SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 6-K
Report
of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934
For the month of February,
2024
Commission File Number 001-41129
Nu Holdings Ltd.
(Exact name of registrant as specified
in its charter)
Nu Holdings Ltd.
(Translation of Registrant's
name into English)
Campbells Corporate Services
Limited, Floor 4, Willow House, Cricket Square, KY1-9010 Grand Cayman, Cayman Islands
+1 345 949 2648
(Address of principal executive
office)
Indicate by check mark whether
the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F (X) Form 40-F
Indicate by check mark whether the registrant by furnishing
the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes No (X)
2
Contents
KPMG Auditores Independentes Ltda.
105 Arquiteto Olavo Redig de Campos – 12th floor
- Tower A
Post office 79518 - CEP 04707-970 - São Paulo/SP
- Brazil
Telephone + 55 (11) 3940-1500
kpmg.com.br
Independent
Auditors Report on the Audit of the Consolidated Financial Statements
To the Shareholders
and Board of Directors of Nu Holdings Ltd.
Cayman Islands
We have audited the consolidated financial
statements of Nu Holdings Ltd. (“the Company”), which comprise the consolidated statement of financial position as
of December 31, 2023 the consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for
the year then ended, and notes, comprising materials accounting policies and other explanatory information.
In our opinion, the accompanying consolidated
financial statements give a true and fair view of the consolidated financial position of the Nu Holdings Ltd. as of December 31, 2023,
and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International
Financial Reporting Standards (IFRS).
We conducted our audit in accordance
with Brazilian and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent
of the Company and its subsidiaries in accordance with the relevant ethical principles provided for in the Accountant's Code of Professional
Ethics and in the professional standards issued by the Federal Accounting Council, and we have fulfilled our other ethical responsibilities
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
| |
KPMG Auditores Independentes Ltda, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça. | KPMG Auditores Independentes Ltda, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. |
|
Allowance for expected credit losses |
See Notes 4(a), 5(a), 7, 13 and 14 to the consolidated financial statements |
Key Audit Matter |
How our audit approached this matter |
As of December 31, 2023, the Company has allowance for expected
credit losses (ECL) related to amounts receivable from credit cards and loans to customers.
The Company recognizes an ECL for the contracts that have experienced
a significant increase in credit risk (SICR) subsequent to recognition or are credit impaired (stage 2 and stage 3, respectively), and
a twelve-month ECL for all other contracts (stage 1).
To calculate ECL the Company segregates the portfolio of amounts
receivable from credit cards and loans to customers based on shared credit risk characteristics, determined by internal scoring models
and uses the methodology of the probability of default (PD), the loss given default (LGD) and the exposure at default (EAD), as well as
consideration of elements of prevision as unused limits, macroeconomic environment and the impact of changes in future macroeconomic scenarios,
including market expectations of Gross Domestic Product (GDP), inflation rate, unemployment rate and interest rate (Selic).
We consider the measurement of the allowance for expected credit
losses related to receivables from credit cards and loans to customers as a key audit matter, since it involves significant measurement
uncertainties, as a result of the complexity of the models and the subjectivity of the assumptions, specifically: (i) the general methodology
of allowance for expected credit losses, including the methods and models used to estimate the PDs, EADs and LGDs and their respective
assumptions, as well as the selection of macro variable assumptions incorporated into the calculation; and (ii) identification of an SICR
(stage 2) and credit impaired exposures (stage 3). |
Our audit procedures included, but were not limited
to:
- Evaluation of the design and operational effectiveness,
by sampling, of relevant internal controls, including controls related to the models, assumptions and methodology used in measuring the
allowance for expected credit losses.
- Assessment, with the involvement of our professionals
with specialized skills and knowledge in credit risk:
(i) the general methodology for calculating the allowance
for expected credit losses.
(ii) of models and modeling techniques by inspecting
model documentation to determine whether models are suitable for their intended use.
(iii) the recalculation of PD, EAD and LGD estimates
using the Company's historical data and forward-looking information.
(iv) the relevance of macroeconomic variables considered
in future scenarios through regression analysis and historical correlation with these indicators.
(v) testing the accuracy of the allocation of stages
according to the Company's criteria through independent re-execution of the allocation, by sampling; and
(vi) the recalculation of the provision for expected
credit losses, by sampling.
- Assessment whether the disclosures in the consolidated
financial statements consider all relevant information.
Based on the evidence obtained through the procedures summarized
above, we consider the measurement of the allowance for expected credit losses to be acceptable, as well as the respective disclosures,
in the context of the consolidated financial statements taken as a whole, referring to the year ended December 31, 2023.
|
| |
KPMG Auditores Independentes Ltda, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça. | KPMG Auditores Independentes Ltda, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. |
Assessment of the recoverable amount of goodwill |
See Notes 1, 4(l), 5(c) and 18 (ii) to the consolidated financial statements |
Key Audit Matter |
How our audit approached this matter |
On December 31, 2023, the Company
has intangible assets, which comprise goodwill from investment acquisitions, for which the Company performs impairment tests at least
annually or when there are events or circumstances that indicate that the carrying amount exceeds its fair value. The recoverable amounts
of Cash Generating Units (CGUs) are calculated based on their value in use, determined by discounting expected future cash flows to be
generated by the continued use of the CGUs assets and their final disposal.
Calculating the value in use
of CGUs requires the application of methodology and the use of data and significant assumptions used in evaluation models, including discount
rate and future growth rate. Future growth assumptions include the projected growth rate and long-term inflation expectations.
We consider the assessment of
the recoverable value of goodwill as a key audit matter, since there is subjectivity and complexity in evaluate the methodology, data
and significant assumptions used in the assessment of recoverable value of goodwill recorded in the Company’s financial statements. |
Our audit procedures included,
but were not limited to:
- Evaluation of the design and
operational effectiveness of relevant internal controls, including controls related to (i) review of the budget process; (ii) selection,
review and approval of the main assumptions used in the analysis; and (iii) review of the calculation methodology for carrying out the
impairment test.
- Evaluation, with the involvement
of our corporate finance specialists with knowledge and experience in the sector:
(i) the methodology, data and
assumptions used to estimate the value in use, comparing it with evaluation practices generally accepted in the market.
(iii) adherence to revised projections
in relation to realized cash flows (backtest); and
(iv) the mathematical precision
of present value calculations.
- Assessment whether the disclosures
in the consolidated financial statements consider all relevant information.
