Gross Profit from continuing
operations increased
7.7% YoY and gross margin from
continuing operations grew 2.3 ppts for
fiscal year 2024
Management to hold a conference call
today at 7:00 a.m. Eastern
Time
CAMBRIDGE, England and FOSHAN, China, Nov. 25,
2024 /PRNewswire/ -- Bright Scholar Education
Holdings Limited ("Bright Scholar," the "Company," "we" or "our")
(NYSE: BEDU), a global premier education service company, today
announced its unaudited financial results for its fourth quarter
and fiscal year 2024 ended August 31,
2024.
FOURTH QUARTER OF FISCAL 2024 FINANCIAL
HIGHLIGHTS
- Revenue from continuing operations was RMB358.3 million, compared to RMB442.2 million for the same quarter last fiscal
year.
- Revenue from Overseas Schools was RMB185.1 million, representing a 0.2% increase
from RMB184.8 million for the same
quarter last fiscal year.
- Loss from continuing operations was RMB954.8 million, compared to RMB285.1 million for the same quarter last fiscal
year. Adjusted net loss[1] narrowed by 24.3% to
RMB92.0 million from RMB121.4 million for the same quarter last fiscal
year.
Revenue from continuing operations by
Segment
(RMB in millions
except for
percentage)
|
For the fourth
quarter ended
August
31,
|
YoY
%
Change
|
% of total
revenue in
F4Q2024
|
|
2024
|
2023
|
|
|
Overseas
Schools
|
185.1
|
184.8
|
0.2 %
|
51.7 %
|
Complementary
Education
Services[2]
|
129.8
|
161.7
|
-19.7 %
|
36.2 %
|
Domestic Kindergartens
& K-
12 Operation Services[3]
|
43.4
|
95.7
|
-54.7 %
|
12.1 %
|
Total
|
358.3
|
442.2
|
-19.0 %
|
100.0 %
|
|
[1].
Adjusted net income/(loss) is defined as net income/(loss)
excluding share-based compensation expenses, amortization of
intangible assets, tax effect of amortization of intangible assets,
impairment loss on goodwill, impairment loss on intangible assets,
impairment loss on property and equipment, impairment loss on the
long-term investments, and income/(loss) from discontinued
operations, net of tax.
|
[2]. The
Complementary Education Services business comprises, overseas study
counselling, art training, camps and others.
|
[3].
The Domestic Kindergartens & K-12 Operation Services business
comprises operation services for students of domestic K-12
schools, including catering and procurement services.
|
For more information on
these adjusted financial measures, please see the section captioned
"Non-GAAP Financial Measures" and the tables captioned
"Reconciliations of GAAP and Non-GAAP Results" set forth at the end
of this release.
|
FISCAL YEAR 2024 FINANCIAL HIGHLIGHTS
- Revenue from continuing operations was RMB1,755.2 million, compared to RMB1,772.1 million for the last fiscal year.
- Revenue from Overseas Schools was RMB951.2 million, representing an increase of
17.5% from the last fiscal year.
- Gross profit from continuing operations was RMB503.6 million, representing an increase of
7.7% from RMB467.4 million for the
last fiscal year. Gross margin from continuing operations increased
to 28.7% from 26.4% for the last fiscal year.
- Loss from continuing operations was RMB869.1 million, compared to RMB358.9 million for the last fiscal year.
Adjusted net income was RMB1.1
million, compared to adjusted net loss of RMB192.6 for the last fiscal year.
Revenue from continuing operations
by Segment
(RMB in millions
except for
percentage)
|
For the fiscal
year
ended
August
31,
|
YoY
%
Change
|
% of total
revenue in FY24
|
|
2024
|
2023
|
|
|
Overseas
Schools
|
951.2
|
809.5
|
17.5 %
|
54.2 %
|
Complementary
Education
Services
|
495.1
|
519.2
|
-4.7 %
|
28.2 %
|
Domestic Kindergartens
& K-
12 Operation Services
|
308.9
|
443.4
|
-30.3 %
|
17.6 %
|
Total
|
1,755.2
|
1,772.1
|
-1.0 %
|
100.0 %
|
MANAGEMENT COMMENTARY
Mr. Robert Niu, Chief Executive
Officer of Bright Scholar, commented, "Throughout the year, we
bolstered our global business and operations, strengthening our
foundation for future advancement. Despite macro challenges, we
achieved rapid progress in our overseas business while further
enhancing our senior leadership team to help advance our
near-term expansion goals in overseas markets. Our Overseas Schools
business maintained its double-digit year-over-year revenue growth
for the fiscal year. As we focused our resources on strengthening
our high-growth core business, we have completed divesting non-core
business from our Complementary Education Services segment by
the end of the fiscal quarter. Moving into fiscal year 2025, we
plan to reinforce our "dual-engine" growth strategy by focusing on
the continued expansion of our overseas school business while
propelling our global recruitment initiatives for prospective
international students. We are well-positioned to drive further
expansion and capture more of the sizeable market opportunities
that will support our sustainable development over the long
term."
