schedule of Cash and Cash Equivalents

   March 31, 2024   December 31, 2023   November 30, 2023 
Cash and cash equivalents consist of:               
Cash at bank  $339,292   $703,893   $901,338 
Term deposits   10,400,000    10,500,000    10,500,000 
Total  $10,739,292   $11,203,893   $11,401,338 
Schedule of Cash, Cash Equivalents and Restricted Cash

   March 31, 2024   December 31, 2023   November 30, 2023 
Cash and cash equivalents  $10,739,292   $11,203,893   $11,401,338 
Restricted cash   86,928    87,756    86,870 
Total cash, cash equivalents and restricted cash  $10,826,220   $11,291,649   $11,488,208 
v3.24.1.1.u2
Prepaid Expenses (Tables)
3 Months Ended
Mar. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Prepaid Expenses

Prepaid expenses consist of the following:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Prepaid insurance  $34,970    148,360    186,014 
Prepaid dues and subscriptions   52,073    -    5,563 
Prepaid corporate development expenses(1)   56,931    136,774    172,566 
Other prepaid expenses   33,401    12,073    11,790 
Total  $177,375   $297,207   $375,933 

 

(1)Prepaid corporate development costs include $37,399 for fees prepaid to Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 14).
v3.24.1.1.u2
Property and Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment

Property and equipment consist of the following:

  

   March 31, 2024   December 31, 2023   November 30, 2023 
   Cost  

Accumulated

Depreciation

  

Net Book

Value

   Cost   Accumulated
Depreciation
   Net Book
Value
   Cost   Accumulated
Depreciation
   Net Book
Value
 
Camp structures  $767,706   $(52,769)  $714,937   $767,706   $(33,576)  $734,130   $767,706   $(27,179)  $740,527 
Exploration equipment   52,846    (5,285)   47,561    52,846    (2,642)   50,204    52,846    (1,762)   51,084 
Vehicles   60,537    (6,054)   54,483    60,537    (3,027)   57,510    60,537    (2,018)   58,519 
Computer hardware   1,900    (106)   1,794    -    -    -    -    -    - 
   $882,989   $(64,214)  $818,775   $881,089   $(39,245)  $841,844   $881,089   $(30,959)  $850,130 
v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Operating Lease Payments

Minimum future lease payments under operating lease with terms longer than one year are as follows:

 

      
Fiscal 2024   28,014 
Fiscal 2025   37,619 
Fiscal 2026   38,420 
Fiscal 2027   38,420 
Fiscal 2028   25,613 
Total lease payments   168,086 
Less: imputed interest   (33,875)
Present value of lease liabilities  $134,211 
      
Current portion of lease liabilities  $24,384 
Non-current portion of lease liabilities  $109,827 
Schedule of Total lease Payments

During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 total lease expenses include the following components:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31 
   2024   2023   2023   2022 
Operating Leases  $9,135   $-   $3,057   $- 
Short-term Leases   1,050      -    350      - 
Total Lease Expenses  $10,185   $-   $3,407   $- 
v3.24.1.1.u2
Exploration and Evaluation Assets (Tables)
3 Months Ended
Mar. 31, 2024
Exploration And Evaluation Assets  
Schedule of Exploration and Evaluation Assets

Exploration and evaluation assets for our Whistler Project consist of the following:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Balance, beginning of period  $31,392   $31,392   $- 
Change in ARO estimate   -    -    31,392 
Balance, end of period  $31,392   $31,392   $31,392 
Schedule of Exploration Expenses

The following table presents costs incurred for exploration activities for the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31, 
   2024   2023   2023   2022 
Consulting fees  $155,834   $124,155   $22,112   $34,720 
Camp maintenance expenses   153,440    -    583    13,222 
Drilling   82,190    -    38,907    - 
Transportation, travel and other exploration expenses   23,033    1,050    6,027    350 
Total  $414,497   $125,205   $67,629   $48,292 
v3.24.1.1.u2
General and Administrative Expenses (Tables)
3 Months Ended
Mar. 31, 2024
General And Administrative Expenses  
Schedule of General And Administrative Expenses

The following table presents general and administrative expenses for the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022:

 

   2024   2023   2023   2022 
   Three Months Ended March 31,   One Month Ended December 31, 
   2024   2023   2023   2022 
Office, consulting, investor relations, insurance and travel(1)  $303,219   $78,517   $90,369   $10,602 
Professional fees   152,807    685,019    55,495    94,256 
Management fees, salaries and benefits(2)   88,123    55,305    30,784    14,306 
Share-based compensation(2)   85,266    28,636    19,509    10,502 
Filing, listing, dues and subscriptions   33,486    43,803    8,327    1,194 
Total  $662,901   $891,280   $204,484   $130,860 

 

(1)Office, consulting, investor relations, insurance and travel expenses include costs for Blender (Note 14).