Based on the evidence obtained
through the procedures summarized above, we consider the assessment of the recoverable amount of goodwill acceptable, as well as the respective
disclosures, in the context of the consolidated financial statements taken as a whole, for the year ended December 31, 2023. |
Responsibilities of Management and Those Charged with Governance for the consolidated Financial Statements |
Management is responsible for the
preparation and fair presentation of the consolidated financial statements in accordance with IFRS, and for such internal control as management
determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether
due to fraud or error.
In preparing the consolidated financial
statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company
and its subsidiaries or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are
responsible for overseeing the Company’s and its subsidiaries financial reporting process.
| |
KPMG Auditores Independentes Ltda, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça. | KPMG Auditores Independentes Ltda, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. |
Auditors’ Responsibilities for the Audit of the consolidated Financial Statements |
Our objectives are to obtain reasonable
assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or
error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not
a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can
arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit
in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
| · | Identify
and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform
audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
| · | Obtain
an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the Company’s and its subsidiaries internal control. |
| · | Evaluate
the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
|
| · | Conclude
on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether
a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s and its subsidiaries
ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’
report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion.
Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions
may cause the Company and its subsidiaries to cease to continue as a going concern. |
| · | Evaluate
the overall presentation, structure, and content of the consolidated financial statements, including the disclosures, and whether the
consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation. |
| · | Obtain
sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express
an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit.
We remain solely responsible for our audit opinion. |
We communicate with those
charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including
any significant deficiencies in internal control that we identify during our audit.
We also provide those
charged with governance with a statement that we have complied with relevant ethical requirements regarding independence and communicate
with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions
taken to eliminate threats or safeguards applied.
| |
KPMG Auditores Independentes Ltda, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça. | KPMG Auditores Independentes Ltda, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. |
From the matters communicated
with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial
statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless
law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should
not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest
benefits of such communication.
São Paulo, February
22, 2024
KPMG Auditores Independentes
Ltda.
CRC 2SP014428/O-6
Rodrigo de Mattos Lia
Accountant CRC 1SP252418/O-3
| |
KPMG Auditores Independentes Ltda, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça. | KPMG Auditores Independentes Ltda, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. |
Consolidated Statements
of Profit or Loss
For the years ended December
31, 2023 and 2022
(In thousands of U.S. Dollars,
except earnings (loss) per share)
|
|
Note |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
Interest income and gains (losses) on financial instruments |
|
6 |
|
6,439,712 |
|
3,555,213 |
Fee and commission income |
|
6 |
|
1,589,264 |
|
1,237,018 |
Total revenue |
|
|
|
8,028,976 |
|
4,792,231 |
Interest and other financial expenses |
|
6 |
|
(2,036,925) |
|
(1,547,903) |
Transactional expenses |
|
6 |
|
(215,930) |
|
(176,427) |
Credit loss allowance expenses |
|
7 |
|
(2,285,218) |
|
(1,404,911) |
Total cost of financial and transactional services provided |
|
|
|
(4,538,073) |
|
(3,129,241) |
Gross profit |
|
|
|
3,490,903 |
|
1,662,990 |
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
Customer support and operations |
|
8 |
|
(488,082) |
|
(335,363) |
General and administrative expenses (G&A) |
|
8 |
|
(1,042,290) |
|
(1,333,267) |
Contingent share award (CSA) termination |
|
10b |
|
- |
|
(355,573) |
G&A - Others |
|
|
|
(1,042,290) |
|
(977,694) |
Marketing expenses |
|
8 |
|
(171,022) |
|
(152,997) |
Other expenses (income) |
|
8 |
|
(250,431) |
|
(150,264) |
Total operating expenses |
|
|
|
(1,951,825) |
|
(1,971,891) |
|
|
|
|
|
|
|
Profit (loss) before income taxes |
|
|
|
1,539,078 |
|
(308,901) |
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Current taxes |
|
29 |
|
(1,184,230) |
|
(473,345) |
Deferred taxes |
|
29 |
|
675,682 |
|
417,612 |
Total income taxes |
|
|
|
(508,548) |
|
(55,733) |
|
|
|
|
|
|
|
Profit (loss) for the year |
|
|
|
1,030,530 |
|
(364,634) |
Profit (loss) attributable to shareholders of the parent company |
|
|
|
1,030,530 |
|
(364,578) |
Profit (loss) attributable to non-controlling interests |
|
|
|
- |
|
(56) |
|
|
|
|
|
|
|
Earnings (loss) per share – Basic |
|
9 |
|
0.2175 |
|
(0.0780) |
Earnings (loss) per share – Diluted |
|
9 |
|
0.2121 |
|
(0.0780) |
Weighted average number of outstanding shares – Basic (in thousands of shares) |
|
9 |
|
4,738,841 |
|
4,676,977 |
Weighted average number of outstanding shares – Diluted (in thousands of shares) |
|
9 |
|
4,857,579 |
|
4,676,977 |
The
accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements
of Comprehensive Income or Loss For the years ended December 31, 2023 and 2022
(In thousands of U.S. Dollars)
|
|
Note |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
Profit (loss) for the year |
|
|
|
1,030,530 |
|
(364,634) |
|
|
|
|
|
|
|
Other comprehensive income or loss: |
|
|
|
|
|
|
Effective portion of changes in fair value |
|
|
|
29,305 |
|
(29,795) |
Changes in fair value reclassified to profit or loss |
|
|
|
(13,018) |
|
18,007 |
Deferred income taxes |
|
|
|
3,616 |
|
2,815 |
Cash flow hedge |
|
19 |
|
19,903 |
|
(8,973) |
|
|
|
|
|
|
|
Changes in fair value |
|
|
|
32,246 |
|
(22,053) |
Deferred income taxes |
|
|
|
(1,950) |
|
(1,986) |
Financial assets at fair value through other comprehensive income |
|
|
|
30,296 |
|
(24,039) |
|
|
|
|
|
|
|
Currency translation on foreign entities |
|
|
|
243,853 |
|
2,580 |
|
|
|
|
|
|
|
Total other comprehensive income that may be reclassified to profit or loss subsequently |
|
|
|
294,052 |
|
(30,432) |
|
|
|
|
|
|
|
Changes in fair value - own credit adjustment |
|
20 |
|
29 |
|
2,008 |
Total other comprehensive income or loss that will not be reclassified to profit or loss subsequently |
|
|
|
29 |
|
2,008 |
Total other comprehensive income (loss), net of tax |
|
|
|
294,081 |
|
(28,424) |
Total comprehensive income (loss) for the year, net of tax |
|
|
|
1,324,611 |
|
(393,058) |
Total comprehensive income (loss) attributable to shareholders of the parent company |
|
|
|
1,324,611 |
|
(393,002) |
Total comprehensive income (loss) attributable to non-controlling interests |
|
|
|
- |
|
(56) |
The accompanying notes are an integral
part of these consolidated financial statements.
