- Cloud Subscription Annualized Recurring Revenue (ARR) increased
36% year-over-year to $748 million
- Total ARR increased 6.7% year-over-year to $1.68 billion
- Surpassed 100 trillion in monthly processed cloud
transactions
Informatica (NYSE: INFA), a leader in enterprise AI-powered
cloud data management, today announced financial results for its
third quarter 2024, ended September 30, 2024.
This press release features multimedia. View
the full release here:
https://www.businesswire.com/news/home/20241030921377/en/
Source: Informatica Q3 2024
“Q3 was another impressive quarter for us, driven by customer
demand for the IDMC platform and continued successful execution of
our cloud-only, consumption-driven strategy. We achieved a historic
milestone at Informatica by surpassing 101 trillion processed cloud
transactions per month. This accomplishment reflects our commitment
to product innovation, customer-centricity, and our goal of being
the Switzerland of Data and AI,” said Amit Walia, Chief Executive
Officer at Informatica. “We see great momentum in AI-powered data
management use cases. We believe Informatica is well-positioned to
strategically support enterprises and empower customers to leverage
AI for data readiness and simplify their data estates.”
Third Quarter 2024 Financial Highlights:
- GAAP Total Revenues increased 3.4% year-over-year to $422.5
million. Total revenues included a negative impact of approximately
$1.2 million from foreign currency exchange rates (FX)
year-over-year. Adjusted for FX rates, total revenues increased
3.7% year-over-year.
- GAAP Subscription Revenues increased 10% year-over-year to
$287.9 million. GAAP Cloud Subscription Revenue increased 37%
year-over-year to $175.8 million and represented 61% of
subscription revenues.
- Total ARR increased 6.7% year-over-year to $1.68 billion. Total
ARR included a positive impact of approximately $1.4 million from
FX rates year-over-year. Subscription ARR increased 13%
year-over-year to $1.22 billion. Subscription ARR included a
positive impact of approximately $0.9 million from FX rates
year-over-year.
- Cloud Subscription ARR increased 36% year-over-year to $747.8
million. Cloud Subscription ARR included a positive impact of
approximately $0.3 million from FX rates year-over-year.
- GAAP Operating Income of $50.9 million and Non-GAAP Operating
Income of $151.0 million. GAAP Operating Margin increased 430 basis
points to 12.1% and Non-GAAP Operating Margin increased 450 basis
points to 35.8% compared to the prior year period.
- GAAP Operating Cash Flow of $106.5 million.
- Adjusted Unlevered Free Cash Flow (after-tax) of $144.0
million. Cash paid for interest of $36.2 million.
A reconciliation of GAAP to non-GAAP financial measures has been
provided in the tables included in this press release. An
explanation of these measures is also included below under the
heading “Non-GAAP Financial Measures.”
Third Quarter 2024 Business Highlights:
- Processed 101.3 trillion cloud transactions per month for the
quarter ended September 30, 2024, compared to 71.3 trillion cloud
transactions per month in the same quarter last year, an increase
of 42% year-over-year.
- Reported 264 customers that spend more than $1 million in
subscription ARR at the end of September 30, 2024, an increase of
18% year-over-year.
- Reported 2,074 customers that spend more than $100,000 in
subscription ARR at the end of September 30, 2024, an increase of
5% year-over-year.
- Achieved a Cloud Subscription net retention rate (NRR) of 120%
at the end-user level and 126% at the global parent level as of
September 30, 2024.
Product Innovation and Business Updates:
- Expanded partnership with Oracle: announced general
availability of Informatica’s Intelligent Data Management Cloud
(IDMC) platform services for Oracle Cloud Infrastructure (OCI) that
includes Cloud Data Governance & Catalog, PowerCenter Cloud
Edition, and Metadata Scanners for Oracle GoldenGate 23ai.
- Announced the availability of Gen AI blueprints for AWS,
Databricks, Google Cloud, Microsoft Azure, Oracle Cloud and
Snowflake ecosystems. The blueprints include standard reference
architectures, prebuilt, ecosystem-specific “recipes” and Gen AI
model-as-a-service and vector database connectors to minimize Gen
AI development complexity and accelerate implementation.
- Celebrated the 20th anniversary of Innovation Labs (iLabs),
Informatica's flagship research and development center in
Bangalore, India.
- Announced the appointment of Mitesh Dhruv to the Board of
Directors and Chair of the Audit Committee.
Industry Recognition:
- Named “An Outstanding Customer Service Experience” by J.D.
Power for the fourth consecutive year in the Certified Assisted
Technical Support Program.
- Named a Winner in the Technology & Services Industry
Association (TSIA) 2024 for the Leveraging AI in Revenue Generation
Workflows and the Innovation in Knowledge Management categories.
Named a finalist in the Leveraging AI in Education Services, the
Leveraging AI in Professional Services and the Best Practices in
Aligning Sales and Customer Success categories.
- Named a winner in the 2024 Oracle Partner Awards - Global
Business Impact Category.
- Named a Leader in The Forrester Wave™ Enterprise Data Catalogs,
Q3 2024.
- Achieved Highest Rating in the Dresner Advisory Services Data
Catalog Market Study and Services Master Data Management Market
Study, 2024 Edition.
- Recognized as a Top Leader in SPARK Matrix: Enterprise Data
Fabric, Q3, 2024.
- Recognized in Q3 2024 Constellation ShortList Metadata
Management, Data Catalog, and Data Governance.