 

(2)During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 14).
v3.24.1.1.u2
Asset Retirement Obligations (“ARO”) (Tables)
3 Months Ended
Mar. 31, 2024
Asset Retirement Obligation Disclosure [Abstract]  
Schedule of Asset Retirement Obligations Value Assumptions

   March 31, 2024   December 31, 2023   November 30, 2023 
Undiscounted amount of estimated cash flows  $385,600   $385,600   $385,600 
Life expectancy (years)   10    10    10 
Inflation rate   2.00%   2.00%   2.00%
Discount rate   9.32% to 11.40%   9.32% to 11.40%   9.32% to 11.40%
Schedule of Asset Retirement Obligations

The following table summarizes the movements of the Company’s ARO:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Balance, beginning of period  $181,320   $179,880   $225,871 
Accretion   4,388    1,440    21,051 
Change in estimate   -    -    (67,042)
Balance, end of period  $185,708   $181,320   $179,880 
v3.24.1.1.u2
Capital Stock (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of Allocation of Fair Value of Common Stock and Common Stock Purchase Warrants

   ($) 
Fair value of common stock   18,208,955 
Fair value of common stock purchase warrants   1,791,045 
Total gross proceeds from the IPO   20,000,000 
      
Gross proceeds   20,000,000 
Common stock issuance costs   (883,311)
Common stock purchase warrant issuance costs   (86,883)
Net proceeds received   19,029,806 
      
Fair value allocation to:     
Common stock   17,325,644 
Common stock purchase warrants   1,704,162 
Total Fair Value Allocated to Shares and Warrants   19,029,806 
Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activity during this period:

 

   Number of Stock Options   Weighted Average Exercise Price 
Balance, November 30, 2023, December 31, 2023   82,500   $10.00 
Granted   99,050    10.00 
Balance, March 31, 2024   181,550   $10.00 
v3.24.1.1.u2
Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Loss per share  
Schedule of Net Loss Per Share of Common Stock

The following table provides reconciliation of net loss per share of common stock:

 

                 
   Three Months Ended March 31   One Month Ended December 31 
   2024   2023   2023   2022 
Numerator                
Net loss for the period  $(962,449)  $(1,024,261)  $(232,997)  $(177,194)
                     
Denominator                    
Weighted average number of shares, basic and diluted   12,398,709    10,135,001    12,398,709    10,135,001 
                     