Consolidated Statements of Financial
Position
As of December 31, 2023 and 2022
(In thousands of U.S. Dollars)
|
|
Note |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
11 |
|
5,923,440 |
|
4,172,316 |
Financial assets at fair value through profit or loss |
|
|
|
389,875 |
|
133,643 |
Securities |
|
12 |
|
368,574 |
|
91,853 |
Derivative financial instruments |
|
19 |
|
20,981 |
|
41,485 |
Collateral for credit card operations |
|
22 |
|
320 |
|
305 |
Financial assets at fair value through other comprehensive income |
|
|
|
8,805,745 |
|
9,947,138 |
Securities |
|
12 |
|
8,805,745 |
|
9,947,138 |
Financial assets at amortized cost |
|
|
|
24,988,919 |
|
13,684,484 |
Credit card receivables |
|
13 |
|
12,414,133 |
|
8,233,072 |
Loans to customers |
|
14 |
|
3,202,334 |
|
1,673,440 |
Compulsory and other deposits at central banks |
|
15 |
|
7,447,483 |
|
2,778,019 |
Other receivables |
|
16 |
|
1,689,030 |
|
521,670 |
Other financial assets |
|
|
|
131,519 |
|
478,283 |
Securities |
|
12 |
|
104,420 |
|
- |
Other assets |
|
17 |
|
936,209 |
|
541,903 |
Deferred tax assets |
|
29 |
|
1,537,835 |
|
811,050 |
Right-of-use assets |
|
|
|
30,459 |
|
18,982 |
Property, plant and equipment |
|
|
|
39,294 |
|
27,482 |
Intangible assets |
|
18 |
|
295,881 |
|
182,164 |
Goodwill |
|
18 |
|
397,538 |
|
397,397 |
Total assets |
|
|
|
43,345,195 |
|
29,916,559 |
Consolidated Statements of Financial
Position
As of December 31, 2023 and 2022
(In thousands of U.S. Dollars)
|
|
Note |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Financial liabilities at fair value through profit or loss |
|
|
|
242,615 |
|
218,174 |
Derivative financial instruments |
|
19 |
|
28,173 |
|
9,425 |
Instruments eligible as capital |
|
20 |
|
3,988 |
|
11,507 |
Repurchase agreements |
|
|
|
210,454 |
|
197,242 |
Financial liabilities at amortized cost |
|
|
|
34,582,759 |
|
23,448,892 |
Deposits |
|
21 |
|
23,691,130 |
|
15,808,541 |
Payables to network |
|
22 |
|
9,755,285 |
|
7,054,783 |
Borrowings and financing |
|
23 |
|
1,136,344 |
|
585,568 |
Salaries, allowances and social security contributions |
|
|
|
166,876 |
|
90,587 |
Tax liabilities |
|
|
|
1,300,845 |
|
511,017 |
Lease liabilities |
|
|
|
36,942 |
|
20,353 |
Provision for lawsuits and administrative proceedings |
|
24 |
|
8,082 |
|
17,947 |
Deferred income |
|
25 |
|
68,360 |
|
41,688 |
Deferred tax liabilities |
|
29 |
|
- |
|
41,118 |
Other liabilities |
|
26 |
|
532,331 |
|
636,000 |
Total liabilities |
|
|
|
36,938,810 |
|
25,025,776 |
Equity |
|
|
|
|
|
|
Share capital |
|
30 |
|
84 |
|
83 |
Share premium reserve |
|
30 |
|
4,972,922 |
|
4,963,774 |
Accumulated gains |
|
30 |
|
1,276,949 |
|
64,577 |
Other comprehensive income (loss) |
|
30 |
|
156,430 |
|
(137,651) |
Total equity |
|
|
|
6,406,385 |
|
4,890,783 |
Total liabilities and equity |
|
|
|
43,345,195 |
|
29,916,559 |
The accompanying notes are an integral
part of these consolidated financial statements.
Consolidated Statements of Changes
in Equity
As of December 31, 2023 and 2022
(In thousands of U.S. Dollars)
|
|
Attributable to shareholders of the parent company |
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
Note |
Share
capital |
|
Share
premium
reserve |
|
Accumulated gains |
|
Translation reserve |
|
Cash flow hedge reserve |
|
Financial Assets
at FVTOCI |
|
Own credit revaluation reserve |
|
Total equity |
Balances as of December 31, 2022 |
|
83 |
|
4,963,774 |
|
64,577 |
|
(108,356) |
|
(7,486) |
|
(22,298) |
|
489 |
|
4,890,783 |
Profit for the year |
|
- |
|
- |
|
1,030,530 |
|
- |
|
- |
|
- |
|
- |
|
1,030,530 |
Share-based compensation, net of shares withheld for employee taxes |
10a |
- |
|
- |
|
160,309 |
|
- |
|
- |
|
- |
|
- |
|
160,309 |
Shares issued to service providers |
30a / 34 |
- |
|
- |
|
21,533 |
|
- |
|
- |
|
- |
|
- |
|
21,533 |
Shares issued |
30b |
1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1 |
Stock options exercised |
30b |
- |
|
9,148 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,148 |
Other comprehensive income, net of tax |
30f |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
- |
|
- |
|
- |
|
- |
|
19,903 |
|
- |
|
- |
|
19,903 |
Fair value changes - financial assets at FVTOCI |
|
- |
|
- |
|
- |
|
- |
|
- |
|
30,296 |
|
- |
|
30,296 |
Currency translation on foreign entities |
|
- |
|
- |
|
- |
|
243,853 |
|
- |
|
- |
|
- |
|
243,853 |
Own credit adjustment |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
29 |
|
29 |
Balances as of December 31, 2023 |
|
84 |
|
4,972,922 |
|
1,276,949 |
|
135,497 |
|
12,417 |
|
7,998 |
|
518 |
|
6,406,385 |
Consolidated Statements of Changes
in Equity
As of December 31, 2023 and 2022
(In thousands of U.S. Dollars)
|
|
Attributable to shareholders of the parent company |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
Note |
Share
capital |
|
Share
premium
reserve |
|
Accumulated gains (losses) |
|
Translation reserve |
|
Cash flow hedge reserve |
|
Financial Assets
at FVTOCI |
|
Own credit revaluation reserve |
|
Total |
|
Total non- controlling interests |
|
Total equity |
Balances as of December 31, 2021 |
|
83 |
|
4,678,585 |
|
(128,409) |
|
(110,936) |
|
1,487 |
|
1,741 |
|
(1,519) |
|
4,441,032 |
|
1,509 |
|
4,442,541 |
Loss for the year |
|
- |
|
- |
|
(364,578) |
|
- |
|
- |
|
- |
|
- |
|
(364,578) |
|
(56) |
|
(364,634) |
Share-based compensation granted, net of shares withheld for employee taxes |
10b |
- |
