Core verification and certification revenue increases but
total revenue decreases slightly based on lower hardware sales due
primarily to cyclical herd contraction
Third Quarter Highlights – 2023 vs. 2022
- Verification and certification revenue up 4% to $5.4
million from $5.2 million
- Product sales decline 23% to $1.2 million from $1.6
million
- Total revenue down 4% to $7.0 million from $7.3
million
- Net income decreased 8% to $723,000 from
$785,000
- Diluted EPS flat at $0.13
- Adjusted EBITDA of $1.2 million vs. $1.3
million
- Company buys back $855,000 of its stock in Q3, or
60,537 shares; diluted share count drops to 5,658,000 from
6,016,000 year over year
Nine-Month Highlights – 2023 vs. 2022
- Verification and certification revenue up 8% to $13.9
million from $12.9 million
- Product sales decline 10% to $3.1 million from $3.5
million
- Total revenue decreased 2% to $18.4 million from $18.8
million; decline includes impact of one-time $0.9 million contract
award in Q1 2022
- Net income of $1.4 million vs. $1.5
million
- Diluted EPS of $0.24 vs. $0.25
- Adjusted EBITDA of $2.5 million vs. $2.8
million
- Cash generated from operations declined to $2.6 million
from $3.0 million
- Cash & cash equivalents of $3.8 million vs. $4.4
million at 2022 year-end, reflecting impact of stock
buybacks
- Company buys back more than $2.9 million of its stock
through first nine months of 2023
CASTLE ROCK, Colorado – November 9, 2023 – Where Food Comes
From, Inc. (WFCF) (Nasdaq: WFCF), the most trusted resource for
independent, third-party verification of food production practices
in North America, today announced financial results for its third
quarter and nine-month period ended September 30, 2023.
“Despite continuing headwinds related to cyclical cattle trends,
our core verification and certification revenue increased in both
the third quarter and nine-month period,” said John Saunders,
chairman and CEO. “These increases reflect growth in our customer
base and in the number and type of verifications we are conducting.
They also underscore continued momentum in consumer preferences for
learning more about how and by whom their food is produced. Lower
overall revenue in the third quarter was attributable to a decline
in hardware sales due to reduced herd sizes. Hardware sales could
continue to be lumpy over the next few quarters until herd sizes
begin to cycle back to higher levels. Lower hardware sales also
weighed on gross margins, although we continued to deliver solid
profitability in the quarter and year-to-date period and will be
well positioned to drive profit growth over the long term as we
benefit from consumer preferences, continued customer growth and
high customer retention rates.
“More recently, we announced another important milestone in our
aquaculture initiative with the acquisition of Smart Catch™, a
program administered by our Postelsia division that promotes
transparency and sustainability in seafood,” Saunders added.
“Originally a domestic program of the James Beard Foundation
designed to link chefs to place-based seafood sustainability
initiatives, Smart Catch has tremendous potential for expansion
into other areas of the seafood supply chain, including food
service institutions, retailers, seafood distributors, suppliers
and producers around the world.”
Third Quarter Results – 2023 vs. 2022Revenue in
the third quarter ended September 30, 2023, declined 4% to $7.0
million from $7.3 million. The decline primarily reflected fewer
cattle in the supply chain due primarily to cyclical herd
contraction.
Revenue mix included:
- Verification and certification services, up 4% to $5.4 million
from $5.2 million.
- Product revenue, down 23% to $1.2 million from $1.6
million.
- Consulting revenue of $0.4 million versus $0.5 million.
Gross profit in the third quarter decreased to $2.9 million from
$3.2 million.
Selling, general and administrative expense was 9% lower year
over year at $1.9 million compared to $2.1 million.
Operating income was 12% lower at $0.9 million versus $1.1
million.
Net income was $723,000, or $0.13 per diluted share, down 8%
from $785,000, or $0.13 per diluted share.
Adjusted EBITDA in the third quarter was down slightly at $1.2
million from $1.3 million.
The Company bought back $855,000 of its common stock in the
third quarter, or 60,537 shares. The diluted share count was
reduced to 5,658,000 from 6,016,000 year over year.
Nine Month Results – 2023 vs. 2022Total revenue
through the first nine months of 2023 decreased 2% to $18.4 million
from $18.8 million in the same period last year. The decrease was
due to lower hardware sales and the non-recurrence of a large
contract award in the first quarter of 2022.
Revenue mix included:
- Verification and certification services, up 8% to $13.9 million
from $12.9 million.
- Product revenue, down 10% to $3.1 million from $3.5
million.
