000091329012-3120242024-06-30Q2FALSEiso4217:USDiso4217:USDxbrli:sharesxbrli:sharesfro:tankerfro:vesselsxbrli:purefro:derivative00009132902024-01-012024-06-3000009132902023-01-012023-06-3000009132902024-06-3000009132902023-12-3100009132902022-12-3100009132902023-06-300000913290ifrs-full:IssuedCapitalMember2024-06-300000913290ifrs-full:IssuedCapitalMember2023-12-310000913290ifrs-full:IssuedCapitalMember2023-06-300000913290ifrs-full:IssuedCapitalMember2022-12-310000913290ifrs-full:AdditionalPaidinCapitalMember2024-06-300000913290ifrs-full:AdditionalPaidinCapitalMember2023-12-310000913290ifrs-full:AdditionalPaidinCapitalMember2023-06-300000913290ifrs-full:AdditionalPaidinCapitalMember2022-12-310000913290ifrs-full:RevaluationSurplusMember2024-06-300000913290ifrs-full:RevaluationSurplusMember2023-12-310000913290ifrs-full:RevaluationSurplusMember2022-12-310000913290ifrs-full:RevaluationSurplusMember2023-06-300000913290ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-12-310000913290ifrs-full:AccumulatedOtherComprehensiveIncomeMember2022-12-310000913290ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000913290ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300000913290ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-06-300000913290ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-06-300000913290ifrs-full:RetainedEarningsMember2023-12-310000913290ifrs-full:RetainedEarningsMember2022-12-310000913290ifrs-full:RetainedEarningsMember2024-01-012024-06-300000913290ifrs-full:RetainedEarningsMember2023-01-012023-06-300000913290ifrs-full:RetainedEarningsMember2024-06-300000913290ifrs-full:RetainedEarningsMember2023-06-300000913290ifrs-full:EquityAttributableToOwnersOfParentMember2024-06-300000913290ifrs-full:EquityAttributableToOwnersOfParentMember2023-06-300000913290ifrs-full:NoncontrollingInterestsMember2024-06-300000913290ifrs-full:NoncontrollingInterestsMember2023-12-310000913290ifrs-full:NoncontrollingInterestsMember2023-06-300000913290ifrs-full:NoncontrollingInterestsMember2022-12-310000913290fro:VoyageCharterMember2024-01-012024-06-300000913290fro:TimeCharterMember2024-01-012024-06-300000913290fro:AdministrativeIncomeMember2024-01-012024-06-300000913290fro:VoyageCharterMember2023-01-012023-06-300000913290fro:TimeCharterMember2023-01-012023-06-300000913290fro:AdministrativeIncomeMember2023-01-012023-06-300000913290fro:LR2TankerMember2024-06-300000913290fro:VLCCVesselsMember2024-03-012024-03-310000913290fro:VLCCVesselsMember2024-03-310000913290fro:SuezmaxTankerMember2024-04-012024-04-300000913290fro:SuezmaxTankerMember2024-04-300000913290fro:VLCCVesselsMember2024-01-012024-01-310000913290fro:VLCCVesselsMember2024-01-012024-06-300000913290fro:FrontOdinMember2024-01-012024-01-310000913290fro:FrontOdinMember2024-01-012024-06-300000913290fro:FrontLokiMember2024-03-012024-03-310000913290fro:FrontLokiMember2024-01-012024-06-300000913290fro:SuezmaxTankerMember2024-06-012024-06-300000913290fro:SuezmaxTankerMemberifrs-full:OtherDisposalsOfAssetsMember2024-10-012024-12-310000913290fro:FrontEminenceMember2023-01-012023-01-310000913290fro:FrontBalderMember2023-01-012023-01-310000913290fro:FrontEminenceAndFrontBalderMember2023-01-012023-06-300000913290fro:FrontEminenceMember2023-01-012023-06-300000913290fro:FrontBalderMember2023-01-012023-06-300000913290fro:FrontNjordMember2023-05-012023-05-310000913290fro:FrontNjordMember2023-01-012023-06-300000913290fro:SFLTankerHoldingLtdMember2023-01-012023-06-300000913290fro:DewiMaeswaraMember2023-01-012023-06-300000913290fro:VesselsAndEquipmentMemberifrs-full:GrossCarryingAmountMember2023-12-310000913290fro:DrydockComponentMemberifrs-full:GrossCarryingAmountMember2023-12-310000913290ifrs-full:GrossCarryingAmountMember2023-12-310000913290fro:VesselsAndEquipmentMemberifrs-full:GrossCarryingAmountMember2024-01-012024-06-300000913290fro:DrydockComponentMemberifrs-full:GrossCarryingAmountMember2024-01-012024-06-300000913290ifrs-full:GrossCarryingAmountMember2024-01-012024-06-300000913290fro:VesselsAndEquipmentMemberifrs-full:GrossCarryingAmountMember2024-06-300000913290fro:DrydockComponentMemberifrs-full:GrossCarryingAmountMember2024-06-300000913290ifrs-full:GrossCarryingAmountMember2024-06-300000913290fro:VesselsAndEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-12-310000913290fro:DrydockComponentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-12-310000913290ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-12-310000913290fro:VesselsAndEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-01-012024-06-300000913290fro:DrydockComponentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-01-012024-06-300000913290ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-01-012024-06-300000913290fro:VesselsAndEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300000913290fro:DrydockComponentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300000913290ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300000913290fro:VesselsAndEquipmentMember2024-06-300000913290fro:DrydockComponentMember2024-06-300000913290fro:VLCCVesselsMemberfro:EuronavMember2023-10-090000913290fro:VLCCVesselsMemberfro:EuronavMember2023-10-092023-10-090000913290fro:VLCCVesselsMemberfro:EuronavMember2023-12-012023-12-310000913290fro:VLCCVesselsMemberfro:EuronavMember2023-01-012023-12-310000913290fro:VLCCVesselsMemberfro:EuronavMember2023-12-310000913290fro:VLCCVesselsMemberfro:EuronavMember2024-01-012024-06-300000913290fro:SuezmaxTankerMember2024-01-012024-06-300000913290ifrs-full:FloatingInterestRateMember2023-12-310000913290ifrs-full:FloatingInterestRateMember2024-01-012024-06-300000913290ifrs-full:FloatingInterestRateMember2024-06-300000913290ifrs-full:FixedInterestRateMember2023-12-310000913290ifrs-full:FixedInterestRateMember2024-01-012024-06-300000913290ifrs-full:FixedInterestRateMember2024-06-300000913290fro:A1410.0MillionTermLoanFacilityMember2023-11-300000913290fro:A1410.0MillionTermLoanFacilityMember2023-11-012023-11-300000913290fro:A1410.0MillionTermLoanFacilityMember2021-12-012023-12-310000913290fro:A1410.0MillionTermLoanFacilityMember2023-12-310000913290fro:A539.9MillionShareholderLoanFacilityMember2023-11-300000913290fro:A539.9MillionShareholderLoanFacilityMember2023-11-012023-11-300000913290fro:A539.9MillionShareholderLoanFacilityMember2021-12-012023-12-310000913290fro:A539.9MillionShareholderLoanFacilityMember2023-12-310000913290fro:A539.9MillionShareholderLoanFacilityMember2024-01-012024-01-310000913290fro:A539.9MillionShareholderLoanFacilityMember2024-06-012024-06-300000913290fro:A2750MillionRevolvingCreditFacilityMember2023-12-012023-12-310000913290fro:A2750MillionRevolvingCreditFacilityMember2016-06-300000913290fro:A2750MillionRevolvingCreditFacilityMember2024-04-012024-04-300000913290fro:A2750MillionRevolvingCreditFacilityMember2024-04-300000913290fro:A94.5MillionTermLoanFacilityMember2024-02-290000913290fro:LR2TankerMemberfro:A94.5MillionTermLoanFacilityMember2024-02-290000913290fro:A94.5MillionTermLoanFacilityMember2024-02-012024-02-290000913290fro:SecuredOvernightFinancingRateSOFRMemberfro:A94.5MillionTermLoanFacilityMember2024-02-290000913290fro:A94.5MillionTermLoanFacilityMember2024-01-012024-06-300000913290fro:A219.6MillionTermLoanFacilityMember2024-03-310000913290fro:LR2TankerMemberfro:A219.6MillionTermLoanFacilityMember2024-03-310000913290fro:A219.6MillionTermLoanFacilityMember2024-03-012024-03-310000913290fro:SecuredOvernightFinancingRateSOFRMemberfro:A219.6MillionTermLoanFacilityMember2024-03-310000913290fro:A219.6MillionTermLoanFacilityMember2024-01-012024-06-300000913290fro:A606.7MillionTermLoanFacilityMember2024-05-310000913290fro:SuezmaxTankerMemberfro:A606.7MillionTermLoanFacilityMember2024-05-310000913290fro:LR2TankerMemberfro:A606.7MillionTermLoanFacilityMember2024-05-310000913290fro:A606.7MillionTermLoanFacilityMember2024-05-012024-05-310000913290fro:A606.7MillionTermLoanFacilityMember2024-06-012024-06-300000913290fro:A606.7MillionTermLoanFacilityMember2024-06-300000913290fro:A606.7MillionTermLoanFacilityMember2024-05-012024-08-310000913290fro:A606.7MillionTermLoanFacilityMember2024-01-012024-06-300000913290fro:CashRequiredByFinancialLoanCovenantMember2024-06-300000913290fro:CashRequiredByFinancialLoanCovenantMember2023-12-310000913290fro:PledgedAsCollateralMemberfro:VesselsAndEquipmentMember2024-06-300000913290fro:PledgedAsCollateralMemberfro:VesselsAndEquipmentMember2023-12-310000913290fro:A150MillionBorrowingsMemberifrs-full:InterestRateSwapContractMember2016-02-280000913290fro:A250MillionBorrowingsMemberifrs-full:InterestRateSwapContractMember2020-03-012020-03-310000913290fro:A250MillionBorrowingsMemberifrs-full:InterestRateSwapContractMember2020-03-310000913290fro:A150MillionBorrowingsMemberifrs-full:InterestRateSwapContractMember2020-04-012020-04-300000913290fro:A150MillionBorrowingsMemberifrs-full:InterestRateSwapContractMember2020-04-300000913290ifrs-full:AtFairValueMemberifrs-full:InterestRateSwapContractMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:InterestRateSwapContractMember2023-12-310000913290ifrs-full:InterestRateSwapContractMember2024-01-012024-06-300000913290ifrs-full:InterestRateSwapContractMember2023-01-012023-06-300000913290fro:InterestRateSwapMaturingFebruary2026Member2024-06-300000913290ifrs-full:FixedInterestRateMemberfro:InterestRateSwapMaturingFebruary2026Member2024-06-300000913290fro:InterestRateSwapMaturingMarch2027Member2024-06-300000913290ifrs-full:FixedInterestRateMemberfro:InterestRateSwapMaturingMarch2027Member2024-06-300000913290fro:InterestRateSwapMaturingMarch2027SecondTrancheMember2024-06-300000913290ifrs-full:FixedInterestRateMemberfro:InterestRateSwapMaturingMarch2027SecondTrancheMember2024-06-300000913290fro:InterestRateSwapMaturingMarch2025Member2024-06-300000913290ifrs-full:FixedInterestRateMemberfro:InterestRateSwapMaturingMarch2025Member2024-06-300000913290fro:InterestRateSwapMaturingApril2027Member2024-06-300000913290ifrs-full:FixedInterestRateMemberfro:InterestRateSwapMaturingApril2027Member2024-06-300000913290fro:InterestRateSwapMaturingApril2025Member2024-06-300000913290ifrs-full:FixedInterestRateMemberfro:InterestRateSwapMaturingApril2025Member2024-06-300000913290ifrs-full:InterestRateSwapContractMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2023-12-310000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2023-12-310000913290ifrs-full:CarryingAmountMemberifrs-full:FinancialAssetsAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FinancialAssetsAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:CarryingAmountMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:AtFairValueMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:CarryingAmountMemberifrs-full:FloatingInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FloatingInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FloatingInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:AtFairValueMemberifrs-full:FloatingInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:CarryingAmountMemberifrs-full:FixedInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FixedInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FixedInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:AtFairValueMemberifrs-full:FixedInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMember2023-12-310000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMemberifrs-full:Level1OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMemberifrs-full:Level2OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMemberifrs-full:Level3OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtAmortisedCostCategoryMemberifrs-full:Level1OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtAmortisedCostCategoryMemberifrs-full:Level2OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FinancialAssetsAtAmortisedCostCategoryMemberifrs-full:Level3OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FloatingInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberifrs-full:Level1OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FloatingInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberifrs-full:Level2OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FloatingInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberifrs-full:Level3OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FixedInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberifrs-full:Level1OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FixedInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberifrs-full:Level2OfFairValueHierarchyMember2024-06-300000913290ifrs-full:AtFairValueMemberifrs-full:FixedInterestRateMemberifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberifrs-full:Level3OfFairValueHierarchyMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FloatingInterestRateMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FloatingInterestRateMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FloatingInterestRateMemberifrs-full:NotLaterThanOneYearMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FloatingInterestRateMemberifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FloatingInterestRateMemberifrs-full:LaterThanFiveYearsMember2024-06-300000913290ifrs-full:CarryingAmountMemberifrs-full:FixedInterestRateMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FixedInterestRateMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FixedInterestRateMemberifrs-full:NotLaterThanOneYearMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FixedInterestRateMemberifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember2024-06-300000913290fro:ContractualCashFlowsMemberifrs-full:FixedInterestRateMemberifrs-full:LaterThanFiveYearsMember2024-06-300000913290ifrs-full:CarryingAmountMember2024-06-300000913290fro:ContractualCashFlowsMember2024-06-300000913290ifrs-full:NotLaterThanOneYearMemberfro:ContractualCashFlowsMember2024-06-300000913290ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMemberfro:ContractualCashFlowsMember2024-06-300000913290ifrs-full:LaterThanFiveYearsMemberfro:ContractualCashFlowsMember2024-06-300000913290fro:SeatankersManagementCoLtdMember2024-01-012024-06-300000913290fro:SeatankersManagementCoLtdMember2023-01-012023-06-300000913290fro:SFLMember2024-01-012024-06-300000913290fro:SFLMember2023-01-012023-06-300000913290fro:GoldenOceanMember2024-01-012024-06-300000913290fro:GoldenOceanMember2023-01-012023-06-300000913290fro:FlexLNGLtdMember2024-01-012024-06-300000913290fro:FlexLNGLtdMember2023-01-012023-06-300000913290fro:AvanceGasMember2024-01-012024-06-300000913290fro:AvanceGasMember2023-01-012023-06-300000913290fro:TFGMarineMember2024-01-012024-06-300000913290fro:TFGMarineMember2023-01-012023-06-300000913290fro:FrontOceanManagementMember2024-01-012024-06-300000913290fro:FrontOceanManagementMember2023-01-012023-06-300000913290fro:SeatankersManagementNorwayASMember2024-01-012024-06-300000913290fro:SeatankersManagementNorwayASMember2023-01-012023-06-300000913290fro:HemenMember2024-01-012024-06-300000913290fro:HemenMember2023-01-012023-06-300000913290fro:HemenAffiliatesMember2024-01-012024-06-300000913290fro:HemenAffiliatesMember2023-01-012023-06-300000913290fro:FMSHoldcoMember2024-01-012024-06-300000913290fro:FMSHoldcoMember2023-01-012023-06-300000913290fro:SFLMember2024-06-300000913290fro:SFLMember2023-12-310000913290fro:SeatankersManagementCoLtdMember2024-06-300000913290fro:SeatankersManagementCoLtdMember2023-12-310000913290fro:GoldenOceanMember2024-06-300000913290fro:GoldenOceanMember2023-12-310000913290fro:AltaTradingUKLimitedMember2024-06-300000913290fro:AltaTradingUKLimitedMember2023-12-310000913290fro:FlexLNGLtdMember2024-06-300000913290fro:FlexLNGLtdMember2023-12-310000913290fro:TFGMarineMember2024-06-300000913290fro:TFGMarineMember2023-12-310000913290fro:AvanceGasMember2024-06-300000913290fro:AvanceGasMember2023-12-310000913290ifrs-full:OtherRelatedPartiesMember2024-06-300000913290ifrs-full:OtherRelatedPartiesMember2023-12-310000913290fro:FrontOceanManagementMember2024-06-300000913290fro:FrontOceanManagementMember2023-12-310000913290fro:RelatedPartyPayablesOtherThanBorrowingsFacilitiesMember2024-06-300000913290fro:RelatedPartyPayablesOtherThanBorrowingsFacilitiesMember2023-12-310000913290fro:HemenMember2024-06-300000913290fro:HemenMember2023-12-310000913290fro:HemenAffiliatesMember2024-06-300000913290fro:HemenAffiliatesMember2023-12-310000913290fro:TFGMarineMember2024-01-012024-06-300000913290fro:TFGMarineMember2023-01-012023-06-300000913290fro:FMSHoldcoMember2024-01-012024-06-300000913290fro:FMSHoldcoMember2023-01-012023-06-300000913290fro:DeclarationOfDividendMember2024-08-012024-08-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13A-16 OR 15D-16 UNDER THE SECURITIES
EXCHANGE ACT OF 1934
For the six months ended June 30, 2024
Commission File Number: 001-16601
FRONTLINE PLC
(Translation of registrant's name into English)
John Kennedy, 8 Iris Building, 7th Floor, Flat/Office 740B, 3106, Limassol
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ X ] Form 40-F [ ]
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
Attached hereto as Exhibit 1 to this Report on Form 6-K are the Unaudited Condensed Consolidated Interim Financial Statements and related Management’s Discussion and Analysis of Financial Condition and Results of Operations of Frontline plc (the “Company”) for the six months ended June 30, 2024.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | |
| | FRONTLINE PLC (registrant) |
| | |
Dated: September 27, 2024 | | By: | /s/ Inger M. Klemp |
| | | Name: Inger M. Klemp |
| | | Title: Principal Financial Officer |
| | |
| | |
EXHIBIT 1
FRONTLINE PLC
Throughout this interim report, the "Company," "we," "us" and "our" all refer to Frontline plc and its subsidiaries. Unless otherwise indicated, all references to "USD," "US$" and "$" in this interim report are U.S. dollars. This management's discussion and analysis of financial condition and results of operations should be read together with the discussion included in the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2023.
Management's Discussion and Analysis of Financial Condition and Results of Operations for the Six Months Ended June 30, 2024.
General
As of June 30, 2024, the Company’s fleet consisted of 82 vessels owned by the Company (41 VLCCs, 23 Suezmax tankers, 18 LR2/Aframax tankers), with an aggregate capacity of approximately 17.9 million DWT.
On October 9, 2023, Frontline entered into a Framework Agreement (the "Framework Agreement") with Euronav NV ("Euronav"). Pursuant to the Framework Agreement, the Company agreed to purchase 24 VLCCs with an average age of 5.3 years, for an aggregate purchase price of $2,350.0 million from Euronav (the "Acquisition").
All of the agreements relating to the Acquisition came into effect in November 2023. In December 2023, the Company took delivery of 11 of the vessels for consideration of $1,112.2 million. In the first quarter of 2024, the Company took delivery of the 13 remaining vessels for consideration of $1,237.8 million.
In January 2024, the Company announced that it had entered into an agreement to sell its five oldest VLCCs, built in 2009 and 2010, for an aggregate net sales price of $290.0 million. The vessels were delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessels, the transaction generated net cash proceeds of approximately $208.0 million, and the Company recorded a gain of $68.6 million in the six months ended June 30, 2024.
In January 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale price of $45.0 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $32.0 million, and the Company recorded a gain of $11.8 million in the six months ended June 30, 2024.
In March 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale of $46.9 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $34.0 million, and the Company recorded a gain of $13.8 million in the six months ended June 30, 2024.
In June 2024, the Company entered into an agreement to sell its oldest Suezmax tanker, built in 2010, for a net sale price of $48.5 million. The vessel is expected to be delivered to the new owner during the fourth quarter of 2024. After repayment of existing debt on the vessel, the transaction is expected to generate net cash proceeds of approximately $36.5 million, and the Company expects to record a gain of approximately $18.0 million in the fourth quarter of 2024.
In March 2024, the Company entered into a fixed rate time charter-out contract for one VLCC to a third party on a
three-year time charter at a daily base rate of $51,500. The charter commenced in the third quarter of 2024.
In April 2024, the Company entered into a time charter-out contract for one Suezmax tanker to a third party on a three-year time charter at a daily base rate of $32,950 plus 50% profit share.
In June 2024, the Company attended an introductory hearing before the Enterprise Court in Antwerp, Belgium, in response to a summons received from certain funds managed by FourWorld Capital Management LLC (“FourWorld”) in connection with their claims pertaining to the integrated solution for the strategic and structural deadlock within Euronav announced on October 9, 2023, and Euronav’s acquisition of CMB.TECH NV. FourWorld claims that the transactions should be rescinded and in addition has requested the court to order Compagnie Maritime Belge NV and Frontline to pay damages in an amount to be determined in the course of the proceedings. A procedural calendar has been agreed and the case is scheduled for oral court pleadings in May 2026, after which a judgment will be rendered. The Company finds the claims to be without merit and intends to vigorously defend against them.
Fleet changes1
| | | | | | | | | | | |
(number of vessels) | Six months ended June 30, 2024 | Six months ended June 30, 2023 | Year ended December 31, 2023 |
VLCCs | | | |
At the beginning of the period | 33 | | 21 | | 21 | |
Other acquisitions/newbuilding deliveries | 13 | | 2 | | 13 | |
Disposals | (5) | | (1) | | (1) | |
| | | |
At the end of the period | 41 | | 22 | | 33 | |
Suezmax tankers | | | |
At the beginning of the period | 25 | | 27 | | 27 | |
| | | |
Disposals | (2) | | (2) | | (2) | |
| | | |
| | | |
At the end of the period | 23 | | 25 | | 25 | |
LR2/Aframax tankers | | | |
| | | |
| | | |
| | | |
| | | |
At the beginning and the end of the period | 18 | | 18 | | 18 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Total | | | |
At the beginning of the period | 76 | | 66 | | 66 | |
Other acquisitions/newbuilding deliveries | 13 | | 2 | | 13 | |
Disposals | (7) | | (3) | | (3) | |
| | | |
At the end of the period | 82 | | 65 | | 76 | |
Tanker Market Update
Global oil consumption, as reported by the Energy Information Administration (“EIA”), averaged 102.3 million barrels per day (“mbpd”) in the first half of 2024, 1.0 mbpd higher than the first half of 2023. Looking ahead, demand is projected to accelerate in the second half of the year, potentially reaching 104.9 mbpd in December 2024.