Ms. Cindy Zhang, Chief Financial
Officer of Bright Scholar, added, "Ongoing development across our
core businesses drove our healthy financial results for the fiscal
year. Our total revenues for fiscal year 2024 remained stable year
over year, with Overseas Schools revenue increasing by 18%. We
continued to streamline our operations and improve operational
efficiency. Notably, our gross profit increased by 7.7% and gross
margin by 2.3 percentage points year-over-year. Meanwhile, we significantly enhanced
our cash position, increasing our cash and cash equivalents and
restricted cash by 20% for the fiscal year. Looking ahead,
supported by our healthy balance sheet and the effective
implementation of our "dual-engine" growth strategy, we are
confident we can solidify our competitive edge while also driving
long-term growth and profitability."
UNAUDITED FINANCIAL RESULTS FOR THE FOURTH FISCAL
QUARTER ENDED AUGUST 31, 2024
Revenue from Continuing Operations
Revenue was RMB358.3 million,
compared to RMB442.2 million for
the same quarter last fiscal year.
Overseas Schools: Revenue contribution was
RMB185.1 million, representing a
0.2% increase from RMB184.8 million for the same quarter last
fiscal year.
Complementary Education Services: Revenue contribution
was RMB129.8 million, compared to
RMB161.7
million for the same quarter last fiscal year. The
decrease was mainly attributable to a reduction in extracurricular
programs and study tours.
Domestic Kindergartens & K-12 Operation
Services: Revenue contribution was RMB43.4 million, compared to RMB95.7 million for the same quarter last fiscal
year.
Cost of Revenue from Continuing Operations
Cost of revenue was RMB322.4 million, or 90.0% of revenue,
compared to RMB362.4 million, or
81.9%, for the same quarter last fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit from
Continuing Operations
Gross profit was RMB35.9 million, compared to RMB79.8 million for the same quarter last
fiscal year. Gross margin was 10.0%, compared to 18.1% for the
same quarter last fiscal year.
Adjusted gross profit[4] was RMB36.9 million, compared to RMB80.9 million for the same quarter last
fiscal year.
Selling, General and
Administrative (SG&A) Expenses from
Continuing Operations
Total SG&A expenses were RMB119.3
million, representing an 18.3% decrease from RMB146.0 million for the same quarter last
fiscal year. This improvement was mainly due to our continuous
efforts to streamline our operations and improve operational
efficiency in our headquarters.
Operating Loss/Income, Operating Margin and Adjusted
Operating Income from Continuing Operations
Operating loss was RMB941.8 million, compared to RMB227.6
million for the same quarter last fiscal year. Operating loss
margin was 262.9%, compared to 51.5% for the same quarter last
fiscal year.
Adjusted operating loss[5] was RMB78.8 million, compared to RMB64.0 million for the same quarter last
fiscal year.
Net Loss and Adjusted Net Income/Loss
Net loss was RMB1,004.7 million, compared to RMB340.3 million for the same quarter last fiscal
year.
Adjusted net loss was RMB92.0 million, compared to RMB121.4 million for the same quarter last fiscal
year.
Adjusted EBITDA[6]
Adjusted EBITDA loss was RMB81.8 million, compared to RMB55.0 million for the same quarter last fiscal
year.
Net Loss per Ordinary Share/ADS and Adjusted Net
Earnings/Loss per Ordinary Share/ADS
Basic and diluted net loss per ordinary share attributable to
ordinary shareholders from continuing operations were RMB7.90 each, compared to RMB2.41 each for
the same quarter last fiscal year.
Basic and diluted net loss per ordinary share attributable to
ordinary shareholders from discontinued operations were
RMB0.42 each, compared to
RMB0.50 each for the same
quarter last fiscal year.
Adjusted basic and diluted net loss per ordinary
share[7] attributable to ordinary shareholders were
RMB0.75 each, compared to
RMB1.03 each for the same
quarter last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders
from continuing operations were RMB31.60 each, compared to RMB9.64 each for
the same quarter last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders
from discontinued operations were RMB1.68 each, compared to RMB2.00 each for the same quarter last
fiscal year.
Adjusted basic and diluted net loss per ADS[8]
attributable to ADS holders were RMB3.00 each, compared to RMB4.12 each for the same quarter last
fiscal year.
UNAUDITED FINANCIAL RESULTS FOR THE FISCAL YEAR ENDED
AUGUST 31, 2024
Revenue from Continuing Operations
Revenue was RMB1,755.2 million, compared to RMB1,772.1 million for the last fiscal
year.
Overseas Schools: Revenue contribution was
RMB951.2 million,
representing a 17.5% increase from RMB809.5 million for the last fiscal year.
The increase was mainly attributable to increases in both the
number of students enrolled and the average tuition fees of
overseas schools.
Complementary Education Services: Revenue contribution
was RMB495.1 million, compared to
RMB519.2 million for the last fiscal
year. The decrease was mainly attributable to a reduction in
extracurricular programs and study tours.
Domestic Kindergartens & K-12 Operation Services:
Revenue contribution was RMB308.9 million, compared to RMB443.4 million for the last fiscal year.