- Consulting revenue of $1.3 million compared to $2.4 million in
the prior year period when the Company booked a $0.9 million,
non-recurring order from a Japanese government entity.
Gross profit through nine months was $7.5 million versus $7.7
million in the year-ago period.
Selling, general and administrative expense was essentially flat
at $5.7 million.
Operating income was lower at $1.8 million vs. $2.0 million.
Net income through nine months was $1.4 million, or $0.24 per
diluted share, compared to net income of $1.5 million, or $0.25 per
diluted share, in the same period last year.
Adjusted EBITDA through nine months was $2.5 million versus $2.8
million a year ago.
The cash and cash equivalents balance at September 30, 2023,
declined to $3.8 million from $4.4 million at 2022 year-end due
primarily to the Company’s investment in its share repurchase
program. Through the first nine months of 2023, the Company bought
back more than $2.9 million of its shares.
The Company will conduct a conference call today at 10:00 a.m.
Mountain Time.
Call-in numbers for the conference
call:Domestic Toll Free: 1-877-407-8289International:
1-201-689-8341Conference Code: 13742404
Phone replay:A telephone replay
of the conference call will be available through December 7, 2023,
as follows:Domestic Toll Free: 1-877-660-6853International:
1-201-612-7415Conference Code: 13742404
About Where Food Comes From, Inc.Where Food
Comes From, Inc. is America’s trusted resource for third party
verification of food production practices. Through proprietary
technology and patented business processes, the Company
estimates that it supports more than 17,500 farmers, ranchers,
vineyards, wineries, processors, retailers, distributors, trade
associations, consumer brands and restaurants with a wide variety
of value-added services. Through its IMI Global, Validus
Verification Services, SureHarvest, WFCF Organic, and Postelsia
units, Where Food Comes From solutions are used to verify food
claims, optimize production practices and enable food supply chains
with analytics and data driven insights. In addition, the
Company’s Where Food Comes From® retail and restaurant labeling
program uses web-based customer education tools to connect
consumers to the sources of the food they purchase, increasing
meaningful consumer engagement for our clients.
*Note on non-GAAP Financial Measures This press
release and the accompanying tables include a discussion of EBITDA
and Adjusted EBITDA, which are non-GAAP financial measures provided
as a complement to the results provided in accordance with
generally accepted accounting principles ("GAAP"). The term
"EBITDA" refers to a financial measure that we define as earnings
(net income or loss) plus or minus net interest plus taxes,
depreciation and amortization. Adjusted EBITDA excludes from EBITDA
stock-based compensation and, when appropriate, other items that
management does not utilize in assessing WFCF’s operating
performance (as further described in the attached financial
schedules). None of these non-GAAP financial measures are
recognized terms under GAAP and do not purport to be an alternative
to net income as an indicator of operating performance or any other
GAAP measure. We have reconciled Adjusted EBITDA to GAAP net income
in the Consolidated Statements of Income table at the end of this
release. We intend to continue to provide these non-GAAP financial
measures as part of our future earnings discussions and, therefore,
the inclusion of these non-GAAP financial measures will provide
consistency in our financial reporting.
CAUTIONARY STATEMENTThis news release contains
"forward-looking statements" within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995, based on current
expectations, estimates and projections that are subject to risk.
Forward-looking statements are inherently uncertain, and actual
events could differ materially from the Company’s predictions.
Important factors that could cause actual events to vary from
predictions include those discussed in our SEC filings.
Specifically, statements in this news release about industry
leadership, expectations for hardware sales to be uneven,
expectations for profit growth over the long term, expectations for
consumer trends to benefit the Company, potential to expand the
Smart Catch program internationally, and demand for, and impact and
efficacy of, the Company’s products and services on the marketplace
are forward-looking statements that are subject to a variety of
factors, including availability of capital, personnel and other
resources; competition; governmental regulation of the agricultural
industry; the market for beef and other commodities; and other
factors. Financial results for 2023 and the Company’s pace of stock
buybacks are not necessarily indicative of future results. Readers
should not place undue reliance on these forward-looking
statements. The Company assumes no obligation to update its
forward-looking statements to reflect new information or
developments. For a more extensive discussion of the Company’s
business, please refer to the Company’s SEC filings at
www.sec.gov.