Oil supply remained stable in the first half of 2024, averaging 101.9 mbpd, as compared to 101.3 mbpd for the first half of 2023. The Organization of the Petroleum Exporting Countries’ (“OPEC”) supply cut strategy remains in effect, resulting in an average production decrease of 0.6 mbpd compared to the second quarter of 2023. We continue to observe the trend where countries outside of OPEC are increasing their production. Compared to the same quarter last year non-OPEC countries increased their production with 1.2 mbpd. Looking one year ahead, the EIA anticipates additional non-OPEC production growth of 1.5 mbpd, potentially reaching an output of 71.7 mbpd.
1 Table excludes vessels commercially managed on behalf of third parties and related parties.
However, the crude oil markets are seeing concerning developments. According to industry sources and based on the tracking of oil movements, the volume of oil exported from sanctioned countries has increased in the recent years, now amounting to 18.0% of all waterborne crude and condensate, estimated to be around 41.0 mbpd. Russia makes up a large portion of this and as EU and G7 sanctions continue to tighten, the transportation of Russian oil and products appears to attract a growing number of non-compliant vessels often referred to as the ‘grey fleet’. With such a large part of the trade employing questionable actors, an approximately 6% of the global VLCC, Suezmax and Aframax tanker fleet is reported to be sanctioned by the U.S. Office of Foreign Asset Control (OFAC). The average age of the global tanker fleet continues to rise with 13.0% of the above-mentioned asset classes over 20 years of age. This generation of tonnage are not normally used for oil transportation by compliant charterers and owners. The International Maritime Organization (IMO) has stated a clear regulatory path to reduce the industry’s carbon footprint with 20 to 30% by 2030. In addition, the UN organization’s commitment to the safety and security of shipping has placed increasing scrutiny on vessel owners. We believe it will be challenging to meet these ambitious goals since the environmental credentials of a tanker built prior to 2004 will not change without significant and potentially prohibitive investment.
The overall tanker order book for the asset classes that Frontline owns is now 15.3% of the existing global fleet, with 54, 94, and 147 vessels on order for VLCCs, Suezmax tankers and LR2 tankers, respectively. According to industry sources, only one VLCC is expected for delivery in the remainder of 2024 and five are expected to be delivered in 2025, thus increasing optimism for this asset class in particular. The growth in the order books is predominantly for deliveries scheduled in 2026 and 2027 and is not expected to affect the overall outlook of the tanker market in the near term due to the general age profile of the existing fleet.
Results of Operations
Amounts included in the following discussion are derived from our Unaudited Condensed Consolidated Interim Financial Statements for the six months ended June 30, 2024 and June 30, 2023.
Total revenues, voyage expenses and commissions
| | | | | | | | | | |
(in thousands of $) | | | 2024 | 2023 |
Time charter revenues | | | 35,670 | | 30,908 | |
Voyage charter revenues | | | 1,093,207 | | 971,049 | |
| | | | |
Administrative income | | | 5,546 | | 8,138 | |
Total revenues | | | 1,134,423 | | 1,010,095 | |
| | | | |
| | | | |
| | | | |
Voyage expenses and commissions | | | 404,983 | | 315,437 | |
Time charter revenues increased by $4.8 million in the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 due to the net increase in the number of vessels on long-term and short-term time charters since January 1, 2023.
Voyage charter revenues increased by $122.2 million in the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 primarily due to:
•an increase of $316.8 million due to the delivery of the 24 VLCCs acquired from Euronav onto voyage charters since January 1, 2023.
This factor was partially offset by:
•a decrease of the $96.5 million due to the sale of six VLCCs and four Suezmax tankers since January 1, 2023,
•a decrease of $80.2 million due to the decrease in market freight rates, and
•a decrease of $17.9 million due to the net increase in the number of vessels on long-term and short-term time charters since January 1, 2023.
Administrative income primarily comprises the income earned from the technical and commercial management of related party vessels, newbuilding supervision fees derived from related parties and administrative services provided to related parties. The decrease in the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 was mainly due to a decrease in technical management fees and newbuilding supervision fees as a result of a decrease in the number of vessels under supervision.
Voyage expenses and commissions increased by $89.5 million in the six months ended June 30, 2024 as compared to the six months ended June 30, 2023, due to the delivery of the 24 VLCCs acquired from Euronav and two newbuildings onto voyage charters since January 1, 2023 which increased voyage expenses by $129.1 million, offset by a $39.6 million decrease, mainly due the sale of six VLCCs and four Suezmax tankers since January 1, 2023.
Other operating income
| | | | | | | | | | |
(in thousands of $) | | | 2024 | 2023 |
| | | | |
Gain on sale of vessels | | | 94,229 | | 21,959 | |
| | | | |
| | | | |
Gain on pool arrangements | | | — | | 1,283 | |
Gain on settlement of claim | | | — | | 397 | |
Other gains | | | — | | 41 | |
Total other operating income | | | 94,229 | | 23,680 | |
In January 2024, the Company announced that it had entered into an agreement to sell its five oldest VLCCs, built in 2009 and 2010, for an aggregate net sales price of $290.0 million. The vessels were delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessels, the transaction generated net cash proceeds of approximately $208.0 million, and the Company recorded a gain of $68.6 million in the six months ended June 30, 2024.
In January 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale price of $45.0 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $32.0 million, and the Company recorded a gain of $11.8 million in the six months ended June 30, 2024.
In March 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale of $46.9 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $34.0 million, and the Company recorded a gain of $13.8 million in the six months ended June 30, 2024.
In January 2023, the Company sold one 2009-built VLCC and one 2009-built Suezmax tanker for gross proceeds of $61.0 million and $39.5 million, respectively. The vessels were delivered to new owners in the six months ended June 30, 2023. After repayment of existing debt on the vessels, the transactions generated net cash proceeds of $63.6 million, and the Company recorded a gain of $9.9 million and $2.8 million, respectively, in the six months ended June 30, 2023.
In May 2023, the Company sold one 2010-built Suezmax tanker for gross proceeds of $44.5 million. The vessel was delivered to the new owner in the six months ended June 30, 2023. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of $28.2 million, and the Company recorded a gain of $9.3 million in the six months ended June 30, 2023.
In the six months ended June 30, 2023, the Company recorded income of $1.3 million related to the pooling arrangement with SFL which terminated in 2023. In the six months ended June 30, 2023, the Company also recorded an arbitration award of $0.4 million in relation to the failed sale of a vessel.
Ship operating expenses
| | | | | | | | | | |
(in thousands of $) | | | 2024 | 2023 |
Ship operating expenses | | | 117,345 | | 87,490 | |
Ship operating expenses are the direct costs associated with running a vessel and include crew costs, vessel supplies, repairs and maintenance, lubricating oils and insurances. The technical management of our vessels is provided by third-party ship management companies.
Ship operating expenses increased by $29.9 million in the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 primarily due to the delivery of the 24 VLCCs acquired from Euronav and two newbuildings, offset by the sale of six VLCCs and four Suezmax tankers since January 1, 2023.
Administrative expenses
| | | | | | | | | | |
(in thousands of $) | | | 2024 | 2023 |
Administrative expenses | | | 27,412 | | 24,339 | |
Administrative expenses increased by $3.1 million in the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 primarily due to an increase in employee and related costs (including synthetic share option expenses), partially offset by a decrease in professional fees.
Depreciation
| | | | | | | | | | |
(in thousands of $) | | | 2024 | 2023 |
Depreciation | | | 171,726 | | 112,642 | |
Depreciation increased in the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 primarily due to the delivery of the 24 VLCCs acquired from Euronav and two newbuildings, since January 1, 2023. These increases were partially offset by a decrease in depreciation due to the sale of six VLCCs and four Suezmax tankers since January 1, 2023.
Finance Income
| | | | | | | | | | |
(in thousands of $) | | | 2024 | 2023 |
Interest income | | | 7,561 | | 7,330 | |
Foreign currency exchange gain | | | 313 | | 398 | |
Total finance income | | | 7,874 | | 7,728 |
Interest income in the six months ended June 30, 2024 and the six months ended June 30, 2023 relates to interest received on bank deposits. The increase is due to a higher average cash balance in 2024 as compared to 2023.
Finance expense
| | | | | | | | | | |
(in thousands of $) | | | 2024 | 2023 |
Interest expense | | | (153,931) | | (86,601) | |
Foreign currency exchange loss | | | (365) | | (30) | |
Gain on interest rate swaps | | | 9,848 | | 9,226 | |
Other financial expenses | | | (308) | | (402) | |
Total finance expense | | | (144,756) | | (77,807) | |
Finance expense increased by $66.9 million in the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to the increase in market interest rates and additional interest expense due to the drawdown of term loan facilities in relation to the delivery of the 24 VLCCs acquired from Euronav and two newbuildings, since January 1, 2023. The increase was partially offset by the scheduled repayment of outstanding debt, a reduction due to the full repayment of loan facilities in relation to the sale of six VLCCs and four Suezmax tankers since January 1, 2023, and the increase in gain on interest rate swaps.
Foreign currency exchange differences relate to movements in the U.S. dollar against other currencies used in day-to-day transactions.
Share of results of associated companies
| | | | | | | | | |
(in thousands of $) | | 2024 | 2023 |
Share of results of associated companies | | (920) | | 4,955 | |
A share of losses of TFG Marine Pte. Ltd. (“TFG Marine”) of $1.6 million was recognized in the six months ended June 30, 2024 (2023: profits of $3.7 million).
A share of profits of FMS Holdco Limited ("FMS Holdco") of $0.7 million was recognized in the six months ended June 30, 2024 (2023: $1.2 million).
Gain (loss) on marketable securities
| | | | | | | | | |
| (in thousands of $) | 2024 | 2023 |
| Gain (loss) on marketable securities | 815 | | (23,968) | |
In the six months ended June 30, 2024, the Company recognized an unrealized gain of $0.8 million in relation to the marketable securities held at the reporting date (2023: loss of $24.0 million). The unrealized loss in 2023 was primarily related to the 13,664,613 shares held in Euronav, all of which were sold as of December 31, 2023.
Dividends received
| | | | | | | | | |
| (in thousands of $) | 2024 | 2023 |
| Dividends received | 1,283 | | 25,500 | |
The dividends received relate to receipts of dividends from investments in marketable securities. The dividends received in the six months ended June 30, 2023 primarily relate to the shares held in Euronav.
Liquidity and Capital Resources
We operate in a capital intensive industry and have historically financed our purchase of tankers and other capital expenditures through a combination of cash generated from operations, equity capital and borrowings from commercial banks. Our ability to generate adequate cash flows on a short and medium-term basis depends substantially on the trading performance of our vessels in the market. Historically, market rates for charters of our vessels have been volatile. Periodic adjustments to the supply of and demand for oil and product tankers causes the industry to be cyclical in nature. We expect continued volatility in market rates for our vessels in the foreseeable future with a consequent effect on our short and medium-term liquidity. We estimate that average daily cash break-even TCE rates for the next 12 months will be approximately $29,600, $22,300 and $21,200 for our owned VLCCs, Suezmax tankers, and LR2/Aframax tankers, respectively. These are the daily rates our vessels must earn to cover budgeted operating expenses including dry dock expenses, estimated interest expenses, scheduled loan principal repayments, bareboat hire, time charter hire and net general and administrative expenses. These rates do not take into account capital expenditures.
Our funding and treasury activities are conducted within corporate policies to increase investment returns while maintaining appropriate liquidity for our requirements. Cash and cash equivalents are held primarily in U.S. Dollars with some balances held in British Pounds, Euros, Norwegian Kroner and Singapore Dollars.
Our short-term liquidity requirements relate to payment of operating costs (including drydocking), funding working capital requirements, repayment of debt financing (including interest), payment of upgrading costs, and maintaining cash reserves against fluctuations in operating cash flows. Sources of short-term liquidity include cash balances, short-term investments and receipts from our customers. Revenues from time charters are generally received monthly or fortnightly in advance while revenues from voyage charters are generally received upon completion of the voyage.
As of June 30, 2024 and December 31, 2023, we had cash and cash equivalents of $359.2 million and $308.3 million, respectively. As of June 30, 2024, cash and cash equivalents includes cash balances of $89.8 million (December 31, 2023: $75.4 million), which represents 50% (December 31, 2023: 50%) of the cash required to be maintained by the financial covenants in our loan agreements. The Company is permitted to satisfy up to 50% of the cash requirement by maintaining a committed undrawn credit facility with a remaining availability of greater than 12 months. Our interest rate swaps can require us to post cash as collateral based on their fair value. As of June 30, 2024 and December 31, 2023, no cash was required to be posted as collateral in relation to our interest rate swaps.
Our medium and long-term liquidity requirements include funding the equity portion of investments in new or replacement vessels and repayment of bank loans. Additional sources of funding for our medium and long-term liquidity requirements include new loans, refinancing of existing arrangements, equity issues, public and private debt offerings, vessel sales, sale and leaseback arrangements and asset sales.
Vessel disposals
In January 2024, the Company announced that it had entered into an agreement to sell its five oldest VLCCs, built in 2009 and 2010, for an aggregate net sales price of $290.0 million. The vessels were delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessels, the transaction generated net cash proceeds of approximately $208.0 million, and the Company recorded a gain of $68.6 million in the six months ended June 30, 2024.
In January 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale price of $45.0 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $32.0 million, and the Company recorded a gain of $11.8 million in the six months ended June 30, 2024.
In March 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale of $46.9 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $34.0 million, and the Company recorded a gain of $13.8 million in the six months ended June 30, 2024.
In June 2024, the Company entered into an agreement to sell its oldest Suezmax tanker, built in 2010, for a net sale price of $48.5 million. The vessel is expected to be delivered to the new owner during the fourth quarter of 2024. After repayment of existing debt on the vessel, the transaction is expected to generate net cash proceeds of approximately $36.5 million, and the Company expects to record a gain of approximately $18.0 million in the fourth quarter of 2024.
Euronav VLCC Acquisition
On October 9, 2023, Frontline entered into a Framework Agreement with Euronav. Pursuant to the Framework Agreement, the Company agreed to purchase 24 VLCCs with an average age of 5.3 years, for an aggregate purchase price of $2,350.0 million from Euronav.
All of the agreements relating to the Acquisition came into effect in November 2023. In December 2023, the Company took delivery of 11 of the vessels for consideration of $1,112.2 million. The Company took delivery of the 13 remaining vessels for consideration of $1,237.8 million in the six months ended June 30, 2024.
Financing
See Note 7 to our Unaudited Condensed Consolidated Interim Financial Statements included herein.
In July 2024, the Company secured a commitment from CMB Financial Leasing Co., Ltd (“CMB”) for a sale-and leaseback agreement in an amount of up to $512.1 million to refinance a sale-and-leaseback agreement for 10 Suezmax tankers, which is subject to execution of final transaction documents to both parties' satisfaction. The lease financing has a tenor of 10 years, carries an interest rate of SOFR plus a margin of 180 basis points and has an amortization profile of 20.6 years commencing on the delivery date from the yard and includes purchase options for Frontline throughout the period. The refinancing is expected to generate net cash proceeds of approximately $101.0 million in the fourth quarter of 2024, which is expected to be partly used to repay the remaining $75.0 million drawn under the $275.0 million senior unsecured revolving credit facility with an affiliate of Hemen.
Dividends
In May 2024, the Board of Directors declared a dividend of $0.62 per share for the first quarter of 2024 which was paid in June 2024.
In August 2024, the Board of Directors declared a dividend of $0.62 per share for the second quarter of 2024 and the dividend is scheduled to be paid on or about September 30, 2024.
Cash Flows
The following summarizes our cash flows from operating, investing and financing activities for the six months ended June 30, 2024.
Net cash provided by operating activities
Net cash provided by operating activities in the six months ended June 30, 2024 was $404.0 million compared to $553.2 million in the six months ended June 30, 2023.
The decrease was primarily due to (i) the movement in other operating assets and liabilities which decreased the cash generated from operating activities by $53.7 million. The movement in working capital balances are impacted
by the timing of voyages and in particular the timing of the billing and receipt of freights, and also by the timing of fueling and consumption of fuel on board our vessels; (ii) an increase in voyage and ship operating expenses by $89.5 million and $29.7 million, respectively, mainly due to the net increase in the fleet; (iii) the increase in interest paid of $50.2 million as a result the increase in market interest rates and the additional debt drawdowns since January 1, 2023; (iv) a reduction in cash received from dividends of $24.2 million due to the disposal of the shares held in Euronav in November 2023; (v) the payment of debt issuance costs of $17.5 million largely due to the financing of acquired vessels; and (vi) the receipt of dividends of $7.3 million from our investment in TFG Marine; in the six months ended June 30, 2023.
The decrease in cash provided by operating activities was partially offset by an increase in total operating revenues and other income of $122.6 million primarily due to the net increase in the fleet since January 1, 2023 partially offset by the decrease in market freight rates, the sale of six VLCCs and four Suezmax tankers since January 1, 2023 and also by the net increase in the number of vessels on long-term and short-term time charters since January 1, 2023.
Our reliance on the spot market contributes to fluctuations in cash flows from operating activities as a result of its exposure to highly cyclical tanker rates. Any increase or decrease in the average freight rates earned by our vessels in periods subsequent to June 30, 2024, compared with the actual freight rates achieved during the six months ended June 30, 2024, will have a positive or negative comparative impact, respectively, on the amount of cash provided by operating activities.
Net cash used in investing activities
Net cash used in investing activities of $526.1 million in the six months ended June 30, 2024 comprised mainly of payments of $890.0 million towards the Acquisition and capitalized additions of $18.5 million, primarily in respect of upgrades and drydockings. The cash used in investing activities was partially offset by the proceeds of $382.4 million from the sale of five VLCCs and two Suezmax tankers in the period.
Net cash provided by financing activities
Net cash provided in financing activities of $173.0 million in the six months ended June 30, 2024 was primarily due to debt drawdowns of $1,355.0 million, partially offset by debt repayments of $961.1 million and $220.4 million of cash dividends paid.
Debt restrictions
The Company's loan agreements contain loan-to-value clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing borrowings under each of such agreements decrease below required levels. In addition, the loan agreements contain certain financial covenants, including the requirement to maintain a certain level of free cash, positive working capital and a value adjusted equity covenant. The Company is permitted to satisfy up to 50% of the cash requirement by maintaining a committed undrawn credit facility with a remaining availability of greater than 12 months.
Failure to comply with any of the covenants in the loan agreements could result in a default, which would permit the lender to accelerate the maturity of the debt and to foreclose upon any collateral securing the debt. If the lender were to take such actions, the Company might not have sufficient funds or other resources to satisfy its obligations. The Company was in compliance with all of the financial covenants contained in the Company's loan agreements as of June 30, 2024.
We believe that cash on hand and borrowings under our current and committed credit facilities, along with cash generated from operating activities will be sufficient to fund our requirements for, at least, the twelve months from the date of this interim report.
Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
The Company is exposed to the impact of interest rate changes primarily through its floating-rate borrowings that require the Company to make interest payments based on the Secured Overnight Financing Rate ("SOFR"). Significant increases in interest rates could adversely affect results of operations and ability to service debt. The Company uses interest rate swaps to reduce its exposure to market risk from changes in interest rates. The principal objective of these contracts is to reduce the risks and costs associated with its floating-rate debt. The Company is exposed to the risk of credit loss in the event of non-performance by the counterparty to the interest rate swap agreements.
As of June 30, 2024, the Company's outstanding debt, which was at variable interest rates, net of the amount subject to interest rate swap agreements, was $3,235.7 million. Based on this, a one percentage point increase in annual interest rates would increase its annual interest expense by approximately $32.4 million, excluding the effects of capitalization of interest.
Interest Rate Swap Agreements
In February 2016, the Company entered into an interest rate swap with DNB whereby the floating interest on notional debt of $150.0 million was switched to a fixed rate, with a forward start date of February 2019. In March 2020, the Company entered into three interest rate swaps with DNB whereby the floating interest rate on notional debt totaling $250.0 million was switched to a fixed rate. In April 2020, the Company entered into two interest rate swaps with Nordea Bank Norge ("Nordea") whereby the floating interest rate on notional debt totaling $150.0 million was switched to a fixed rate. The reference rate for our interest rate swaps is SOFR. The aggregate fair value of these swaps as of June 30, 2024 was an asset of $36.5 million (December 2023: $39.1 million) and a payable of nil (December 2023: nil). The fair value (Level 2) of the Company’s interest rate swap agreements is the estimated amount that the Company would receive or pay to terminate the agreements at the reporting date, taking into account, as applicable, fixed interest rates on interest rate swaps, current interest rates, forward rate curves and the current credit worthiness of both the Company and the derivative counterparty. The estimated fair value is the present value of future cash flows. The Company recorded a gain on these interest swaps of $9.8 million in the six months ended June 30, 2024 (2023: gain of $9.2 million).
Foreign Currency Risk
The majority of the Company's transactions, assets and liabilities are denominated in U.S. dollars, its functional currency. Certain of its subsidiaries report in British pounds, Norwegian kroner or Singapore dollars and risks of two kinds arise as a result: a transaction risk, that is, the risk that currency fluctuations will have an effect on the value of cash flows; and a translation risk, which is the impact of currency fluctuations in the translation of foreign operations and foreign assets and liabilities into U.S. dollars in the condensed consolidated interim financial statements.
Inflation
Significant global inflationary pressures (caused by events such as the war between Russia and Ukraine) increase operating, voyage, general and administrative and financing costs. Historically, shipping companies are accustomed to navigating in shipping downturns, coping with inflationary pressures and monitoring costs to preserve liquidity, as they typically encourage suppliers and service providers to lower rates and prices.
Price Risk
Our exposure to equity securities price risk arises from marketable securities held by the Company which are listed equity securities and are carried at fair value through profit or loss unless the election to present subsequent changes in the investment's fair value in other comprehensive income is made.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Matters discussed in this report and the documents incorporated by reference may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements, which include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.
Frontline plc. and its subsidiaries, or the Company, desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. This report and any other written or oral statements made by us or on our behalf may include forward-looking statements, which reflect our current views with respect to future events and financial performance, and are not intended to give any assurance as to future results. When used in this documents, the words "believe," "anticipate," "intend," "estimate," "forecast," "project," "plan," "potential," "will," "may," "should," "expect" and similar expressions, terms or phrases may identify forward-looking statements.