Cost of Revenue from Continuing Operations
Cost of revenue was RMB1,251.6 million, or 71.3% of revenue,
compared to RMB1,304.7 million,
or 73.6%, for the last fiscal year. The improvement was mainly
attributable to cost-saving measures.
Gross Profit, Gross Margin and Adjusted Gross Profit from
Continuing Operations
Gross profit was RMB503.6 million, representing a 7.7%
increase from RMB467.4 million
for the last fiscal year. The increase was mainly attributable to
the revenue growth in Overseas Schools. Gross margin increased to
28.7% from 26.4% for the last fiscal year.
Adjusted gross profit was RMB507.8 million, representing a 7.6%
increase from RMB471.8 million
for the last fiscal year.
Selling, General and Administrative (SG&A)
Expenses from Continuing Operations
Total SG&A expenses were RMB469.0 million, representing an 8.1%
decrease from RMB510.3 million
for the last fiscal year. This improvement was mainly due to our
continuous efforts to streamline our global operations and improve
operational efficiency in our headquarters.
Operating Loss/Income, Operating Margin and Adjusted
Operating Income from Continuing Operations
Operating loss was RMB820.4 million, compared to RMB161.7 million for the last fiscal year.
Operating loss margin was 46.7%, compared to 9.1% for the last
fiscal year.
Adjusted operating income increased by 856.3%
to RMB50.5 million, from RMB5.3 million for the last fiscal year.
Net Loss and Adjusted Net Income/Loss
Net loss was RMB1,032.9 million, compared to RMB386.8 million for the last fiscal
year.
Adjusted net income was RMB1.1 million, compared to adjusted net
loss of RMB192.6 million for the last
fiscal year.
Adjusted EBITDA
Adjusted EBITDA increased by 44.1% to RMB80.7 million, from RMB56.0 million for the last fiscal
year.
Net Loss per Ordinary Share/ADS and Adjusted Net
Earnings/Loss per Ordinary Share/ADS
Basic and diluted net loss per ordinary share from continuing
operations attributable to ordinary shareholders were
RMB7.18 each, compared to
RMB3.03 each for the last fiscal
year.
Basic and diluted net loss per ordinary share from
discontinued operations attributable to ordinary shareholders
were RMB1.22 each, compared to
RMB0.30 each for the last fiscal
year.
Adjusted basic and diluted net income per ordinary share
attributable to ordinary shareholders were RMB0.04 each, compared to net loss per
ordinary share attributable to ordinary shareholders of
RMB1.63 each for the last fiscal
year.
Basic and diluted net loss per ADS from continuing
operations attributable to ADS holders were RMB28.72 each, compared to RMB12.12 each for the last fiscal year.
Basic and diluted net loss per ADS from discontinued
operations attributable to ADS holders were RMB4.88 each, compared to RMB1.20 each for the last fiscal year.
Adjusted basic and diluted net income per ADS attributable to
ADS holders were RMB0.16 each,
compared to net loss per ADS attributable to ADS holders were
RMB6.52 each for the last fiscal
year.
Cash and Working Capital
As of August 31, 2024, the Company
had cash and cash equivalents and restricted cash of RMB505.8 million (US$71.3 million), compared to RMB419.9 million as of August 31,
2023.
[4]
Adjusted gross profit from continuing operations
is defined as gross profit from continuing operations excluding
amortization of intangible assets.
|
[5].
Adjusted operating income/(loss) from continuing operations is
defined as operating income/(loss) from continuing operations
excluding share-based compensation expenses, amortization of
intangible assets, impairment loss on property and equipment,
impairment loss on goodwill, impairment loss on intangible assets,
and impairment loss on the long-term investments.
|
[6].
Adjusted EBITDA is defined as net income/(loss) excluding
interest income/(expense), net, income tax expense/benefit,
depreciation and amortization, share-based compensation expenses,
impairment loss on property and equipment, impairment loss on
goodwill, impairment loss on intangible assets, impairment loss on
the long-term investments and income/(loss) from discontinued
operations, net of tax.
|
[7] Adjusted
basic and diluted earnings/(loss) per share is defined as
adjusted net income/(loss) attributable to ordinary
shareholders (net income/(loss) attributable to ordinary
shareholders excluding share-based compensation
expenses, amortization of intangible assets, tax effect of
amortization of intangible assets, impairment loss on property and
equipment, impairment loss on goodwill, impairment loss on
intangible assets, impairment loss on the long-term investments and
income/(loss) from discontinued operations, net of tax) divided by
the weighted average number of basic and diluted ordinary
shares.
|
[8].
Adjusted basic and diluted earnings/(loss) per American Depositary
Share ("ADS") is defined as adjusted net income/(loss) attributable
to ADS shareholders (net income/(loss) attributable to ADS
shareholders excluding share-based compensation expenses,
amortization of intangible assets, tax effect of amortization of
intangible assets, impairment loss on property and equipment,
impairment loss on goodwill, impairment loss on intangible assets,
impairment loss on the long-term investments and income/(loss) from
discontinued operations, net of tax) divided by the weighted
average number of basic and diluted ADSs.
|
CONFERENCE CALL
The Company's management will host an earnings conference call
at 7:00 a.m. U.S. Eastern Time
(8:00 p.m. Beijing/Hong Kong Time) on November 25, 2024.