|
- |
|
201,991 |
|
- |
|
- |
|
- |
|
- |
|
201,991 |
|
- |
|
201,991 |
Share-based compensation - contingent share award (CSA) termination |
10b |
- |
|
- |
|
355,573 |
|
- |
|
- |
|
- |
|
- |
|
355,573 |
|
- |
|
355,573 |
Stock options exercised |
30b |
- |
|
4,505 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4,505 |
|
- |
|
4,505 |
Shares issued on business acquisition |
|
- |
|
36,671 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
36,671 |
|
- |
|
36,671 |
Shares issued on IPO over-allotment |
30c |
- |
|
247,998 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
247,998 |
|
- |
|
247,998 |
Transactions costs from IPO over-allotment |
|
- |
|
(3,985) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(3,985) |
|
- |
|
(3,985) |
Loss of control of subsidiary |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,453) |
|
(1,453) |
Other comprehensive income or loss, net of tax |
30f |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
- |
|
- |
|
- |
|
- |
|
(8,973) |
|
- |
|
- |
|
(8,973) |
|
- |
|
(8,973) |
Fair value changes - financial assets at FVTOCI |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(24,039) |
|
- |
|
(24,039) |
|
- |
|
(24,039) |
Currency translation on foreign entities |
|
- |
|
- |
|
- |
|
2,580 |
|
- |
|
- |
|
- |
|
2,580 |
|
- |
|
2,580 |
Own credit adjustment |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,008 |
|
2,008 |
|
- |
|
2,008 |
Balances as of December 31, 2022 |
|
83 |
|
4,963,774 |
|
64,577 |
|
(108,356) |
|
(7,486) |
|
(22,298) |
|
489 |
|
4,890,783 |
|
- |
|
4,890,783 |
The accompanying notes are an integral
part of these consolidated financial statements.
Consolidated Statements
of Cash Flows
For the years ended December 31,
2023 and 2022
(In thousands of U.S. Dollars)
|
|
Note |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Reconciliation of profit (loss) to net cash flows from operating activities: |
Profit (loss) for the year |
|
|
|
1,030,530 |
|
(364,634) |
Adjustments: |
|
|
|
|
|
|
Depreciation and amortization |
|
8 |
|
62,895 |
|
35,581 |
Credit loss allowance expenses |
|
7 |
|
2,487,648 |
|
1,440,922 |
Deferred income taxes |
|
29 |
|
(675,682) |
|
(417,612) |
Provision for lawsuits and administrative proceedings |
|
|
|
17,098 |
|
(1,174) |
Unrealized losses on other investments |
|
|
|
20 |
|
848 |
Unrealized losses on financial instruments |
|
|
|
15,885 |
|
17,794 |
Interest accrued |
|
|
|
103,572 |
|
32,479 |
Contingent share award (CSA) - termination |
|
10b |
|
- |
|
355,573 |
Share-based compensation |
|
|
|
212,551 |
|
253,203 |
Others |
|
|
|
23,056 |
|
8,203 |
|
|
|
|
3,277,573 |
|
1,361,183 |
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Securities |
|
|
|
699,076 |
|
(1,102,864) |
Compulsory deposits and others at central banks |
|
|
|
(4,540,463) |
|
(1,880,347) |
Credit card receivables |
|
|
|
(7,878,307) |
|
(5,213,669) |
Loans to customers |
|
|
|
(3,577,534) |
|
(1,889,278) |
Other receivables |
|
|
|
(1,136,488) |
|
(481,824) |
Other assets |
|
|
|
(60,982) |
|
(772,415) |
Deposits |
|
|
|
7,664,820 |
|
6,278,088 |
Payables to network |
|
|
|
2,818,592 |
|
2,221,037 |
Deferred income |
|
|
|
25,935 |
|
11,277 |
Other liabilities |
|
|
|
1,279,987 |
|
979,277 |
|
|
|
|
|
|
|
Interest paid |
|
|
|
(82,904) |
|
(30,935) |
Income tax paid |
|
|
|
(612,447) |
|
(297,090) |
Interest received |
|
|
|
3,389,331 |
|
1,573,133 |
Cash flows (used in) generated from operating activities |
|
|
|
1,266,189 |
|
755,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
2023 |
|
2022 |
Cash flows from investing activities |
|
|
|
|
|
|
Acquisition of property, plant and equipment |
|
|
|
(20,243) |
|
(20,001) |
Acquisition of intangible assets |
|
|
|
(156,760) |
|
(94,305) |
Acquisition of subsidiary, net of cash acquired |
|
|
|
- |
|
(10,346) |
Acquisition of securities - equity instruments |
|
|
|
- |
|
(2,500) |
Cash flow (used in) generated from investing activities |
|
|
|
(177,003) |
|
(127,152) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issuance of shares for over-allotment in IPO |
|
|
|
- |
|
247,998 |
Transactions costs for over-allotment in IPO |
|
|
|
- |
|
(3,985) |
Payments of securitized borrowings |
|
|
|
- |
|
(10,633) |
Proceeds from borrowings and financing |
|
23 |
|
469,501 |
|
581,142 |
Payments of borrowings and financing |
|
23 |
|
(46,501) |
|
(159,983) |
Lease payments |
|
|
|
(6,933) |
|
(5,005) |
Exercise of stock options |
|
30 |
|
9,148 |
|
4,505 |
Cash flows (used in) generated from financing activities |
|
|
|
425,215 |
|
654,039 |
Change in cash and cash equivalents |
|
|
|
1,514,401 |
|
1,282,460 |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
Cash and cash equivalents - beginning of the year |
|
11 |
|
4,172,316 |
|
2,705,675 |
Foreign exchange rate changes on cash and cash equivalents |
|
|
|
236,723 |
|
184,181 |
Cash and cash equivalents - end of the year |
|
11 |
|
5,923,440 |
|
4,172,316 |
Increase (decrease) in cash and cash equivalents |
|
|
|
1,514,401 |
|
1,282,460 |
|
|
|
|
|
|
|
Non-cash transactions |
|
|
|
|
|
|
Olivia's acquisition - share consideration |
|
|
|
- |
|
36,671 |
Shares issued to service providers |
|
30a |
|
21,533 |
|
- |
Contingent share award (CSA) - termination |
|
10b |
|
- |
|
355,573 |
The accompanying notes are an integral
part of these consolidated financial statements.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Nu Holdings Ltd.