Net loss per share, basic and diluted  $(0.08)  $(0.10)  $(0.02)  $(0.02)
v3.24.1.1.u2
Business (Details Narrative) - shares
Apr. 24, 2023
Mar. 31, 2024
Dec. 31, 2023
Common Stock [Member] | Maximum [Member]      
Business [Line Items]      
Number of warrants issued   1,741,292 1,741,292
GoldMining Inc [Member]      
Business [Line Items]      
Controlling interest of shares 9,622,491    
Ownership percentage 79.30% 79.70%  
GoldMining Inc [Member] | Common Stock [Member] | Maximum [Member]      
Business [Line Items]      
Number of warrants issued 122,490    
v3.24.1.1.u2
Schedule of Cash and Cash Equivalents (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Cash and Cash Equivalents [Abstract]      
Cash at bank $ 339,292 $ 703,893 $ 901,338
Term deposits 10,400,000 10,500,000 10,500,000
Total $ 10,739,292 $ 11,203,893 $ 11,401,338
v3.24.1.1.u2
Schedule of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Cash and Cash Equivalents [Abstract]      
Cash and cash equivalents $ 10,739,292 $ 11,203,893 $ 11,401,338
Restricted cash 86,928 87,756 86,870
Total cash, cash equivalents and restricted cash $ 10,826,220 $ 11,291,649 $ 11,488,208
v3.24.1.1.u2
Schedule of Prepaid Expenses (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Schedule Of Prepaid Expenses      
Prepaid insurance $ 34,970 $ 148,360 $ 186,014
Prepaid dues and subscriptions 52,073 5,563
Prepaid corporate development expenses [1] 56,931 136,774 172,566
Other prepaid expenses 33,401 12,073 11,790
Total $ 177,375 $ 297,207 $ 375,933
[1] Prepaid corporate development costs include $37,399 for fees prepaid to Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 14).
v3.24.1.1.u2
Schedule of Prepaid Expenses (Details) (Parenthetical)
3 Months Ended
Mar. 31, 2024
USD ($)
Blender Media Inc [Member]  
PrepaidExpenses [Line Items]  
Prepaid corporate development costs $ 37,399
v3.24.1.1.u2
Schedule of Property and Equipment (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Cost $ 882,989 $ 881,089 $ 881,089
Property, Plant and Equipment, Accumulated Depreciation (64,214) (39,245) (30,959)
Property, Plant and Equipment, Net Book Value 818,775 841,844 850,130
Camp Structures [Member]      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Cost 767,706 767,706 767,706
Property, Plant and Equipment, Accumulated Depreciation (52,769) (33,576) (27,179)
Property, Plant and Equipment, Net Book Value 714,937 734,130 740,527
Exploration Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Cost 52,846 52,846 52,846
Property, Plant and Equipment, Accumulated Depreciation (5,285) (2,642) (1,762)
Property, Plant and Equipment, Net Book Value 47,561 50,204 51,084
Vehicles [Member]      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Cost 60,537 60,537 60,537
Property, Plant and Equipment, Accumulated Depreciation (6,054) (3,027) (2,018)
Property, Plant and Equipment, Net Book Value 54,483 57,510 58,519
Computer Hardware [Member]      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Cost 1,900
Property, Plant and Equipment, Accumulated Depreciation (106)
Property, Plant and Equipment, Net Book Value $ 1,794
v3.24.1.1.u2
Schedule of Operating Lease Payments (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Leases [Abstract]      
Fiscal 2024 $ 28,014    
Fiscal 2025 37,619    
Fiscal 2026 38,420    
Fiscal 2027 38,420    
Fiscal 2028 25,613    
Total lease payments 168,086    
Less: imputed interest (33,875)    
Present value of lease liabilities 134,211    
Current portion of lease liabilities 24,384 $ 21,057 $ 17,268
Non-current portion of lease liabilities $ 109,827 $ 118,819 $ 118,087
v3.24.1.1.u2
Schedule of Total lease Payments (Details) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]        
Operating Leases $ 3,057 $ 9,135
Short-term Leases 350 1,050
Total Lease Expenses $ 3,407 $ 10,185
v3.24.1.1.u2
Leases (Details Narrative)
Mar. 31, 2024
Nov. 30, 2023
May 31, 2023
Leases [Abstract]      
Operating Lease for years   4 years 10 months 17 days 5 years 3 months 29 days
Remaining lease for years 4 years 6 months    
Operating lease discount rate 11.34%    
v3.24.1.1.u2
Schedule of Exploration and Evaluation Assets (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Nov. 30, 2023
Exploration And Evaluation Assets      
Balance, beginning of period $ 31,392 $ 31,392
Change in ARO estimate 31,392
Balance, end of period $ 31,392 $ 31,392 $ 31,392
v3.24.1.1.u2
Schedule of Exploration Expenses (Details) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Exploration And Evaluation Assets        
Consulting fees $ 22,112 $ 34,720 $ 155,834 $ 124,155
Camp maintenance expenses 583 13,222 153,440
Drilling 38,907 82,190
Transportation, travel and other exploration expenses 6,027 350 23,033 1,050
Total $ 67,629 $ 48,292 $ 414,497 $ 125,205
v3.24.1.1.u2
Schedule of General And Administrative Expenses (Details) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
General And Administrative Expenses        
Office, consulting, investor relations, insurance and travel [1] $ 90,369 $ 10,602 $ 303,219 $ 78,517
Professional fees 55,495 94,256 152,807 685,019