Dial-in details for the earnings conference call are as
follows:
Mainland China:
4001-201203
Hong Kong:
800-905945
United
States:
1-888-346-8982
International:
1-412-902-4272
Participants should dial in at least 5 minutes before the
scheduled start time and ask to be connected to the call for
"Bright Scholar Education Holdings Limited."
Additionally, a live and archived webcast of the conference call
will be available on the Company's investor relations website at
http://ir.brightscholar.com/.
A replay of the conference call will be accessible after the
conclusion of the live call until December
2, 2024, by dialing the following telephone numbers:
United States Toll Free: 1-877-344-7529
International:
1-412-317-0088
Replay
Passcode:
7352870
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However,
periodic reports made to shareholders will include current period
amounts translated into U.S. dollars using the prevailing exchange
rates at the balance sheet date for the convenience of readers.
Translations of balances in the condensed consolidated balance
sheets, and the related condensed consolidated statements of
operations, and cash flows from RMB into U.S. dollars as of and for
the quarter ended August 30, 2024 are solely for the
convenience of the readers and were calculated at the rate of
US$1.00=RMB7.0900, representing the noon buying rate set
forth in the H.10 statistical release of the U.S. Federal Reserve
Board on August 30, 2024. No representation is made that the
RMB amounts could have been, or could be, converted, realized or
settled into US$ at that rate on August 30, 2024, or at any
other rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP
measures, including primarily adjusted EBITDA, adjusted net
income/(loss), adjusted gross profit/(loss), adjusted operating
income/(loss), adjusted net earnings/(loss) per share attributable
to ordinary shareholders/ADS holders basic and diluted as
supplemental measures to review and assess our operating
performance. The presentation of these non-GAAP financial measures
is not intended to be considered in isolation or as a substitute
for the financial information prepared and presented in accordance
with U.S. GAAP. We define adjusted gross profit/(loss) from
continuing operations as gross profit/(loss) from continuing
operations excluding amortization of intangible assets. We
define adjusted EBITDA as net income/(loss) excluding interest
income/(expense), net, income tax expense/benefit, depreciation and
amortization, share-based compensation expenses, impairment
loss on property and equipment, impairment loss on goodwill,
impairment loss on intangible assets, impairment loss on the
long-term investments and income/(loss) from discontinued
operations, net of tax. We define adjusted net income/(loss)
as net income/(loss) excluding share-based compensation expenses,
amortization of intangible assets, tax effect of amortization of
intangible assets, impairment loss on goodwill, impairment loss on
intangible assets, impairment loss on property and equipment,
impairment loss on the long-term investments, and income/(loss)
from discontinued operations, net of tax. We define adjusted
operating income/(loss) from continuing operations as
operating income/(loss) from continuing operations excluding
share-based compensation expenses, amortization of intangible
assets, impairment loss on property and equipment, impairment loss
on goodwill, impairment loss on intangible
assets and impairment loss on the long-term investments.
Additionally, we define adjusted net earnings/(loss) per share
attributable to ordinary shareholders/ADS holders, basic and
diluted, as adjusted net income/(loss) attributable to ordinary
shareholders/ADS holders (net income/(loss) to ordinary
shareholders/ADS holders excluding share-based compensation
expenses, amortization of intangible assets, tax effect of
amortization of intangible assets, impairment loss on
goodwill, impairment loss on intangible assets,, impairment loss on
property and equipment, impairment loss on the long-term
investments, and income/(loss) from discontinued operations, net of
tax) divided by the weighted average number of basic and diluted
ordinary shares or ADSs.
We incur amortization expense of intangible assets related to
various acquisitions that have been made in recent years. These
intangible assets are valued at the time of acquisition and are
then amortized over a period of several years after the
acquisition. We believe that exclusion of these expenses allows
greater comparability of operating results that are consistent over
time for the Company's newly-acquired and long-held business as the
related intangibles do not have significant connection to the
growth of the business. Therefore, we provide exclusion of
amortization of intangible assets to define adjusted gross
profit from continuing operations, adjusted operating
income/(loss) from continuing operations, adjusted net
income/(loss), and adjusted net earnings/(loss) per share
attributable to ordinary shareholders/ADS holders, basic and
diluted. In addition, the strategic move to dispose of the
non-core businesses is viewed as discontinued operations, which is
a non-recurring item. The exclusion facilitates comparisons of our
operating performance on a period-to-period basis. Therefore, we
provide exclusion of income/(loss) from discontinued operations,
net of tax, to define adjusted net income/(loss), adjusted EBITDA,
adjusted net earnings/(loss) per share attributable to ordinary
shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used
by our management to evaluate our operating performance and
formulate business plans. Such non-GAAP measures include adjusted
EBITDA, adjusted net income/(loss), adjusted gross
profit/(loss) from continuing operations, adjusted operating
income/(loss) from continuing operations, adjusted net
earnings/(loss) per share attributable to ordinary shareholders/ADS
holders basic and diluted. Non-GAAP financial measures enable our
management to assess our operating results without considering the
impact of non-cash charges, including depreciation and amortization
and share-based compensation expenses, and without considering the
impact of non-operating items such as interest income/(expense),
net; income tax expense/benefit; share-based compensation expenses;
amortization of intangible assets, tax effect of amortization of
intangible assets, and without considering the impact of
non-recurring item, i.e. income/(loss) from discontinued
operations. We also believe that the use of these non-GAAP
measures facilitates investors' assessment of our operating
performance.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using these non-GAAP financial measures is that
they do not reflect all items of income and expense that affect our
operations. Interest income/(expense), net; income tax
expense/benefit; depreciation and amortization; share-based
compensation expense; tax effect of amortization of intangible
assets have been and may continue to be incurred in our business
and are not reflected in the presentation of these non-GAAP
measures, including adjusted EBITDA or adjusted net income/(loss).