Ithaca L.P. Update:
- As disclosed in the Company's Form 10-Q for the quarter ended
June 30, 2024, approximately 33.4 million of our Class A shares are
owned by Ithaca L.P. (Ithaca), a limited partnership affiliated
with the funds advised by Permira Advisors LLC (Permira). We have
been advised that in early November 2024, Ithaca plans to
distribute approximately 9.3 million of these shares to certain of
its limited partners. The remaining shares will continue to be held
by Ithaca, where Permira will continue to retain voting and
investment power. The Class A shares to be distributed by Ithaca to
its limited partners will be available for immediate resale in the
public market at the discretion of the applicable limited
partner.
Share Repurchase Authorization:
- On October 29, 2024, the Company's Board of Directors (the
Board) approved a new share repurchase authorization which enables
the company to repurchase up to $400 million of its Class A common
stock through privately-negotiated purchases with individual
holders or in the open market. This new authorization replaces the
prior $200 million repurchase authorization. No repurchases have
been made under the existing authorization. A committee of the
Board will determine the timing, amount and terms of any
repurchase.
Upcoming Events:
- On Tuesday, November 19, 2024, the Company is scheduled to
participate in a fireside chat discussion at the RBC Capital
Markets Global Technology, Internet, Media and Telecommunications
Conference in New York, at 1:20 p.m. Eastern Time. A live webcast
and replay will be available on the Company's Investor Relations
website.
- On Tuesday, December 3, 2024, the Company is scheduled to
participate in a fireside chat discussion at the UBS Global
Technology and AI Conference in Scottsdale, AZ, at 2:15 p.m.
Mountain Time. A live webcast and replay will be available on the
Company's Investor Relations website.
- On Wednesday, December 4, 2024, the Company is scheduled to
participate in a fireside chat discussion at the Wells Fargo
Technology, Media and Telecommunications Summit in Rancho Palos
Verdes, CA, at 8:45 a.m. Pacific Time. A live webcast and replay
will be available on the Company's Investor Relations website.
- On Tuesday, December 10, 2024, the Company is scheduled to host
investor meetings at the Scotiabank Global Technology Conference in
San Francisco, CA.
- On Thursday, December 12, 2024, the Company is scheduled to
host investor meetings at the Barclays Annual Global Technology
Conference in San Francisco, CA.
Fourth Quarter and Full-Year 2024 Financial Outlook
The Company provides the financial guidance below based on
current market conditions and expectations and it is subject to
various important cautionary factors described below. Guidance
includes the impact from macroeconomic conditions and expected
foreign exchange headwinds versus the prior year comparable
periods.
Based on information available as of October 30, 2024, guidance
for the fourth quarter 2024 is as follows:
Fourth Quarter 2024 Ending December 31, 2024:
- GAAP Total Revenues are expected to be in the range of $448
million to $468 million, representing approximately 2.9%
year-over-year growth at the midpoint of the range.
- Subscription ARR is expected to be in the range of $1.265
billion to $1.299 billion, representing approximately 13.2%
year-over-year growth at the midpoint of the range.
- Cloud Subscription ARR is expected to be in the range of $829
million to $843 million, representing approximately 35.5%
year-over-year growth at the midpoint of the range.
- Non-GAAP Operating Income is expected to be in the range of
$162 million to $182 million, representing approximately 6.3%
year-over-year growth at the midpoint of the range.
Based on information available as of October 30, 2024, the
Company is reaffirming guidance for the full-year 2024 as
follows:
Full-Year 2024 Ending December 31, 2024:
- GAAP Total Revenues are expected to be in the range of $1.660
billion to $1.680 billion, representing approximately 4.7%
year-over-year growth at the midpoint of the range.
- Total ARR is expected to be in the range of $1.718 billion to
$1.772 billion, representing approximately 7.3% year-over-year
growth at the midpoint of the range.
- Subscription ARR is expected to be in the range of $1.265
billion to $1.299 billion, representing approximately 13.2%
year-over-year growth at the midpoint of the range.
- Cloud Subscription ARR is expected to be in the range of $829
million to $843 million, representing approximately 35.5%
year-over-year growth at the midpoint of the range.
- Non-GAAP Operating Income is expected to be in the range of
$538 million to $558 million, representing approximately 18.5%
year-over-year growth at the midpoint of the range.
- Adjusted Unlevered Free Cash Flow (after-tax) is expected to be
in the range of $545 million to $565 million, representing
approximately 23.0% year-over-year growth at the midpoint of the
range.
The Company is assuming constant FX rates for the year based on
the rates at the start of the full-year 2024. For reference
purposes, the assumed FX rates for our top four currencies in
full-year 2024 are as follows:
Currency
Planned Rate (as of
1/1/24)
Forecast Rate (as of
10/1/24)
EUR/$
1.10
1.11
GBP/$
1.27
1.34
$/CAD
1.32
1.35
$/JPY
141
143
Using the foreign exchange rate assumptions noted above, the
Company has incorporated the following FX impacts into 2024
guidance:
Q4 2024
Full-Year 2024
Total Revenues
~$3.0m positive impact y/y
~$2.0m positive impact y/y
Total ARR
~$0.6m positive impact y/y
~$1.2m negative impact y/y
Subscription ARR
~$0.2m positive impact y/y
~$1.2m negative impact y/y
Cloud Subscription ARR
~$0.1m positive impact y/y
~$1.1m negative impact y/y
In addition to the above guidance, the Company is also providing
fourth quarter 2024 Total ARR for modeling purposes. Total ARR is
expected to be in the range of $1.718 billion to $1.772 billion,
representing approximately 7.3% year-over-year growth at the
midpoint of the range.
