false
0001864531
0001864531
2024-11-15
2024-11-15
0001864531
us-gaap:CommonStockMember
2024-11-15
2024-11-15
0001864531
us-gaap:WarrantMember
2024-11-15
2024-11-15
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
November 15, 2024
VSEE
HEALTH, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-41015 |
|
86-2970927 |
(State or other jurisdiction of incorporation) |
|
(Commission
File Number) |
|
(I.R.S. Employer Identification No.) |
980 N Federal Hwy #304
Boca Raton, Florida |
|
33432 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including
area code: (561) 672-7068
N/A
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
|
Trading
Symbol |
|
Name of each exchange
on
which registered |
Common Stock, $0.0001 par value per share |
|
VSEE |
|
The Nasdaq Stock Market LLC |
Warrants,
which entitles the holder to purchase one (1) share of common stock at a price of $11.50 per whole share |
|
VSEEW |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(§230.405 of this chapter) or Rule 12b-2
of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth
company x
If an emerging growth
company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02. Results of Operations and Financial Condition.
On November 15, 2024, VSee Health, Inc.
issued a press release announcing financial results for the three and nine months ended September 30, 2024. A copy of the press release
is furnished as Exhibit 99.1 to this report and incorporated herein by reference.
The information in this Item 2.02 and Exhibit 99.1
attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended,
nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly
set forth by specific reference in such filing.
Item 9.01. Financial Statement and Exhibits.
(c) Exhibits.
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned
hereunto duly authorized.
Dated: November 18, 2024 |
VSEE HEALTH, INC. |
|
|
|
|
By: |
/s/ Imoigele Aisiku |
|
Name: |
Imoigele Aisiku |
|
Title: |
Co-Chief Executive Officer |
Exhibit 99.1
VSee Health Reports Third Quarter 2024 Revenue
Up 131% Year-over-Year
SAN JOSE, Calif. -- November 15, 2024 --
VSee Health, Inc. (Nasdaq: VSEE), a provider of comprehensive telehealth services that customize workflow streams and enhance
patient care, today provided a business update and reported financial results for the three and nine months ended September 30, 2024.
Financial & Business Highlights
| · | Revenue was $3.4 million for the third quarter of 2024, up 131% over the third quarter of 2023. |
| · | Revenue was $6.6 million for the nine months ended September 30, 2024, up 51% over the nine months
ended September 30, 2023. |
| · | Contracted with Seven Corners Correctional Health, the operator of 24 federal prisons, to offer accessible,
quality specialty care to the inmate population they serve. |
| · | Expanded our telehealth and billing services to major healthcare clients through a partnership with SkywardRx,
including nonprofit, hospital and Fortune 20 corporate clients. |
| · | Partnered with Ava Robotics for the development of a VSee Health-powered Ava robot that allows providers
to extend their reach and provide personalized care remotely to hospital intensive care units. |
| · | Launched Aimee, an innovative virtual healthcare, labs and prescription drug service that patients can
access whether or not they have health insurance, providing low-cost access to quality healthcare. |
| · | Launched a sea ambulance telehealth initiative utilizing Starlink satellite technology, providing US veterans
and residents in remote areas with access to virtual doctor consultations and emergency care. |
| · | Introduced a GLP-1 telehealth program to address obesity and chronic diseases, integrating prescription
medication, personalized care plans, and behavioral interventions to provide affordable, impactful healthcare solutions for underserved
communities. |
| · | Partnered with BabyLiveAdvice to address maternal care disparities by launching an innovative virtual
maternal care model to provide comprehensive care for underserved communities. |
Management Commentary
"This quarter marks a transformative moment
for VSee Health, the completion of our first full quarter post-merger. The integration of VSee Lab and iDoc Virtual Telehealth Solutions
has solidified our position in delivering scalable, tailored telehealth solutions," said Imo Aisiku, M.D., co-CEO and Chairman of
VSee Health. "We believe our combined company is uniquely positioned to address critical challenges in healthcare, from expanding
access in underserved communities to optimizing workflows for enterprise-level clients. This period has demonstrated the resilience of
our platform and our capacity to drive meaningful impact."