Further, these non-GAAP measures may differ from the non-GAAP
information used by other companies, including peer companies, and
therefore their comparability may be limited.
About Bright Scholar Education Holdings
Limited
Bright Scholar is a premier global education service Group. The
Company primarily provides quality international education to
global students and equips them with the critical academic
foundation and skillsets necessary to succeed in the pursuit of
higher education.
For more information, please visit:
https://ir.brightscholar.com/.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements include,
without limitation, the Company's business plans and development,
which can be identified by terminology such as "may," "will,"
"expect," "anticipate," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. Such statements are based upon management's
current expectations and current market and operating conditions
and relate to events that involve known or unknown risks,
uncertainties and other factors, all of which are difficult to
predict and many of which are beyond the Company's control, which
may cause the Company's actual results, performance or achievements
to differ materially from those in the forward-looking statements.
Further information regarding these and other risks, uncertainties
or factors is included in the Company's filings with the U.S.
Securities and Exchange Commission. The Company does not undertake
any obligation to update any forward-looking statement as a result
of new information, future events or otherwise, except as required
under law.
IR Contact:
Email: BEDU@thepiacentegroup.com
Phone: +86 (10) 6508-0677/ +1-212-481-2050
Media Contact:
Email: media@brightscholar.com
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
As of
|
|
|
August
31,
|
August 31,
|
|
|
2023
|
2024
|
|
|
RMB
|
RMB
|
USD
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and cash
equivalents
|
|
410,086
|
493,377
|
69,588
|
Restricted
cash
|
|
9,521
|
12,167
|
1,716
|
Accounts receivable,
net
|
|
13,800
|
18,793
|
2,651
|
Amounts due from
related
parties, net
|
|
183,468
|
14,417
|
2,033
|
Other receivables,
deposits
and other assets, net
|
|
116,807
|
123,860
|
17,470
|
Inventories
|
|
1,183
|
1,160
|
165
|
Current assets belong
to
discontinued operations
|
|
192,534
|
-
|
-
|
|
|
|
|
|
Total current
assets
|
|
927,399
|
663,774
|
93,622
|
|
|
|
|
|
Restricted cash -
non-current
|
|
250
|
250
|
35
|
Property and
equipment, net
|
|
390,006
|
349,349
|
49,273
|
Intangible assets,
net
|
|
310,022
|
49,598
|
6,995
|
Goodwill,
net
|
|
1,110,802
|
527,297
|
74,372
|
Long-term investments,
net
|
|
32,732
|
24,421
|
3,444
|
Prepayments for
construction
contracts
|
|
1,712
|
328
|
46
|
Deferred tax assets,
net
|
|
1,644
|
1,920
|
271
|
Other non-current
assets, net
|
|
9,424
|
9,106
|
1,284
|
Operating lease
right-of-use
assets - non current
|
|
1,490,009
|
1,419,406
|
200,198
|
Non-current assets
belong to
discontinued operations
|
|
345,510
|
-
|
-
|
|
|
|
|
|
Total non-current
assets
|
|
3,692,111
|
2,381,675
|
335,918
|
|
|
|
|
|
TOTAL
ASSETS
|
|
4,619,510
|
3,045,449
|
429,540
|
|
|
|
|
|
|
BRIGHT SCHOLAR EDUCATION HOLDINGS
LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS-CONTINUED
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
As of
|
|
|
August
31,
|
August 31,
|
|
|
2023
|
2024
|
|
|
RMB
|
RMB
|
USD
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable
|
|
94,481
|
91,843
|
12,954
|
Amounts due to related
parties
|
|
244,259
|
78,365
|
11,053
|
Accrued expenses and
other
current liabilities
|
|
233,053
|
191,222
|
26,971
|
Income tax
payable
|
|
88,460
|
78,986
|
11,140
|
Contract liabilities -
current
|
|
428,617
|
445,715
|
62,865
|
Refund liabilities -
current
|
|
10,129
|
9,872
|
1,392
|