In addition to the above guidance, the Company is also providing
fourth quarter and full-year 2024 cash paid for interest estimates
for modeling purposes. For the fourth quarter 2024, we estimate
cash paid for interest to be approximately $32 million. For the
full-year 2024, we estimate cash paid for interest to be
approximately $144 million, using forward rates based on 1-month
SOFR and a credit spread of 225 basis points.
In addition to the above guidance, the Company is also providing
a fourth quarter and full-year 2024 weighted-average number of
basic and diluted share estimates for modeling purposes. For the
fourth quarter 2024, we expect basic weighted-average shares
outstanding to be approximately 307 million shares and diluted
weighted-average shares outstanding to be approximately 315 million
shares. For the full-year 2024, we expect basic weighted-average
shares outstanding to be approximately 303 million shares and
diluted weighted-average shares outstanding to be approximately 313
million shares.
Reconciliation of Non-GAAP Operating Income and Adjusted
Unlevered Free Cash Flow after-tax guidance to the most directly
comparable GAAP measures is not available without unreasonable
effort, as certain items cannot be reasonably predicted because of
their high variability, complexity, and low visibility. In
particular, the measures and effects of our stock-based
compensation expense specific to our equity compensation awards and
employer payroll tax-related items on employee stock transactions
are directly impacted by the timing of employee stock transactions
and unpredictable fluctuations in our stock price, which we expect
to have a significant impact on our future GAAP financial
results.
Webcast and Conference Call
A conference call to discuss Informatica’s third quarter 2024
financial results and financial outlook for the fourth quarter and
full-year 2024 is scheduled for 2:00 p.m. Pacific Time today. To
participate, please dial 1-833-470-1428 from the U.S. or
1-404-975-4839 from international locations. The conference
passcode is 408713. A live webcast of the conference call will be
available on the Investor Relations section of Informatica’s
website at investors.informatica.com where presentation materials
will also be posted prior to the conference call. A replay will be
available online approximately two hours following the live call
for a period of 30 days.
Forward-Looking Statements
This press release and the related conference call and webcast
contain forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of
the Securities Exchange Act of 1934, as amended. These statements
may relate to, but are not limited to, expectations of future
operating results or financial performance, including our GAAP and
non-GAAP guidance for the fourth quarter and 2024 fiscal year, the
effect of foreign currency exchange rates, the effect of
macroeconomic conditions, management’s plans, priorities,
initiatives, and strategies, our efforts to reduce operating
expenses and adjust cash flows in light of current business needs
and priorities, our expected costs related to restructuring and
related charges, including the timing of such charges, the impact
of the restructuring and related charges on our business, results
of operations and financial condition, plans regarding the
distribution of Class A common stock by certain of our
stockholders, plans regarding our stock repurchase authorization,
management's estimates and expectations regarding growth of our
business, the potential benefits realized by customers by the use
of artificial intelligence and machine learning in our products and
the potential benefits realized by customers from our cloud
modernization programs, market, and partnerships. Forward-looking
statements are inherently subject to risks and uncertainties, some
of which cannot be predicted or quantified. In some cases, you can
identify forward-looking statements because they contain words such
as “anticipate,” “believe,” “contemplate,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “plan,” “potential,”
“predict,” “project,” “should,” “target,” “toward,” “will,” or
“would,” or the negative of these words or other similar terms or
expressions. You should not put undue reliance on any
forward-looking statements. Forward-looking statements should not
be read as a guarantee of future performance or results and will
not necessarily be accurate indications of the times at, or by,
which such performance or results will be achieved, if at all.
Forward-looking statements are based on information available at
the time those statements are made and are based on current
expectations, estimates, forecasts, and projections as well as the
beliefs and assumptions of management as of that time with respect
to future events. These statements are subject to risks and
uncertainties, many of which involve factors or circumstances that
are beyond our control, that could cause actual performance or
results to differ materially from those expressed in or suggested
by the forward-looking statements. In light of these risks and
uncertainties, the forward-looking events and circumstances
discussed in this press release and the related conference call and
webcast may not occur and actual results could differ materially
from those anticipated or implied in the forward-looking
statements. These risks, uncertainties, assumptions, and other
factors include, but are not limited to, those related to our
business and financial performance, the effects of adverse global
macroeconomic conditions and geopolitical uncertainty, the effects
of public health crises on our business, results of operations, and
financial condition, our ability to attract and retain customers,
our ability to develop new products and services and enhance
existing products and services, our ability to respond rapidly to
emerging technology trends, our ability to execute on our business
strategy, including our strategy related to the Informatica IDMC
platform and key partnerships, our ability to increase and predict
customer consumption of our platform, our ability to compete
effectively, and our ability to manage growth.
Further information on these and additional risks,
uncertainties, and other factors that could cause actual outcomes
and results to differ materially from those included in or
contemplated by the forward-looking statements contained in this
press release and the related conference call and webcast are
included under the caption “Risk Factors” and elsewhere in our
Annual Report on Form 10-K that was filed for the fiscal year ended
December 31, 2023, and other filings and reports we make with the
Securities and Exchange Commission from time to time, including our
Quarterly Report on Form 10-Q that will be filed for the third
quarter ended September 30, 2024. All forward-looking statements
contained herein are based on information available to us as of the
date hereof and we do not assume any obligation to update these
statements as a result of new information or future events.