"We believe that our ability to combine fast
customization, enterprise scalability, and robust security is what sets us apart in the crowded telehealth space. This quarter's strategic
initiatives and partnerships, including the launch of programs addressing obesity, maternal health disparities, and veteran care, exemplify
our commitment to delivering scalable solutions that improve lives while creating long-term value for our stakeholders," added Milton
Chen, Ph.D., co-CEO of VSee Health.
Third Quarter Financial Results
Third quarter consolidated financial statements
include the accounts of VSee Health, Inc. and its subsidiaries, VSee Lab, Inc. and iDoc Virtual Telehealth Solutions, Inc.,
which are both 100% wholly owned subsidiaries of VSee Health following the business combination on June 24, 2024.
Revenue was $3.4 million for the third quarter
of 2024, compared to $1.5 million for the third quarter of 2023, an increase of 131%. The increase was primarily driven by $1.1 million
or 100% of revenue from the acquisition of iDoc in the second quarter, as well as higher technical and engineering fees, and professional
and other fees and. Technical and engineering fees increased by 267% due to a higher volume of engineering, customizations and integration
services provided to the U.S. Department of Health and Human Services and existing customers. Professional and other fees increased by
40% due to higher project management services primarily to a recently signed significant client. Subscription revenue also increased 9%
due to higher usage volumes.
Operating expenses for the third quarter of 2024
increased by $58.2 million. The increase was driven by one-time goodwill impairment charges of $55.0 million. The increase was also driven
by higher general and administrative expense, primarily from amortization expense and an increase in expenses related to the acquisition
of iDoc, as well as transaction related expenses from the recapitalization and acquisitions of DHAC and iDoc, primarily for professional
and advisory service fees.
Net loss for the third quarter of 2024 was $51.8
million, compared to a net loss of $0.1 million for the third quarter of 2023. The increase was primarily driven by one-time goodwill
impairment charges of $55.0 million, and a $0.7 million loss on extinguishment related to note conversions and shares issued to vendors.
These were partially offset by a $5.7 million gain on the change in fair value of debt and derivative financial instruments.
Nine Month Financial Results
Revenue was $6.6 million for the nine months ended
September 30, 2024, compared to $4.3 million for the nine months ended September 30, 2023, an increase of $2.2 million or 51%.
The increase was primarily driven by 100% of revenue from the acquisition of iDoc in the second quarter, as well as higher technical and
engineering fees, and professional and other fees. Technical and engineering fees increased by 161% due to a higher volume of customizations,
engineering, and integration services for a recently signed significant client and existing customers. Professional and other fees increased
by 50% due to increased project management services, higher patient visits, and higher hardware purchases from new customers during the
second quarter. These increases were offset by a 2% decline in subscription revenue due to the churned enterprise customers in 2024, as
some clients gradually shifted back to face-to-face consultations.
Operating expenses for the nine months ended September 30,
2024 increased by $58.6 million to $63.0 million. The increase was driven by one-time goodwill impairment charges of $55.0 million, as
well as higher general and administrative expenses, primarily from amortization expense and an increase of expenses related to the acquisition
of iDoc. Additionally, transaction expenses from the recapitalization and acquisitions of DHAC and iDoc contributed to the increase, primarily
for professional and advisory service fees.
Net loss for the nine months ended September 30,
2024, was $52.1 million, compared to a net loss of $1.0 million for the same period in 2023. The increase was primarily driven by one-time
goodwill impairment charges of $55.0 million, $1.6 million initial fair value loss on the Quantum Note, and $0.7 million loss on extinguishment
related to note conversions and shares issued to vendors. These were partially offset by a $6.3 million gain on the change in fair value
of debt and derivative financial instruments.
As of September 30, 2024, VSee Health had
cash of $2.3 million.