Operating lease
liabilities -
current
|
|
104,905
|
106,325
|
14,996
|
Current liabilities
belong to
discontinued operations
|
|
276,499
|
-
|
-
|
|
|
|
|
|
Total current
liabilities
|
|
1,480,403
|
1,002,328
|
141,371
|
|
|
|
|
|
Non-current contract
liabilities
|
|
971
|
866
|
122
|
Deferred tax
liabilities, net
|
|
34,755
|
31,174
|
4,397
|
Operating lease
liabilities -
non
current
|
|
1,461,255
|
1,404,973
|
198,163
|
Non-current
liabilities belong to
discontinued operations
|
|
70,470
|
-
|
-
|
|
|
|
|
|
Total non-current
liabilities
|
|
1,567,451
|
1,437,013
|
202,682
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
3,047,854
|
2,439,341
|
344,053
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Share
capital
|
|
8
|
8
|
1
|
Additional paid-in
capital
|
|
1,697,370
|
1,783,490
|
251,550
|
Statutory
reserves
|
|
20,155
|
16,535
|
2,332
|
Accumulated other
comprehensive income
|
|
172,230
|
191,397
|
26,995
|
Accumulated
deficit
|
|
(473,154)
|
(1,474,619)
|
(207,986)
|
|
|
|
|
|
Shareholders'
equity
|
|
1,416,609
|
516,811
|
72,892
|
Non-controlling
interests
|
|
155,047
|
89,297
|
12,595
|
|
|
|
|
|
TOTAL
EQUITY
|
|
1,571,656
|
606,108
|
85,487
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
4,619,510
|
3,045,449
|
429,540
|
|
|
|
|
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in
thousands, except for shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended August 31
|
Year Ended
August 31
|
|
|
|
|
2023
|
2024
|
2023
|
2024
|
|
|
|
|
RMB
|
RMB
|
USD
|
RMB
|
RMB
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
Revenue
|
442,187
|
358,271
|
50,532
|
1,772,127
|
1,755,206
|
247,561
|
|
|
|
Cost of
revenue
|
(362,354)
|
(322,407)
|
(45,473)
|
(1,304,699)
|
(1,251,620)
|
(176,533)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
79,833
|
35,864
|
5,059
|
467,428
|
503,586
|
71,028
|
|
|
|
Selling, general and
administrative expenses
|
(145,996)
|
(119,253)
|
(16,820)
|
(510,269)
|
(469,047)
|
(66,156)
|
|
|
|
Impairment loss on
goodwill
|
(147,116)
|
(593,748)
|
(83,744)
|
(147,116)
|
(593,748)
|
(83,744)
|
|
|
|
Impairment loss on
intangible assets
|
-
|
(258,326)
|
(36,435)
|
-
|
(258,326)
|
(36,435)
|
|
|
|
Impairment loss on
property and equipment
|
(12,891)
|
(6,607)
|
(932)
|
(12,891)
|
(6,607)
|
(932)
|
|
|
|
Impairment loss on the
long-term investments
|
(2,613)
|
-
|
-
|
(2,613)
|
-
|
-
|
|
|
|
Other operating
income
|
1,162
|
316
|
45
|
43,783
|
3,699
|
522
|
|
|
|
Operating
loss
|
(227,621)
|
(941,754)
|
(132,827)
|
(161,678)
|
(820,443)
|
(115,717)
|
|
|
|
Interest
income/(expense), net
|
2,124
|
392
|
55
|
(5,452)
|
(1,315)
|
(185)
|
|
|
|
Investment
loss
|
(25)
|
(182)
|
(26)
|
(807)
|
(2,516)
|
(355)
|
|
|
|
Other
expenses
|
(4,316)
|
(5,591)
|
(790)
|
(7,380)
|
(4,012)
|
(567)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and
share of equity in
profit/(loss) of unconsolidated
affiliates
|
(229,838)
|
(947,135)
|
(133,588)
|
(175,317)
|
(828,286)
|
(116,824)
|
|
|
|
Income tax (expense)/
benefit
|
(55,301)
|
337
|
48
|
(183,208)
|
(32,908)
|
(4,641)
|
|
|
|
Share of equity in
profit/(loss) of unconsolidated
affiliates
|
61
|
(7,957)
|
(1,122)
|
(339)
|
(7,876)
|
(1,111)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from
continuing operations
|
(285,078)
|
(954,755)
|
(134,662)
|
(358,864)
|
(869,070)
|
(122,576)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
discontinued operations, net of tax
|
(55,240)
|
(49,929)
|
(7,042)
|
(27,959)
|
(163,791)
|
(23,102)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(340,318)
|
(1,004,684)
|
(141,704)
|
(386,823)
|
(1,032,861)
|
(145,678)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income/(loss) attributable to
non-controlling
interests
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
334
|
(16,761)
|