Non-GAAP Financial Measures and Key Business Metrics
We review several operating and financial metrics, including the
following unaudited non-GAAP financial measures and key business
metrics to evaluate our business, measure our performance, identify
trends affecting our business, formulate business plans, and make
strategic decisions:
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S.
generally accepted accounting principles (GAAP), we believe the
following non-GAAP measures are useful in evaluating our operating
performance. We use the following non-GAAP financial measures to
evaluate our ongoing operations and for internal planning and
forecasting purposes. We believe that these non-GAAP financial
measures, when taken collectively, may be helpful to investors
because they provide consistency and comparability with past
financial performance. However, non-GAAP financial measures are
presented for supplemental informational purposes only, have
limitations as an analytical tool, and should not be considered in
isolation or as a substitute for financial information presented in
accordance with GAAP. In addition, other companies, including
companies in our industry, may calculate similarly titled non-GAAP
measures differently or may use other measures to evaluate their
performance, all of which could reduce the usefulness of our
non-GAAP financial measures as tools for comparison. A
reconciliation is provided below for our non-GAAP financial
measures to the most directly comparable financial measures stated
in accordance with GAAP. Investors are encouraged to review the
related GAAP financial measures and the reconciliation of these
non-GAAP financial measures to their most directly comparable GAAP
financial measures, and not to rely on any single financial measure
to evaluate our business. Starting the second quarter of fiscal
year 2024, we adjusted certain of our non-GAAP metrics for employer
payroll tax expense related to equity incentive plans, as the
amount of employer payroll tax expense is dependent on our stock
price and other factors that are beyond our control and does not
correlate to the operation of our business. The stock-based
compensation related employer tax-related expense for comparative
periods were immaterial and are not reflected in the prior period
balances.
Non-GAAP Income from Operations and Operating Margin and
Non-GAAP Net Income exclude the effect of stock-based
compensation expense-related charges, including employer payroll
tax-related items on employee stock transactions starting Q2 2024,
amortization of acquired intangibles, equity compensation related
payments, expenses associated with acquisitions, debt refinancing
costs, sponsor-related costs and expenses associated with
restructuring efforts, and are adjusted for income tax effects. We
believe the presentation of operating results that exclude these
non-cash or non-recurring items provides useful supplemental
information to investors and facilitates the analysis of our
operating results and comparison of operating results across
reporting periods.
Adjusted EBITDA represents GAAP net income (loss) as
adjusted for income tax benefit (expense), interest income,
interest expense, debt refinancing costs, other income (expense)
net, stock-based compensation-related charges, including employer
payroll tax-related items on employee stock transactions starting
Q2 2024, amortization of intangibles, expenses associated with
restructuring efforts, expenses associated with acquisitions,
sponsor-related costs and depreciation. We believe adjusted EBITDA
is an important metric for understanding our business to assess our
relative profitability adjusted for balance sheet debt levels.
Adjusted Unlevered Free Cash Flow (after-tax) represents
operating cash flow less purchases of property and equipment and is
adjusted for interest payments, equity compensation payments,
sponsor-related costs, expenses associated with acquisitions and
restructuring costs (including payments for impaired leases). We
believe this measure provides useful supplemental information to
investors because it is an indicator of our liquidity over the long
term needed to maintain and grow our core business operations. We
also provide actual and forecast cash interest expense to aid in
the calculation of adjusted free cash flow (after-tax).
Key Business Metrics
Annual Recurring Revenue ("ARR") represents the expected
annual billing amounts from all active maintenance and subscription
agreements. ARR is calculated based on the contract Monthly
Recurring Revenue (MRR) multiplied by 12. MRR is calculated based
on the accounting adjusted total contract value divided by the
number of months of the agreement based on the start and end dates
of each contracted line item. The aggregate ARR calculated at the
end of each reported period represents the value of all contracts
that are active as of the end of the period, including those
contracts that have expired but are still under negotiation for
renewal. We typically allow for a grace period of up to 6 months
past the original contract expiration quarter during which we
engage in the renewal process before we report the contract as
lost/inactive. This grace-period ARR amount has been less than 2%
of the reported ARR in each period presented. If there is an actual
cancellation of an ARR contract, we remove that ARR value at that
time. We believe ARR is an important metric for understanding our
business since it tracks the annualized cash value collected over a
12-month period for all of our recurring contracts, irrespective of
whether it is a maintenance contract on a perpetual license, a
ratable cloud contract, or a self-managed term-based subscription
license. ARR should be viewed independently of total revenue and
deferred revenue related to our software and services contracts and
is not intended to be combined with or to replace either of those
items.
Cloud Subscription Annual Recurring Revenue ("Cloud
Subscription ARR") represents the portion of ARR that is
attributable to our hosted cloud contracts. We believe that Cloud
Subscription ARR is a helpful metric for understanding our business
since it represents the approximate annualized cash value collected
over a 12-month period for all of our recurring Cloud contracts.
Cloud Subscription ARR is a subset of our overall Subscription ARR,
and by providing this breakdown of Cloud Subscription ARR, it
provides visibility on the size and growth rate of our Cloud
Subscription ARR within our overall Subscription ARR. Cloud
Subscription ARR should be viewed independently of subscription
revenue and deferred revenue related to our subscription contracts
and is not intended to be combined with or to replace either of
those items.