The forward-looking statements in this report are based upon various assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
In addition to these important factors and matters discussed elsewhere herein and in the documents incorporated by reference herein, important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include:
•the strength of world economies;
•fluctuations in currencies and interest rates, including central bank policies intended to combat overall inflation and rising interest rates and foreign exchange rates;
•the impact that any discontinuance, modification or other reform or the establishment of alternative
reference rates have on the Company’s floating interest rate debt instruments;
•general market conditions, including fluctuations in charter hire rates and vessel values;
•changes in the supply and demand for vessels comparable to ours and the number of newbuildings under construction;
•the highly cyclical nature of the industry that we operate in;
•the loss of a large customer or significant business relationship;
•changes in worldwide oil production and consumption and storage;
•changes in the Company's operating expenses and cash flows, including bunker prices, dry docking, crew costs and insurance costs;
•planned, pending or recent acquisitions, business strategy and expected capital spending or operating expenses, including dry docking, surveys and upgrades;
•risks associated with any future vessel construction;
•our expectations regarding the availability of vessel acquisitions and our ability to complete acquisition transactions planned;
•our ability to successfully compete for and enter into new time charters or other employment arrangements for our existing vessels after our current time charters expire and our ability to earn income in the spot market;
•availability of financing and refinancing, our ability to obtain financing and comply with the restrictions and other covenants in our financing arrangements;
•availability of skilled crew members other employees and the related labor costs;
•work stoppages or other labor disruptions by our employees or the employees of other companies in related industries;
•compliance with governmental, tax, environmental and safety regulation, any non-compliance with U.S. or European Union regulations;
•the impact of increasing scrutiny and changing expectations from investors, lenders and other market participants with respect to our Environmental, Social and Governance, or ESG, policies;
•Foreign Corrupt Practices Act of 1977, or FCPA, or other applicable regulations relating to bribery;
•general economic conditions and conditions in the oil industry;
•effects of new products and new technology in our industry, including the potential for technological innovation to reduce the value of our vessels and charter income derived therefrom;
•new environmental regulations and restrictions, whether at a global level stipulated by the International Maritime Organization, and/or imposed by regional or national authorities such as the European Union or individual countries;
•vessel breakdowns and instances of off-hire;
•the impact of an interruption in or failure of our information technology and communications systems, including the impact of cyber-attacks, upon our ability to operate;
•potential conflicts of interest involving members of our board of directors and senior management;
•the failure of counter parties to fully perform their contracts with us;
•changes in credit risk with respect to our counterparties on contracts;
•our dependence on key personnel and our ability to attract, retain and motivate key employees;
•adequacy of insurance coverage;
•our ability to obtain indemnities from customers;
•changes in laws, treaties or regulations;
•the volatility of the price of our ordinary shares;
•our incorporation under the laws of Cyprus and the different rights to relief that may be available compared to other countries, including the United States;
•changes in governmental rules and regulations or actions taken by regulatory authorities;
•government requisition of our vessels during a period of war or emergency;
•potential liability from pending or future litigation and potential costs due to environmental damage and vessel collisions;
•the arrest of our vessels by maritime claimants;
•general domestic and international political conditions or events, including “trade wars”;
•any further changes in U.S. trade policy that could trigger retaliatory actions by the affected countries;
•potential disruption of shipping routes due to accidents, environmental factors, political events, public health threats, international hostilities including the ongoing developments in the Ukraine region and the development in the Middle East, including the armed conflict in Israel and the Gaza Strip, acts by terrorists or acts of piracy on ocean-going vessels;
•the length and severity of epidemics and pandemics and their impacts on the demand for seaborne transportation of crude oil and refined products;
•the impact of port or canal congestion;
•business disruptions due to adverse weather, natural disasters or other disasters outside our control; and
•other important factors described from time to time in the reports filed by the Company with the Securities and Exchange Commission, or the Commission.
We caution readers of this report not to place undue reliance on these forward-looking statements, which speak only as of their dates. These forward looking statements are not guarantees of our future performance, and actual results and future developments may vary materially from those projected in the forward looking statements. Please see our Risk Factors in Item 3 of the Company's Annual Report on Form 20-F for the year ended December 31, 2023, filed with the Commission on April 26, 2024 for a more complete discussion of these and other risks and uncertainties.
Frontline plc
INDEX TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| | | | | |
| |
| Page |
| |
Condensed Consolidated Statements of Profit or Loss for the six months ended June 30, 2024 and June 30, 2023 (unaudited) | |
Condensed Consolidated Statements of Comprehensive Income for the six months ended June 30, 2024 and June 30, 2023 (unaudited) | |
Condensed Consolidated Statements of Financial Position as of June 30, 2024 and December 31, 2023 (unaudited) | |
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and June 30, 2023 (unaudited) | |
Condensed Consolidated Statements of Changes in Equity for the six months ended June 30, 2024 and June 30, 2023 (unaudited) | |
Notes to the Unaudited Condensed Consolidated Interim Financial Statements | |
Frontline plc
Condensed Consolidated Statements of Profit or Loss for the six months ended June 30, 2024 and June 30, 2023
(in thousands of $, except per share data)
| | | | | | | | | | | | | | | | | |
| | | | | |
| | Note | 2024 | 2023 | | | |
Revenues and other operating income | | | | | | |
| Revenues | 5 | 1,134,423 | | 1,010,095 | | | | |
| Other operating income | 5 | 94,229 | | 23,680 | | | | |
| Total revenues and other operating income | | 1,228,652 | | 1,033,775 | | | | |
Operating expenses | | | | | | |
| Voyage expenses and commissions | | 404,983 | | 315,437 | | | | |
| Ship operating expenses | | 117,345 | | 87,490 | | | | |
| Administrative expenses | | 27,412 | | 24,339 | | | | |
| Depreciation | 6 | 171,726 | | 112,642 | | | | |
| | | | | | | |
| Total operating expenses | | 721,466 | | 539,908 | | | | |
Net operating income | | 507,186 | | 493,867 | | | | |
Other income (expenses) | | | | | | |
| Finance income | | 7,874 | | 7,728 | | | | |
| Finance expense | | (144,756) | | (77,807) | | | | |
| Gain (loss) on marketable securities | | 815 | | (23,968) | | | | |
| Share of results of associated companies | 9 | (920) | | 4,955 | | | | |
| Dividends received | | 1,283 | | 25,500 | | | | |
| Net other expenses | | (135,704) | | (63,592) | | | | |
Profit before income taxes | | 371,482 | | 430,275 | | | | |
| Income tax benefit (expense) | | (3,089) | | 25 | | | | |
Profit for the period | | 368,393 | | 430,300 | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Basic and diluted earnings per share | 4 | $ | 1.65 | | $ | 1.93 | | | | |
| | | | | | |
| | | | | | |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plc
Condensed Consolidated Statements of Comprehensive Income for the six months ended June 30, 2024 and June 30, 2023
(in thousands of $)
| | | | | | | | | | | | | | | | | |
| | | | | |
| | Note | 2024 | 2023 | | | |
Comprehensive income | | | | | | |
| Profit for the period | | 368,393 | | 430,300 | | | | |
| Items that may be reclassified to profit or loss: | | | | | | |
| Foreign currency translation gain | | 446 | | 131 | | | | |
| Other comprehensive income | | 446 | | 131 | | | | |
Comprehensive income | | 368,839 | | 430,431 | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plc
Condensed Consolidated Statements of Financial Position as of June 30, 2024 and December 31, 2023
(in thousands of $)
| | | | | | | | | | | | | | |
| | Note | 2024 | 2023 |
ASSETS | | | |
Current assets | | | |
| Cash and cash equivalents | 7, 8 | 359,236 | | 308,322 | |
| | | | |
| Marketable securities | 8 | 8,247 | | 7,432 | |
| | | | |
| Trade and other receivables | 8 | 147,752 | | 124,647 | |
| Related party receivables | 9 | 21,205 | | 19,292 | |
| Inventories | | 148,552 | | 135,161 | |
| Voyages in progress | | 137,845 | | 110,061 | |
| Prepaid expenses and accrued income | | 17,562 | | 15,753 | |
| Derivative instruments receivable | 8 | 5,758 | | — | |
| | | | |
| Other current assets | | 13,111 | | 7,258 | |
Total current assets | | 859,268 | | 727,926 | |
Non-current assets | | | |
| | | | |
| Vessels and equipment | 6 | 5,435,574 | | 4,633,169 | |
| Right-of-use assets | | 1,864 | | 2,236 | |
| Goodwill | | 112,452 | | 112,452 | |
| Derivative instruments receivable | 8 | 30,790 | | 39,117 | |
| Investment in associated companies | 9 | 11,467 | | 12,386 | |
| | | | |
| Prepaid consideration | 6 | — | | 349,151 | |
| Other non-current assets | | — | | 6,329 | |
Total assets | | 6,451,415 | | 5,882,766 | |
| | | | |
LIABILITIES AND EQUITY | | | |
Current liabilities | | | |
| Short-term debt and current portion of long-term debt | 7 | 455,040 | | 261,999 | |
| Current portion of obligations under leases | | 1,130 | | 1,104 | |
| Related party payables | 9 | 54,510 | | 47,719 | |
| Trade and other payables | 8 | 111,128 | | 98,232 | |
Total current liabilities | | 621,808 | | 409,054 | |
Non-current liabilities | | | |
| Long-term debt | 7 | 3,402,413 | | 3,194,464 | |
| Obligations under leases | | 942 | | 1,430 | |
| | | | |
| Other non-current payables | | 463 | | 472 | |
Total liabilities | | 4,025,626 | | 3,605,420 | |
| | | |
Equity | | | |
| Share capital | 4 | 222,623 | | 222,623 | |
| Additional paid in capital | | 604,687 | | 604,687 | |
| Contributed surplus | | 1,004,094 | | 1,004,094 | |
| Accumulated other reserves | | 861 | | 415 | |
| Retained earnings | | 593,996 | | 445,999 | |
Total equity attributable to the shareholders of the Company | | 2,426,261 | | 2,277,818 | |
| Non-controlling interest | | (472) | | (472) | |
Total equity | | 2,425,789 | | 2,277,346 | |
Total liabilities and equity | | 6,451,415 | | 5,882,766 | |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plc
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and June 30, 2023
(in thousands of $)
| | | | | | | | | | | | | | | | | |
| | Note | 2024 | 2023 | | | |
| | | | | | | |
Net cash provided by operating activities | | 404,010 | | 553,154 | | | | |
Investing activities | | | | | | |
| Additions to newbuildings, vessels and equipment | 6 | (908,493) | | (153,280) | | | | |
| | | | | | | |
| | | | | | | |
| Proceeds from sale of vessels | 5 | 382,350 | | 142,740 | | | | |
| | | | | | | |
| Cash inflow on repayment of loan to associated companies | | — | | 1,388 | | | | |
Net cash used in investing activities | | (526,143) | | (9,152) | | | | |
Financing activities | | | | | | |
| | | | | | | |
| Proceeds from issuance of debt | 7 | 1,355,037 | | 259,375 | | | | |
| Repayment of debt | 7 | (961,132) | | (356,625) | | | | |
| Repayment of obligations under leases | | (462) | | (411) | | | | |
| | | | | | | |
| Cash dividends paid | 4 | (220,396) | | (394,043) | | | | |
| | | | | | | |
| | | | | | | |
Net cash provided by (used in) financing activities | | 173,047 | | (491,704) | | | | |
| | | | | | |
Net change in cash and cash equivalents | | 50,914 | | 52,298 | | | | |
Cash and cash equivalents at the beginning of period | | 308,322 | | 254,525 | | | | |
Cash and cash equivalents at the end of period | | 359,236 | | 306,823 | | | | |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plc
Condensed Consolidated Statements of Changes in Equity for the six months ended June 30, 2024 and June 30, 2023
(in thousands of $, except number of shares) | | | | | | | | | | | | | | |
| | Note | 2024 | 2023 |
Number of shares outstanding | | | |
| | | | |
| | | | |
| | | | |
| Balance at the beginning and the end of the period | 4 | 222,622,889 | | 222,622,889 | |
| | | |
Share capital | | | |
| | | | |
| | | | |
| | | | |
| Balance at the beginning and the end of the period | 4 | 222,623 | | 222,623 | |
| | | | |
Additional paid in capital | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Balance at the beginning and the end of the period | | 604,687 | | 604,687 | |
| | | |
Contributed surplus | | | |
| | | | |
| | | | |
| | | | |
| Balance at the beginning and the end of the period | | 1,004,094 | | 1,004,094 | |
| | | |
Accumulated other reserves | | | |
| Balance at the beginning of the period | | 415 | | 454 | |
| Other comprehensive income | | 446 | | 131 | |
| | | | |
| Balance at the end of the period | | 861 | | 585 | |
| | | |
Retained earnings | | | |
| Balance at the beginning of the period | | 445,999 | | 428,513 | |
| Profit for the period | | 368,393 | | 430,300 | |
| Cash dividends | 4 | (220,396) | | (394,043) | |
| | | | |
| | | | |
| Balance at the end of the period | | 593,996 | | 464,770 | |
| | | | |
Total equity attributable to the shareholders of the Company | | 2,426,261 | | 2,296,759 | |
| | | |
Non-controlling interest | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Balance at the beginning and the end of the period | | (472) | | (472) | |
| | | |
Total equity | | 2,425,789 | | 2,296,287 | |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plc
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
1. BASIS OF PREPARATION
The Unaudited Condensed Consolidated Interim Financial Statements of Frontline plc (“Frontline” or the “Company”) have been prepared on the same basis as the Company’s Audited Consolidated Financial Statements and should be read in conjunction with the Annual Consolidated Financial Statements and accompanying Notes included in the Annual Report on Form 20-F for the year ended December 31, 2023, filed with the Securities and Exchange Commission on April 26, 2024. The results of operations for the interim period ended June 30, 2024 are not necessarily indicative of the results for the year ending December 31, 2024.
The Unaudited Condensed Consolidated Interim Financial Statements are prepared in accordance with IAS 34 Interim Financial Reporting. The Unaudited Condensed Consolidated Interim Financial Statements include the assets and liabilities of the Company and its subsidiaries.
These Unaudited Condensed Consolidated Interim Financial Statements were authorized for issue by the Board of Directors on September 27, 2024.
2. USE OF JUDGMENTS AND ESTIMATES
The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.
3. CHANGES IN SIGNIFICANT ACCOUNTING POLICIES
The Unaudited Condensed Consolidated Interim Financial Statements are prepared in accordance with the accounting policies, which are described in the Company's Annual Report on Form 20-F for the year ended December 31, 2023, which was filed with the Securities and Exchange Commission on April 26, 2024.
New standards and interpretations
During the current financial period, the Company has adopted all the applicable new and revised Standards and Interpretations that were issued by the IASB and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB. The following new Standards, Interpretations and Amendments issued by the IASB and the IFRIC are effective for the current financial period:
•Amendments to IAS 1 Presentation of Financial Statements to specify the requirements for classifying liabilities as current or non-current.
The adoption of these amendments had no material effect on the financial statements.
New and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s interim financial statements are disclosed below. The below list includes the new standards and amendments that we believe are the most relevant for the Company:
•In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1, with a focus on updates to the statement of profit or loss. The new standard is effective for
annual reporting periods beginning on or after January 1, 2027 and must be applied retrospectively. The key new concepts introduced in IFRS 18 relate to:
◦the structure of the statement of profit or loss;
◦required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements (that is, management-defined performance measures); and
◦enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.
•In May 2024, the IASB issued Amendments to the Classification and Measurement of Financial Instruments which amended IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. The amendments include clarifying the date of recognition and derecognition of some financial assets and liabilities and new disclosures for certain instruments with contractual terms that can change cash flows. The amendments are effective for annual reporting periods beginning on or after January 1, 2026 and must be applied retrospectively.
The Company is currently assessing the impact of the new and amended standards on its financial statements. The Company has not applied or early adopted any new IFRS requirements that are not yet effective as of June 30, 2024.
4. EARNINGS PER SHARE
The authorized share capital of the Company as of June 30, 2024 was $600,000,000 divided into 600,000,000 shares of $1.00 nominal value each, of which 222,622,889 shares (December 31, 2023: 222,622,889 shares) of $1.00 nominal value each are in issue and fully paid.
The components of the numerator and the denominator in the calculation of basic and diluted earnings per share are as follows for the six months ended June 30, 2024 and June 30, 2023:
| | | | | | | | |
(in thousands of $) | 2024 | 2023 |
Profit for the period | 368,393 | | 430,300 | |
| | | | | | | | |
(in thousands) | | |
Weighted average number of basic and diluted shares | 222,623 | | 222,623 | |
| | |
| | |
| | |
| | |
| | |
Cash dividends paid per share | $0.99 | | $1.77 | |
5. REVENUE AND OTHER OPERATING INCOME
Revenues
The lease and non-lease components of our revenues in the six months ended June 30, 2024 were as follows:
| | | | | | | | | | | |
(in thousands of $) | Lease | Non-lease | Total |
Voyage charter revenues | 610,186 | | 483,021 | | 1,093,207 | |
Time charter revenues | 26,330 | | 9,340 | | 35,670 | |
| | | |
Administrative income | — | | 5,546 | | 5,546 | |
Total revenues | 636,516 | | 497,907 | | 1,134,423 | |
The lease and non-lease components of our revenues in the six months ended June 30, 2023 were as follows:
| | | | | | | | | | | |
(in thousands of $) | Lease | Non-lease | Total |
Voyage charter revenues | 591,703 | | 379,346 | | 971,049 | |
Time charter revenues | 24,374 | | 6,534 | | 30,908 | |
| | | |
Administrative income | — | | 8,138 | | 8,138 | |
Total revenues | 616,077 | | 394,018 | | 1,010,095 | |
Four LR2 tankers were on fixed rate time charters as of June 30, 2024.
In March 2024, the Company entered into a fixed rate time charter-out contract for one VLCC to a third party on a three-year time charter at a daily base rate of $51,500. The time charter commenced in the third quarter of 2024.
In April 2024, the Company entered into a time charter-out contract for one Suezmax tanker to a third party on a three-year time charter at a daily base rate of $32,950 plus 50% profit share.
Other operating income
Other operating income in the six months ended June 30, 2024 and June 30, 2023 was as follows:
| | | | | | | | |
(in thousands of $) | 2024 | 2023 |
Gain on sale of vessels | 94,229 | | 21,959 | |
| | |
Gain on settlement of claim | — | | 397 | |
Gain on pool arrangements | — | | 1,283 | |
Other gains | — | | 41 | |
Total other operating income | 94,229 | | 23,680 | |
In January 2024, the Company announced that it had entered into an agreement to sell its five oldest VLCCs, built in 2009 and 2010, for an aggregate net sales price of $290.0 million. The vessels were delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessels, the transaction generated net cash proceeds of approximately $208.0 million, and the Company recorded a gain of $68.6 million in the six months ended June 30, 2024.
In January 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale price of $45.0 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $32.0 million, and the Company recorded a gain of $11.8 million in the six months ended June 30, 2024.
In March 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale of $46.9 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $34.0 million, and the Company recorded a gain of $13.8 million in the six months ended June 30, 2024.
In June 2024, the Company entered into an agreement to sell its oldest Suezmax tanker, built in 2010, for a net sale price of $48.5 million. The vessel is expected to be delivered to the new owner during the fourth quarter of 2024. After repayment of existing debt on the vessel, the transaction is expected to generate net cash proceeds of approximately $36.5 million, and the Company expects to record a gain of approximately $18.0 million in the fourth quarter of 2024.
In January 2023, the Company sold one 2009-built VLCC and one 2009-built Suezmax tanker for gross proceeds of $61.0 million and $39.5 million, respectively. The vessels were delivered to new owners in the six months ended June 30, 2023. After repayment of existing debt on the vessels, the transactions generated net cash proceeds of
$63.6 million, and the Company recorded a gain of $9.9 million and $2.8 million, respectively, in the six months ended June 30, 2023.
In May 2023, the Company sold one 2010-built Suezmax tanker, for gross proceeds of $44.5 million. The vessel was delivered to the new owner in the six months ended June 30, 2023. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of $28.2 million, and the Company recorded a gain of $9.3 million in the six months ended June 30, 2023.
In the six months ended June 30, 2023, the Company recorded income of $1.3 million related to the pooling arrangement with SFL which terminated in 2023. In the six months ended June 30, 2023, the Company also recorded an arbitration award of $0.4 million in relation to the failed sale of a vessel.
6. VESSELS AND EQUIPMENT
Movements in the six months ended June 30, 2024 were as follows;
| | | | | | | | | | | |
(in thousands of $) | Vessels and equipment | Drydock component | Total |
Cost | | | |
As of December 31, 2023 | 5,464,799 | | 147,655 | | 5,612,454 | |
Additions | 1,235,065 | | 24,809 | | 1,259,874 | |
| | | |
| | | |
Disposals | (714,938) | | (23,670) | | (738,608) | |
As of June 30, 2024 | 5,984,926 | | 148,794 | | 6,133,720 | |
| | | |
Accumulated depreciation | | | |
As of December 31, 2023 | (890,918) | | (88,367) | | (979,285) | |
Charge for the period | (159,985) | | (11,369) | | (171,354) | |
| | | |
Disposals | 434,798 | | 17,695 | | 452,493 | |
As of June 30, 2024 | (616,105) | | (82,041) | | (698,146) | |
| | | |
Net book value as of June 30, 2024 | 5,368,821 | | 66,753 | | 5,435,574 | |
Euronav VLCC Acquisition
On October 9, 2023, Frontline entered into a Framework Agreement (the “Framework Agreement”) with Euronav NV ("Euronav"). Pursuant to the Framework Agreement, the Company agreed to purchase 24 VLCCs with an average age of 5.3 years, for an aggregate purchase price of $2,350.0 million from Euronav (the "Acquisition").
All of the agreements relating to the Acquisition came into effect in November 2023. In December 2023, the Company took delivery of 11 of the vessels for consideration of $1,112.2 million. The Company had a commitment of $890.0 million for the remaining 13 vessels to be delivered excluding $347.8 million of prepaid consideration as of December 31, 2023. The Company took delivery of the 13 remaining vessels for consideration of $1,237.8 million in the six months ended June 30, 2024.
In the six months ended June 30, 2024, the Company also:
•sold five VLCCs and two Suezmax tankers,
•completed the installation of a ballast water treatment system on one vessel, and
•performed dry docks on eight vessels.
7. INTEREST BEARING LOANS AND BORROWINGS
Movements in the Company's interest bearing loans and borrowings in the six months ended June 30, 2024 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands of $) | | December 31, 2023 | | Proceeds | | Repayments | | Other | | June 30, 2024 |
Floating rate debt | | 3,279,626 | | | 1,355,037 | | | (861,132) | | | 7,672 | | | 3,781,203 | |
Fixed rate debt | | 176,837 | | | — | | | (100,000) | | | (587) | | | 76,250 | |
| | | | | | | | | | |
| | | | | | | | | | |
Total debt | | 3,456,463 | | | 1,355,037 | | | (961,132) | | | 7,085 | | | 3,857,453 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
In November 2023, the Company entered into a senior secured term loan facility in an amount of up to $1,410.0 million with a group of our relationship banks to partly finance the Acquisition. The facility has a tenor of five years, carries an interest rate of the Secured Overnight Financing Rate (“SOFR”) plus a margin in line with the Company’s existing loan facilities and has an amortization profile of 20 years commencing on the delivery date from the yard. In December 2023, the Company drew down $891.3 million under the facility to partly finance the Acquisition. Up to $518.7 million remained available and undrawn under the facility as of December 31, 2023 all of which was drawn down to partially finance the remaining 13 vessels delivered as a result of the Acquisition in the six months ended June 30, 2024. The facility is fully drawn down as of June 30, 2024.