Pro Forma Financial Results
The unaudited pro forma financial information
in the tables below summarizes the combined results of VSee Health's operations and iDoc's operations, as though the acquisition of iDoc
had been completed as of the beginning of 2023.
Proforma total revenues for the third quarter
of 2024 were $3.4 million compared with $3.1 million for the third quarter of 2023. Proforma total revenues for the nine months ended
September 30, 2024, were $9.2 million compared with $9.4 million for the same period of 2023.
The proforma net loss for the third quarter of
2024 was $0.4 million, or $(0.02) per share, compared with a net loss of $1.3 million, or $(0.09) per share, for the third quarter of
2023. The proforma net loss for the nine months ended September 30, 2024, was $2.4 million, or $(0.16) per share, compared with a
net loss of $3.4 million, or $(0.24) per share, for the same period of 2023.
The following table summarizes the pro forma financial information:
​ |
​ |
For
the Three Months Ended September 30, |
​ |
For
the Nine Months Ended September 30, |
​ |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Total revenues |
​ |
$ |
3,354,437 |
​ |
$ |
3,076,235 |
​ |
$ |
9,191,682 |
​ |
$ |
9,390,435 |
Net loss |
​ |
$ |
(368,063) |
​ |
$ |
(1,322,199) |
​ |
$ |
(2,436,877) |
​ |
$ |
(3,435,940) |
Weighted average shares: |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Basic and diluted |
​ |
​ |
15,077,548 |
​ |
​ |
14,806,820 |
​ |
​ |
14,821,999 |
​ |
​ |
14,602,506 |
Net loss per share: |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Basic and diluted |
​ |
$ |
(0.02) |
​ |
$ |
(0.09) |
​ |
$ |
(0.16) |
​ |
$ |
(0.24) |
About VSee Health
VSee Health's AI telehealth platform is the fastest
way for enterprises to go from ideation to market go-live. Field-hardened on over 1.5M HIPAA-compliant video encounters every month, its
customizable telehealth building blocks each meet stringent security standards, and are ready to scale. VSee Health has deployed services
in over 50 countries, including Iraq, Syria, Marshall Islands and El Salvador. Its clients include NASA Space Station, US Department of
Health and Human Services, McKesson, Magellan, DaVita, GE, countless startups, and the entire country of Qatar.
VSee Health also provides tailored solutions for
critical shortage areas such as critical care and teleradiology. It is committed to empowering high quality healthcare access and reducing
physician burnout and workforce shortages through its telehealth technology. For more information, please visit www.vseehealth.com.
Forward-Looking Statements
Matters discussed in this news release that are
not statements of historical or current facts, including but not limited to those relating to VSee Health's ability to improve healthcare
access and provider efficiencies, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause performance
or achievements to be materially different from historical results or from any future performance or achievements expressed or implied
by such forward-looking statements. Accordingly, readers should not place undue reliance on any forward-looking statements. More information
on risk factors relating to VSee Health and its technology and billing services is included from time to time in the "Cautionary