Subscription Annual Recurring Revenue ("Subscription
ARR") represents the portion of ARR only attributable to our
subscription contracts. Subscription ARR includes Cloud
Subscription ARR and self-managed Subscription Annual Recurring
Revenue. We believe that Subscription ARR is a helpful metric for
understanding our business since it represents the approximate
annualized cash value collected over a 12-month period for all of
our recurring subscription contracts. Subscription ARR excludes
maintenance contracts on our perpetual licenses. Subscription ARR
should be viewed independently of subscription revenue and deferred
revenue related to our subscription contracts and is not intended
to be combined with or to replace either of those items.
Maintenance Annual Recurring Revenue ("Maintenance ARR")
represents the portion of ARR only attributable to our maintenance
contracts. We believe that Maintenance ARR is a helpful metric for
understanding our business since it represents the approximate
annualized cash value collected over a 12-month period for all our
maintenance contracts. Maintenance ARR includes maintenance
contracts supporting our perpetual licenses. Maintenance ARR should
be viewed independently of maintenance revenue and deferred revenue
related to our maintenance contracts and is not intended to be
combined with or to replace either of those items. As we continue
to shift our focus from perpetual to cloud, we expect Maintenance
ARR will decrease in future quarters.
Cloud Subscription Net Retention Rate ("Cloud Subscription
NRR") compares the contract value for Cloud Subscription ARR
from the same set of customers at the end of a period compared to
the prior year. We treat divisions, segments or subsidiaries inside
companies with us as separate customers when defining the End-user
level. We treat divisions, segments, or subsidiaries of a company
as one customer when defining the Global Parent level. Global
Parent customers are determined using Dun & Bradstreet GDUNS
identifiers. To calculate our Cloud Subscription NRR for a
particular period, we first establish the Cloud Subscription ARR
value at the end of the prior year period. We subsequently measure
the Cloud Subscription ARR value at the end of the current period
from the same cohort of customers. Cloud Subscription NRR is then
calculated by dividing the aggregate Cloud Subscription ARR in the
current period by the prior year period. An increase in the Cloud
Subscription NRR occurs as a result of price increases on existing
contracts, higher consumption of existing products, and sales of
additional new subscription products to existing customers
exceeding losses from subscription contracts due to price
decreases, usage decreases and cancellations. We believe Cloud
Subscription NRR is an important metric for understanding our
business since it measures the rate at which we are able to sell
additional products into our cloud subscription customer base.
Subscription Net Retention Rate ("Subscription Net Retention"
NRR) compares the contract value for Subscription ARR from the
same set of customers at the end of a period compared to the prior
year. We treat divisions, segments, or subsidiaries inside
companies as separate customers when defining the End-user level.
To calculate our Subscription NRR for a particular period, we first
establish the Subscription ARR value at the end of the prior-year
period. We subsequently measure the Subscription ARR value at the
end of the current period from the same cohort of customers. The
net retention rate is then calculated by dividing the aggregate
Subscription ARR in the current period by the prior-year period. An
increase in the Subscription NRR occurs as a result of price
increases on existing contracts, higher consumption of existing
products, and sales of additional new subscription products to
existing customers exceeding losses from subscription contracts due
to price decreases, usage decreases and cancellations. Our Cloud
Subscription NRR continues to outpace total Subscription NRR as
self-managed subscription customers are moving to cloud offerings
which is net neutral to Subscription NRR but will be additive to
Cloud Subscription NRR for the same cohort of customers.
Supplemental Information
Subscription revenue disaggregation:
- Cloud subscription revenue represents revenues from
cloud subscription offerings, which deliver applications and
infrastructure technologies via cloud-based deployment models for
which we develop functionality, provide unspecified updates and
enhancements, host, manage, upgrade, and support, and that
customers access by entering into a subscription agreement with us
for a stated period.
- Self-managed subscription license revenue represents
revenues from customers and partners contracted to use our
self-managed software during a subscription term.
- Self-managed subscription support and other revenue
represents revenues generated primarily through the sale of license
support contracts sold together with the self-managed subscription
license purchased by the customer. Self-managed subscription
license support contracts provide customers with rights to
unspecified software product upgrades, maintenance releases and
patches released during the term of the support period and include
internet access to technical content, as well as internet and
telephone access to technical support personnel.
About Informatica
Informatica (NYSE: INFA), a leader in enterprise AI-powered
cloud data management, brings data and AI to life by empowering
businesses to realize the transformative power of their most
critical assets. We have created a new category of software, the
Informatica Intelligent Data Management Cloud™ (IDMC). IDMC is an
end-to-end data management platform, powered by CLAIRE AI, that
connects, manages and unifies data across any multi-cloud or hybrid
system, democratizing data and enabling enterprises to modernize
and advance their business strategies. Customers in approximately
100 countries, including more than 80 of the Fortune 100, rely on
Informatica to drive data-led digital transformation. Informatica.
Where data and AI come to life.
INFORMATICA INC.