Notes to the Consolidated
Financial Statements
(In thousands of U.S.
Dollars, unless otherwise stated)
1. OPERATIONS
Nu Holdings Ltd. ("Company" or
"Nu Holdings") was incorporated as an exempted Company under the Companies Law of the Cayman Islands on February 26, 2016. The
address of the Company's registered office is Willow House, 4th floor, Cricket Square, Grand Cayman - Cayman Islands. Nu Holdings
has no operating activities with clients.
The Company’s shares are publicly traded
on the New York Stock Exchange ("NYSE") under the symbol “NU”. The Company holds investments in several operating
entities and, as of December 31, 2023, its significant operating subsidiaries were:
| ● | Nu Pagamentos S.A. - Instituição de Pagamento (“Nu
Pagamentos”) is an indirect subsidiary domiciled in Brazil. Nu Pagamentos is engaged in the issuance and administration
of credit cards and payment transfers through a prepaid account, and participation in other companies as partner or shareholder. Nu Pagamentos
has as its primary products: (i) a Mastercard international credit card (issued in Brazil which allows payments for purchases to be made
in monthly installments), fully managed through a smartphone app, and (ii) "Conta do Nubank", a 100% digital smartphone app,
maintenance-free prepaid account, which also includes features of a traditional bank account, such as electronic and peer-to-peer transfers
("PIX"), bill payments, withdrawals through the 24 Hours ATM network, instant payments, prepaid credit for mobile top ups and
prepaid cards similar in functionality to debit cards. |
| ● | Nu Financeira S.A. – SCFI (“Nu Financeira”)
is an indirect subsidiary also domiciled in Brazil, with personal loans and retail deposits as its main products. Nu Financeira offers
customers in Brazil the possibility to obtain loans that can be customized in relation to amounts, terms and conditions, number of installments,
and transparent disclosure of any charges involved in the transaction, fully managed through the above-mentioned smartphone app. Loan
issuance, repayment, and prepayments are available 24/7 through "Conta do Nubank", directly in the app. In addition, Nu Financeira
issues the Bank Deposit Receipt (RDB), with daily liquidity and with a defined future maturity date and offered to the Company's customers
through the "Conta do Nubank". Nu Financeira also grants credit to Nu Pagamentos credit card holders, due to overdue invoices,
bill installments and revolving credit. |
| ● | Nu Invest Corretora de Valores S.A. ("Nu Invest")
is an indirect subsidiary acquired in June 2021, domiciled in Brazil, and is a digital investment broker dealer. |
| ● | Nu Distribuidora de Titulos e Valores Mobiliarios
Ltda. ("Nu DTVM") is an indirect subsidiary that executes securities brokerage
activities in Brazil. |
| ● | Nu México Financiera, S.A. de C.V., S.F.P. ("Nu Financiera")
is an indirect subsidiary domiciled in Mexico. Nu Financiera is engaged in the issuance and administration of credit cards, payment transfers
through a prepaid account and offers customers in México the possibility to obtain loans, in addition to offering "Cuenta
Nu", a 100% digital account. It commenced operations in the Mexican market in November 2022 and officially launched in December 2022. |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
| ● | Nu Colombia S.A. (“Nu Colombia”) is an indirect
subsidiary domiciled in Colombia, with operations related to credit cards, which was launched in September 2020. On August 10, 2022, the
Financial Superintendence of Colombia ("SFC") approved the Group's request to incorporate a financing company in Colombia, Nu
Colombia Compañía de Financiamiento S.A ("Nu Colombia Financiamiento") ("Incorporation License"). |
The Company and its consolidated subsidiaries
are referred to in these consolidated financial statements as the “Group” or "Nu”.
The business plan of Nu provides for the
continued growth of its Brazilian, Mexican, and Colombian operations, not only related to existing businesses, such as credit cards, personal
loans, investments, and insurance, but also complemented by the launch of new products. Accordingly, these consolidated financial statements
were prepared based on the assumption of the Group continuing as a going concern.
The Company’s Board authorized the
issuance of these consolidated financial statements on February 22, 2024.
a) Level III BDRs Program
discontinuation
On June 28, 2023 the Securities and Exchange
Commission of Brazil ("CVM") Collegiate approved the plan for the discontinuance of the Company's Level III BDRs Program and
the cancellation of the Company's registration with the CVM as a foreign public issuer of category "A" securities. The Definition
Period for Level III BDRs holders to make their choices among the possible alternatives within the scope of the discontinuity plan was
closed on August 11, 2023, and the sale of the Class A Common Shares underlying the BDRs that were held by the holders of the BDRs that,
within the scope of the Level III BDRs Program Discontinuance plan, were directed to the Sale Procedures, ended on August 21, 2023.
On September 22, 2023 the Company submitted
a request to CVM to cancel the registration of the Level III BDRs Program and, consequently, to cancel Company's registry as a foreign
issuer before CVM. On October 31, 2023 the cancellation was approved by CVM.
b) Nucoin
In February of 2023, Nu commenced the distribution
of Nucoin, the native blockchain token issued by the Company, designed to support a loyalty network known as the "Nucoin Network''
between Nu and its customers. The long-term objective for Nu is to onboard other sponsoring companies, referred to as "Sponsors",
who commit to adopting Nucoin as their loyalty program. These Sponsors will be entitled to a certain number of Nucoins to distribute to
their own customer base and will be required to provide incentives and benefits to Nucoin holders, thereby fostering network adoption
and enhancing the utility of Nucoin within its communities.
As of December 31, 2023, in addition to the
provision for customer crypto safeguard asset and liability from SAB 121, as shown in note 34, the Group had a refund liability of US$9,271
due its commitment to sponsor the liquidity pool pertaining to Nucoins.
c) Contingent share
award - Termination
On November 29, 2022, Mr. David Vélez,
the Company's Chief Executive Officer, informed the Company of his unilateral decision to terminate the 2021 Contingent Share Award ("CSA").