In November 2023, the Company entered into a subordinated unsecured shareholder loan in an amount of up to $539.9 million with Hemen Holding Limited ("Hemen"), the Company's largest shareholder, to partly finance the Acquisition (the "Hemen shareholder loan"). The Hemen shareholder loan has a tenor of five years and carries an interest rate of SOFR plus a margin equal to the $1,410.0 million facility, in line with the Company’s existing loan facilities. In December 2023, the Company drew down $235.0 million under the Hemen shareholder loan to partly finance the Acquisition. Up to $304.9 million remained available to be drawn as of December 31, 2023. In January 2024, the Company drew down $60.0 million to partly finance the remaining 13 vessels delivered as a result of the Acquisition in the six months ended June 30, 2024. In June 2024, the Company repaid $147.5 million under the Hemen shareholder loan and no amount remained available to be drawn as of June 30, 2024. In August 2024, the Company repaid the Hemen shareholder loan in full.
In December 2023, the Company drew down $99.7 million under its $275.0 million senior unsecured revolving credit facility with an affiliate of Hemen, to partly finance the Acquisition. In April 2024, the Company repaid $100.0 million under the facility. Up to $200.0 million remains available to be drawn following the repayment.
In February 2024, the Company entered into a secured term loan facility in an amount of up to $94.5 million with KFW Bank to refinance two LR2 tankers. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 180 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard. The refinancing generated net cash proceeds of approximately $38.0 million. The new facility is fully drawn down as of June 30, 2024.
In March 2024, the Company entered into a senior secured term loan facility in an amount of up to $219.6 million with a syndicate of banks to refinance six LR2 tankers. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 180 basis points and has an amortization profile of 18 years commencing on the delivery date from the yard. The refinancing generated net cash proceeds of approximately $101.0 million. The new facility is fully drawn down as of June 30, 2024.
In May 2024, the Company entered into a senior secured term loan facility in an amount of up to $606.7 million with China Exim Bank and DNB, insured by China Export and Credit Insurance Corporation, to refinance eight Suezmax tankers and eight LR2 tankers. The facility has a tenor of approximately nine years, carries an interest rate of SOFR plus a margin in line with the Company’s existing loan facilities and has an amortization profile of approximately 19.7 years commencing on the delivery date from the yard. In June 2024, the Company drew down $306.5 million under the facility. Up to $300.2 million remained available and undrawn as of June 30, 2024, all of
which was drawn down in August 2024. The refinancing generated net cash proceeds of approximately $275.0 million, of which $135.3 million was generated in the six months ended June 30, 2024.
Debt restriction
The Company's loan agreements contain loan-to-value clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing borrowings under each of such agreements decrease below required levels. In addition, the loan agreements contain certain financial covenants, including the requirement to maintain a certain level of free cash, positive working capital and a value adjusted equity covenant. The Company is permitted to satisfy up to 50% of the cash requirement by maintaining a committed undrawn credit facility with a remaining availability of greater than 12 months. As of June 30, 2024, cash and cash equivalents includes cash balances of $89.8 million (December 31, 2023: $75.4 million), which represents 50% (December 31, 2023: 50%) of the cash required to be maintained by the financial covenants in our loan agreements.
The Company was in compliance with all of the financial covenants contained in the Company's loan agreements as of June 30, 2024 and December 31, 2023.
Assets pledged
| | | | | | | | |
(in thousands of $) | June 30, 2024 | December 31, 2023 |
Vessels | 5,435,342 | | 4,632,901 | |
8. FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT
Interest rate swap agreements
In February 2016, the Company entered into an interest rate swap with DNB whereby the floating interest on notional debt of $150.0 million was switched to a fixed rate. The contract had a forward start date of February 2019.
In March 2020, the Company entered into three interest rate swaps with DNB whereby the floating interest rate on notional debt totaling $250.0 million was switched to a fixed rate.
In April 2020, the Company entered into two interest rate swaps with Nordea whereby the floating interest rate on notional debt totaling $150.0 million was switched to a fixed rate.
The reference rate for our interest rate swaps is SOFR.
As of June 30, 2024, the Company recorded a derivative instrument receivable of $36.5 million (December 31, 2023: $39.1 million) and no derivative instrument payable (December 31, 2023: nil) in relation to these agreements. The Company recorded a gain on derivatives of $9.8 million in the six months ended June 30, 2024 (six months ended June 30, 2023: gain of $9.2 million) in relation to these agreements.
The interest rate swaps are not designated as hedges and are summarized as of June 30, 2024 as follows:
| | | | | | | | | | | |
Notional Amount | Inception Date | Maturity Date | Fixed Interest Rate |
($000s) | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
150,000 | February 2016 | February 2026 | 2.1970 | % |
100,000 | March 2020 | March 2027 | 0.9750 | % |
50,000 | March 2020 | March 2027 | 0.6000 | % |
100,000 | March 2020 | March 2025 | 0.9000 | % |
100,000 | April 2020 | April 2027 | 0.5970 | % |
50,000 | April 2020 | April 2025 | 0.5000 | % |
550,000 | | | |
Fair Values
The carrying value and estimated fair value of the Company's financial assets and liabilities as of June 30, 2024 and December 31, 2023 are as follows:
| | | | | | | | | | | | | | | | | |
| | 2024 | 2023 |
(in thousands of $) | Carrying Value | Fair Value | Carrying Value | Fair Value |
Financial assets measured at fair value through profit or loss | | | | |
Derivative instruments receivable - non-current | 30,790 | | 30,790 | | 39,117 | | 39,117 | |
Derivative instruments receivable - current | 5,758 | | 5,758 | | — | | — | |
Marketable securities | 8,247 | | 8,247 | | 7,432 | | 7,432 | |
Financial assets not measured at fair value | | | | |
Cash and cash equivalents | 359,236 | | 359,236 | | 308,322 | | 308,322 | |
| | | | |
Receivables | 147,752 | | 147,752 | | 124,647 | | 124,647 | |
| | | | |
| | | | |
| | | | |
Financial liabilities not measured at fair value | | | | |
Trade and other payables | 111,128 | | 111,128 | | 98,232 | | 98,232 | |
Floating rate debt | 3,781,203 | | 3,829,759 | | 3,279,626 | | 3,322,347 | |
Fixed rate debt | 76,250 | | 78,752 | | 176,837 | | 184,462 | |
The estimated fair value of financial assets and liabilities as of June 30, 2024 are as follows:
| | | | | | | | | | | | | | | | | |
(in thousands of $) | Fair Value | Level 1 | Level 2 | Level 3 |
Financial assets measured at fair value through profit or loss | | | | |
Derivative instruments receivable - non-current | 30,790 | | — | | 30,790 | | — | |
Derivative instruments receivable - current | 5,758 | | — | | 5,758 | | — | |
Marketable securities | 8,247 | | 8,247 | | — | | — | |
Financial assets not measured at fair value | | | | |
Cash and cash equivalents | 359,236 | | 359,236 | | — | | — | |
| | | | |
| | | | |
| | | | |
| | | | |
Financial liabilities not measured at fair value | | | | |
Floating rate debt | 3,829,759 | | — | | 3,829,759 | | — | |
Fixed rate debt | 78,752 | | — | | — | | 78,752 | |
Measurement of fair values
Valuation techniques and significant unobservable inputs
The following tables show the valuation techniques used in measuring Level 1, Level 2 and Level 3 fair values, as well as the significant unobservable inputs that were used.
| | | | | | | | | | | |
Financial instruments measured at fair value | | | |
Type | Valuation Techniques | | Significant unobservable inputs |
Interest rate swaps | Fair value was determined based on the present value of the estimated future cash flows. | | Not applicable. |
Marketable securities | Fair value was determined based on the quoted market prices of the securities. | | Not applicable. |
| | | |
Financial instruments not measured at fair value | | | |
Type | Valuation Techniques | | Significant unobservable inputs |
Floating rate debt | Discounted cash flow. | | Not applicable. |
Fixed rate debt | Discounted cash flow. | | Discount rate. |
| | | |
Assets Measured at Fair Value on a Recurring Basis
The fair value (level 2) of interest rate swaps is the present value of the estimated future cash flows that the Company would receive or pay to terminate the agreements at the end of the reporting period, taking into account, as applicable, fixed interest rates on interest rate swaps, current interest rates, forward rate curves and the credit worthiness of both the Company and the derivative counterparty.
Marketable securities are listed equity securities for which the fair value at the end of the period is the aggregate market value based on quoted market prices (level 1).
There were no transfers between these levels in 2024 and 2023.
Financial risk management
In the course of its normal business, the Company is exposed to the following risks:
•Credit risk,
•Liquidity risk, and
•Market risk (interest rate risk, foreign currency risk, and price risk).
The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations if they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due. The Company has entered into several loan facilities whose maturities are spread over different years (see Note 7).
The following are the remaining contractual maturities of financial liabilities:
| | | | | | | | | | | | | | | | | |
| | Contractual cash flows at June 30, 2024 |
(in thousands of $) | Carrying Value | Total | Less than 1 year | Between 1 and 5 years | More than 5 years |
Non derivative financial liabilities | | | | | |
Floating rate debt | 3,781,203 | | 3,785,700 | | 409,730 | | 3,114,889 | | 261,081 | |
Fixed rate debt | 76,250 | | 75,000 | | — | | 75,000 | | — | |
Interest on floating rate debt | — | | 869,599 | | 253,597 | | 566,876 | | 49,126 | |
Interest on fixed rate debt | — | | 10,951 | | 6,080 | | 4,871 | | — | |
Operating lease liabilities | 2,072 | | 2,072 | | 1,130 | | 942 | | — | |
Trade and other payables | 111,128 | | 111,128 | | 111,128 | | — | | — | |
The Company has secured bank loans that contain loan covenants. A future breach of covenant may require the Company to repay the loan earlier than indicated in the above table. For more details on these covenants, see Note 7.
The carrying values of fixed and floating rate debt include accrued interest as of the reporting date. The interest on floating rate debt is based on the SOFR spot rate as of June 30, 2024. The interest on fixed rate debt is based on the contractual interest rate for the periods presented. It is not expected that the cash flows included in the table above (the maturity analysis) could occur significantly earlier, or at significantly different amounts than stated above.
Capital management
We operate in a capital intensive industry and have historically financed our purchase of tankers and other capital expenditures through a combination of cash generated from operations, equity capital and borrowings from commercial banks. Our ability to generate adequate cash flows on a short and medium term basis depends substantially on the trading performance of our vessels in the market. Our funding and treasury activities are conducted within corporate policies to increase investment returns while maintaining appropriate liquidity for our requirements.
The Company’s objectives when managing capital are to:
•safeguard our ability to continue as a going concern, so that we can continue to provide returns for shareholders and benefits for other stakeholders, and
•maintain an optimal capital structure to reduce the cost of capital.
The Company's loan agreements contain loan-to-value clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing borrowings under each of such agreements decrease below required levels. In addition, the loan agreements contain certain financial covenants, including the requirement to maintain a certain level of free cash, positive working capital and a value adjusted equity covenant. Failure to comply with any of the covenants in the loan agreements could result in a default, which would permit the lender to accelerate the maturity of the debt and to foreclose upon any collateral securing the debt.
9. RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES
We transact business with the following related parties and affiliated companies, an affiliated company being a company in which Hemen and companies associated with Hemen have significant influence or control: SFL, Seatankers Management Norway AS, Seatankers Management Co. Ltd, Golden Ocean Group Limited ("Golden Ocean"), Alta Trading UK Limited, Archer Limited, Flex LNG Ltd, Avance Gas Holding Ltd. ("Avance Gas"), and Front Ocean Management AS ("Front Ocean Management"). We also own interests in TFG Marine and Clean Marine AS (through our interest in FMS Holdco) which are accounted for as equity method investments.
Summary
A summary of transactions with related parties and affiliated companies for the six months ended June 30, 2024 and 2023 was as follows:
| | | | | | | | |
(in thousands of $) | 2024 | 2023 |
Revenues and other operating income | | |
Seatankers Management Co. Ltd | 1,109 | | 1,085 | |
SFL | 1,837 | | 3,558 | |
Golden Ocean | 748 | | 2,253 | |
| | |
| | |
| | |
Flex LNG Ltd | 736 | | 835 | |
Avance Gas | 929 | | 1,042 | |
TFG Marine | 186 | | 642 | |
| | |
Total revenues and other operating income | 5,545 | | 9,421 | |
| | |
Operating expenses | | |
| | |
Front Ocean Management | 1,558 | | 1,272 | |
Seatankers Management Norway AS | 351 | | 551 | |
Seatankers Management Co. Ltd | 215 | | 271 | |
Total operating expenses | 2,124 | | 2,094 | |
| | |
Other income (expenses) | | |
Shareholder loan facility finance expense | (10,936) | | — | |
Revolving credit facility finance expense | (6,903) | | (7,567) | |
| | |
FMS Holdco share of results | 711 | | 1,208 | |
TFG Marine share of results | (1,631) | | 3,747 | |
Total other expenses | (18,759) | | (2,612) | |
Revenues earned from related parties and affiliated companies comprise office rental income, technical and commercial management fees, newbuilding supervision fees, freights, and administrative services. Operating expenses paid to related parties and affiliated companies comprise rental for vessels and office space, support staff costs, and corporate administration.
Related party and affiliated company balances
A summary of balances due from related parties and affiliated companies as of June 30, 2024 and December 31, 2023 was as follows:
| | | | | | | | | | | | | | | |
(in thousands of $) | June 30, 2024 | | December 31, 2023 | | | | |
SFL | 4,515 | | | 4,652 | | | | | |
Seatankers Management Co. Ltd | 1,859 | | | 726 | | | | | |
Golden Ocean | 11,743 | | | 11,147 | | | | | |
Alta Trading UK Limited | — | | | 8 | | | | | |
Flex LNG Ltd | 430 | | | 455 | | | | | |
TFG Marine | 1,479 | | | 1,117 | | | | | |
Avance Gas | 1,068 | | | 1,080 | | | | | |
| | | | | | | |
Other related parties and affiliated companies | 111 | | | 107 | | | | | |
Related party and affiliated company receivables | 21,205 | | | 19,292 | | | | | |
Balances due from related parties and affiliated companies are primarily derived from newbuilding supervision fees, technical and commercial management fees, and recharges for administrative services.
A summary of balances due to related parties and affiliated companies at June 30, 2024 and December 31, 2023 was as follows:
| | | | | | | | | | | | | |
(in thousands of $) | June 30, 2024 | | December 31, 2023 | | |
SFL | 7,773 | | | 6,407 | | | |
Seatankers Management Co. Ltd | 448 | | | 337 | | | |
Golden Ocean | 17,211 | | | 13,837 | | | |
Flex LNG Ltd | 512 | | | 549 | | | |
TFG Marine | 27,922 | | | 25,956 | | | |
Front Ocean Management | 11 | | | 71 | | | |
Avance Gas | 633 | | | 562 | | | |
Related party and affiliated company payables | 54,510 | | | 47,719 | | | |
Shareholder loan facility | 147,500 | | | 235,000 | | | |
Revolving credit facility | 75,000 | | | 175,000 | | | |
Total due to related parties and affiliated companies | 277,010 | | | 457,719 | | | |
Related party and affiliated company payables are primarily for bunker purchases, supplier rebates, loan interest and corporate administration fees.
Transactions with associated companies
A share of losses of TFG Marine of $1.6 million was recognized in the six months ended June 30, 2024 (2023: profit of $3.7 million). The Company also entered into a bunker supply arrangement with TFG Marine, under which it has paid $291.2 million to TFG Marine in the six months ended June 30, 2024 (2023: $193.1 million) and $27.9 million remained due as of June 30, 2024 (December 31, 2023: $26.0 million).
A share of profits of FMS Holdco of $0.7 million was recognized in the six months ended June 30, 2024 (2023: $1.2 million).
Transactions with key management personnel
The total amount of the remuneration earned by all directors and key management personnel for their services in the six months ended June 30, 2024 and 2023 was as follows:
| | | | | | | | | | | | | |
(in thousands of $) | 2024 | | 2023 | | |
Total remuneration | 5,416 | | | 2,316 | | | |
of which: | | | | | |
Paid in capacity as directors | 2,440 | | | 996 | | | |
Other remuneration | 2,976 | | | 1,320 | | | |
The directors annually review the remuneration of the members of key management personnel. Directors' fees are approved annually at the Annual General Meeting. No pensions were paid to directors or past directors. No compensation was paid to directors or past directors in respect of loss of office. Total remuneration consists of a fixed and a variable component and can be summarized as follows:
| | | | | | | | | | | | | |
(in thousands of $) | 2024 | | 2023 | | |
Total fixed remuneration | 464 | | | 419 | | | |
of which: | | | | | |
Cost of pension | 15 | | | 11 | | | |
| | | | | |
Total variable remuneration | 4,952 | | | 1,898 | | | |
of which: | | | | | |
Share based payments | 2,976 | | | 2,005 | | | |
10. COMMITMENTS AND CONTINGENCIES
In June 2024, the Company attended an introductory hearing before the Enterprise Court in Antwerp, Belgium, in response to a summons received from certain funds managed by FourWorld Capital Management LLC (“FourWorld”) in connection with their claims pertaining to the integrated solution for the strategic and structural deadlock within Euronav announced on October 9, 2023, and Euronav’s acquisition of CMB.TECH NV. FourWorld claims that the transactions should be rescinded and in addition has requested the court to order Compagnie Maritime Belge NV and Frontline to pay damages in an amount to be determined in the course of the proceedings. A procedural calendar has been agreed and the case is scheduled for oral court pleadings in May 2026, after which a judgment will be rendered. The Company finds the claims to be without merit and intends to vigorously defend against them.
11. SUBSEQUENT EVENTS
In August 2024, the Board of Directors declared a dividend of $0.62 per share for the second quarter of 2024 and the dividend is scheduled to be paid on or about September 30, 2024.
Refer to Note 5 and Note 7 for details of other transactions that have concluded subsequent to June 30, 2024 pertaining to sales of vessels, time charter-out contracts and debt.