CONSOLIDATED STATEMENTS OF
OPERATIONS
(in thousands, except per
share data)
(unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2024
2023
2024
2023
Revenues:
Subscriptions
$
287,934
$
261,828
$
804,217
$
703,339
Perpetual license
—
205
21
1,024
Software revenue
287,934
262,033
804,238
704,363
Maintenance and professional services
134,547
146,530
407,475
445,619
Total revenues
422,481
408,563
1,211,713
1,149,982
Cost of revenues:
Subscriptions
48,768
39,133
142,973
113,443
Perpetual license
—
162
5
555
Software costs
48,768
39,295
142,978
113,998
Maintenance and professional services
31,894
41,533
100,273
128,556
Amortization of acquired technology
947
3,013
3,008
8,776
Total cost of revenues
81,609
83,841
246,259
251,330
Gross profit
340,872
324,722
965,454
898,652
Operating expenses:
Research and development
80,316
85,862
239,204
255,608
Sales and marketing
133,517
129,997
418,403
393,035
General and administrative
44,707
41,911
144,115
122,027
Amortization of intangible assets
29,845
34,481
93,302
103,120
Restructuring
1,554
407
6,808
28,131
Total operating expenses
289,939
292,658
901,832
901,921
Income (loss) from operations
50,933
32,064
63,622
(3,269
)
Interest income
14,829
10,447
42,001
27,950
Interest expense
(36,345
)
(39,327
)
(113,775
)
(111,844
)
Other (expense) income, net
(14,011
)
5,519
(6,825
)
8,680
Income (loss) before income taxes
15,406
8,703
(14,977
)
(78,483
)
Income tax expense (benefit)
29,391
(70,573
)
(15,154
)
111,061
Net (loss) income
$
(13,985
)
$
79,276
$
177
$
(189,544
)
Net (loss) income per share attributable
to Class A and Class B-1 common stockholders:
Basic
$
(0.05
)
$
0.27
$
—
$
(0.66
)
Diluted
$
(0.05
)
$
0.27
$
—
$
(0.66
)
Weighted-average shares used in computing
net (loss) income per share:
Basic
303,954
289,354
300,606
287,133
Diluted
303,954
296,556
313,363
287,133
INFORMATICA INC.
CONSOLIDATED BALANCE
SHEETS
(in thousands, except par
value data)
(Unaudited)
September 30,
December 31,
2024
2023
Assets
Current assets:
Cash and cash equivalents
$
932,573
$
732,443
Short-term investments
307,558
259,828
Accounts receivable, net of allowances of
$4,411 and $4,414, respectively
278,998
500,068
Contract assets, net
85,814
79,864
Prepaid expenses and other current
assets
236,094
180,383
Total current assets
1,841,037
1,752,586
Property and equipment, net
141,406
149,266
Operating lease right-of-use-assets
53,693
57,799
Goodwill
2,366,858
2,361,643
Customer relationships intangible asset,
net
584,803
669,781
Other intangible assets, net
6,783
17,393
Deferred tax assets
15,101
15,237
Other assets
164,163
178,377
Total assets
$
5,173,844
$
5,202,082
Liabilities and Stockholders’
Equity
Current liabilities:
Accounts payable
$
11,697
$
18,050
Accrued liabilities
41,548
61,194
Accrued compensation and related
expenses
107,435
167,427
Current operating lease liabilities
15,264
16,411
Current portion of long-term debt
18,750
18,750
Income taxes payable
919
4,305
Deferred revenue
651,444
767,244
Total current liabilities
847,057
1,053,381
Long-term operating lease liabilities
41,855
46,003
Long-term deferred revenue
11,917
19,482
Long-term debt, net
1,794,259
1,805,960
Deferred tax liabilities
21,570
22,425
Long-term income taxes payable
42,116
37,679
Other liabilities
7,374
4,554
Total liabilities
2,766,148
2,989,484
Stockholders’ equity:
Class A common stock; $0.01 par value per
share; 2,000,000 and 2,000,000 shares authorized as of September
30, 2024 and December 31, 2023, respectively; 261,260 and 250,874
shares issued and outstanding as of September 30, 2024 and December
31, 2023, respectively
2,614
2,510
Class B-1 common stock; $0.01 par value
per share; 200,000 and 200,000 shares authorized as of September
30, 2024 and December 31, 2023, respectively; 44,050 and 44,050
shares issued and outstanding as of September 30, 2024 and December
31, 2023, respectively
440
440
Class B-2 common stock; $0.00001 par value
per share; 200,000 and 200,000 shares authorized as of September
30, 2024 and December 31, 2023, respectively; 44,050 and 44,050
shares issued and outstanding as of September 30, 2024 and December
31, 2023, respectively
—
—
Additional paid-in-capital
3,725,523
3,540,502
Accumulated other comprehensive loss
(12,562
)
(22,370
)
Accumulated deficit
(1,308,319
)
(1,308,484
)
Total stockholders’ equity
2,407,696
2,212,598
Total liabilities and stockholders’
equity
$
5,173,844
$
5,202,082
INFORMATICA INC.