Note Regarding Forward-Looking Statements," "Risk Factors" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" sections of VSee Health's periodic and current filings with the SEC, which are also made available
on VSee Health's website at www.vseehealth.com. Forward-looking statements speak only as of the date they are made, and VSee Health undertakes
no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise
that occur after that date, or otherwise
CONDENSED CONSOLIDATED BALANCE SHEETS
​ | |
September 30, | | |
December 31, | |
​ | |
2024 | | |
2023 | |
​ | |
| (Unaudited) | | |
| ​ | |
ASSETS | |
| ​ | | |
| | |
Current assets | |
| | | |
| | |
Cash | |
$ | 2,327,337 | | |
$ | 118,734 | |
Accounts receivable, net of allowance for credit losses of $2,062,444 and $32,457 as of September 30, 2024, and December 31, 2023, respectively | |
| 2,613,327 | | |
| 628,480 | |
Due from related party | |
| 560,380 | | |
| - | |
Prepaids and other current assets | |
| 1,606,469 | | |
| 79,920 | |
Total current assets | |
| 7,107,513 | | |
| 827,134 | |
​ | |
| ​ | | |
| ​ | |
Note receivable, related party | |
| 245,500 | | |
| - | |
Right-of-use assets, net | |
| 417,835 | | |
| - | |
Intangible assets, net | |
| 11,547,500 | | |
| - | |
Goodwill | |
| 4,916,694 | | |
| - | |
Fixed assets, net | |
| 794,688 | | |
| 3,657 | |
Total assets | |
$ | 25,029,730 | | |
$ | 830,791 | |
​ | |
| ​ | | |
| ​ | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 8,270,393 | | |
$ | 1,824,408 | |
Deferred revenue | |
| 683,111 | | |
| 802,524 | |
Due to related party | |
| 456,858 | | |
| 338,506 | |
Operating lease liability | |
| 68,958 | | |
| - | |
Financing lease liability | |
| 191,330 | | |
| - | |
Factoring payable | |
| 208,788 | | |
| - | |
Encompass Purchase liability | |
| 265,978 | | |
| - | |
Income tax payable | |
| 63,855 | | |
| - | |
SAFE Note | |
| - | | |
| 135,000 | |
Contingent liability | |
| - | | |
| 600,000 | |
ELOC | |
| 177,000 | | |
| - | |
ELOC Commitment Fee Note | |
| 495,000 | | |
| - | |
Additional Bridge Notes | |
| 122,000 | | |
| - | |
Exchange Note | |
| 1,851,000 | | |
| - | |
Quantum Convertible Note, related party | |
| 2,985,000 | | |
| - | |
September 2024 Convertible Note | |
| 2,000,000 | | |
| - | |
Loan payable, related party, net of discount | |
| 471,651 | | |
| 323,000 | |
Line of credit | |
| 456,097 | | |
| - | |
Notes payable, net of discount | |
| 439,183 | | |
| 220,000 | |
Total current liabilities | |
| 19,206,202 | | |
| 4,243,438 | |
​ | |
| ​ | | |
| ​ | |
Notes payable, less current portion, net of discount | |
| 593,941 | | |
| - | |
Operating lease liability, less current portion | |
| 289,263 | | |
| - | |
Financing lease liability, less current portion | |
| 181,312 | | |
| - | |
Total liabilities | |
| 20,270,718 | | |
| 4,243,438 | |
​ | |
| ​ | | |
| ​ | |
Commitments, Contingencies, and Concentration Risk (Note 9) | |
| | | |
| | |
​ | |
| ​ | | |
| ​ | |
Stockholders’ equity (deficit) | |
| | | |
| | |
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 6,158 and 0 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively | |
| 1 | | |
| - | |