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Profit or Loss - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Revenues and other operating income |
|
|
Revenues |
$ 1,134,423
|
$ 1,010,095
|
Other operating income |
94,229
|
23,680
|
Total revenues and other operating income |
1,228,652
|
1,033,775
|
Operating expenses |
|
|
Voyage expenses and commissions |
404,983
|
315,437
|
Ship operating expenses |
117,345
|
87,490
|
Administrative expenses |
27,412
|
24,339
|
Depreciation |
171,726
|
112,642
|
Total operating expenses |
721,466
|
539,908
|
Net operating income |
507,186
|
493,867
|
Other income (expenses) |
|
|
Finance income |
7,874
|
7,728
|
Finance expense |
(144,756)
|
(77,807)
|
Gain (loss) on marketable securities |
815
|
(23,968)
|
Share of results of associated companies |
(920)
|
4,955
|
Dividends received |
1,283
|
25,500
|
Net other expenses |
(135,704)
|
(63,592)
|
Profit before income taxes |
371,482
|
430,275
|
Income tax benefit (expense) |
(3,089)
|
25
|
Profit for the period |
$ 368,393
|
$ 430,300
|
Basic earnings per share (in USD per share) |
$ 1.65
|
$ 1.93
|
Diluted earnings per share (in USD per share) |
$ 1.65
|
$ 1.93
|
X |
- DefinitionGains (Losses) On Net Marketable Securities
+ References
+ Details
Name: |
fro_GainsLossesOnNetMarketableSecurities |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNon-Operating Income (Expense)
+ References
+ Details
Name: |
fro_NonOperatingIncomeExpense |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenses that the entity classifies as being administrative.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2023-01-01 -Paragraph 35 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2023-en-r&anchor=para_35_b_vi&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_99&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_AnalysisOfIncomeAndExpenseAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_67&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BasicEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of depreciation expense. Depreciation is the systematic allocation of depreciable amounts of tangible assets over their useful lives.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DepreciationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_67&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DilutedEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_ExpenseByNatureAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to fees and commissions.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FeeAndCommissionExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of costs associated with financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinanceIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all operating expenses.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OperatingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of operating income (expense) that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherOperatingIncomeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) before tax expense or income. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossBeforeTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from operating activities of the entity. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 32 -IssueDate 2023-01-01 -Paragraph IE33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=32&code=ifrs-tx-2023-en-r&anchor=para_IE33&doctype=Illustrative%20Examples -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossFromOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23_a&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_32&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33_a&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_34&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_a&doctype=Standard -URIDate 2023-03-23
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of dividends recognised as income. Dividends are distributions of profits to holders of equity investments in proportion to their holdings of a particular class of capital.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RevenueFromDividends |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue arising from the rendering of services. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RevenueFromRenderingOfServices |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe entity's share of the profit (loss) of associates and joint ventures accounted for using the equity method. [Refer: Associates [member]; Investments accounted for using equity method; Joint ventures [member]; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23_g&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
X |
- References
+ Details
Name: |
ifrs-full_ComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTaxAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_ComprehensiveIncomeAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gains (losses) recognised in other comprehensive income on exchange differences on the translation of financial statements of foreign operations, net of tax, before reclassification adjustments. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsLossesOnExchangeDifferencesOnTranslationNetOfTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income and expense (including reclassification adjustments) that is not recognised in profit or loss as required or permitted by IFRSs. [Refer: IFRSs [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause viii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_viii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Financial Position - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Current assets |
|
|
Cash and cash equivalents |
$ 359,236
|
$ 308,322
|
Marketable securities |
8,247
|
7,432
|
Trade and other receivables |
147,752
|
124,647
|
Related party receivables |
21,205
|
19,292
|
Inventories |
148,552
|
135,161
|
Voyages in progress |
137,845
|
110,061
|
Prepaid expenses and accrued income |
17,562
|
15,753
|
Derivative instruments receivable |
5,758
|
0
|
Other current assets |
13,111
|
7,258
|
Total current assets |
859,268
|
727,926
|
Non-current assets |
|
|
Vessels and equipment |
5,435,574
|
4,633,169
|
Right-of-use assets |
1,864
|
2,236
|
Goodwill |
112,452
|
112,452
|
Derivative instruments receivable |
30,790
|
39,117
|
Investment in associated companies |
11,467
|
12,386
|
Prepaid consideration |
0
|
349,151
|
Other non-current assets |
0
|
6,329
|
Total assets |
6,451,415
|
5,882,766
|
Current liabilities |
|
|
Short-term debt and current portion of long-term debt |
455,040
|
261,999
|
Current portion of obligations under leases |
1,130
|
1,104
|
Related party payables |
54,510
|
47,719
|
Trade and other payables |
111,128
|
98,232
|
Total current liabilities |
621,808
|
409,054
|
Non-current liabilities |
|
|
Long-term debt |
3,402,413
|
3,194,464
|
Obligations under leases |
942
|
1,430
|
Other non-current payables |
463
|
472
|
Total liabilities |
4,025,626
|
3,605,420
|
Equity |
|
|
Share capital |
222,623
|
222,623
|
Additional paid in capital |
604,687
|
604,687
|
Contributed surplus |
1,004,094
|
1,004,094
|
Accumulated other reserves |
861
|
415
|
Retained earnings |
593,996
|
445,999
|
Total equity attributable to the shareholders of the Company |
2,426,261
|
2,277,818
|
Non-controlling interest |
(472)
|
(472)
|
Total equity |
2,425,789
|
2,277,346
|
Total liabilities and equity |
$ 6,451,415
|
$ 5,882,766
|
X |
- DefinitionMarketable Securities, Current Portion
+ References
+ Details
Name: |
fro_MarketableSecuritiesCurrentPortion |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount received or receivable from the issuance of the entity's shares in excess of nominal value and amounts received from other transactions involving the entity's stock or stockholders.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdditionalPaidinCapital |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_c&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current borrowings and current portion of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current derivative financial assets. [Refer: Derivative financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentDerivativeFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_69&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EquityAndLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of equity attributable to the owners of the parent. This specifically excludes non-controlling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph r -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_r&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EquityAttributableToOwnersOfParent |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognised. [Refer: Business combinations [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2023-01-01 -Paragraph 134 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2023-en-r&anchor=para_134_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2023-01-01 -Paragraph 135 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2023-en-r&anchor=para_135_a&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2023-01-01 -Paragraph B67 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2023-en-r&anchor=para_B67_d&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Goodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current inventories. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2023-01-01 -Paragraph 36 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2023-en-r&anchor=para_36_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_g&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_68&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Inventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of investments in associates accounted for using the equity method. [Refer: Associates [member]; Investments accounted for using equity method]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_InvestmentsInAssociatesAccountedForUsingEquityMethod |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value of capital arising from issuing ordinary shares. [Refer: Issued capital]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IssuedCapitalOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_d&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Liabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe non-current portion of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_LongtermBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of equity in a subsidiary not attributable, directly or indirectly, to a parent. [Refer: Subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph 12 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_12_f&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 10 -IssueDate 2023-01-01 -Paragraph 22 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=10&code=ifrs-tx-2023-en-r&anchor=para_22&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph q -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_q&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncontrollingInterests |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current derivative financial assets. [Refer: Derivative financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentDerivativeFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current prepayments. [Refer: Prepayments]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentPrepayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current assets that the entity does not separately disclose in the same statement or note. [Refer: Current assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherCurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current assets that the entity does not separately disclose in the same statement or note. [Refer: Non-current assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherNoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current payables that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherNoncurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing reserves within equity, not including retained earnings. [Refer: Retained earnings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherReserves |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of prepayments and accrued income, other than contract assets. [Refer: Prepayments; Accrued income other than contract assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PrepaymentsAndAccruedIncomeOtherThanContractAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the accumulated revaluation surplus on the revaluation of assets recognised in other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 39 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_39&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RevaluationSurplus |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that represent a lessee's right to use an underlying asset for the lease term that do not meet the definition of investment property. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 53 -Subparagraph j -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_53_j&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RightofuseAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade receivables and current other receivables. [Refer: Current trade receivables; Other current receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_h&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of trade payables and other payables. [Refer: Trade payables; Other payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_k&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Statement of cash flows [abstract] |
|
|
Net cash provided by operating activities |
$ 404,010
|
$ 553,154
|
Investing activities |
|
|
Additions to newbuildings, vessels and equipment |
(908,493)
|
(153,280)
|
Proceeds from sale of vessels |
382,350
|
142,740
|
Cash inflow on repayment of loan to associated companies |
0
|
1,388
|
Net cash used in investing activities |
(526,143)
|
(9,152)
|
Financing activities |
|
|
Proceeds from issuance of debt |
1,355,037
|
259,375
|
Repayment of debt |
(961,132)
|
(356,625)
|
Repayment of obligations under leases |
(462)
|
(411)
|
Cash dividends paid |
(220,396)
|
(394,043)
|
Net cash provided by (used in) financing activities |
173,047
|
(491,704)
|
Net change in cash and cash equivalents |
50,914
|
52,298
|
Cash and cash equivalents at the beginning of period |
308,322
|
254,525
|
Cash and cash equivalents at the end of period |
$ 359,236
|
$ 306,823
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for dividends paid by the entity, classified as financing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_31&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DividendsPaidClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in cash and cash equivalents after the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseInCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from borrowings obtained. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from sales of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_StatementOfCashFlowsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Changes in Equity - USD ($) $ in Thousands |
Total |
Total equity attributable to the shareholders of the Company |
Share capital |
Additional paid in capital |
Contributed surplus |
Accumulated other reserves |
Retained earnings |
Non-controlling interest |
Balance at beginning of period (in shares) at Dec. 31, 2022 |
|
|
222,622,889
|
|
|
|
|
|
Balance at end of period (in shares) at Jun. 30, 2023 |
|
|
222,622,889
|
|
|
|
|
|
Balance at the beginning of the year at Dec. 31, 2022 |
|
|
$ 222,623
|
$ 604,687
|
$ 1,004,094
|
$ 454
|
$ 428,513
|
$ (472)
|
Changes in equity [abstract] |
|
|
|
|
|
|
|
|
Other comprehensive income |
$ 131
|
|
|
|
|
131
|
|
|
Profit for the period |
430,300
|
|
|
|
|
|
430,300
|
|
Cash dividends |
|
|
|
|
|
|
(394,043)
|
|
Balance at the end of the year at Jun. 30, 2023 |
2,296,287
|
$ 2,296,759
|
$ 222,623
|
604,687
|
1,004,094
|
585
|
464,770
|
(472)
|
Balance at beginning of period (in shares) at Dec. 31, 2023 |
|
|
222,622,889
|
|
|
|
|
|
Balance at end of period (in shares) at Jun. 30, 2024 |
|
|
222,622,889
|
|
|
|
|
|
Balance at the beginning of the year at Dec. 31, 2023 |
2,277,346
|
|
$ 222,623
|
604,687
|
1,004,094
|
415
|
445,999
|
(472)
|
Changes in equity [abstract] |
|
|
|
|
|
|
|
|
Other comprehensive income |
446
|
|
|
|
|
446
|
|
|
Profit for the period |
368,393
|
|
|
|
|
|
368,393
|
|
Cash dividends |
|
|
|
|
|
|
(220,396)
|
|
Balance at the end of the year at Jun. 30, 2024 |
$ 2,425,789
|
$ 2,426,261
|
$ 222,623
|
$ 604,687
|
$ 1,004,094
|
$ 861
|
$ 593,996
|
$ (472)
|
X |
- References
+ Details
Name: |
ifrs-full_ChangesInEquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of dividends recognised as distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 107 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_107&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DividendsPaid |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares that have been authorised and issued, reduced by treasury shares held. [Refer: Treasury shares]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_iv&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesOutstanding |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of income and expense (including reclassification adjustments) that is not recognised in profit or loss as required or permitted by IFRSs. [Refer: IFRSs [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause viii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_viii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
BASIS OF PREPARATION
|
6 Months Ended |
Jun. 30, 2024 |
General Information [Abstract] |
|
BASIS OF PREPARATION |
BASIS OF PREPARATION The Unaudited Condensed Consolidated Interim Financial Statements of Frontline plc (“Frontline” or the “Company”) have been prepared on the same basis as the Company’s Audited Consolidated Financial Statements and should be read in conjunction with the Annual Consolidated Financial Statements and accompanying Notes included in the Annual Report on Form 20-F for the year ended December 31, 2023, filed with the Securities and Exchange Commission on April 26, 2024. The results of operations for the interim period ended June 30, 2024 are not necessarily indicative of the results for the year ending December 31, 2024.
The Unaudited Condensed Consolidated Interim Financial Statements are prepared in accordance with IAS 34 Interim Financial Reporting. The Unaudited Condensed Consolidated Interim Financial Statements include the assets and liabilities of the Company and its subsidiaries.
These Unaudited Condensed Consolidated Interim Financial Statements were authorized for issue by the Board of Directors on September 27, 2024.
|
X |
- DefinitionThe disclosure of the basis used for the preparation of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
USE OF JUDGMENTS AND ESTIMATES
|
6 Months Ended |
Jun. 30, 2024 |
Disclosure of voluntary change in accounting policy [abstract] |
|
USE OF JUDGMENTS AND ESTIMATES |
USE OF JUDGMENTS AND ESTIMATES The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.
|
X |
- DefinitionThe disclosure of judgements that management has made in the process of applying the entity's accounting policies that have the most significant effect on amounts recognised in the financial statements along with information about the assumptions that the entity makes about the future, and other major sources of estimation uncertainty at the end of the reporting period, that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next year. [Refer: Carrying amount [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfAccountingJudgementsAndEstimatesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfVoluntaryChangeInAccountingPolicyAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
CHANGES IN SIGNIFICANT ACCOUNTING POLICIES
|
6 Months Ended |
Jun. 30, 2024 |
Disclosure of voluntary change in accounting policy [abstract] |
|
CHANGES IN SIGNIFICANT ACCOUNTING POLICIES |
CHANGES IN SIGNIFICANT ACCOUNTING POLICIES The Unaudited Condensed Consolidated Interim Financial Statements are prepared in accordance with the accounting policies, which are described in the Company's Annual Report on Form 20-F for the year ended December 31, 2023, which was filed with the Securities and Exchange Commission on April 26, 2024.
New standards and interpretations
During the current financial period, the Company has adopted all the applicable new and revised Standards and Interpretations that were issued by the IASB and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB. The following new Standards, Interpretations and Amendments issued by the IASB and the IFRIC are effective for the current financial period: •Amendments to IAS 1 Presentation of Financial Statements to specify the requirements for classifying liabilities as current or non-current.
The adoption of these amendments had no material effect on the financial statements.
New and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s interim financial statements are disclosed below. The below list includes the new standards and amendments that we believe are the most relevant for the Company:
•In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1, with a focus on updates to the statement of profit or loss. The new standard is effective for annual reporting periods beginning on or after January 1, 2027 and must be applied retrospectively. The key new concepts introduced in IFRS 18 relate to: ◦the structure of the statement of profit or loss; ◦required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements (that is, management-defined performance measures); and ◦enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.
•In May 2024, the IASB issued Amendments to the Classification and Measurement of Financial Instruments which amended IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. The amendments include clarifying the date of recognition and derecognition of some financial assets and liabilities and new disclosures for certain instruments with contractual terms that can change cash flows. The amendments are effective for annual reporting periods beginning on or after January 1, 2026 and must be applied retrospectively.
The Company is currently assessing the impact of the new and amended standards on its financial statements. The Company has not applied or early adopted any new IFRS requirements that are not yet effective as of June 30, 2024.
|
X |
- DefinitionThe disclosure of a voluntary change in accounting policy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 8 -IssueDate 2023-01-01 -Paragraph 29 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=8&code=ifrs-tx-2023-en-r&anchor=para_29&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DescriptionOfVoluntaryChangeInAccountingPolicy |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfVoluntaryChangeInAccountingPolicyAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
EARNINGS PER SHARE
|
6 Months Ended |
Jun. 30, 2024 |
Earnings per share [abstract] |
|
EARNINGS PER SHARE |
EARNINGS PER SHARE The authorized share capital of the Company as of June 30, 2024 was $600,000,000 divided into 600,000,000 shares of $1.00 nominal value each, of which 222,622,889 shares (December 31, 2023: 222,622,889 shares) of $1.00 nominal value each are in issue and fully paid.
The components of the numerator and the denominator in the calculation of basic and diluted earnings per share are as follows for the six months ended June 30, 2024 and June 30, 2023: | | | | | | | | | (in thousands of $) | 2024 | 2023 | Profit for the period | 368,393 | | 430,300 | |
| | | | | | | | | (in thousands) | | | Weighted average number of basic and diluted shares | 222,623 | | 222,623 | | | | | | | | | | | | | | | | | Cash dividends paid per share | $0.99 | | $1.77 | |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS33_g70-73A_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfEarningsPerShareExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
REVENUE AND OTHER OPERATING INCOME
|
6 Months Ended |
Jun. 30, 2024 |
Revenue [abstract] |
|
REVENUE AND OTHER OPERATING INCOME |
REVENUE AND OTHER OPERATING INCOME Revenues
The lease and non-lease components of our revenues in the six months ended June 30, 2024 were as follows:
| | | | | | | | | | | | (in thousands of $) | Lease | Non-lease | Total | Voyage charter revenues | 610,186 | | 483,021 | | 1,093,207 | | Time charter revenues | 26,330 | | 9,340 | | 35,670 | | | | | | Administrative income | — | | 5,546 | | 5,546 | | Total revenues | 636,516 | | 497,907 | | 1,134,423 | |
The lease and non-lease components of our revenues in the six months ended June 30, 2023 were as follows: | | | | | | | | | | | | (in thousands of $) | Lease | Non-lease | Total | Voyage charter revenues | 591,703 | | 379,346 | | 971,049 | | Time charter revenues | 24,374 | | 6,534 | | 30,908 | | | | | | Administrative income | — | | 8,138 | | 8,138 | | Total revenues | 616,077 | | 394,018 | | 1,010,095 | |
Four LR2 tankers were on fixed rate time charters as of June 30, 2024.
In March 2024, the Company entered into a fixed rate time charter-out contract for one VLCC to a third party on a three-year time charter at a daily base rate of $51,500. The time charter commenced in the third quarter of 2024.
In April 2024, the Company entered into a time charter-out contract for one Suezmax tanker to a third party on a three-year time charter at a daily base rate of $32,950 plus 50% profit share.
Other operating income
Other operating income in the six months ended June 30, 2024 and June 30, 2023 was as follows: | | | | | | | | | (in thousands of $) | 2024 | 2023 | Gain on sale of vessels | 94,229 | | 21,959 | | | | | Gain on settlement of claim | — | | 397 | | Gain on pool arrangements | — | | 1,283 | | Other gains | — | | 41 | | Total other operating income | 94,229 | | 23,680 | |
In January 2024, the Company announced that it had entered into an agreement to sell its five oldest VLCCs, built in 2009 and 2010, for an aggregate net sales price of $290.0 million. The vessels were delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessels, the transaction generated net cash proceeds of approximately $208.0 million, and the Company recorded a gain of $68.6 million in the six months ended June 30, 2024.
In January 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale price of $45.0 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $32.0 million, and the Company recorded a gain of $11.8 million in the six months ended June 30, 2024.
In March 2024, the Company entered into an agreement to sell one of its oldest Suezmax tankers, built in 2010, for a net sale of $46.9 million. The vessel was delivered to the new owner in the six months ended June 30, 2024. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of approximately $34.0 million, and the Company recorded a gain of $13.8 million in the six months ended June 30, 2024.
In June 2024, the Company entered into an agreement to sell its oldest Suezmax tanker, built in 2010, for a net sale price of $48.5 million. The vessel is expected to be delivered to the new owner during the fourth quarter of 2024. After repayment of existing debt on the vessel, the transaction is expected to generate net cash proceeds of approximately $36.5 million, and the Company expects to record a gain of approximately $18.0 million in the fourth quarter of 2024.
In January 2023, the Company sold one 2009-built VLCC and one 2009-built Suezmax tanker for gross proceeds of $61.0 million and $39.5 million, respectively. The vessels were delivered to new owners in the six months ended June 30, 2023. After repayment of existing debt on the vessels, the transactions generated net cash proceeds of $63.6 million, and the Company recorded a gain of $9.9 million and $2.8 million, respectively, in the six months ended June 30, 2023.
In May 2023, the Company sold one 2010-built Suezmax tanker, for gross proceeds of $44.5 million. The vessel was delivered to the new owner in the six months ended June 30, 2023. After repayment of existing debt on the vessel, the transaction generated net cash proceeds of $28.2 million, and the Company recorded a gain of $9.3 million in the six months ended June 30, 2023.
In the six months ended June 30, 2023, the Company recorded income of $1.3 million related to the pooling arrangement with SFL which terminated in 2023. In the six months ended June 30, 2023, the Company also recorded an arbitration award of $0.4 million in relation to the failed sale of a vessel.
|
X |
- DefinitionThe entire disclosure for revenue.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfRevenueExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
VESSELS AND EQUIPMENT
|
6 Months Ended |
Jun. 30, 2024 |
Property, plant and equipment [abstract] |
|
VESSELS AND EQUIPMENT |
VESSELS AND EQUIPMENT Movements in the six months ended June 30, 2024 were as follows; | | | | | | | | | | | | (in thousands of $) | Vessels and equipment | Drydock component | Total | Cost | | | | As of December 31, 2023 | 5,464,799 | | 147,655 | | 5,612,454 | | Additions | 1,235,065 | | 24,809 | | 1,259,874 | | | | | | | | | | Disposals | (714,938) | | (23,670) | | (738,608) | | As of June 30, 2024 | 5,984,926 | | 148,794 | | 6,133,720 | | | | | | Accumulated depreciation | | | | As of December 31, 2023 | (890,918) | | (88,367) | | (979,285) | | Charge for the period | (159,985) | | (11,369) | | (171,354) | | | | | | Disposals | 434,798 | | 17,695 | | 452,493 | | As of June 30, 2024 | (616,105) | | (82,041) | | (698,146) | | | | | | Net book value as of June 30, 2024 | 5,368,821 | | 66,753 | | 5,435,574 | |
Euronav VLCC Acquisition
On October 9, 2023, Frontline entered into a Framework Agreement (the “Framework Agreement”) with Euronav NV ("Euronav"). Pursuant to the Framework Agreement, the Company agreed to purchase 24 VLCCs with an average age of 5.3 years, for an aggregate purchase price of $2,350.0 million from Euronav (the "Acquisition").
All of the agreements relating to the Acquisition came into effect in November 2023. In December 2023, the Company took delivery of 11 of the vessels for consideration of $1,112.2 million. The Company had a commitment of $890.0 million for the remaining 13 vessels to be delivered excluding $347.8 million of prepaid consideration as of December 31, 2023. The Company took delivery of the 13 remaining vessels for consideration of $1,237.8 million in the six months ended June 30, 2024.
In the six months ended June 30, 2024, the Company also: •sold five VLCCs and two Suezmax tankers, •completed the installation of a ballast water treatment system on one vessel, and •performed dry docks on eight vessels.
|
X |
- DefinitionThe entire disclosure for property, plant and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS16_g73-79_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
INTEREST BEARING LOANS AND BORROWINGS
|
6 Months Ended |
Jun. 30, 2024 |
Borrowings [abstract] |
|
INTEREST BEARING LOANS AND BORROWINGS |
INTEREST BEARING LOANS AND BORROWINGS Movements in the Company's interest bearing loans and borrowings in the six months ended June 30, 2024 are summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands of $) | | December 31, 2023 | | Proceeds | | Repayments | | Other | | June 30, 2024 | Floating rate debt | | 3,279,626 | | | 1,355,037 | | | (861,132) | | | 7,672 | | | 3,781,203 | | Fixed rate debt | | 176,837 | | | — | | | (100,000) | | | (587) | | | 76,250 | | | | | | | | | | | | | | | | | | | | | | | | Total debt | | 3,456,463 | | | 1,355,037 | | | (961,132) | | | 7,085 | | | 3,857,453 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In November 2023, the Company entered into a senior secured term loan facility in an amount of up to $1,410.0 million with a group of our relationship banks to partly finance the Acquisition. The facility has a tenor of five years, carries an interest rate of the Secured Overnight Financing Rate (“SOFR”) plus a margin in line with the Company’s existing loan facilities and has an amortization profile of 20 years commencing on the delivery date from the yard. In December 2023, the Company drew down $891.3 million under the facility to partly finance the Acquisition. Up to $518.7 million remained available and undrawn under the facility as of December 31, 2023 all of which was drawn down to partially finance the remaining 13 vessels delivered as a result of the Acquisition in the six months ended June 30, 2024. The facility is fully drawn down as of June 30, 2024.
In November 2023, the Company entered into a subordinated unsecured shareholder loan in an amount of up to $539.9 million with Hemen Holding Limited ("Hemen"), the Company's largest shareholder, to partly finance the Acquisition (the "Hemen shareholder loan"). The Hemen shareholder loan has a tenor of five years and carries an interest rate of SOFR plus a margin equal to the $1,410.0 million facility, in line with the Company’s existing loan facilities. In December 2023, the Company drew down $235.0 million under the Hemen shareholder loan to partly finance the Acquisition. Up to $304.9 million remained available to be drawn as of December 31, 2023. In January 2024, the Company drew down $60.0 million to partly finance the remaining 13 vessels delivered as a result of the Acquisition in the six months ended June 30, 2024. In June 2024, the Company repaid $147.5 million under the Hemen shareholder loan and no amount remained available to be drawn as of June 30, 2024. In August 2024, the Company repaid the Hemen shareholder loan in full.
In December 2023, the Company drew down $99.7 million under its $275.0 million senior unsecured revolving credit facility with an affiliate of Hemen, to partly finance the Acquisition. In April 2024, the Company repaid $100.0 million under the facility. Up to $200.0 million remains available to be drawn following the repayment.
In February 2024, the Company entered into a secured term loan facility in an amount of up to $94.5 million with KFW Bank to refinance two LR2 tankers. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 180 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard. The refinancing generated net cash proceeds of approximately $38.0 million. The new facility is fully drawn down as of June 30, 2024.
In March 2024, the Company entered into a senior secured term loan facility in an amount of up to $219.6 million with a syndicate of banks to refinance six LR2 tankers. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 180 basis points and has an amortization profile of 18 years commencing on the delivery date from the yard. The refinancing generated net cash proceeds of approximately $101.0 million. The new facility is fully drawn down as of June 30, 2024.
In May 2024, the Company entered into a senior secured term loan facility in an amount of up to $606.7 million with China Exim Bank and DNB, insured by China Export and Credit Insurance Corporation, to refinance eight Suezmax tankers and eight LR2 tankers. The facility has a tenor of approximately nine years, carries an interest rate of SOFR plus a margin in line with the Company’s existing loan facilities and has an amortization profile of approximately 19.7 years commencing on the delivery date from the yard. In June 2024, the Company drew down $306.5 million under the facility. Up to $300.2 million remained available and undrawn as of June 30, 2024, all of which was drawn down in August 2024. The refinancing generated net cash proceeds of approximately $275.0 million, of which $135.3 million was generated in the six months ended June 30, 2024.
Debt restriction
The Company's loan agreements contain loan-to-value clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing borrowings under each of such agreements decrease below required levels. In addition, the loan agreements contain certain financial covenants, including the requirement to maintain a certain level of free cash, positive working capital and a value adjusted equity covenant. The Company is permitted to satisfy up to 50% of the cash requirement by maintaining a committed undrawn credit facility with a remaining availability of greater than 12 months. As of June 30, 2024, cash and cash equivalents includes cash balances of $89.8 million (December 31, 2023: $75.4 million), which represents 50% (December 31, 2023: 50%) of the cash required to be maintained by the financial covenants in our loan agreements.