As a result of the termination, the Company recorded expenses on that date of US$355,573 due to the acceleration of the vesting. After
such one-time recognition, the Company no longer accounted for any expense associated with the 2021 Contingent Share Award. The termination
did not impact cash flows and no shares were issued under this CSA. Additional information is disclosed on Note 10b.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
d) License to operate
as a financial institution in Colombia
Nu Colombia Compañía de Financiamiento
S.A ("Nu Colombia Financiamiento") was granted a license to operate as a financial institution in Colombia by
the Financial Superintendence of Colombia ("SFC") which came into effect in January,
2024. Nubank plans to introduce "Cuenta Nu" and other products in Colombia.
2. STATEMENT OF COMPLIANCE
The Company's consolidated financial statements
are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting
Standards Board (“IASB”).
a) Functional currency
and foreign currency translation
i) Nu Holding's functional
and presentation currency
Nu Holdings does not have any direct customers
and its main direct activities are (i) investing in the operating entities in Brazil, Mexico, Colombia, as well as in other countries,
(ii) financing, either equity or debt; and (iii) the payment of certain general and administrative expenses. As a result, these are considered
its primary and secondary activities and all of them are substantially based on US Dollars (“US$”), which was selected as
the functional and presentation currency of Nu Holdings.
ii) Subsidiary's functional
currency
For each subsidiary of the Group, the Company
determines the currency that best reflects the economic substance of the underlying events and circumstances relevant to that entity (“functional
currency”). Items included in the financial statements of each subsidiary are measured using that functional currency. The functional
currency of the Brazilian operating entities is the Brazilian Real, the Mexican entities is the Mexican Peso, and the Colombian entity
is the Colombian Pesos.
iii) Translation of
transactions and balances
Foreign currency transactions and balances
are translated in two consecutive stages:
| ● | Foreign currency transactions are translated to the subsidiaries’ functional currency at the exchange
rates at the date of the transactions; and the exchange differences arising on the translation of foreign currency balances to the functional
currency are recognized under “Other expenses (income)” in the consolidated statements of profit or loss. Monetary assets
and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rate at the reporting date.
Revenues and expenses are translated using a monthly average exchange rate. Non-monetary assets and liabilities that are measured at fair
value in a foreign currency are translated into the functional currency at the exchange rate when the fair value was determined. Non-monetary
items that are measured based on historical cost in a foreign currency are translated at the exchange rate at the date of the transaction. |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
| ● | The financial statements of the subsidiaries held in functional currencies that are not US$ (foreign subsidiaries)
are translated into US$, and the exchange differences arising from the translation to US$ of the financial statements denominated in functional
currencies other than the US$ is recognized in the consolidated statements of comprehensive income or loss ("OCI") as an item
that may be reclassified to profit or loss within “currency translation on foreign entities”. |
The main criteria applied to the translation
of financial statements of foreign subsidiaries to US$ are as follows:
| ● | assets and liabilities are converted into US$ at the exchange rate at the reporting date; |
| ● | equity is translated into US$ at historical cost; |
| ● | revenues and expenses are translated using a monthly average exchange rate. When applying this criterion,
the Group considers whether there have been significant changes in the exchange rates in the reporting period which, in view of their
materiality with respect to the consolidated financial statements taken as a whole, would make it necessary to use the exchange rates
at the transaction date rather than the aforementioned average exchange rates; and |
| ● | statements of cash flow items are translated into US$ using the monthly average exchange rate unless significant
variances occur, when the rate of the transaction date is used instead. |
b) New or revised accounting
pronouncements adopted in 2023
The following new or revised standards have
been issued by IASB, were effective for the period covered by these consolidated financial statements, and had no significant impact.
| ● | Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2); |
| ● | Definition of Accounting Estimates (Amendments to IAS 8); and |
| ● | Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12). |
c) Other new standards
and interpretations issued but not yet effective
| ● | Non-current Liabilities with Covenants (Amendments to IAS 1). |
Management does not expect the adoption of
the amendments described above to have a significant impact, other than additional disclosures, on the consolidated financial statements.
3. BASIS OF CONSOLIDATION
These consolidated financial statements include
the accounting balances of Nu Holdings and all those subsidiaries over which the Company exercises control, directly or indirectly. Control
is achieved where the Company has (i) power over the investee; (ii) is exposed, or has rights, to variable returns from its involvement
with the investee; and (iii) can use its power to affect its profits.
The Company re-assesses whether it maintains
control of an investee if facts and circumstances indicate that there are changes to one or more of the three above mentioned elements
of control.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The consolidation of a subsidiary begins
when the Company obtains control over it and ceases when the Company loses control over it. Assets, liabilities, income, and expenses
of a subsidiary acquired or disposed of during the reporting period are included in the consolidated statements of profit or loss from
the date the Company gains control until the date the Company ceases to control the subsidiary.
The financial information of the subsidiaries
was prepared in the same period as the Company and consistent accounting policies were applied. The financial statements of the subsidiaries
are fully consolidated with those of the Company. Accordingly, all balances, transactions and any unrealized income and expenses arising
between consolidated entities are eliminated in the consolidation, except for foreign-currency gain and losses on translation of intercompany
loans. Profit or loss and each component of other comprehensive income or loss are attributed to the shareholders of the parent and to
the non-controlling interests, when applicable.
The subsidiaries below are the most relevant
entities included in these consolidated financial statements:
Entity |
|
Control |
|
Principal activities |
|
Functional currency |
|
Country |
|
2023 |
|
2022 |
Nu Pagamentos S.A. - Instituição de Pagamentos (“Nu Pagamentos”) |
|
Indirect |
|
Credit card and prepaid account operations |
|
BRL |
|
Brazil |
|
100% |
|
100% |
Nu Financeira S.A. – SCFI (“Nu Financeira”) |
|
Indirect |
|
Loan operations |
|
BRL |
|
Brazil |
|
100% |
|
100% |
Nu Distribuidora de Titulos e Valores Mobiliarios Ltda. ("Nu DTVM") |
|
Indirect |
|
Securities distribution |
|
BRL |
|
Brazil |
|
100% |
|
100% |
Nu Invest Corretora de Valores S.A ("Nu Invest") |
|
Indirect |
|
Investment platform |
|
BRL |
|
Brazil |
|
100% |
|
100% |
Nu Pay for Business Instituição de Pagamentos Ltda. ("Nu Pay") |
|
Indirect |
|
Payment hub |
|
BRL |
|
Brazil |
|
100% |
|
100% |
Nu México Financiera, S.A. de C.V., S.F.P. ("Nu Financiera") |
|
Indirect |
|
Multiple purpose financial company |
|
MXN |
|
Mexico |
|
100% |
|
100% |
Nu Colombia S.A. (“Nu Colombia”) |
|
Indirect |
|
Credit card operations |
|
COP |
|
Colombia |
|
100% |
|
100% |
In addition, the Company consolidated the
following investment fund for December 31, 2023 and 2022, in which the Group’s companies hold a substantial interest or the entirety
of the interests and are therefore exposed, or have rights, to variable returns and have the ability to affect those returns through power
over the entity:
Name of the entity |
|
Country |
Fundo de Investimento Ostrum Soberano Renda Fixa Referenciado DI (“Fundo Ostrum”) |
|
Brazil |
Nu Pagamentos, Nu Financeira, Nu DTVM, Nu
Invest and Nu Pay, Brazilian subsidiaries, are regulated by Central Bank of Brazil (“BACEN”); Nu México Financiera,
S.A. de C.V., S.F.P. ("Nu Financiera"), a Mexican subsidiary, is regulated by both the Mexican Central Bank ("BANXICO")
and Mexican National Banking and Stock Commission (“CNBV”); Nu Colombia and Nu Colombia Financiamento, Colombian subsidiaries,
are regulated by Industry and Commerce Superintendency and by Financial Superintendence of Colombia ("SFC"); and as such, there
are some regulatory requirements that restrict the ability of the Group to access and transfer assets freely to or from these entities
within the Group and to settle liabilities of the Group.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
4. MATERIAL ACCOUNTING
POLICIES
The accounting policies described below have
been applied consistently through the years presented in these consolidated financial statements.