Common stock, $0.0001 par value; 100,000,000 shares authorized 15,362,278 and 4,639,643 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively | |
| 1,536 | | |
| 464 | |
Additional paid-in capital | |
| 66,282,056 | | |
| 6,027,153 | |
Accumulated deficit | |
| (61,524,581 | ) | |
| (9,114,985 | ) |
Non-controlling interest | |
| - | | |
| (325,279 | ) |
Total stockholders’ equity (deficit) | |
| 4,759,012 | | |
| (3,412,647 | ) |
Total liabilities and stockholders’ equity (deficit) | |
$ | 25,029,730 | | |
$ | 830,791 | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2024, AND 2023 (UNAUDITED)
​ |
For
the Three Months Ended September 30, |
|
For
the Nine Months Ended September 30, |
​ |
2024 |
|
2023 |
​ |
2024 |
|
2023 |
Revenues |
​ |
|
|
​ |
|
|
​ |
|
|
​ |
|
Subscription fees |
$ |
1,037,457 |
​ |
$ |
947,525 |
​ |
$ |
3,080,085 |
​ |
$ |
3,131,347 |
Professional services and other fees |
|
396,455 |
​ |
|
283,968 |
​ |
|
1,145,930 |
​ |
|
762,300 |
Technical engineering fees |
|
806,456 |
​ |
|
219,978 |
​ |
|
1,159,345 |
​ |
|
444,315 |
Patient fees |
|
623,198 |
​ |
|
- |
​ |
|
654,718 |
​ |
|
- |
Telehealth fees |
|
485,971 |
​ |
|
- |
​ |
|
516,540 |
​ |
|
- |
Institutional fees |
|
4,900 |
​ |
|
- |
​ |
|
5,380 |
​ |
|
- |
Total revenues |
|
3,354,437 |
​ |
|
1,451,471 |
​ |
|
6,561,998 |
​ |
|
4,337,962 |
Cost of goods sold |
|
941,388 |
​ |
|
478,399 |
​ |
|
1,814,281 |
​ |
|
1,528,008 |
Gross margin |
|
2,413,049 |
​ |
|
973,072 |
​ |
|
4,747,717 |
​ |
|
2,809,954 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Operating expenses |
|
|
​ |
|
|
​ |
|
|
​ |
|
|
Compensation and related benefits |
|
1,678,627 |
​ |
|
1,013,488 |
​ |
|
3,490,615 |
​ |
|
3,433,658 |
General and administrative |
|
2,170,217 |
​ |
|
224,874 |
​ |
|
2,830,615 |
​ |
|
832,513 |
Goodwill impairment charges |
|
54,984,000 |
​ |
|
- |
​ |
|
54,984,000 |
​ |
|
- |
Transaction expenses |
|
646,303 |
​ |
|
9,066 |
​ |
|
1,653,448 |
​ |
|
66,411 |
Total operating expenses |
|
59,479,147 |
​ |
|
1,247,428 |
​ |
|
62,958,678 |
​ |
|
4,332,582 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Net operating loss |
|
(57,066,098) |
​ |
|
(274,356) |
​ |
|
(58,210,961) |
​ |
|
(1,522,628) |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Other income (expense): |
|
|
​ |
|
|
​ |
|
|
​ |
|
|
Interest expense |
|
(232,082) |
​ |
|
(36,312) |
​ |
|
(591,087) |
​ |
|
(163,574) |
Other income (expense) |
​ |
(2) |
​ |
​ |
- |
​ |
​ |
- |
​ |
​ |
19,619 |
Change in fair value of financial instruments |
​ |
5,737,606 |
​ |
​ |
(21,629) |
​ |
​ |
6,285,706 |
​ |
​ |
92,448 |
Loss on issuance of financial instruments |
​ |
- |
​ |
​ |
- |
​ |
​ |
(1,618,234) |
​ |
​ |
- |
Loss on extinguishment |
​ |
(740,979) |
​ |
​ |
- |
​ |
​ |
(740,979) |
​ |
​ |
- |
Total other income (expense) |
|
4,764,543 |
​ |
|
(57,941) |
​ |
|
3,335,406 |
​ |
|
(51,507) |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Loss before benefit from income taxes |
|
(52,301,555) |
​ |
|
(332,297) |
​ |
|
(54,875,555) |
​ |
|
(1,574,135) |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Benefit from income taxes |
|
550,030 |
​ |
|
233,716 |
​ |
|
2,791,238 |
​ |
|
590,954 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Net loss |
​ |
(51,751,525) |
​ |
​ |
(98,581) |
​ |
​ |