Management fees, salaries and benefits [2] 30,784 14,306 88,123 55,305
Share-based compensation [2] 19,509 10,502 85,266 28,636
Filing, listing, dues and subscriptions 8,327 1,194 33,486 43,803
Total $ 204,484 $ 130,860 $ 662,901 $ 891,280
[1] Office, consulting, investor relations, insurance and travel expenses include costs for Blender (Note 14).
[2] During the three months ended March 31, 2024, and 2023 and one month ended December 31, 2023, and 2022 share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 14).
v3.24.1.1.u2
Schedule of Asset Retirement Obligations Value Assumptions (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Undiscounted amount of estimated cash flows $ 385,600 $ 385,600 $ 385,600
Life expectancy (years) 10 years 10 years 10 years
Inflation rate 2.00% 2.00% 2.00%
Minimum [Member]      
Discount rate 9.32% 9.32% 9.32%
Maximum [Member]      
Discount rate 11.40% 11.40% 11.40%
v3.24.1.1.u2
Schedule of Asset Retirement Obligations (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Nov. 30, 2023
Asset Retirement Obligation Disclosure [Abstract]      
Balance $ 179,880 $ 181,320 $ 225,871
Accretion 1,440 4,388 21,051
Change in estimate (67,042)
Balance $ 181,320 $ 185,708 $ 179,880
v3.24.1.1.u2
Schedule of Allocation of Fair Value of Common Stock and Common Stock Purchase Warrants (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
Equity [Abstract]  
Fair value of common stock $ 18,208,955
Fair value of common stock purchase warrants 1,791,045
Total gross proceeds from the IPO 20,000,000
Gross proceeds 20,000,000
Common stock issuance costs (883,311)
Common stock purchase warrant issuance costs (86,883)
Net proceeds received 19,029,806
Common stock 17,325,644
Common stock purchase warrants 1,704,162
Total Fair Value Allocated to Shares and Warrants $ 19,029,806
v3.24.1.1.u2
Schedule of Stock Option Activity (Details)
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Equity [Abstract]  
Number of Stock Options, Balance | shares 82,500
Weighted Average Exercise Price, Balance | $ / shares $ 10.00
Number of Stock Options, Granted | shares 99,050
Weighted Average Exercise Price, Granted | $ / shares $ 10.00
Number of Stock Options, Balance | shares 181,550
Weighted Average Exercise Price, Balance | $ / shares $ 10.00
v3.24.1.1.u2
Capital Stock (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 27, 2024
May 04, 2023
Apr. 24, 2023
Apr. 19, 2023
Sep. 23, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Nov. 30, 2023
Feb. 06, 2023
Subsidiary, Sale of Stock [Line Items]                      
Common stock, shares authorized           300,000,000   300,000,000   300,000,000  
Common stock par value           $ 0.001   $ 0.001   $ 0.001  
preferred stock, shares authorized               10,000,000      
preferred stock par value               $ 0.001      
Common stock, shares issued           12,398,709   12,398,709   12,398,709  
Common stock, shares outstanding           12,398,709   12,398,709   12,398,709  
Preferred stock, shares issued               0      
Preferred stock, shares outstanding               0      
Performance based restricted stock granted         635,000            
Description of terms and conditions in the event of disclosure of mineral products               aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.      
Stock options to purchase of common shares               99,050      
Exercise price               $ 10.00      
Stock options outstanding                    
Unrecognized share-based compensation expense               $ 116,850      
Weighted-average period unrecognized               10 months 28 days      
Share-based compensation expenses           $ 12,134 $ 73,295    
2023 Incentive Plan [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of shares issued and outstanding                     10.00%
Common Stock [Member] | Maximum [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of warrants issued           1,741,292   1,741,292      
Restricted Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Maximum number of shares of common stock may be issued         1,000,000            
Percentage of the Restricted Shares granted               55.00%   45.00%  
Number of shares vested                   285,750  
Shares remain outstanding               349,250      
Recognition of share based compensation expenses           $ 1,760 $ 620 $ 4,705 $ 1,881    
Restricted Stock [Member] | Condition One [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               15.00%      
Offering description               with respect to 15% of the Restricted Shares, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;      
Restricted Stock [Member] | Condition Two [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               15.00%      
Offering description               with respect to 15% of the Restricted Shares, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;      
Restricted Stock [Member] | Condition Three [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               15.00%      
Offering description               with respect to 15% of the Restricted Shares, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or      