The Company was in compliance with all of the financial covenants contained in the Company's loan agreements as of June 30, 2024 and December 31, 2023.
Assets pledged | | | | | | | | | (in thousands of $) | June 30, 2024 | December 31, 2023 | Vessels | 5,435,342 | | 4,632,901 | |
|
X |
- References
+ Details
Name: |
ifrs-full_BorrowingsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfBorrowingsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT
|
6 Months Ended |
Jun. 30, 2024 |
Disclosure of detailed information about financial instruments [abstract] |
|
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT |
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT Interest rate swap agreements
In February 2016, the Company entered into an interest rate swap with DNB whereby the floating interest on notional debt of $150.0 million was switched to a fixed rate. The contract had a forward start date of February 2019.
In March 2020, the Company entered into three interest rate swaps with DNB whereby the floating interest rate on notional debt totaling $250.0 million was switched to a fixed rate.
In April 2020, the Company entered into two interest rate swaps with Nordea whereby the floating interest rate on notional debt totaling $150.0 million was switched to a fixed rate.
The reference rate for our interest rate swaps is SOFR.
As of June 30, 2024, the Company recorded a derivative instrument receivable of $36.5 million (December 31, 2023: $39.1 million) and no derivative instrument payable (December 31, 2023: nil) in relation to these agreements. The Company recorded a gain on derivatives of $9.8 million in the six months ended June 30, 2024 (six months ended June 30, 2023: gain of $9.2 million) in relation to these agreements.
The interest rate swaps are not designated as hedges and are summarized as of June 30, 2024 as follows: | | | | | | | | | | | | Notional Amount | Inception Date | Maturity Date | Fixed Interest Rate | ($000s) | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150,000 | February 2016 | February 2026 | 2.1970 | % | 100,000 | March 2020 | March 2027 | 0.9750 | % | 50,000 | March 2020 | March 2027 | 0.6000 | % | 100,000 | March 2020 | March 2025 | 0.9000 | % | 100,000 | April 2020 | April 2027 | 0.5970 | % | 50,000 | April 2020 | April 2025 | 0.5000 | % | 550,000 | | | |
Fair Values The carrying value and estimated fair value of the Company's financial assets and liabilities as of June 30, 2024 and December 31, 2023 are as follows: | | | | | | | | | | | | | | | | | | | | 2024 | 2023 | (in thousands of $) | Carrying Value | Fair Value | Carrying Value | Fair Value | Financial assets measured at fair value through profit or loss | | | | | Derivative instruments receivable - non-current | 30,790 | | 30,790 | | 39,117 | | 39,117 | | Derivative instruments receivable - current | 5,758 | | 5,758 | | — | | — | | Marketable securities | 8,247 | | 8,247 | | 7,432 | | 7,432 | | Financial assets not measured at fair value | | | | | Cash and cash equivalents | 359,236 | | 359,236 | | 308,322 | | 308,322 | | | | | | | Receivables | 147,752 | | 147,752 | | 124,647 | | 124,647 | | | | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | Trade and other payables | 111,128 | | 111,128 | | 98,232 | | 98,232 | | Floating rate debt | 3,781,203 | | 3,829,759 | | 3,279,626 | | 3,322,347 | | Fixed rate debt | 76,250 | | 78,752 | | 176,837 | | 184,462 | |
The estimated fair value of financial assets and liabilities as of June 30, 2024 are as follows: | | | | | | | | | | | | | | | | | | (in thousands of $) | Fair Value | Level 1 | Level 2 | Level 3 | Financial assets measured at fair value through profit or loss | | | | | Derivative instruments receivable - non-current | 30,790 | | — | | 30,790 | | — | | Derivative instruments receivable - current | 5,758 | | — | | 5,758 | | — | | Marketable securities | 8,247 | | 8,247 | | — | | — | | Financial assets not measured at fair value | | | | | Cash and cash equivalents | 359,236 | | 359,236 | | — | | — | | | | | | | | | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | Floating rate debt | 3,829,759 | | — | | 3,829,759 | | — | | Fixed rate debt | 78,752 | | — | | — | | 78,752 | |
Measurement of fair values
Valuation techniques and significant unobservable inputs
The following tables show the valuation techniques used in measuring Level 1, Level 2 and Level 3 fair values, as well as the significant unobservable inputs that were used.
| | | | | | | | | | | | Financial instruments measured at fair value | | | | Type | Valuation Techniques | | Significant unobservable inputs | Interest rate swaps | Fair value was determined based on the present value of the estimated future cash flows. | | Not applicable. | Marketable securities | Fair value was determined based on the quoted market prices of the securities. | | Not applicable. | | | | | Financial instruments not measured at fair value | | | | Type | Valuation Techniques | | Significant unobservable inputs | Floating rate debt | Discounted cash flow. | | Not applicable. | Fixed rate debt | Discounted cash flow. | | Discount rate. | | | | |
Assets Measured at Fair Value on a Recurring Basis
The fair value (level 2) of interest rate swaps is the present value of the estimated future cash flows that the Company would receive or pay to terminate the agreements at the end of the reporting period, taking into account, as applicable, fixed interest rates on interest rate swaps, current interest rates, forward rate curves and the credit worthiness of both the Company and the derivative counterparty.
Marketable securities are listed equity securities for which the fair value at the end of the period is the aggregate market value based on quoted market prices (level 1).
There were no transfers between these levels in 2024 and 2023.
Financial risk management
In the course of its normal business, the Company is exposed to the following risks: •Credit risk, •Liquidity risk, and •Market risk (interest rate risk, foreign currency risk, and price risk).
The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework. Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations if they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due. The Company has entered into several loan facilities whose maturities are spread over different years (see Note 7).
The following are the remaining contractual maturities of financial liabilities:
| | | | | | | | | | | | | | | | | | | | Contractual cash flows at June 30, 2024 | (in thousands of $) | Carrying Value | Total | Less than 1 year | Between 1 and 5 years | More than 5 years | Non derivative financial liabilities | | | | | | Floating rate debt | 3,781,203 | | 3,785,700 | | 409,730 | | 3,114,889 | | 261,081 | | Fixed rate debt | 76,250 | | 75,000 | | — | | 75,000 | | — | | Interest on floating rate debt | — | | 869,599 | | 253,597 | | 566,876 | | 49,126 | | Interest on fixed rate debt | — | | 10,951 | | 6,080 | | 4,871 | | — | | Operating lease liabilities | 2,072 | | 2,072 | | 1,130 | | 942 | | — | | Trade and other payables | 111,128 | | 111,128 | | 111,128 | | — | | — | |
The Company has secured bank loans that contain loan covenants. A future breach of covenant may require the Company to repay the loan earlier than indicated in the above table. For more details on these covenants, see Note 7.
The carrying values of fixed and floating rate debt include accrued interest as of the reporting date. The interest on floating rate debt is based on the SOFR spot rate as of June 30, 2024. The interest on fixed rate debt is based on the contractual interest rate for the periods presented. It is not expected that the cash flows included in the table above (the maturity analysis) could occur significantly earlier, or at significantly different amounts than stated above.
Capital management
We operate in a capital intensive industry and have historically financed our purchase of tankers and other capital expenditures through a combination of cash generated from operations, equity capital and borrowings from commercial banks. Our ability to generate adequate cash flows on a short and medium term basis depends substantially on the trading performance of our vessels in the market. Our funding and treasury activities are conducted within corporate policies to increase investment returns while maintaining appropriate liquidity for our requirements.
The Company’s objectives when managing capital are to: •safeguard our ability to continue as a going concern, so that we can continue to provide returns for shareholders and benefits for other stakeholders, and •maintain an optimal capital structure to reduce the cost of capital.
The Company's loan agreements contain loan-to-value clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing borrowings under each of such agreements decrease below required levels. In addition, the loan agreements contain certain financial covenants, including the requirement to maintain a certain level of free cash, positive working capital and a value adjusted equity covenant. Failure to comply with any of the covenants in the loan agreements could result in a default, which would permit the lender to accelerate the maturity of the debt and to foreclose upon any collateral securing the debt.
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for financial instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Section Scope -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS07_g3-5A_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES
|
6 Months Ended |
Jun. 30, 2024 |
Related party transactions [abstract] |
|
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES |
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES We transact business with the following related parties and affiliated companies, an affiliated company being a company in which Hemen and companies associated with Hemen have significant influence or control: SFL, Seatankers Management Norway AS, Seatankers Management Co. Ltd, Golden Ocean Group Limited ("Golden Ocean"), Alta Trading UK Limited, Archer Limited, Flex LNG Ltd, Avance Gas Holding Ltd. ("Avance Gas"), and Front Ocean Management AS ("Front Ocean Management"). We also own interests in TFG Marine and Clean Marine AS (through our interest in FMS Holdco) which are accounted for as equity method investments.
Summary
A summary of transactions with related parties and affiliated companies for the six months ended June 30, 2024 and 2023 was as follows:
| | | | | | | | | (in thousands of $) | 2024 | 2023 | Revenues and other operating income | | | Seatankers Management Co. Ltd | 1,109 | | 1,085 | | SFL | 1,837 | | 3,558 | | Golden Ocean | 748 | | 2,253 | | | | | | | | | | | Flex LNG Ltd | 736 | | 835 | | Avance Gas | 929 | | 1,042 | | TFG Marine | 186 | | 642 | | | | | Total revenues and other operating income | 5,545 | | 9,421 | | | | | Operating expenses | | | | | | Front Ocean Management | 1,558 | | 1,272 | | Seatankers Management Norway AS | 351 | | 551 | | Seatankers Management Co. Ltd | 215 | | 271 | | Total operating expenses | 2,124 | | 2,094 | | | | | Other income (expenses) | | | Shareholder loan facility finance expense | (10,936) | | — | | Revolving credit facility finance expense | (6,903) | | (7,567) | | | | | FMS Holdco share of results | 711 | | 1,208 | | TFG Marine share of results | (1,631) | | 3,747 | | Total other expenses | (18,759) | | (2,612) | |
Revenues earned from related parties and affiliated companies comprise office rental income, technical and commercial management fees, newbuilding supervision fees, freights, and administrative services. Operating expenses paid to related parties and affiliated companies comprise rental for vessels and office space, support staff costs, and corporate administration.
Related party and affiliated company balances
A summary of balances due from related parties and affiliated companies as of June 30, 2024 and December 31, 2023 was as follows: | | | | | | | | | | | | | | | | (in thousands of $) | June 30, 2024 | | December 31, 2023 | | | | | SFL | 4,515 | | | 4,652 | | | | | | Seatankers Management Co. Ltd | 1,859 | | | 726 | | | | | | Golden Ocean | 11,743 | | | 11,147 | | | | | | Alta Trading UK Limited | — | | | 8 | | | | | | Flex LNG Ltd | 430 | | | 455 | | | | | | TFG Marine | 1,479 | | | 1,117 | | | | | | Avance Gas | 1,068 | | | 1,080 | | | | | | | | | | | | | | Other related parties and affiliated companies | 111 | | | 107 | | | | | | Related party and affiliated company receivables | 21,205 | | | 19,292 | | | | | |
Balances due from related parties and affiliated companies are primarily derived from newbuilding supervision fees, technical and commercial management fees, and recharges for administrative services.
A summary of balances due to related parties and affiliated companies at June 30, 2024 and December 31, 2023 was as follows: | | | | | | | | | | | | | | (in thousands of $) | June 30, 2024 | | December 31, 2023 | | | SFL | 7,773 | | | 6,407 | | | | Seatankers Management Co. Ltd | 448 | | | 337 | | | | Golden Ocean | 17,211 | | | 13,837 | | | | Flex LNG Ltd | 512 | | | 549 | | | | TFG Marine | 27,922 | | | 25,956 | | | | Front Ocean Management | 11 | | | 71 | | | | Avance Gas | 633 | | | 562 | | | | Related party and affiliated company payables | 54,510 | | | 47,719 | | | | Shareholder loan facility | 147,500 | | | 235,000 | | | | Revolving credit facility | 75,000 | | | 175,000 | | | | Total due to related parties and affiliated companies | 277,010 | | | 457,719 | | | |
Related party and affiliated company payables are primarily for bunker purchases, supplier rebates, loan interest and corporate administration fees.
Transactions with associated companies
A share of losses of TFG Marine of $1.6 million was recognized in the six months ended June 30, 2024 (2023: profit of $3.7 million). The Company also entered into a bunker supply arrangement with TFG Marine, under which it has paid $291.2 million to TFG Marine in the six months ended June 30, 2024 (2023: $193.1 million) and $27.9 million remained due as of June 30, 2024 (December 31, 2023: $26.0 million).
A share of profits of FMS Holdco of $0.7 million was recognized in the six months ended June 30, 2024 (2023: $1.2 million).
Transactions with key management personnel
The total amount of the remuneration earned by all directors and key management personnel for their services in the six months ended June 30, 2024 and 2023 was as follows: | | | | | | | | | | | | | | (in thousands of $) | 2024 | | 2023 | | | Total remuneration | 5,416 | | | 2,316 | | | | of which: | | | | | | Paid in capacity as directors | 2,440 | | | 996 | | | | Other remuneration | 2,976 | | | 1,320 | | | |
The directors annually review the remuneration of the members of key management personnel. Directors' fees are approved annually at the Annual General Meeting. No pensions were paid to directors or past directors. No compensation was paid to directors or past directors in respect of loss of office. Total remuneration consists of a fixed and a variable component and can be summarized as follows: | | | | | | | | | | | | | | (in thousands of $) | 2024 | | 2023 | | | Total fixed remuneration | 464 | | | 419 | | | | of which: | | | | | | Cost of pension | 15 | | | 11 | | | | | | | | | | Total variable remuneration | 4,952 | | | 1,898 | | | | of which: | | | | | | Share based payments | 2,976 | | | 2,005 | | | |
|
v3.24.3
COMMITMENTS AND CONTINGENCIES
|
6 Months Ended |
Jun. 30, 2024 |
Commitments And Contingencies [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
COMMITMENTS AND CONTINGENCIES In June 2024, the Company attended an introductory hearing before the Enterprise Court in Antwerp, Belgium, in response to a summons received from certain funds managed by FourWorld Capital Management LLC (“FourWorld”) in connection with their claims pertaining to the integrated solution for the strategic and structural deadlock within Euronav announced on October 9, 2023, and Euronav’s acquisition of CMB.TECH NV. FourWorld claims that the transactions should be rescinded and in addition has requested the court to order Compagnie Maritime Belge NV and Frontline to pay damages in an amount to be determined in the course of the proceedings. A procedural calendar has been agreed and the case is scheduled for oral court pleadings in May 2026, after which a judgment will be rendered. The Company finds the claims to be without merit and intends to vigorously defend against them.
|
X |
- DefinitionCommitments and Contingencies [Abstract]
+ References
+ Details
Name: |
fro_CommitmentsAndContingenciesAbstract |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of commitments and contingent liabilities. [Refer: Contingent liabilities [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
SUBSEQUENT EVENTS
|
6 Months Ended |
Jun. 30, 2024 |
Disclosure of non-adjusting events after reporting period [abstract] |
|
SUBSEQUENT EVENTS |
SUBSEQUENT EVENTS In August 2024, the Board of Directors declared a dividend of $0.62 per share for the second quarter of 2024 and the dividend is scheduled to be paid on or about September 30, 2024.
Refer to Note 5 and Note 7 for details of other transactions that have concluded subsequent to June 30, 2024 pertaining to sales of vessels, time charter-out contracts and debt.
|
X |
- DefinitionThe entire disclosure for events after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 10 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=10&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS10_g17-22_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfEventsAfterReportingPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
EARNINGS PER SHARE (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Earnings per share [abstract] |
|
Schedule of Earnings per Share |
The components of the numerator and the denominator in the calculation of basic and diluted earnings per share are as follows for the six months ended June 30, 2024 and June 30, 2023: | | | | | | | | | (in thousands of $) | 2024 | 2023 | Profit for the period | 368,393 | | 430,300 | |
| | | | | | | | | (in thousands) | | | Weighted average number of basic and diluted shares | 222,623 | | 222,623 | | | | | | | | | | | | | | | | | Cash dividends paid per share | $0.99 | | $1.77 | |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EarningsPerShareExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
REVENUE AND OTHER OPERATING INCOME (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Revenue [abstract] |
|
Schedule of Lease and Non-Lease Components of Revenue |
The lease and non-lease components of our revenues in the six months ended June 30, 2024 were as follows:
| | | | | | | | | | | | (in thousands of $) | Lease | Non-lease | Total | Voyage charter revenues | 610,186 | | 483,021 | | 1,093,207 | | Time charter revenues | 26,330 | | 9,340 | | 35,670 | | | | | | Administrative income | — | | 5,546 | | 5,546 | | Total revenues | 636,516 | | 497,907 | | 1,134,423 | |
The lease and non-lease components of our revenues in the six months ended June 30, 2023 were as follows: | | | | | | | | | | | | (in thousands of $) | Lease | Non-lease | Total | Voyage charter revenues | 591,703 | | 379,346 | | 971,049 | | Time charter revenues | 24,374 | | 6,534 | | 30,908 | | | | | | Administrative income | — | | 8,138 | | 8,138 | | Total revenues | 616,077 | | 394,018 | | 1,010,095 | |
|
Schedule of Other Operating Income |
Other operating income in the six months ended June 30, 2024 and June 30, 2023 was as follows: | | | | | | | | | (in thousands of $) | 2024 | 2023 | Gain on sale of vessels | 94,229 | | 21,959 | | | | | Gain on settlement of claim | — | | 397 | | Gain on pool arrangements | — | | 1,283 | | Other gains | — | | 41 | | Total other operating income | 94,229 | | 23,680 | |
|
X |
- DefinitionThe disclosure of the disaggregation of revenue from contracts with customers. [Refer: Revenue from contracts with customers]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 114 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_114&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfDisaggregationOfRevenueFromContractsWithCustomersExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of other operating income. [Refer: Other operating income (expense)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfOtherOperatingIncomeExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
VESSELS AND EQUIPMENT (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Property, plant and equipment [abstract] |
|
Schedule of Movements in Vessels and Equipment |
Movements in the six months ended June 30, 2024 were as follows; | | | | | | | | | | | | (in thousands of $) | Vessels and equipment | Drydock component | Total | Cost | | | | As of December 31, 2023 | 5,464,799 | | 147,655 | | 5,612,454 | | Additions | 1,235,065 | | 24,809 | | 1,259,874 | | | | | | | | | | Disposals | (714,938) | | (23,670) | | (738,608) | | As of June 30, 2024 | 5,984,926 | | 148,794 | | 6,133,720 | | | | | | Accumulated depreciation | | | | As of December 31, 2023 | (890,918) | | (88,367) | | (979,285) | | Charge for the period | (159,985) | | (11,369) | | (171,354) | | | | | | Disposals | 434,798 | | 17,695 | | 452,493 | | As of June 30, 2024 | (616,105) | | (82,041) | | (698,146) | | | | | | Net book value as of June 30, 2024 | 5,368,821 | | 66,753 | | 5,435,574 | |
|
X |
- References
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
INTEREST BEARING LOANS AND BORROWINGS (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Borrowings [abstract] |
|
Summary of Movements in Borrowings and Outstanding Debt |
Movements in the Company's interest bearing loans and borrowings in the six months ended June 30, 2024 are summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands of $) | | December 31, 2023 | | Proceeds | | Repayments | | Other | | June 30, 2024 | Floating rate debt | | 3,279,626 | | | 1,355,037 | | | (861,132) | | | 7,672 | | | 3,781,203 | | Fixed rate debt | | 176,837 | | | — | | | (100,000) | | | (587) | | | 76,250 | | | | | | | | | | | | | | | | | | | | | | | | Total debt | | 3,456,463 | | | 1,355,037 | | | (961,132) | | | 7,085 | | | 3,857,453 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Schedule of Assets Pledged |
Assets pledged | | | | | | | | | (in thousands of $) | June 30, 2024 | December 31, 2023 | Vessels | 5,435,342 | | 4,632,901 | |
|
X |
- DefinitionSchedule Of Assets Pledged
+ References
+ Details
Name: |
fro_ScheduleOfAssetsPledgedTableTextBlock |
Namespace Prefix: |
fro_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_BorrowingsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Disclosure of detailed information about financial instruments [abstract] |
|
Schedule of Interest Rate Swaps |
The interest rate swaps are not designated as hedges and are summarized as of June 30, 2024 as follows: | | | | | | | | | | | | Notional Amount | Inception Date | Maturity Date | Fixed Interest Rate | ($000s) | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150,000 | February 2016 | February 2026 | 2.1970 | % | 100,000 | March 2020 | March 2027 | 0.9750 | % | 50,000 | March 2020 | March 2027 | 0.6000 | % | 100,000 | March 2020 | March 2025 | 0.9000 | % | 100,000 | April 2020 | April 2027 | 0.5970 | % | 50,000 | April 2020 | April 2025 | 0.5000 | % | 550,000 | | | |
|
Schedule of Carrying Amounts and Fair Values of Financial Instruments |
The carrying value and estimated fair value of the Company's financial assets and liabilities as of June 30, 2024 and December 31, 2023 are as follows: | | | | | | | | | | | | | | | | | | | | 2024 | 2023 | (in thousands of $) | Carrying Value | Fair Value | Carrying Value | Fair Value | Financial assets measured at fair value through profit or loss | | | | | Derivative instruments receivable - non-current | 30,790 | | 30,790 | | 39,117 | | 39,117 | | Derivative instruments receivable - current | 5,758 | | 5,758 | | — | | — | | Marketable securities | 8,247 | | 8,247 | | 7,432 | | 7,432 | | Financial assets not measured at fair value | | | | | Cash and cash equivalents | 359,236 | | 359,236 | | 308,322 | | 308,322 | | | | | | | Receivables | 147,752 | | 147,752 | | 124,647 | | 124,647 | | | | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | Trade and other payables | 111,128 | | 111,128 | | 98,232 | | 98,232 | | Floating rate debt | 3,781,203 | | 3,829,759 | | 3,279,626 | | 3,322,347 | | Fixed rate debt | 76,250 | | 78,752 | | 176,837 | | 184,462 | |
The estimated fair value of financial assets and liabilities as of June 30, 2024 are as follows: | | | | | | | | | | | | | | | | | | (in thousands of $) | Fair Value | Level 1 | Level 2 | Level 3 | Financial assets measured at fair value through profit or loss | | | | | Derivative instruments receivable - non-current | 30,790 | | — | | 30,790 | | — | | Derivative instruments receivable - current | 5,758 | | — | | 5,758 | | — | | Marketable securities | 8,247 | | 8,247 | | — | | — | | Financial assets not measured at fair value | | | | | Cash and cash equivalents | 359,236 | | 359,236 | | — | | — | | | | | | | | | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | Floating rate debt | 3,829,759 | | — | | 3,829,759 | | — | | Fixed rate debt | 78,752 | | — | | — | | 78,752 | |
|
Disclosure of Detailed Information about Valuation Techniques |
The following tables show the valuation techniques used in measuring Level 1, Level 2 and Level 3 fair values, as well as the significant unobservable inputs that were used.
| | | | | | | | | | | | Financial instruments measured at fair value | | | | Type | Valuation Techniques | | Significant unobservable inputs | Interest rate swaps | Fair value was determined based on the present value of the estimated future cash flows. | | Not applicable. | Marketable securities | Fair value was determined based on the quoted market prices of the securities. | | Not applicable. | | | | | Financial instruments not measured at fair value | | | | Type | Valuation Techniques | | Significant unobservable inputs | Floating rate debt | Discounted cash flow. | | Not applicable. | Fixed rate debt | Discounted cash flow. | | Discount rate. | | | | |
|
Schedule of Maturity of Financial Liabilities |
The following are the remaining contractual maturities of financial liabilities:
| | | | | | | | | | | | | | | | | | | | Contractual cash flows at June 30, 2024 | (in thousands of $) | Carrying Value | Total | Less than 1 year | Between 1 and 5 years | More than 5 years | Non derivative financial liabilities | | | | | | Floating rate debt | 3,781,203 | | 3,785,700 | | 409,730 | | 3,114,889 | | 261,081 | | Fixed rate debt | 76,250 | | 75,000 | | — | | 75,000 | | — | | Interest on floating rate debt | — | | 869,599 | | 253,597 | | 566,876 | | 49,126 | | Interest on fixed rate debt | — | | 10,951 | | 6,080 | | 4,871 | | — | | Operating lease liabilities | 2,072 | | 2,072 | | 1,130 | | 942 | | — | | Trade and other payables | 111,128 | | 111,128 | | 111,128 | | — | | — | |
|
X |
- DefinitionDisclosure Of Detailed Information About Derivatives Not Designated As Hedges
+ References
+ Details
Name: |
fro_DisclosureOfDetailedInformationAboutDerivativesNotDesignatedAsHedgesTableTextBlock |
Namespace Prefix: |
fro_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure Of Detailed Information About Valuation Techniques
+ References
+ Details
Name: |
fro_DisclosureOfDetailedInformationAboutValuationTechniquesTableTextBlock |
Namespace Prefix: |
fro_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule Of Carrying Amounts And Fair Values Of Financial Instruments
+ References
+ Details
Name: |
fro_ScheduleOfCarryingAmountsAndFairValuesOfFinancialInstrumentsTableTextBlock |
Namespace Prefix: |
fro_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of contractual obligation by timing of payment due. Includes, but is not limited to, long-term debt obligation, lease obligation, and purchase obligation.