a)
Financial instruments
Initial recognition and
measurement
Financial assets and liabilities are initially
recognized when the Group becomes a party to the contractual terms of the instrument. The Group determines the classification of its financial
assets and liabilities at initial recognition and measures a financial asset or financial liability at its fair value plus or minus, in
the case of a financial asset or financial liability not at fair value through profit or loss ("FVTPL"), transaction costs that
are incremental and directly attributable to the acquisition or issue of the financial asset or financial liability.
Transaction costs of financial assets and
financial liabilities carried at fair value through profit or loss are expensed in profit or loss. Immediately after initial recognition,
an expected credit loss ("ECL") allowance is recognized for financial assets measured at amortized cost and investments in debt
instruments measured at fair value through other comprehensive income ("FVTOCI"), if any.
Classification and subsequent
measurement
Financial assets and financial liabilities
are classified as FVTPL where there is a requirement to do so or where they are otherwise designated at FVTPL on initial recognition.
Financial assets and financial liabilities which are required to be held at FVTPL include:
● | | Financial assets and financial liabilities held for trading; |
● | | Debt instruments that do not have solely payments of principal and interest ("SPPI")
characteristics. Otherwise, such instruments must be measured at amortized cost or FVTOCI; and |
● | | Equity instruments that have not been designated as held at FVTOCI. |
Financial assets and financial liabilities
are classified as held for trading if they are derivatives or if they are acquired or incurred mainly for the purpose of selling or being
repurchased in the near-term, or form part of a portfolio of financial instruments that are managed together and for which there is evidence
of short-term profit-taking.
In certain circumstances, other financial
assets and financial liabilities are designated at FVTPL where this results in the more relevant information. This may arise because it
significantly reduces a measurement inconsistency that would otherwise arise from measuring assets or liabilities or recognizing the gains
or losses on them on a different basis, where the assets and liabilities are managed and their performance evaluated on a fair value basis
or, in the case of financial liabilities, where it contains one or more embedded derivatives which are not closely related to the host
contract.
The classification and measurement requirements
for financial asset debt and equity instruments and financial liabilities are set out below.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Financial assets - debt
instruments
Debt instruments are those instruments that
meet the definition of financial liability from the issuer's perspective, such as loans and government and corporate bonds.
The classification criteria and subsequent
measurement for financial assets depends on the business model for their management and the characteristics of their contractual flows.
The business models refer to the way in which the Group manages its financial assets to generate cash flows. In this definition, the following
factors are taken into consideration, among others:
● | | How key management assess and report on the performance of the business model and the financial
assets held in the business model; |
● | | The risks that affect the performance of the business model (and the financial assets held
in the business model) and, specifically, the way in which these risks are managed; and |
● | | The frequency and volume of sales in previous years, as well as expectations of future sales. |
Depending on these factors, the asset can
be measured at amortized cost, at fair value with changes in other comprehensive income, or at fair value with changes through profit
or loss.
Business
model: The business model reflects how the Group manages the assets to generate cash flows and, specifically, whether the
Group’s objective is solely to (i) collect the contractual cash flows from the assets or (ii) is to collect both the contractual
cash flows and cash flows arising from the sale of the assets. If neither of these is applicable, such as where the financial assets are
held for trading purposes, then the financial assets are classified as part of an "other” business model and measured at FVTPL.
To assess business models, the Group considers risks that affect the performance of the business model; how the managers of the business
are compensated; and how the performance of the business model is assessed and reported to Management.
When a financial asset is subject to business
models (i) and (ii), the application of the SPPI test is required, as explained below.
Solely
Payments of Principal and Interest – SPPI test: Where the business model is to hold assets to collect contractual
cash flows or to collect contractual cash flows and sell, the Group assesses whether the assets’ cash flows represent SPPI. In making
this assessment, the Group considers whether the contractual cash flows are consistent with a basic lending arrangement (i.e., interest
includes only consideration for the time value of money, credit risk, other basic lending risks, and a profit margin that is consistent
with a basic lending arrangement). Where the contractual terms introduce exposure to risk or volatility that is inconsistent with a basic
lending arrangement, the related asset is classified and measured at FVTPL. Financial assets with embedded derivatives are considered
in their entirety when determining whether their cash flows are SPPI.
Based on these factors, the Group classifies
its instruments into one of the following measurement categories.
Amortized cost:
Financial assets that are held
for collection of contractual cash flows where those cash flows represent SPPI, and that are not designated at FVTPL, are measured at
amortized cost. The carrying amount of these assets is adjusted by any ECL recognized and measured. Interest income from these financial
assets is included in the statement of profit or loss using the effective interest rate method. When estimates of future cash flows are
revised, the carrying amount of the respective financial assets or financial liabilities is adjusted to reflect the new estimate discounted
using the original effective interest rate. Any changes are recognized in the statement of profit or loss.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
FVTOCI:
Financial assets that are both
held for collection of contractual cash flows, where those cash flows represent SPPI, and for sale, depending on the Group's best interests,
which are not designated at FVTPL, are measured at fair value through other comprehensive income ("FVTOCI"). The carrying amount
of these assets is adjusted by any ECL recognized and measured. Interest income from these financial assets is included in the statement
of comprehensive income or loss using the effective interest rate method.
FVTPL:
Financial assets that do not meet
the criteria for amortized cost or FVTOCI are measured at FVTPL. A gain or loss on a debt instrument that is subsequently measured at
FVTPL, including any debt instruments designated at fair value, is recognized in profit or loss, and presented in the statement of profit
or loss in the period in which it arises.