(52,084,317) |
​ |
​ |
(983,181) |
Net profit attributable to non-controlling interest |
​ |
- |
​ |
​ |
12,465 |
​ |
​ |
- |
​ |
​ |
3,727 |
Net loss attributable to stockholders |
​ |
(51,751,525) |
​ |
​ |
(111,046) |
​ |
​ |
(52,084,317) |
​ |
​ |
(986,908) |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Basic and diluted loss per common share |
$ |
(3.43) |
​ |
$ |
(0.01) |
​ |
$ |
(6.24) |
​ |
$ |
(0.10) |
Weighted average number of common shares outstanding,
basic and diluted |
|
15,077,548 |
​ |
|
9,998,446 |
​ |
|
8,351,249 |
​ |
|
9,998,446 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Nine Months Ended September 30,
2024 and 2023
​ |
|
For
the Nine Months Ended September 30, |
​ |
​ |
2024 |
|
2023 |
CASH FLOWS FROM OPERATING
ACTIVITIES: |
​ |
​ |
​ |
​ |
​ |
​ |
Net loss |
​ |
$ |
(52,084,317) |
​ |
$ |
(983,181) |
Adjustments to reconcile net loss to net cash used
in operating activities: |
​ |
|
|
​ |
|
|
Goodwill impairment charges |
​ |
​ |
54,984,000 |
​ |
​ |
- |
Loss on extinguishment |
​ |
​ |
740,979 |
​ |
​ |
- |
Shares issued as part of
stock grants to vendors |
​ |
​ |
98,000 |
​ |
​ |
- |
Loss on issuance of financial
instrument |
​ |
​ |
1,618,234 |
​ |
​ |
- |
Original issue discount and
interest accrued on Quantum Convertible Note |
​ |
​ |
395,671 |
​ |
​ |
- |
Change in fair value of financial
instruments |
​ |
​ |
(6,285,706) |
​ |
​ |
(92,448) |
Amortization of discount
on note payable |
​ |
|
7,000 |
​ |
|
93,000 |
Amortization of right-of-use
assets |
​ |
|
17,209 |
​ |
|
- |
Stock-based compensation |
​ |
​ |
381,084 |
​ |
​ |
- |
Depreciation and amortization |
​ |
|
651,761 |
​ |
|
395 |
Allowance for expected credit
losses |
​ |
|
342,634 |
​ |
|
95,815 |
Deferred tax asset and liabilities |
​ |
|
(2,336,506) |
​ |
|
(590,952) |
Changes in operating assets and liabilities: |
​ |
|
|
​ |
|
|
Accounts receivable |
​ |
|
(203,904) |
​ |
|
(286,602) |
Due from related party |
​ |
​ |
225,654 |
​ |
​ |
- |
Prepaids and other current
assets |
​ |
|
(861,888) |
​ |
|
57,168 |
Accounts payable and accrued
expenses |
​ |
|
(161,975) |
​ |
|
988,798 |
Operating lease liability |
​ |
​ |
(76,823) |
​ |
​ |
- |
Deferred revenue |
​ |
​ |
(119,413) |
​ |
​ |
13,561 |
Income tax payable |
​ |
​ |
63,855 |
​ |
​ |
- |
Due to related party |
​ |
​ |
(210,797) |
​ |
​ |
181,010 |
Net cash used in operating
activities |
​ |
|
(2,815,248) |
​ |
|
(523,436) |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
CASH FLOWS FROM INVESTING
ACTIVITIES: |
​ |
|
|
​ |
|
|
Cash acquired in Business
Combination - iDoc |
​ |
​ |
29,123 |
​ |
​ |
- |
Purchase of fixed assets |
​ |
​ |
(50,507) |
​ |
​ |
(2,690) |
Net
cash used in investing activities |
​ |
|
(21,384) |
​ |
|
(2,690) |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
CASH FLOWS FROM FINANCING ACTIVITIES: |
​ |
|
|
​ |
|
|
Proceeds from Quantum Convertible Note, related party |
​ |
​ |
2,700,000 |
​ |
​ |
- |
Proceeds from September 2024 Convertible Note
|
​ |
​ |
2,000,000 |
​ |
​ |
- |
Proceeds from reverse recapitalization with DHAC |
​ |
​ |
1,323,362 |
​ |
​ |
- |
Repayment on Extension Note |
​ |
​ |
(365,750) |
​ |
​ |
- |
Repayment on factoring payable |
​ |
​ |
(150,616) |
​ |
​ |
- |