Restricted Stock [Member] | Condition Four [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               10.00%      
Offering description               with respect to 10% of the Restricted Shares, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award.      
Warrant [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrant exercise price               $ 13.00      
Warrants outstanding, term               2 years 25 days      
Share-Based Payment Arrangement, Option [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Exercise price $ 10.00 $ 10.00                  
Description of vesting of options The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.                  
Risk-free interest rate 4.50% 3.47%                  
Expected life 3 years 3 years                  
Expected dividend yield 0.00% 0.00%                  
Estimated forfeiture rate 0.00% 0.00%                  
Expected volatility rate 54.93% 61.34%                  
Share price $ 1.14 $ 4.18                  
Share-Based Payment Arrangement, Option [Member] | Common Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Stock options to purchase of common shares 99,050 82,500       82,500   181,550      
IPO [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of units issued     2,000,000 2,000,000              
Price per unit     $ 10.00 $ 10.00              
Warrant exercise price per share       $ 13.00              
Gross proceeds from issuance of shares     $ 20,000,000                
Securities issuance costs     970,194                
Cash fees paid to the underwriters     $ 650,000                
Acquired units, shares     122,490                
Total consideration     $ 1,224,900                
v3.24.1.1.u2
Schedule of Net Loss Per Share of Common Stock (Details) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Numerator        
Net loss for the period $ (232,997) $ (177,194) $ (962,449) $ (1,024,261)
Weighted average number of shares, basic 12,398,709 10,135,001 12,398,709 10,135,001
Weighted average number of shares, diluted 12,398,709 10,135,001 12,398,709 10,135,001
Net loss per share, basic $ (0.02) $ (0.02) $ (0.08) $ (0.10)
Net loss per share, diluted $ (0.02) $ (0.02) $ (0.08) $ (0.10)
v3.24.1.1.u2
Net Loss Per Share (Details Narrative) - shares
1 Months Ended 3 Months Ended
Feb. 27, 2024
May 04, 2023
Dec. 31, 2023
Mar. 31, 2024
Stock options to purchase of common stock       99,050
Common Stock [Member] | Maximum [Member]        
Number of warrants issued     1,741,292 1,741,292
Share-Based Payment Arrangement, Option [Member] | Common Stock [Member]        
Stock options to purchase of common stock 99,050 82,500 82,500 181,550
v3.24.1.1.u2
Financial Instruments (Details Narrative)
3 Months Ended
Mar. 31, 2024
USD ($)
Investments, All Other Investments [Abstract]  
Working capital $ 10,443,837
Foreign currency transaction loss $ 678
v3.24.1.1.u2
Commitments and Contingencies (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Nov. 27, 2020
Aug. 31, 2015
CommitmentsAndContingenciesDisclosureTable [Table]      
Fiscal 2024 $ 28,014    
Annual labor requirement 2024 135,200    
Labor and related carry forward expense 135,200    
Net smelter return, percentage   1.00% 2.75%
Percentage of net smelter return to acquire including area of interest   0.75%  
Commitment amount right to acquire net smelter return pursuant to buyback rights   $ 5,000,000  
Expiring in 2026 [Member]      
CommitmentsAndContingenciesDisclosureTable [Table]      
Labor and related carry forward expense 167,674    
Expiring in 2027 [Member]      
CommitmentsAndContingenciesDisclosureTable [Table]      
Labor and related carry forward expense 1,766,156    
Whistler Project [Member]      
CommitmentsAndContingenciesDisclosureTable [Table]      
Fiscal 2024 $ 230,605    
v3.24.1.1.u2
Related Party Transactions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2023
May 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Nov. 30, 2023
Related Party Transaction [Line Items]            
Share-based compensation costs $ 12,134   $ 73,295  
General and Administrative costs incurred 204,484   130,860 662,901 891,280  
Director [Member] | Restricted Stock [Member]            
Related Party Transaction [Line Items]            
Share-based compensation costs 1,127   408 2,991 1,185  
Blender Media Inc [Member]            
Related Party Transaction [Line Items]            
General and Administrative costs incurred 33,125   100,820 2,154  
Prepaid expenses and deferred costs including service fees prepaid 136,774     37,399   $ 169,899
GoldMining Inc [Member]            
Related Party Transaction [Line Items]            
Related party cost 6,888   15,924 10,966 44,894  
Share-based compensation costs 5,615   9,882 7,266 26,755  
Advance paid during the period   $ 532,337 $ 363,692  
Repayment of previously advanced amount   $ 1,680,925        

US GoldMining (NASDAQ:USGOW)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more US GoldMining Charts.
US GoldMining (NASDAQ:USGOW)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more US GoldMining Charts.