CONSOLIDATED STATEMENTS OF
CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2024
2023
2024
2023
Operating activities:
Net (loss) income
$
(13,985
)
$
79,276
$
177
$
(189,544
)
Adjustments to reconcile net (loss) income
to net cash provided by operating activities:
Depreciation and amortization
3,911
4,203
9,977
12,674
Non-cash operating lease costs
3,592
3,776
10,927
12,800
Stock-based compensation
66,000
56,508
195,600
162,058
Deferred income taxes
1,743
358
167
4,356
Amortization of intangible assets and
acquired technology
30,792
37,494
96,310
111,896
Amortization of debt issuance costs
933
870
2,723
2,574
Amortization of investment discount, net
of premium
(1,222
)
(1,225
)
(4,070
)
(2,976
)
Debt refinancing costs
—
—
1,366
—
Changes in operating assets and
liabilities:
Accounts receivable
42,149
23,303
218,567
182,550
Prepaid expenses and other assets
276
(1,187
)
8,473
25,894
Accounts payable and accrued
liabilities
(3,461
)
(4,740
)
(95,483
)
(108,067
)
Income taxes payable
16,903
(96,176
)
(57,909
)
32,574
Deferred revenue
(41,133
)
(43,742
)
(123,833
)
(81,484
)
Net cash provided by operating
activities
106,498
58,718
262,992
165,305
Investing activities:
Purchases of property and equipment
(772
)
(1,804
)
(2,337
)
(4,919
)
Purchases of investments
(124,378
)
(107,148
)
(393,933
)
(255,073
)
Maturities of investments
148,400
28,307
350,432
180,007
Sales of investments
—
15,712
—
39,510
Business acquisition, net of cash
acquired
—
(12,476
)
—
(12,476
)
Other
—
—
1,878
—
Net cash provided by / (used in) investing
activities
23,250
(77,409
)
(43,960
)
(52,951
)
Financing activities:
Payment of debt
(4,688
)
(4,688
)
(16,035
)
(14,064
)
Payment of debt refinancing costs
—
—
(1,349
)
—
Proceeds from issuance of debt
—
—
1,971
—
Proceeds from issuance of common stock
under employee stock purchase plan
11,470
12,098
25,267
28,229
Payments for dividends related to Class
B-2 shares
—
—
(12
)
(12
)
Payments for taxes related to net share
settlement of equity awards
(22,128
)
(15,152
)
(98,819
)
(26,252
)
Proceeds from issuance of shares under
equity plans
5,385
12,039
63,106
19,692
Net cash (used in) / provided by financing
activities
(9,961
)
4,297
(25,871
)
7,593
Effect of foreign exchange rate changes on
cash and cash equivalents
14,321
(6,302
)
6,969
(5,719
)
Net increase in cash and cash
equivalents
134,108
(20,696
)
200,130
114,228
Cash and cash equivalents at beginning of
period
798,465
632,803
732,443
497,879
Cash and cash equivalents at end of
period
$
932,573
$
612,107
$
932,573
$
612,107
Supplemental disclosures:
Cash paid for interest
$
36,188
$
38,027
$
111,892
$
109,089
Cash paid for income taxes, net of
refunds
$
10,745
$
25,224
$
42,588
$
74,110
INFORMATICA INC.
NON-GAAP FINANCIAL MEASURES
AND KEY BUSINESS METRICS
(in thousands, except per
share data and percentages)
(unaudited)
RECONCILIATIONS OF GAAP TO
NON-GAAP
Reconciliation of GAAP net income
(loss) to Non-GAAP net income
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
(in thousands)
(in thousands)
GAAP net income (loss)
$
(13,985
)
$
79,276
$
177
$
(189,544
)
Stock-based compensation-related charges
(1)
67,401
56,508
200,078
162,058
Amortization of intangibles
30,792
37,494
96,310
111,896
Restructuring
1,554
407
6,808
28,131
Debt refinancing costs
—
—
1,366
—
Acquisition-related costs
364
1,584
7,569
1,584
Sponsor-related costs
—
—
773
—
Income tax effect
2,822
(94,653
)
(83,677
)
59,269
Non-GAAP net income
$
88,948
$
80,616
$
229,404
$
173,394
Net income (loss) per share:
Net income (loss) per share—basic
$
(0.05
)
$
0.27
$
—
$
(0.66
)
Net income (loss) per share—diluted
$
(0.05
)
$
0.27
$
—
$
(0.66
)
Non-GAAP net income per share—basic
$
0.29
$
0.28
$
0.76
$
0.60
Non-GAAP net income per share—diluted
$
0.28
$
0.27
$
0.73
$
0.59
Share count (in thousands):
Weighted-average shares used in computing
net income (loss) per share—basic
303,954
289,354
300,606
287,133
Weighted-average shares used in computing
net income (loss) per share—diluted
303,954
296,556
313,363
287,133
Weighted-average shares used in computing
Non-GAAP net income per share—basic
303,954
289,354
300,606
287,133
Weighted-average shares used in computing
Non-GAAP net income per share—diluted
312,619
296,556
313,363
292,072
(1)
Beginning with the second quarter of 2024,
the Company adjusted for employer payroll tax-related items on
employee stock transactions in certain non-GAAP metrics. The
stock-based compensation related employer tax-related expense for
comparative periods were immaterial and are not reflected in the
balances above.
Reconciliation of GAAP income (loss)
from operations to Non-GAAP income from operations
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
(in thousands)
(in thousands)
GAAP income (loss) from operations
$
50,933
$
32,064
$
63,622
$
(3,269
)
Stock-based compensation-related
charges
67,401
56,508
200,078
162,058
Amortization of intangibles
30,792
37,494
96,310
111,896
Restructuring
1,554
407
6,808
28,131
Acquisition-related costs
364
1,584
7,569
1,584
Sponsor-related costs
—
—
773
—
Non-GAAP income from operations
$
151,044
$
128,057
$
375,160
$
300,400
GAAP operating margin (% of total
revenue)
12.1
%
7.8
%
5.3
%
(0.3
)%
Non-GAAP operating margin (% of total
revenue)
35.8
%
31.3
%
31.0
%
26.1
%
INFORMATICA INC.