+ References
+ Details
Name: |
srt_ContractualObligationFiscalYearMaturityScheduleTableTextBlock |
Namespace Prefix: |
srt_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Related party transactions [abstract] |
|
Schedule of Related Party Transactions |
A summary of transactions with related parties and affiliated companies for the six months ended June 30, 2024 and 2023 was as follows:
| | | | | | | | | (in thousands of $) | 2024 | 2023 | Revenues and other operating income | | | Seatankers Management Co. Ltd | 1,109 | | 1,085 | | SFL | 1,837 | | 3,558 | | Golden Ocean | 748 | | 2,253 | | | | | | | | | | | Flex LNG Ltd | 736 | | 835 | | Avance Gas | 929 | | 1,042 | | TFG Marine | 186 | | 642 | | | | | Total revenues and other operating income | 5,545 | | 9,421 | | | | | Operating expenses | | | | | | Front Ocean Management | 1,558 | | 1,272 | | Seatankers Management Norway AS | 351 | | 551 | | Seatankers Management Co. Ltd | 215 | | 271 | | Total operating expenses | 2,124 | | 2,094 | | | | | Other income (expenses) | | | Shareholder loan facility finance expense | (10,936) | | — | | Revolving credit facility finance expense | (6,903) | | (7,567) | | | | | FMS Holdco share of results | 711 | | 1,208 | | TFG Marine share of results | (1,631) | | 3,747 | | Total other expenses | (18,759) | | (2,612) | |
A summary of balances due from related parties and affiliated companies as of June 30, 2024 and December 31, 2023 was as follows: | | | | | | | | | | | | | | | | (in thousands of $) | June 30, 2024 | | December 31, 2023 | | | | | SFL | 4,515 | | | 4,652 | | | | | | Seatankers Management Co. Ltd | 1,859 | | | 726 | | | | | | Golden Ocean | 11,743 | | | 11,147 | | | | | | Alta Trading UK Limited | — | | | 8 | | | | | | Flex LNG Ltd | 430 | | | 455 | | | | | | TFG Marine | 1,479 | | | 1,117 | | | | | | Avance Gas | 1,068 | | | 1,080 | | | | | | | | | | | | | | Other related parties and affiliated companies | 111 | | | 107 | | | | | | Related party and affiliated company receivables | 21,205 | | | 19,292 | | | | | |
A summary of balances due to related parties and affiliated companies at June 30, 2024 and December 31, 2023 was as follows: | | | | | | | | | | | | | | (in thousands of $) | June 30, 2024 | | December 31, 2023 | | | SFL | 7,773 | | | 6,407 | | | | Seatankers Management Co. Ltd | 448 | | | 337 | | | | Golden Ocean | 17,211 | | | 13,837 | | | | Flex LNG Ltd | 512 | | | 549 | | | | TFG Marine | 27,922 | | | 25,956 | | | | Front Ocean Management | 11 | | | 71 | | | | Avance Gas | 633 | | | 562 | | | | Related party and affiliated company payables | 54,510 | | | 47,719 | | | | Shareholder loan facility | 147,500 | | | 235,000 | | | | Revolving credit facility | 75,000 | | | 175,000 | | | | Total due to related parties and affiliated companies | 277,010 | | | 457,719 | | | |
The total amount of the remuneration earned by all directors and key management personnel for their services in the six months ended June 30, 2024 and 2023 was as follows: | | | | | | | | | | | | | | (in thousands of $) | 2024 | | 2023 | | | Total remuneration | 5,416 | | | 2,316 | | | | of which: | | | | | | Paid in capacity as directors | 2,440 | | | 996 | | | | Other remuneration | 2,976 | | | 1,320 | | | |
Total remuneration consists of a fixed and a variable component and can be summarized as follows: | | | | | | | | | | | | | | (in thousands of $) | 2024 | | 2023 | | | Total fixed remuneration | 464 | | | 419 | | | | of which: | | | | | | Cost of pension | 15 | | | 11 | | | | | | | | | | Total variable remuneration | 4,952 | | | 1,898 | | | | of which: | | | | | | Share based payments | 2,976 | | | 2,005 | | | |
|
v3.24.3
EARNINGS PER SHARE - Narrative (Details) - USD ($)
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Earnings per share [abstract] |
|
|
Share capital authorized |
$ 600,000,000
|
|
Share capital authorized (in shares) |
600,000,000
|
|
Share capital, par value (in USD per share) |
$ 1.00
|
|
Number of shares issued and fully paid (in shares) |
222,622,889
|
222,622,889
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares authorised.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesAuthorised |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued by the entity, for which full payment has been received.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesIssuedAndFullyPaid |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ParValuePerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.3
EARNINGS PER SHARE - Schedule of Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Earnings per share [abstract] |
|
|
Profit for the period |
$ 368,393
|
$ 430,300
|
Weighted average number of basic shares (in shares) |
222,623
|
222,623
|
Weighted average number of diluted shares (in shares) |
222,623
|
222,623
|
Cash dividends per share declared (in USD per share) |
$ 0.99
|
$ 1.77
|
X |
- DefinitionThe weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_70_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustedWeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of dividends paid per ordinary share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 34 -IssueDate 2023-01-01 -Paragraph 16A -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=34&code=ifrs-tx-2023-en-r&anchor=para_16A_f&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DividendsPaidOrdinarySharesPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_70_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
REVENUE AND OTHER OPERATING INCOME - Schedule of Lease and Non-Lease Components of Revenue (Details) - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
Lease |
$ 636,516
|
$ 616,077
|
Non-lease |
497,907
|
394,018
|
Total |
1,134,423
|
1,010,095
|
Voyage charter revenues |
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
Lease |
610,186
|
591,703
|
Non-lease |
483,021
|
379,346
|
Total |
1,093,207
|
971,049
|
Time charter revenues |
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
Lease |
26,330
|
24,374
|
Non-lease |
9,340
|
6,534
|
Total |
35,670
|
30,908
|
Administrative income |
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
Lease |
0
|
0
|
Non-lease |
5,546
|
8,138
|
Total |
$ 5,546
|
$ 8,138
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfDisaggregationOfRevenueFromContractsWithCustomersLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue arising from the rendering of services. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RevenueFromRenderingOfServices |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=fro_VoyageCharterMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=fro_TimeCharterMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=fro_AdministrativeIncomeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
REVENUE AND OTHER OPERATING INCOME - Narrative (Details)
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
Jun. 30, 2024
USD ($)
tanker
|
Apr. 30, 2024
USD ($)
vessels
|
Mar. 31, 2024
USD ($)
vessels
|
Jan. 31, 2024
USD ($)
vessels
|
May 31, 2023
USD ($)
vessels
|
Jan. 31, 2023
USD ($)
vessels
|
Dec. 31, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
tanker
|
Jun. 30, 2023
USD ($)
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Proceeds from sale of vessels |
|
|
|
|
|
|
|
$ 382,350,000
|
$ 142,740,000
|
Gain on sale of vessels |
|
|
|
|
|
|
|
94,229,000
|
21,959,000
|
Gain on pool arrangements |
|
|
|
|
|
|
|
0
|
1,283,000
|
Gain on settlement of claim |
|
|
|
|
|
|
|
$ 0
|
397,000
|
SFL Tanker Holding Ltd |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Gain on pool arrangements |
|
|
|
|
|
|
|
|
1,300,000
|
LR2 Tanker |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of assets on fixed rate time charter | tanker |
4
|
|
|
|
|
|
|
4
|
|
VLCC vessels |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of new assets on fixed rate time charter | vessels |
|
|
1
|
|
|
|
|
|
|
Duration of time charter |
|
|
3 years
|
|
|
|
|
|
|
Time charter daily rate revenue |
|
|
$ 51,500
|
|
|
|
|
|
|
Number of vessels sold | vessels |
|
|
|
5
|
|
|
|
|
|
Gross proceeds from sale of vessels |
|
|
|
$ 290,000,000
|
|
|
|
|
|
Proceeds from sale of vessels |
|
|
|
|
|
|
|
$ 208,000,000
|
|
Gain on sale of vessels |
|
|
|
|
|
|
|
68,600,000
|
|
Suezmax tanker |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of new assets on fixed rate time charter | vessels |
|
1
|
|
|
|
|
|
|
|
Duration of time charter |
|
3 years
|
|
|
|
|
|
|
|
Time charter daily rate revenue |
|
$ 32,950
|
|
|
|
|
|
|
|
Time charter profit share percentage |
|
50.00%
|
|
|
|
|
|
|
|
Gross proceeds from sale of vessels |
$ 48,500,000
|
|
|
|
|
|
|
|
|
Suezmax tanker | Other disposals of assets |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Proceeds from sale of vessels |
|
|
|
|
|
|
$ 36,500,000
|
|
|
Gain on sale of vessels |
|
|
|
|
|
|
$ 18,000,000
|
|
|
Front Odin |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of vessels sold | vessels |
|
|
|
1
|
|
|
|
|
|
Gross proceeds from sale of vessels |
|
|
|
$ 45,000,000.0
|
|
|
|
|
|
Proceeds from sale of vessels |
|
|
|
|
|
|
|
32,000,000.0
|
|
Gain on sale of vessels |
|
|
|
|
|
|
|
11,800,000
|
|
Front Loki |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of vessels sold | vessels |
|
|
1
|
|
|
|
|
|
|
Gross proceeds from sale of vessels |
|
|
$ 46,900,000
|
|
|
|
|
|
|
Proceeds from sale of vessels |
|
|
|
|
|
|
|
34,000,000.0
|
|
Gain on sale of vessels |
|
|
|
|
|
|
|
$ 13,800,000
|
|
Front Eminence |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of vessels sold | vessels |
|
|
|
|
|
1
|
|
|
|
Gross proceeds from sale of vessels |
|
|
|
|
|
$ 61,000,000
|
|
|
|
Gain on sale of vessels |
|
|
|
|
|
|
|
|
9,900,000
|
Front Balder |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of vessels sold | vessels |
|
|
|
|
|
1
|
|
|
|
Gross proceeds from sale of vessels |
|
|
|
|
|
$ 39,500,000
|
|
|
|
Gain on sale of vessels |
|
|
|
|
|
|
|
|
2,800,000
|
Front Eminence and Front Balder |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Proceeds from sale of vessels |
|
|
|
|
|
|
|
|
63,600,000
|
Front Njord |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Number of vessels sold | vessels |
|
|
|
|
1
|
|
|
|
|
Gross proceeds from sale of vessels |
|
|
|
|
$ 44,500,000
|
|
|
|
|
Proceeds from sale of vessels |
|
|
|
|
|
|
|
|
28,200,000
|
Gain on sale of vessels |
|
|
|
|
|
|
|
|
9,300,000
|
Dewi Maeswara |
|
|
|
|
|
|
|
|
|
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] |
|
|
|
|
|
|
|
|
|
Gain on settlement of claim |
|
|
|
|
|
|
|
|
$ 400,000
|
X |
- DefinitionConsideration Received, Sale Of Property Plant And Equipment
+ References
+ Details
Name: |
fro_ConsiderationReceivedSaleOfPropertyPlantAndEquipment |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGain (Loss) On Pool Arrangement
+ References
+ Details
Name: |
fro_GainLossOnPoolArrangement |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber Of Assets On Fixed Rate Time Charter
+ References
+ Details
Name: |
fro_NumberOfAssetsOnFixedRateTimeCharter |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber Of New Assets On Fixed Rate Time Charter
+ References
+ Details
Name: |
fro_NumberOfNewAssetsOnFixedRateTimeCharter |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTime Charter Daily Rate Revenue
+ References
+ Details
Name: |
fro_TimeCharterDailyRateRevenue |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTime Charter Profit Share Percentage
+ References
+ Details
Name: |
fro_TimeCharterProfitSharePercentage |
Namespace Prefix: |
fro_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfAssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomersLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gain on the disposal of property, plant and equipment. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsOnDisposalsOfPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gain on settlements of litigation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_f&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsOnLitigationSettlements |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from sales of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_LR2TankerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_VLCCVesselsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_SuezmaxTankerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=ifrs-full_OtherDisposalsOfAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_FrontOdinMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_FrontLokiMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_FrontEminenceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_FrontBalderMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_FrontEminenceAndFrontBalderMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_FrontNjordMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_DewiMaeswaraMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionGain (Loss) On Pool Arrangement
+ References
+ Details
Name: |
fro_GainLossOnPoolArrangement |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gain on the disposal of property, plant and equipment. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsOnDisposalsOfPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gain on settlements of litigation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_f&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsOnLitigationSettlements |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gains (losses) that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherGainsLosses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of operating income (expense) that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherOperatingIncomeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
VESSELS AND EQUIPMENT - Schedule of Movements in Vessels and Equipment (Details) $ in Thousands |
6 Months Ended |
Jun. 30, 2024
USD ($)
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the beginning of the year |
$ 4,633,169
|
Property, plant and equipment at the end of the year |
5,435,574
|
Vessels and equipment |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the end of the year |
5,368,821
|
Drydock component |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the end of the year |
66,753
|
Cost |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the beginning of the year |
5,612,454
|
Additions |
1,259,874
|
Disposals |
(738,608)
|
Property, plant and equipment at the end of the year |
6,133,720
|
Cost | Vessels and equipment |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the beginning of the year |
5,464,799
|
Additions |
1,235,065
|
Disposals |
(714,938)
|
Property, plant and equipment at the end of the year |
5,984,926
|
Cost | Drydock component |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the beginning of the year |
147,655
|
Additions |
24,809
|
Disposals |
(23,670)
|
Property, plant and equipment at the end of the year |
148,794
|
Accumulated depreciation |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the beginning of the year |
(979,285)
|
Charge for the period |
(171,354)
|
Disposals |
452,493
|
Property, plant and equipment at the end of the year |
(698,146)
|
Accumulated depreciation | Vessels and equipment |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the beginning of the year |
(890,918)
|
Charge for the period |
(159,985)
|
Disposals |
434,798
|
Property, plant and equipment at the end of the year |
(616,105)
|
Accumulated depreciation | Drydock component |
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
Property, plant and equipment at the beginning of the year |
(88,367)
|
Charge for the period |
(11,369)
|
Disposals |
17,695
|
Property, plant and equipment at the end of the year |
$ (82,041)
|
X |
- DefinitionThe amount of additions to property, plant and equipment other than those acquired through business combinations. [Refer: Business combinations [member]; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of depreciation of property, plant and equipment. [Refer: Depreciation and amortisation expense; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_vii&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 75 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_75_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DepreciationPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe decrease in property, plant and equipment resulting from disposals. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisposalsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=fro_VesselsAndEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=fro_DrydockComponentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_GrossCarryingAmountMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_AccumulatedDepreciationAndAmortisationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
VESSELS AND EQUIPMENT - Narrative (Details) $ in Thousands |
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
Oct. 09, 2023
USD ($)
vessels
|
Dec. 31, 2023
USD ($)
vessels
|
Jun. 30, 2024
USD ($)
vessels
tanker
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
vessels
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
|
|
|
Additions to newbuildings, vessels and equipment | $ |
|
|
$ 908,493
|
$ 153,280
|
|
Prepaid consideration | $ |
|
$ 349,151
|
$ 0
|
|
$ 349,151
|
Number of vessels BWTS installed |
|
|
1
|
|
|
Number of vessels, drydock performed |
|
|
8
|
|
|
VLCC vessels |
|
|
|
|
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
|
|
|
Number of vessels delivered |
|
|
13
|
|
|
Number of tankers sold |
|
|
5
|
|
|
VLCC vessels | Euronav |
|
|
|
|
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
|
|
|
Number of vessels acquired |
24
|
|
|
|
|
Vessels acquired, average age |
5 years 3 months 18 days
|
|
|
|
|
Vessels acquired, purchase price | $ |
$ 2,350,000
|
|
|
|
|
Number of vessels delivered |
|
11
|
13
|
|
|
Additions to newbuildings, vessels and equipment | $ |
|
|
$ 1,237,800
|
|
1,112,200
|
Contractual commitments for acquisition of property, plant and equipment | $ |
|
$ 890,000
|
|
|
$ 890,000
|
Number of vessels remaining to be delivered |
|
13
|
|
|
13
|
Prepaid consideration | $ |
|
$ 347,800
|
|
|
$ 347,800
|
Suezmax tanker |
|
|
|
|
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
|
|
|
Number of tankers sold | tanker |
|
|
2
|
|
|
X |
- DefinitionNumber Of Vessels Acquired
+ References
+ Details
Name: |
fro_NumberOfVesselsAcquired |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber Of Vessels BWTS Installed
+ References
+ Details
Name: |
fro_NumberOfVesselsBWTSInstalled |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber Of Vessels Delivered
+ References
+ Details
Name: |
fro_NumberOfVesselsDelivered |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber Of Vessels Remaining To Be Delivered
+ References
+ Details
Name: |
fro_NumberOfVesselsRemainingToBeDelivered |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionVessels Acquired, Average Age
+ References
+ Details
Name: |
fro_VesselsAcquiredAverageAge |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionVessels Acquired, Purchase Price
+ References
+ Details
Name: |
fro_VesselsAcquiredPurchasePrice |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of contractual commitments for the acquisition of property, plant and equipment. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 74 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_74_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current prepayments. [Refer: Prepayments]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentPrepayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_VLCCVesselsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_EuronavMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_SuezmaxTankerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
INTEREST BEARING LOANS AND BORROWINGS - Summary of Movements in Borrowings (Details) - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Disclosure of detailed information about borrowings [line items] |
|
|
Debt at beginning of period |
$ 3,456,463
|
|
Proceeds |
1,355,037
|
$ 259,375
|
Repayments |
(961,132)
|
$ (356,625)
|
Other |
7,085
|
|
Debt at end of period |
3,857,453
|
|
Floating rate debt |
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
Debt at beginning of period |
3,279,626
|
|
Proceeds |
1,355,037
|
|
Repayments |
(861,132)
|
|
Other |
7,672
|
|
Debt at end of period |
3,781,203
|
|
Fixed rate debt |
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
Debt at beginning of period |
176,837
|
|
Proceeds |
0
|
|
Repayments |
(100,000)
|
|
Other |
(587)
|
|
Debt at end of period |
$ 76,250
|
|
X |
- DefinitionIncrease (Decrease) Through Other Movements, Borrowings
+ References
+ Details
Name: |
fro_IncreaseDecreaseThroughOtherMovementsBorrowings |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of outstanding funds that the entity is obligated to repay.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Borrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from borrowings obtained. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=ifrs-full_FloatingInterestRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=ifrs-full_FixedInterestRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
INTEREST BEARING LOANS AND BORROWINGS - Narrative (Details) $ in Thousands |
1 Months Ended |
4 Months Ended |
6 Months Ended |
25 Months Ended |
|
Jun. 30, 2024
USD ($)
|
May 31, 2024
USD ($)
tanker
|
Apr. 30, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
tanker
|
Feb. 29, 2024
USD ($)
tanker
|
Jan. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
Nov. 30, 2023
USD ($)
|
Aug. 31, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
vessels
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
Jun. 30, 2016
USD ($)
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
|
|
|
|
|
|
|
|
|
$ 1,355,037
|
$ 259,375
|
|
|
Repayments of borrowings |
|
|
|
|
|
|
|
|
|
$ 961,132
|
$ 356,625
|
|
|
Debt instrument, covenant compliance, cash required to be maintained, percentage |
50.00%
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
Debt instrument, covenant compliance, undrawn credit facility availability |
|
|
|
|
|
|
|
|
|
12 months
|
|
|
|
Debt instrument, covenant compliance, cash maintained, percentage |
50.00%
|
|
|
|
|
|
50.00%
|
|
|
50.00%
|
|
50.00%
|
|
Cash required by financial loan covenant |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
$ 89,800
|
|
|
|
|
|
$ 75,400
|
|
|
$ 89,800
|
|
$ 75,400
|
|
VLCC vessels |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of vessels delivered | vessels |
|
|
|
|
|
|
|
|
|
13
|
|
|
|
$1410.0 million term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
$ 1,410,000
|
|
|
|
|
|
Debt instrument, term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
Interest rate amortization profile |
|
|
|
|
|
|
|
20 years
|
|
|
|
|
|
Proceeds from issuance of debt |
|
|
|
|
|
|
|
|
|
|
|
891,300
|
|
Undrawn borrowing facilities |
|
|
|
|
|
|
518,700
|
|
|
|
|
518,700
|
|
Notional amount |
|
|
|
|
|
|
|
$ 1,410,000
|
|
|
|
|
|
$539.9 million term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
$ 539,900
|
|
|
|
|
|
Debt instrument, term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
Proceeds from issuance of debt |
|
|
|
|
|
$ 60,000
|
|
|
|
|
|
235,000
|
|
Undrawn borrowing facilities |
|
|
|
|
|
|
304,900
|
|
|
|
|
$ 304,900
|
|
Repayments of borrowings |
147,500
|
|
|
|
|
|
|
|
|
|
|
|
|
$275.0 million revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
|
|
|
|
|
|
$ 99,700
|
|
|
|
|
|
|
Undrawn borrowing facilities |
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
Notional amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 275,000
|
Repayments of borrowings |
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
$94.5 million term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit facility, maximum borrowing capacity |
|
|
|
|
$ 94,500
|
|
|
|
|
|
|
|
|
Debt instrument, term |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
Interest rate amortization profile |
|
|
|
|
20 years
|
|
|
|
|
|
|
|
|
Net cash proceeds |
|
|
|
|
|
|
|
|
|
$ 38,000
|
|
|
|
$94.5 million term loan facility | LR2 Tanker |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of tankers refinanced | tanker |
|
|
|
|
2
|
|
|
|
|
|
|
|
|
$94.5 million term loan facility | Secured Overnight Financing Rate (SOFR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings, adjustment to interest rate basis |
|
|
|
|
1.80%
|
|
|
|
|
|
|
|
|
$219.6 million term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, term |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
Interest rate amortization profile |
|
|
|
18 years
|
|
|
|
|
|
|
|
|
|
Notional amount |
|
|
|
$ 219,600
|
|
|
|
|
|
|
|
|
|
Net cash proceeds |
|
|
|
|
|
|
|
|
|
101,000
|
|
|
|
$219.6 million term loan facility | LR2 Tanker |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of tankers refinanced | tanker |
|
|
|
6
|
|
|
|
|
|
|
|
|
|
$219.6 million term loan facility | Secured Overnight Financing Rate (SOFR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings, adjustment to interest rate basis |
|
|
|
1.80%
|
|
|
|
|
|
|
|
|
|
$606.7 million term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, term |
|
9 years
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate amortization profile |
|
19 years 8 months 12 days
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
306,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn borrowing facilities |
$ 300,200
|
|
|
|
|
|
|
|
|
300,200
|
|
|
|
Notional amount |
|
$ 606,700
|
|
|
|
|
|
|
|
|
|
|
|
Net cash proceeds |
|
|
|
|
|
|
|
|
$ 275,000
|
$ 135,300
|
|
|
|
$606.7 million term loan facility | LR2 Tanker |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of tankers refinanced | tanker |
|
8
|
|
|
|
|
|
|
|
|
|
|
|
$606.7 million term loan facility | Suezmax tanker |
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of tankers refinanced | tanker |
|
8
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionBorrowing Facilities, Maximum Borrowing Capacity
+ References
+ Details
Name: |
fro_BorrowingFacilitiesMaximumBorrowingCapacity |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDebt Instrument, Covenant Compliance, Cash Maintained, Percentage
+ References
+ Details
Name: |
fro_DebtInstrumentCovenantComplianceCashMaintainedPercentage |
Namespace Prefix: |
fro_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDebt Instrument, Covenant Compliance, Cash Required To Be Maintained, Percentage
+ References
+ Details
Name: |
fro_DebtInstrumentCovenantComplianceCashRequiredToBeMaintainedPercentage |
Namespace Prefix: |
fro_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDebt Instrument, Covenant Compliance, Undrawn Credit Facility Availability
+ References
+ Details
Name: |
fro_DebtInstrumentCovenantComplianceUndrawnCreditFacilityAvailability |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDebt Instrument, Term Period
+ References
+ Details
Name: |
fro_DebtInstrumentTermPeriod |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionInterest Rate Amortization Profile
+ References
+ Details
Name: |
fro_InterestRateAmortizationProfile |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber Of Tankers Refinanced
+ References
+ Details
Name: |
fro_NumberOfTankersRefinanced |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber Of Vessels Delivered
+ References
+ Details
Name: |
fro_NumberOfVesselsDelivered |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionProceeds (Repayments) From Borrowings Classified As Financing Activities
+ References
+ Details