Company Contacts:
John SaundersChief Executive Officer303-895-3002
Jay PfeifferDirector, Investor
Relations303-880-9000jpfeiffer@wherefoodcomesfrom.com
Where Food Comes From, Inc. |
|
|
|
|
|
|
Statements of Income (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
(Amounts in thousands, except per share amounts) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Revenues: |
|
|
|
|
|
|
|
Verification and certification service revenue |
$ |
5,359 |
|
$ |
5,169 |
|
$ |
13,944 |
|
$ |
12,917 |
|
Product sales |
|
1,221 |
|
|
1,588 |
|
|
3,130 |
|
|
3,473 |
|
Consulting revenue |
|
431 |
|
|
508 |
|
|
1,330 |
|
|
2,362 |
|
|
Total revenues |
|
7,011 |
|
|
7,265 |
|
|
18,404 |
|
|
18,752 |
Costs of revenues: |
|
|
|
|
|
|
|
Costs of verification and certification services |
|
3,123 |
|
|
2,900 |
|
|
8,055 |
|
|
7,261 |
|
Costs of products |
|
681 |
|
|
826 |
|
|
1,804 |
|
|
1,885 |
|
Costs of consulting |
|
341 |
|
|
359 |
|
|
1,030 |
|
|
1,899 |
|
|
Total costs of revenues |
|
4,145 |
|
|
4,085 |
|
|
10,889 |
|
|
11,045 |
|
Gross profit |
|
2,866 |
|
|
3,180 |
|
|
7,515 |
|
|
7,707 |
Selling, general and administrative expenses |
|
1,920 |
|
|
2,106 |
|
|
5,741 |
|
|
5,697 |
Income from operations |
|
946 |
|
|
1,074 |
|
|
1,774 |
|
|
2,010 |
Other income/(expense): |
|
|
|
|
|
|
|
Dividend income from Progressive Beef |
|
50 |
|
|
50 |
|
|
150 |
|
|
150 |
|
Gain on sale of assets |
|
- |
|
|
- |
|
|
5 |
|
|
- |
|
Impairment of digital assets |
|
- |
|
|
(42) |
|
|
|
|
(42) |
|
Loss on foreign currency exchange |
|
(2) |
|
|
- |
|
|
(6) |
|
|
(35) |
|
Other income, net |
|
16 |
|
|
1 |
|
|
36 |
|
|
2 |
|
Interest expense |
|
(1) |
|
|
- |
|
|
(3) |
|
|
(2) |
Income before income taxes |
|
1,009 |
|
|
1,083 |
|
|
1,956 |
|
|
2,083 |
Income tax expense |
|
286 |
|
|
298 |
|
|
580 |
|
|
579 |
|
Net income |
$ |
723 |
|
$ |
785 |
|
$ |
1,376 |
|
$ |
1,504 |
|
|
|
|
|
|
|
|
|
|
Per share - net income: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.13 |
|
$ |
0.13 |
|
$ |
0.25 |
|
$ |
0.25 |
|
Diluted |
$ |
0.13 |
|
$ |
0.13 |
|
$ |
0.24 |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
5,599 |
|
|
5,936 |
|
|
5,605 |
|
|
6,019 |
|
Diluted |
|
5,658 |
|
|
6,016 |
|
|
5,669 |
|
|
6,101 |
|
|
|
|
|
|
|
|
|
|
Where Food Comes From, Inc. |
|
|
|
|
|
|
|
|
Calculation of Adjusted EBITDA* |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
(Amounts in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
723 |
|
$ |
785 |
|
$ |
1,376 |
|
$ |
1,504 |
|
Adjustments to EBITDA: |
|
|
|
|
|
|
|
|
|
Interest expense |
|
1 |
|
|
- |
|
|
3 |
|
|
2 |
|
|
Income tax expense |
|
286 |
|
|
298 |
|
|
580 |
|
|
579 |
|
|
Depreciation and amortization |
|
153 |
|
|
191 |
|
|
488 |
|
|
583 |
|
EBITDA* |
|
1,163 |
|
|
1,274 |
|
|
2,447 |
|
|
2,668 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
6 |
|
|
19 |
|
|
38 |
|
|
102 |
|
|
Impairment of digital assets |
|
- |
|
|
42 |
|
|
- |
|
|
42 |
|
|
Cost of acquisitions |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
ADJUSTED EBITDA* |
$ |
1,169 |
|
$ |
1,335 |
|
$ |
2,485 |
|
$ |
2,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Use of Non-GAAP Financial Measures: Non-GAAP results are presented
only as a supplement to the financial statements and for use within
management's discussion and analysis based on U.S. generally
accepted accounting principles (GAAP). The non-GAAP financial
information is provided to enhance the reader's understanding of
the Company's financial performance, but non-GAAP measures should
not be considered in isolation or as a substitute for financial
measures calculated in accordance with GAAP. Reconciliations of the
most directly comparable GAAP measures to non-GAAP measures are
provided herein. |
|
|
|
All of the items included in the reconciliation from net income to
EBITDA and from EBITDA to Adjusted EBITDA are either (i) non-cash
items (e.g., depreciation, amortization of purchased intangibles,
stock-based compensation, etc.) or (ii) items that management does
not consider to be useful in assessing the Company's ongoing