(2,364)
|
823
|
(17,296)
|
(2,439)
|
|
|
|
Discontinued
operations
|
3,957
|
(60)
|
(8)
|
7,488
|
(19,286)
|
(2,720)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
(285,412)
|
(937,994)
|
(132,298)
|
(359,687)
|
(851,774)
|
(120,137)
|
|
|
|
Discontinued
operations
|
(59,197)
|
(49,869)
|
(7,034)
|
(35,447)
|
(144,505)
|
(20,382)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per share attributable to
|
|
|
|
|
|
|
|
|
|
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
—Basic and
diluted
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
(2.41)
|
(7.90)
|
(1.11)
|
(3.03)
|
(7.18)
|
(1.01)
|
|
|
|
Discontinued
operations
|
(0.50)
|
(0.42)
|
(0.06)
|
(0.30)
|
(1.22)
|
(0.17)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in
|
|
|
|
|
|
|
|
|
|
calculating
net loss per ordinary share:
|
|
|
|
|
|
|
|
|
|
—Basic and
diluted
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
|
|
|
Discontinued
operations
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per ADS
|
|
|
|
|
|
|
|
—Basic and
diluted
|
|
|
|
|
|
|
|
Continuing
operations
|
(9.64)
|
(31.60)
|
(4.44)
|
(12.12)
|
(28.72)
|
(4.04)
|
|
Discontinued
operations
|
(2.00)
|
(1.68)
|
(0.24)
|
(1.20)
|
(4.88)
|
(0.68)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in
thousands)
|
|
|
Three Months Ended
August 31
|
Twelve Months Ended
August 31
|
|
2023
|
2024
|
2023
|
2024
|
|
RMB
|
RMB
|
USD
|
RMB
|
RMB
|
USD
|
|
|
|
|
|
|
|
Net cash generated from
operating activities
|
6,923
|
104,041
|
14,674
|
22,261
|
126,394
|
17,827
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
(20,003)
|
(128,015)
|
(18,056)
|
(52,949)
|
(98,004)
|
(13,823)
|
|
|
|
|
|
|
|
Net cash used in
financing activities
|
(208,397)
|
(1,201)
|
(169)
|
(298,794)
|
(85,459)
|
(12,053)
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash
equivalents, and restricted cash
|
23,319
|
(6,270)
|
(884)
|
38,934
|
(4,373)
|
(617)
|
|
|
|
|
|
|
|
Net change in cash and
cash equivalents,
|
|
|
|
|
|
|
and restricted
cash
|
(198,158)
|
(31,445)
|
(4,435)
|
(290,548)
|
(61,442)
|
(8,666)
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
|
|
|
|
|
|
at beginning of the
period
|
765,394
|
537,239
|
75,774
|
857,784
|
567,236
|
80,005
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
|
|
|
|
|
|
at end of the
period
|
567,236
|
505,794
|
71,339
|
567,236
|
505,794
|
71,339
|
|
|
|
|
|
|
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
Reconciliations of GAAP and Non-GAAP
Results
(Amounts in thousands,
except for shares and per share data)
|
|
|
|
|
|
|
|
|
Three Months
Ended August 31
|
Year Ended
August 31
|
|
2023
|
2024
|
2023
|
2024
|
|
RMB
|
RMB
|
USD
|
RMB
|
RMB
|
USD
|
|
|
|
|
|
|
|
Gross
profit from continuing operations
|
79,833
|
35,864
|
5,059
|
467,428
|
503,586
|
71,028
|
Add: Amortization of
intangible assets
|
1,050
|
1,050
|
148
|
4,341
|
4,184
|
590
|
Adjusted gross
profit from continuing
operations
|
80,883
|
36,914
|
5,207
|
471,769
|
507,770
|
71,618
|
|
|
|
|
|
|
|
Operating
loss from continuing operations
|
(227,621)
|
(941,754)
|
(132,827)
|
(161,678)
|
(820,443)
|
(115,717)
|
Add: Share-based
compensation expenses
|
-
|
3,240
|
457
|
-
|
8,101
|
1,143
|
Add: Amortization of
intangible assets
|
1,050
|
1,050
|
148
|
4,341
|
4,184
|
590
|
Add: Impairment loss on
goodwill
|
147,116
|
593,748
|
83,744
|
147,116
|
593,748
|
83,744
|
Add: Impairment loss on
intangible assets
|
-
|
258,326
|
36,435
|
-
|
258,326
|
36,435
|
Add: Impairment loss on
property and equipment
|
12,891
|
6,607
|
932
|
12,891
|
6,607
|
932
|
Add: Impairment loss on
the long-term investments
|
2,613
|
-
|
-
|
2,613
|
-
|
-
|
Adjusted
operating (loss)/income from continuing
operations
|
(63,951)
|
(78,783)
|
(11,111)
|
5,283
|
50,523
|
7,127
|
|
|
|
|
|
|
|
Net
loss
|
(340,318)
|