Name: |
fro_ProceedsRepaymentsFromBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe adjustment to the basis (reference rate) used for calculation of the interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingsAdjustmentToInterestRateBasis |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits. [Refer: Cash on hand]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Cash |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal or face amount of a financial instrument, used to calculate payments made on that instrument.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NotionalAmount |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from borrowings obtained. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of undrawn borrowing facilities that may be available for future operating activities and to settle capital commitments. [Refer: Capital commitments]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_UndrawnBorrowingFacilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
fro_DebtCovenantAxis=fro_CashRequiredByFinancialLoanCovenantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_VLCCVesselsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A1410.0MillionTermLoanFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A539.9MillionShareholderLoanFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A2750MillionRevolvingCreditFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A94.5MillionTermLoanFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_LR2TankerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=fro_SecuredOvernightFinancingRateSOFRMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A219.6MillionTermLoanFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A606.7MillionTermLoanFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_VesselsByTypeAxis=fro_SuezmaxTankerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
INTEREST BEARING LOANS AND BORROWINGS - Schedule of Assets Pledged (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
Vessels |
$ 5,435,574
|
$ 4,633,169
|
Vessels and equipment |
|
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
Vessels |
5,368,821
|
|
Vessels and equipment | Pledged as collateral |
|
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
Vessels |
$ 5,435,342
|
$ 4,632,901
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=fro_VesselsAndEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
fro_PropertyPlantAndEquipmentByPledgedStatusAxis=fro_PledgedAsCollateralMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT - Narrative (Details) - Interest rate swap contract $ in Thousands |
1 Months Ended |
6 Months Ended |
|
|
Apr. 30, 2020
USD ($)
derivative
|
Mar. 31, 2020
USD ($)
derivative
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
Feb. 28, 2016
USD ($)
|
Disclosure of detailed information about financial instruments [line items] |
|
|
|
|
|
|
Nominal amount of hedging instrument |
|
|
550,000
|
|
|
|
Gain (loss) on derivatives |
|
|
$ 9,800
|
$ 9,200
|
|
|
Fair Value |
|
|
|
|
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
|
|
|
|
Derivative instruments receivable |
|
|
36,500
|
|
$ 39,100
|
|
Derivative instruments payable |
|
|
$ 0
|
|
$ 0
|
|
$150m borrowings |
|
|
|
|
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
|
|
|
|
Nominal amount of hedging instrument |
150,000
|
|
|
|
|
150,000
|
Number of derivatives entered into | derivative |
2
|
|
|
|
|
|
$250m Borrowings |
|
|
|
|
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
|
|
|
|
Nominal amount of hedging instrument |
|
250,000
|
|
|
|
|
Number of derivatives entered into | derivative |
|
3
|
|
|
|
|
X |
- DefinitionNumber Of Derivatives Entered Into
+ References
+ Details
Name: |
fro_NumberOfDerivativesEnteredInto |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of financial assets classified as derivative instruments. [Refer: Financial assets; Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DerivativeFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial liabilities classified as derivative instruments. [Refer: Financial assets; Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DerivativeFinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gains (losses) resulting from change in the fair value of derivatives recognised in profit or loss. [Refer: Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsLossesOnChangeInFairValueOfDerivatives |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe nominal amount of a hedging instrument. [Refer: Hedging instruments [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 23B -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_23B_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 24A -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_24A_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NominalAmountOfHedgingInstrument |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=ifrs-full_InterestRateSwapContractMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MeasurementAxis=ifrs-full_AtFairValueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A150MillionBorrowingsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=fro_A250MillionBorrowingsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionThe average rate of a hedging instrument. [Refer: Hedging instruments [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 23B -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_23B_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AverageRateOfHedgingInstrument |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe nominal amount of a hedging instrument. [Refer: Hedging instruments [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 23B -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_23B_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 24A -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_24A_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NominalAmountOfHedgingInstrument |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=fro_InterestRateSwapMaturingFebruary2026Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=fro_InterestRateSwapMaturingMarch2027Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=fro_InterestRateSwapMaturingMarch2027SecondTrancheMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=fro_InterestRateSwapMaturingMarch2025Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=fro_InterestRateSwapMaturingApril2027Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=fro_InterestRateSwapMaturingApril2025Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=ifrs-full_FixedInterestRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=ifrs-full_InterestRateSwapContractMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT - Schedule of Carrying Amounts and Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Jun. 30, 2023 |
Dec. 31, 2022 |
Financial assets measured at fair value through profit or loss |
|
|
|
|
Derivative instruments receivable - non-current |
$ 30,790
|
$ 39,117
|
|
|
Derivative instruments receivable - current |
5,758
|
0
|
|
|
Marketable securities |
8,247
|
7,432
|
|
|
Financial assets not measured at fair value |
|
|
|
|
Cash and cash equivalents |
359,236
|
308,322
|
$ 306,823
|
$ 254,525
|
Financial liabilities not measured at fair value |
|
|
|
|
Trade and other payables |
111,128
|
98,232
|
|
|
Debt |
3,857,453
|
3,456,463
|
|
|
Floating rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
3,781,203
|
3,279,626
|
|
|
Fixed rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
76,250
|
176,837
|
|
|
Carrying Value |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Trade and other payables |
111,128
|
|
|
|
Carrying Value | Floating rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
3,781,203
|
|
|
|
Carrying Value | Fixed rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
76,250
|
|
|
|
Carrying Value | Financial liabilities not measured at fair value |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Trade and other payables |
111,128
|
98,232
|
|
|
Carrying Value | Financial liabilities not measured at fair value | Floating rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
3,781,203
|
3,279,626
|
|
|
Carrying Value | Financial liabilities not measured at fair value | Fixed rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
76,250
|
176,837
|
|
|
Fair Value | Financial liabilities not measured at fair value |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Trade and other payables |
111,128
|
98,232
|
|
|
Fair Value | Financial liabilities not measured at fair value | Floating rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
3,829,759
|
3,322,347
|
|
|
Fair Value | Financial liabilities not measured at fair value | Floating rate debt | Level 1 |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
0
|
|
|
|
Fair Value | Financial liabilities not measured at fair value | Floating rate debt | Level 2 |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
3,829,759
|
|
|
|
Fair Value | Financial liabilities not measured at fair value | Floating rate debt | Level 3 |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
0
|
|
|
|
Fair Value | Financial liabilities not measured at fair value | Fixed rate debt |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
78,752
|
184,462
|
|
|
Fair Value | Financial liabilities not measured at fair value | Fixed rate debt | Level 1 |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
0
|
|
|
|
Fair Value | Financial liabilities not measured at fair value | Fixed rate debt | Level 2 |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
0
|
|
|
|
Fair Value | Financial liabilities not measured at fair value | Fixed rate debt | Level 3 |
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
Debt |
78,752
|
|
|
|
Financial assets measured at fair value through profit or loss | Carrying Value |
|
|
|
|
Financial assets measured at fair value through profit or loss |
|
|
|
|
Derivative instruments receivable - non-current |
30,790
|
39,117
|
|
|
Derivative instruments receivable - current |
5,758
|
0
|
|
|
Marketable securities |
8,247
|
7,432
|
|
|
Financial assets measured at fair value through profit or loss | Fair Value |
|
|
|
|
Financial assets measured at fair value through profit or loss |
|
|
|
|
Derivative instruments receivable - non-current |
30,790
|
39,117
|
|
|
Derivative instruments receivable - current |
5,758
|
0
|
|
|
Marketable securities |
8,247
|
7,432
|
|
|
Financial assets measured at fair value through profit or loss | Fair Value | Level 1 |
|
|
|
|
Financial assets measured at fair value through profit or loss |
|
|
|
|
Derivative instruments receivable - non-current |
0
|
|
|
|
Derivative instruments receivable - current |
0
|
|
|
|
Marketable securities |
8,247
|
|
|
|
Financial assets measured at fair value through profit or loss | Fair Value | Level 2 |
|
|
|
|
Financial assets measured at fair value through profit or loss |
|
|
|
|
Derivative instruments receivable - non-current |
30,790
|
|
|
|
Derivative instruments receivable - current |
5,758
|
|
|
|
Marketable securities |
0
|
|
|
|
Financial assets measured at fair value through profit or loss | Fair Value | Level 3 |
|
|
|
|
Financial assets measured at fair value through profit or loss |
|
|
|
|
Derivative instruments receivable - non-current |
0
|
|
|
|
Derivative instruments receivable - current |
0
|
|
|
|
Marketable securities |
0
|
|
|
|
Financial assets not measured at fair value | Carrying Value |
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
Cash and cash equivalents |
359,236
|
308,322
|
|
|
Receivables |
147,752
|
124,647
|
|
|
Financial assets not measured at fair value | Fair Value |
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
Cash and cash equivalents |
359,236
|
308,322
|
|
|
Receivables |
147,752
|
$ 124,647
|
|
|
Financial assets not measured at fair value | Fair Value | Level 1 |
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
Cash and cash equivalents |
359,236
|
|
|
|
Financial assets not measured at fair value | Fair Value | Level 2 |
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
Cash and cash equivalents |
0
|
|
|
|
Financial assets not measured at fair value | Fair Value | Level 3 |
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
Cash and cash equivalents |
$ 0
|
|
|
|
X |
- DefinitionFinancial Assets Not Measured At Fair Value
+ References
+ Details
Name: |
fro_FinancialAssetsNotMeasuredAtFairValueAbstract |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFinancial Liabilities Not Measured At Fair Value
+ References
+ Details
Name: |
fro_FinancialLiabilitiesNotMeasuredAtFairValueAbstract |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMarketable Securities, Current Portion
+ References
+ Details
Name: |
fro_MarketableSecuritiesCurrentPortion |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of outstanding funds that the entity is obligated to repay.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Borrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current derivative financial assets. [Refer: Derivative financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentDerivativeFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_FinancialAssetsDesignatedAsMeasuredAtFairValueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current derivative financial assets. [Refer: Derivative financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentDerivativeFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of trade payables and other payables. [Refer: Trade payables; Other payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_k&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of trade receivables and other receivables. [Refer: Trade receivables; Other receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_h&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=ifrs-full_FloatingInterestRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=ifrs-full_FixedInterestRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MeasurementAxis=ifrs-full_CarryingAmountMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialLiabilitiesAxis=ifrs-full_FinancialLiabilitiesAtAmortisedCostCategoryMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MeasurementAxis=ifrs-full_AtFairValueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level1OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level2OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level3OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialAssetsAxis=ifrs-full_FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialAssetsAxis=ifrs-full_FinancialAssetsAtAmortisedCostCategoryMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT - Schedule of Maturity of Financial Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
$ 3,857,453
|
$ 3,456,463
|
Trade and other payables |
111,128
|
98,232
|
Floating rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
3,781,203
|
3,279,626
|
Fixed rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
76,250
|
$ 176,837
|
Carrying Value |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Operating lease liabilities |
2,072
|
|
Trade and other payables |
111,128
|
|
Carrying Value | Floating rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
3,781,203
|
|
Interest of debt |
0
|
|
Carrying Value | Fixed rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
76,250
|
|
Interest of debt |
0
|
|
Contractual cash flows |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Operating lease liabilities |
2,072
|
|
Trade and other payables |
111,128
|
|
Contractual cash flows | Floating rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
3,785,700
|
|
Interest of debt |
869,599
|
|
Contractual cash flows | Fixed rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
75,000
|
|
Interest of debt |
10,951
|
|
Contractual cash flows | Less than 1 year |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Operating lease liabilities |
1,130
|
|
Trade and other payables |
111,128
|
|
Contractual cash flows | Less than 1 year | Floating rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
409,730
|
|
Interest of debt |
253,597
|
|
Contractual cash flows | Less than 1 year | Fixed rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
0
|
|
Interest of debt |
6,080
|
|
Contractual cash flows | Between 1 and 5 years |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Operating lease liabilities |
942
|
|
Trade and other payables |
0
|
|
Contractual cash flows | Between 1 and 5 years | Floating rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
3,114,889
|
|
Interest of debt |
566,876
|
|
Contractual cash flows | Between 1 and 5 years | Fixed rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
75,000
|
|
Interest of debt |
4,871
|
|
Contractual cash flows | More than 5 years |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Operating lease liabilities |
0
|
|
Trade and other payables |
0
|
|
Contractual cash flows | More than 5 years | Floating rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
261,081
|
|
Interest of debt |
49,126
|
|
Contractual cash flows | More than 5 years | Fixed rate debt |
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
Debt |
0
|
|
Interest of debt |
$ 0
|
|
X |
- DefinitionThe amount of outstanding funds that the entity is obligated to repay.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Borrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of liabilities related to the entity's leases. Lease is a contract, or part of a contract, that conveys the right to use an underlying asset for a period of time in exchange for consideration.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_LeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of trade payables and other payables. [Refer: Trade payables; Other payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_k&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=ifrs-full_FloatingInterestRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfInterestRatesAxis=ifrs-full_FixedInterestRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MeasurementAxis=ifrs-full_CarryingAmountMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MeasurementAxis=fro_ContractualCashFlowsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_NotLaterThanOneYearMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearAndNotLaterThanFiveYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanFiveYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES - Schedule of Amounts Due from (Paid to) Related Parties (Details) - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Disclosure of transactions between related parties [line items] |
|
|
Total revenues and other operating income |
$ 5,545
|
$ 9,421
|
Total operating expenses |
2,124
|
2,094
|
Total other expenses |
(18,759)
|
(2,612)
|
Front Ocean Management |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total operating expenses |
1,558
|
1,272
|
Seatankers Management Norway AS |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total operating expenses |
351
|
551
|
Seatankers Management Co. Ltd |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total revenues and other operating income |
1,109
|
1,085
|
Total operating expenses |
215
|
271
|
SFL |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total revenues and other operating income |
1,837
|
3,558
|
Golden Ocean |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total revenues and other operating income |
748
|
2,253
|
Flex LNG Ltd |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total revenues and other operating income |
736
|
835
|
Avance Gas |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total revenues and other operating income |
929
|
1,042
|
Shareholder loan facility finance expense |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total other expenses |
(10,936)
|
0
|
Revolving credit facility finance expense |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total other expenses |
(6,903)
|
(7,567)
|
FMS Holdco share of results |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total other expenses |
711
|
1,208
|
TFG Marine |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total revenues and other operating income |
186
|
642
|
Total other expenses |
$ (1,631)
|
$ 3,747
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_FrontOceanManagementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_SeatankersManagementNorwayASMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_SeatankersManagementCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_SFLMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_GoldenOceanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_FlexLNGLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_AvanceGasMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_HemenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_HemenAffiliatesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_FMSHoldcoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_TFGMarineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES - Schedule of Amounts Due from Related Parties (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
$ 21,205
|
$ 19,292
|
SFL |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
4,515
|
4,652
|
Seatankers Management Co. Ltd |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
1,859
|
726
|
Golden Ocean |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
11,743
|
11,147
|
Alta Trading UK Limited |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
0
|
8
|
Flex LNG Ltd |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
430
|
455
|
TFG Marine |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
1,479
|
1,117
|
Avance Gas |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
1,068
|
1,080
|
Other related parties and affiliated companies |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Related party and affiliated company receivables |
$ 111
|
$ 107
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_SFLMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_SeatankersManagementCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_GoldenOceanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_AltaTradingUKLimitedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_FlexLNGLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_TFGMarineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_AvanceGasMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES - Schedule of Amounts Due to Related Parties (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
$ 277,010
|
$ 457,719
|
Related party and affiliated company payables |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
54,510
|
47,719
|
SFL |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
7,773
|
6,407
|
Seatankers Management Co. Ltd |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
448
|
337
|
Golden Ocean |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
17,211
|
13,837
|
Flex LNG Ltd |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
512
|
549
|
TFG Marine |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
27,922
|
25,956
|
Front Ocean Management |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
11
|
71
|
Avance Gas |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
633
|
562
|
Shareholder loan facility |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
147,500
|
235,000
|
Revolving credit facility |
|
|
Disclosure of transactions between related parties [line items] |
|
|
Total due to related parties and affiliated companies |
$ 75,000
|
$ 175,000
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_SFLMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_SeatankersManagementCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_GoldenOceanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_FlexLNGLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_TFGMarineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_FrontOceanManagementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_AvanceGasMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_HemenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_HemenAffiliatesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionThe entity's share of the profit (loss) of associates accounted for using the equity method. [Refer: Associates [member]; Investments accounted for using equity method; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=fro_TFGMarineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=fro_FMSHoldcoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=fro_TFGMarineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES - Schedule of Transactions with Key Management (Details) - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Related party transactions [abstract] |
|
|
Total remuneration |
$ 5,416
|
$ 2,316
|
Paid in capacity as directors |
2,440
|
996
|
Other remuneration |
2,976
|
1,320
|
Total fixed remuneration |
464
|
419
|
Cost of pension |
15
|
11
|
Total variable remuneration |
4,952
|
1,898
|
Share based payments |
$ 2,976
|
$ 2,005
|
X |
- DefinitionKey Management Personnel Compensation, Directors Fees
+ References
+ Details
Name: |
fro_KeyManagementPersonnelCompensationDirectorsFees |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionKey Management Personnel Compensation, Fixed Remuneration Expense
+ References
+ Details
Name: |
fro_KeyManagementPersonnelCompensationFixedRemunerationExpense |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionKey Management Personnel Compensation, Other Remuneration
+ References
+ Details
Name: |
fro_KeyManagementPersonnelCompensationOtherRemuneration |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionKey Management Personnel Compensation, Variable Remuneration Expense
+ References
+ Details
Name: |
fro_KeyManagementPersonnelCompensationVariableRemunerationExpense |
Namespace Prefix: |
fro_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel. [Refer: Key management personnel of entity or parent [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 24 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=24&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_KeyManagementPersonnelCompensation |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel in the form of post-employment benefits. [Refer: Key management personnel of entity or parent [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 24 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=24&code=ifrs-tx-2023-en-r&anchor=para_17_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_KeyManagementPersonnelCompensationPostemploymentBenefits |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel in the form of share-based payments. [Refer: Key management personnel of entity or parent [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 24 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=24&code=ifrs-tx-2023-en-r&anchor=para_17_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_KeyManagementPersonnelCompensationSharebasedPayment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount, per share, of dividends recognised as distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 107 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_107&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DividendsRecognisedAsDistributionsToOwnersPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=fro_DeclarationOfDividendMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Frontline (NYSE:FRO)
Historical Stock Chart
From Oct 2024 to Nov 2024
Frontline (NYSE:FRO)
Historical Stock Chart
From Nov 2023 to Nov 2024