operating performance (e.g., M&A costs, income taxes, gain on
sale of investments, loss on disposal of assets, etc.). In the case
of the non-cash items, management believes that investors can
better assess the Company's operating performance if the measures
are presented without such items because, unlike cash expenses,
these adjustments do not affect the Company's ability to generate
free cash flow or invest in its business. |
|
|
|
We use, and we believe investors benefit from the presentation of,
EBITDA and Adjusted EBITDA in evaluating our operating performance
because it provides us and our investors with an additional tool to
compare our operating performance on a consistent basis by removing
the impact of certain items that management believes do not
directly reflect our core operations. We believe that EBITDA is
useful to investors and other external users of our financial
statements in evaluating our operating performance because EBITDA
is widely used by investors to measure a company's operating
performance without regard to items such as interest expense,
taxes, and depreciation and amortization, which can vary
substantially from company to company depending upon accounting
methods and book value of assets, capital structure and the method
by which assets were acquired. |
|
|
|
Because not all companies use identical calculations, the Company's
presentation of non-GAAP financial measures may not be comparable
to other similarly titled measures of other companies. However,
these measures can still be useful in evaluating the Company's
performance against its peer companies because management believes
the measures provide users with valuable insight into key
components of GAAP financial disclosures. |
|
Where Food Comes From, Inc. |
Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
September 30, |
December 31, |
(Amounts in thousands, except per share amounts) |
|
2023 |
|
|
|
2022 |
|
Assets |
(Unaudited) |
|
(Audited) |
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ |
3,813 |
|
|
$ |
4,368 |
|
|
Accounts receivable, net of allowance |
|
2,291 |
|
|
|
2,172 |
|
|
Inventory |
|
1,120 |
|
|
|
888 |
|
|
Prepaid expenses and other current assets |
|
495 |
|
|
|
463 |
|
|
|
Total current assets |
|
7,719 |
|
|
|
7,891 |
|
Property and equipment, net |
|
848 |
|
|
|
998 |
|
Right-of-use assets, net |
|
2,379 |
|
|
|
2,607 |
|
Equity investments |
|
1,191 |
|
|
|
991 |
|
Intangible and other assets, net |
|
2,097 |
|
|
|
2,340 |
|
Goodwill, net |
|
2,946 |
|
|
|
2,946 |
|
Deferred tax assets, net |
|
508 |
|
|
|
523 |
|
Total assets |
$ |
17,688 |
|
|
$ |
18,296 |
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ |
722 |
|
|
$ |
640 |
|
|
Accrued expenses and other current liabilities |
|
1,345 |
|
|
|
769 |
|
|
Deferred revenue |
|
1,713 |
|
|
|
1,278 |
|
|
Current portion of finance lease obligations |
|
13 |
|
|
|
9 |
|
|
Current portion of operating lease obligations |
|
310 |
|
|
|
341 |
|
|
|
Total current liabilities |
|
4,103 |
|
|
|
3,037 |
|
Finance lease obligations, net of current portion |
|
44 |
|
|
|
37 |
|
Operating lease obligation, net of current portion |
|
2,522 |
|
|
|
2,745 |
|
Total liabilities |
|
6,669 |
|
|
|
5,819 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
Preferred stock, $0.001 par value; 5,000 shares authorized; |
|
|
|
|
|
none issued or outstanding |
|
- |
|
|
|
- |
|
|
Common stock, $0.001 par value; 95,000 shares authorized; |
|
|
|
|
|
6,511 (2023) and 6,501 (2022) shares issued, and |
|
|
|
|
|
5,574 (2023) and 5,775 (2022) shares outstanding |
|
6 |
|
|
|
6 |
|
|
Additional paid-in-capital |
|
12,232 |
|
|
|
12,145 |
|
|
Treasury stock of 937 (2023) and 727 (2022) shares |
|
(10,184) |
|
|
|
(7,263) |
|
|
Retained earnings |
|
8,965 |
|
|
|
7,589 |
|
Total equity |
|
11,019 |
|
|
|
12,477 |
|
Total liabilities and stockholders' equity |
$ |
17,688 |
|
|
$ |
18,296 |
|
|
|
|
|
|
|
|
Where Food Comes From (NASDAQ:WFCF)
Historical Stock Chart
From Nov 2024 to Dec 2024
Where Food Comes From (NASDAQ:WFCF)
Historical Stock Chart
From Dec 2023 to Dec 2024