(1,004,684)
|
(141,704)
|
(386,823)
|
(1,032,861)
|
(145,678)
|
Add: Share-based
compensation expenses
|
-
|
3,240
|
457
|
-
|
8,101
|
1,143
|
Add: Amortization of
intangible assets
|
1,050
|
1,050
|
148
|
4,341
|
4,184
|
590
|
Add: Tax effect of
amortization of intangible assets
|
(41)
|
(209)
|
(29)
|
(670)
|
(833)
|
(117)
|
Add: Impairment loss on
goodwill
|
147,116
|
593,748
|
83,744
|
147,116
|
593,748
|
83,744
|
Add: Impairment loss on
intangible assets
|
-
|
258,326
|
36,435
|
-
|
258,326
|
36,435
|
Add: Impairment loss on
property and equipment
|
12,891
|
6,607
|
932
|
12,891
|
6,607
|
932
|
Add: Impairment loss on
the long-term investments
|
2,613
|
-
|
-
|
2,613
|
-
|
-
|
Less: Loss from
discontinued operations, net of tax
|
(55,240)
|
(49,929)
|
(7,042)
|
(27,959)
|
(163,791)
|
(23,102)
|
Adjusted net
(loss)/income
|
(121,449)
|
(91,993)
|
(12,975)
|
(192,573)
|
1,063
|
151
|
|
|
|
|
|
|
|
Net
loss attributable to ordinary
shareholders
|
(344,608)
|
(987,863)
|
(139,332)
|
(395,134)
|
(996,279)
|
(140,519)
|
Add: Share-based
compensation expenses
|
-
|
3,240
|
457
|
-
|
8,101
|
1,143
|
Add: Amortization of
intangible assets
|
1,050
|
1,050
|
148
|
4,341
|
4,184
|
590
|
Add: Tax effect of
amortization of intangible assets
|
(41)
|
(209)
|
(29)
|
(670)
|
(833)
|
(117)
|
Add: Impairment loss on
goodwill
|
147,116
|
579,827
|
81,781
|
147,116
|
579,827
|
81,781
|
Add: Impairment loss on
intangible assets
|
-
|
258,326
|
36,435
|
-
|
258,326
|
36,435
|
Add: Impairment loss on
property and equipment
|
12,891
|
6,607
|
932
|
12,891
|
6,607
|
932
|
Add: Impairment loss on
the long-term investments
|
2,613
|
-
|
-
|
2,613
|
-
|
-
|
Less: Loss from
discontinued operations, net of tax
|
(59,197)
|
(49,869)
|
(7,034)
|
(35,447)
|
(144,505)
|
(20,382)
|
Adjusted net
(loss)/income attributable to
ordinary shareholders
|
(121,782)
|
(89,153)
|
(12,574)
|
(193,396)
|
4,438
|
627
|
|
|
|
|
|
|
|
Net
loss
|
(340,318)
|
(1,004,684)
|
(141,704)
|
(386,823)
|
(1,032,861)
|
(145,678)
|
Add: Interest expense,
net
|
(2,124)
|
(392)
|
(55)
|
5,452
|
1,315
|
185
|
Add: Income tax
expense
|
55,301
|
(337)
|
(48)
|
183,208
|
32,908
|
4,641
|
Add: Depreciation and
amortization
|
14,293
|
11,808
|
1,665
|
63,598
|
48,796
|
6,882
|
Add: Share-based
compensation expenses
|
-
|
3,240
|
457
|
-
|
8,101
|
1,143
|
Add: Impairment loss on
goodwill
|
147,116
|
593,748
|
83,744
|
147,116
|
593,748
|
83,744
|
Add: Impairment loss on
intangible assets
|
-
|
258,326
|
36,435
|
-
|
258,326
|
36,435
|
Add: Impairment loss on
property and equipment
|
12,891
|
6,607
|
932
|
12,891
|
6,607
|
932
|
Add: Impairment loss on
the long-term investments
|
2,613
|
-
|
-
|
2,613
|
-
|
-
|
Less: Loss from
discontinued operations, net of tax
|
(55,240)
|
(49,929)
|
(7,042)
|
(27,959)
|
(163,791)
|
(23,102)
|
Adjusted
EBITDA
|
(54,988)
|
(81,755)
|
(11,532)
|
56,014
|
80,731
|
11,386
|
|
|
|
|
|
|
|
Weighted average
shares used
|
|
|
|
|
|
|
in
calculating adjusted net (loss)/income per
ordinary share:
|
|
|
|
|
|
|
—Basic and
Diluted
|
|
|
|
|
|
|
Continuing
operations
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
Discontinued
operations
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
118,669,795
|
|
|
|
|
|
|
|
Adjusted net
(loss)/income per share
attributable
|
|
|
|
|
|
|
to
ordinary shareholders
|
|
|
|
|
|
|
—Basic
|
(1.03)
|
(0.75)
|
(0.11)
|
(1.63)
|
0.04
|
0.01
|
—Diluted
|
(1.03)
|
(0.75)
|
(0.11)
|
(1.63)
|
0.04
|
0.01
|
Adjusted net
(loss)/income per ADS
|
|
|
|
|
|
|
—Basic
|
(4.12)
|
(3.00)
|
(0.44)
|
(6.52)
|
0.16
|
0.04
|
—Diluted
|
(4.12)
|
(3.00)
|
(0.44)
|
(6.52)
|
0.16
|
0.04
|
View original
content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-fourth-quarter-and-fiscal-year-2024-302315296.html
SOURCE Bright Scholar Education Holdings Ltd.