NON-GAAP FINANCIAL MEASURES
AND KEY BUSINESS METRICS
Adjusted EBITDA Reconciliation
Three Months Ended
September 30,
Nine Months Ended
September 30,
Trailing Twelve Months ("TTM")
Ended September 30,
2024
2023
2024
2023
2024
(in thousands)
(in thousands)
(in thousands)
GAAP net income (loss)
$
(13,985
)
$
79,276
$
177
$
(189,544
)
$
64,438
Income tax expense (benefit)
29,391
(70,573
)
(15,154
)
111,061
(78,104
)
Interest income
(14,829
)
(10,447
)
(42,001
)
(27,950
)
(53,737
)
Interest expense
36,345
39,327
113,775
111,844
153,327
Debt refinancing costs
—
—
1,366
—
1,366
Other expense (income), net
14,011
(5,519
)
5,459
(8,680
)
13,164
Stock-based compensation-related
charges
67,401
56,508
200,078
162,058
256,119
Amortization of intangibles
30,792
37,494
96,310
111,896
133,694
Restructuring
1,554
407
6,808
28,131
38,432
Acquisition-related costs
364
1,584
7,569
1,584
7,569
Sponsor-related costs
—
—
773
—
773
Depreciation
3,745
4,132
9,816
12,540
14,359
Adjusted EBITDA
$
154,789
$
132,189
$
384,976
$
312,940
$
551,400
Adjusted Unlevered Free Cash
Flow
Three Months Ended September
30,
Nine Months Ended September
30,
2024
2023
2024
2023
(in thousands, except
percentages)
(in thousands, except
percentages)
Total GAAP Revenue
$
422,481
$
408,563
$
1,211,713
$
1,149,982
Net cash provided by operating
activities
$
106,498
$
58,718
$
262,992
$
165,305
Less: Purchases of property, plant, and
equipment
(772
)
(1,804
)
(2,337
)
(4,919
)
Add: Equity compensation payments
—
47
—
168
Add: Restructuring costs
1,686
1,144
18,159
26,764
Add: Acquisition related costs
297
—
6,979
—
Add: Sponsor-related costs
70
—
499
—
Adjusted Free Cash Flow (after-tax)(1)
$
107,779
$
58,105
$
286,292
$
187,318
Add: Cash paid for interest
36,188
38,027
111,892
109,089
Adjusted Unlevered Free Cash Flow
(after-tax)(1)
$
143,967
$
96,132
$
398,184
$
296,407
Adjusted Free Cash Flow (after-tax)
margin(1)
26
%
14
%
24
%
16
%
Adjusted Unlevered Free Cash Flow
(after-tax) margin(1)
34
%
24
%
33
%
26
%
(1)
Includes cash tax payments of $10.8
million and $25.3 million for the three months ended September 30,
2024 and 2023, respectively and $42.6 million and $74.1 million for
the nine months ended September 30, 2024 and 2023,
respectively.
Key Business Metrics
September 30,
2024
2023
(in thousands, except
percentages)
Cloud Subscription Annual Recurring
Revenue
$
747,811
$
549,507
Self-managed Subscription Annual Recurring
Revenue
471,030
527,687
Subscription Annual Recurring Revenue
1,218,841
1,077,194
Maintenance Annual Recurring Revenue on
Perpetual Licenses
462,935
498,697
Total Annual Recurring Revenue
$
1,681,776
$
1,575,891
Subscription Net Retention Rate (End-user
level)
105
%
106
%
Cloud Subscription Net Retention Rate
(End-user level)
120
%
118
%
Cloud Subscription Net Retention Rate
(Global Parent level)
126
%
124
%
INFORMATICA INC.
SUPPLEMENTAL
INFORMATION
Additional Business Metrics
September 30,
2024
2023
Maintenance Renewal Rate
94
%
95
%
Subscription Renewal Rate
89
%
94
%
Customers that spend more than $1 million
in Subscription Annual Recurring Revenue(1)
264
224
Customers that spend more than $100,000 in
Subscription Annual Recurring Revenue(2)
2,074
1,978
Cloud transactions processed per month in
trillions(3)
101.3
71.3
(1)
Total number of customers that spend more
than $1 million in Subscription Annual Recurring Revenue.
(2)
Total number of customers that spend more
than $100,000 in Subscription Annual Recurring Revenue.
(3)
Total number of cloud transactions
processed on our platform per month in trillions, which measures
data processed.
Disaggregation of Subscription
Revenues
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
(in thousands)
(in thousands)
Revenues:
Cloud subscription
$
175,809
$
128,581
$
488,669
$
359,604
Self-managed subscription license
65,498
81,705
171,422
189,132
Self-managed subscription support and
other
46,627
51,542
144,126
154,603
Subscription revenues
$
287,934
$
261,828
$
804,217
$
703,339
Net Debt Reconciliation
September 30,
December 31,
2024
2023
(in millions)
Dollar Term Loan
$
1,828
$
1,842
Less: Cash, cash equivalents, and
short-term investments
(1,240
)
(992
)
Total net debt
$
588
$
850
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241030921377/en/
Investor Relations: Victoria Hyde-Dunn
vhydedunn@informatica.com
Public Relations: prteam@informatica.com
Informatica (NYSE:INFA)
Historical Stock Chart
From Oct 2024 to Nov 2024
Informatica (NYSE:INFA)
Historical Stock Chart
From Nov 2023 to Nov 2024