Repayment on Additional Bridge Financing |
​ |
​ |
(13,889) |
​ |
​ |
- |
Repayment on Encompass Purchase liability |
​ |
​ |
(3,090) |
​ |
​ |
- |
Repayment on advances from related party |
​ |
​ |
(47,800) |
​ |
​ |
- |
Repayment on note payable |
​ |
​ |
(33,000) |
​ |
​ |
- |
Payment on financing lease liability |
​ |
|
(363,982) |
​ |
|
- |
Proceeds from loan payable, related party |
​ |
|
- |
​ |
|
120,000 |
Proceeds from note payable |
​ |
|
- |
​ |
|
200,000 |
Proceeds from share repurchase liability |
​ |
|
- |
​ |
|
135,000 |
Net cash provided by financing
activities |
​ |
|
5,045,235 |
​ |
|
455,000 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
NET CHANGE IN CASH AND CASH EQUIVALENTS |
​ |
|
2,208,603 |
​ |
|
(71,126) |
Cash and Cash Equivalents, Beginning of Period |
​ |
|
118,734 |
​ |
|
230,664 |
CASH AND CASH EQUIVALENTS, END OF PERIOD |
​ |
$ |
2,327,337 |
​ |
$ |
159,538 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Supplemental disclosure of cash flow information |
​ |
​ |
​ |
​ |
​ |
​ |
Cash paid for interest expense |
​ |
$ |
6,738 |
​ |
$ |
- |
Cash paid for taxes |
​ |
$ |
3,092 |
​ |
$ |
- |
Non-cash investing and financing activities: |
​ |
|
|
​ |
|
|
Net liabilities acquired
in reverse merger |
​ |
$ |
(18,704,806) |
​ |
$ |
- |
Shares issued to DHAC Sponsor
group for debt conversion |
​ |
$ |
1,268,000 |
​ |
$ |
- |
Shares issued to A.G.P. Underwriter
for debt conversion |
​ |
$ |
4,370,000 |
​ |
$ |
- |
Shares issued to VSee debt
holders for debt conversion |
​ |
$ |
1,310,710 |
​ |
$ |
- |
Fair value of shares issued
in iDoc acquisition |
​ |
$ |
68,907,052 |
​ |
$ |
- |
Shares issued as principal
payment of Additional Bridge Notes |
​ |
$ |
60,346 |
​ |
$ |
- |
Shares issued as principal
payment of Exchange Note |
​ |
$ |
664,790 |
​ |
$ |
- |
Shares issued to acquire
non-controlling interest in TAD |
​ |
$ |
325,279 |
​ |
$ |
- |
Contacts
Dave Gentry
RedChip Companies, Inc.
1-407-644-4256
VSEE@redchip.com
v3.24.3
Cover
|
Nov. 15, 2024 |
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Nov. 15, 2024
|
Entity File Number |
001-41015
|
Entity Registrant Name |
VSEE
HEALTH, INC.
|
Entity Central Index Key |
0001864531
|
Entity Tax Identification Number |
86-2970927
|
Entity Incorporation, State or Country Code |
DE
|
Entity Address, Address Line One |
980 N Federal Hwy #304
|
Entity Address, City or Town |
Boca Raton
|
Entity Address, State or Province |
FL
|
Entity Address, Postal Zip Code |
33432
|
City Area Code |
561
|
Local Phone Number |
672-7068
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity Emerging Growth Company |
true
|
Elected Not To Use the Extended Transition Period |
false
|
Common Stock [Member] |
|
Title of 12(b) Security |
Common Stock, $0.0001 par value per share
|
Trading Symbol |
VSEE
|
Security Exchange Name |
NASDAQ
|
Warrant [Member] |
|
Title of 12(b) Security |
Warrants,
which entitles the holder to purchase one (1) share of common stock at a price of $11.50 per whole share
|
Trading Symbol |
VSEEW
|
Security Exchange Name |
NASDAQ
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
VSee Health (NASDAQ:VSEEW)
Historical Stock Chart
From Nov 2024 to Dec 2024
VSee Health (NASDAQ:VSEEW)
Historical Stock Chart
From Dec 2023 to Dec 2024