The Group reclassifies financial assets when
and only when its business model for managing those assets changes. The reclassification takes place from the start of the first period
following the change.
Classification of financial
assets for presentation purposes
Financial assets are classified by nature
into the following items in the consolidated statements of financial position:
● | | Cash and cash equivalents; |
● | | Collateral for credit card operations; |
● | | Derivative financial instruments; |
● | | Compulsory and other deposits at central banks; |
● | | Credit card receivables and loans to customers; |
Financial liabilities
Financial liabilities are initially classified
into the various categories used for management and measurement purposes, unless they have to be presented as liabilities associated with
non-current assets held for sale or they relate to hedging derivatives or changes in the fair value of hedged items in portfolio hedges
of interest rate risk, which are reported separately.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Financial liabilities are included for measurement
purposes in one of the following categories:
● | | Financial liabilities held for trading (at FVTPL): this category includes financial liabilities
incurred for the purpose of generating a profit in the near term from fluctuations in their prices and financial derivatives not designated
as hedging instruments. |
● | | Financial liabilities designated at FVTPL: financial liabilities are included in this category
when they provide more relevant information, either because this eliminates or significantly reduces recognition or measurement inconsistencies
(accounting mismatches) that would otherwise arise from measuring assets or liabilities or recognizing the gains or losses on them on
different bases, or because a group of financial liabilities or financial assets and liabilities is managed and its performance is evaluated
on a fair value basis, in accordance with a documented risk management or investment strategy, and information about the group is provided
on that basis to the Group’s key management personnel. Liabilities may only be included in this category on the date when they
are incurred or originated. This classification is applied to derivatives, financial liabilities held for trading, and other financial
liabilities designated as such at initial recognition. The Group has designated the instruments eligible as capital as fair value through
profit or loss at its initial recognition. Gains or losses on financial liabilities designated at fair value through profit or loss are
presented partially in other comprehensive income (the amount of change in the fair value of the financial liability that is attributable
to changes in the credit risk of that liability) and partially in profit or loss (the remaining amount of change in the fair value of
the liability). |
● | | Financial liabilities at amortized cost: financial liabilities, irrespective of their instrumentation
and maturity, not included in any of the above-mentioned categories which arise from the ordinary borrowing activities carried on by
financial institutions. |
Classification of financial
liabilities for presentation purposes
Financial liabilities are classified by nature
into the following items in the consolidated statements of financial position:
● | | Derivative financial instruments; |
● | | Instruments eligible as capital; |
● | | Borrowings and financing, and securitized borrowings. |
Credit loss allowance
of financial assets
The Group calculates an expected credit
loss ("ECL") for its financial assets. This way, ECLs should account for forecast elements such as undrawn limits and macroeconomic
conditions that might affect the Group’s receivables.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The Group calculates different provisions
for the financial instruments classified into:
● | | Stage 1 - no significant increase in credit risk (“SICR”); |
● | | Stage 2 - significant increase in credit risk subsequent to recognition; and |
● | | Stage 3 - credit impaired. |
Based on these concepts, Nu’s approach
was to calculate ECL through the probability of default ("PD"), exposure at default ("EAD") and loss given default
("LGD") methodology.
Definitions of stages
Stage 1 definition –
no significant increase in credit risk
All receivables not classified in stages
2 and 3.
Stage 2 definition –
significant increase in credit risk subsequent to recognition
The Group utilizes two guidelines for determining
stage 2:
| (i) | absolute criteria: the financial asset is more than 30 (thirty) days but less than 90 (ninety) days in
arrears; or |
| (ii) | relative criteria: in addition to the absolute criteria, the Group analyzes monthly the evolution of the
risk of each financial instrument, comparing the current behavior score attributed to a given client with the one given in the moment
of recognition of the financial asset. The behavior score considers credit behavior variables, such as delinquency in other products and
market data about the client. |
A cure criteria is adopted for stage 2, considering
if the financial asset is no longer meeting the significant increase in credit risk criteria as stated above.
Stage 3 definition –
credit impaired
Stage 3 definition follows the definition
of default:
| (i) | The financial asset is more than 90 (ninety) days in arrears; or |
| (ii) | There are indicatives that the financial asset will not be fully paid without a collateral or financial
guarantee being triggered. |
Indication that an obligation will not
be fully paid includes forbearance of financial instruments that implies advantages being granted to the counterparty following deterioration
in the credit quality of the counterparty.
The group also assumes a cure criteria
for stage 3, taking into account triggers that assess the payment capacity of the counterparty such as the percentage of the total debt
paid or time threshold meeting the debt current obligations
Lifetime definition
The maximum period over which expected credit
losses shall be measured is the maximum contractual period over which the entity is exposed to credit risk. For loan commitments, this
is the maximum contractual period over which an entity has a present contractual obligation to extend credit. Thus, for the lending product,
the lifetime is straightforward, being equal to the number of months for the remaining loan installments to be defaulted on.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
However, the credit card includes both a
loan and an undrawn commitment component and does not have a fixed term or repayment structure. Thus, the period over which to measure
expected credit losses are based on historical information and experience about the length of time for related default to occur on similar
financial instruments following a significant increase in credit risk.
In turn, a study was conducted for the
stage 2 credit cards portfolio tracking over a time period to measure how long it takes for the cumulative default rate to stabilize,
understanding this as the moment the entity is not expected to be exposed to credit risk.
Forward-looking – macroeconomic
scenarios
The Group calculates the ECL considering
the current and future macroeconomic environment. The macroeconomic forecasts are based on market expectations for the main countries
the group operates in and include the variables GDP (Growth Domestic Product), inflation, unemployment and basic interest rate. These
forecasts are constantly monitored by the Group.
The
Group builds models with upside and downside scenarios, which are based on the relationships observed historically with changes in credit
risk. The scenarios weighting depends on the Group’s expectations regarding the likelihood of each scenario to occur. The
weighting is reviewed whenever there is a substantial change in the economic environment that causes the macroeconomics outlooks’
expectation to be revised.
The probability of occurrence and their severity
are factored into the estimation of the ECL final number. This methodology allows a timelier response to changes in local or global macroeconomic
trends.
Measuring ECL
The final ECL was calculated using the following
parameters:
● | | Probability of default (PD): it is the likelihood that a receivable will reach default in
a time window. For stage 1 customers, PDs are calculated for the next 12-month period, while for stage 2, the calculation is done through
the lifetime of the instrument. For stage 3, PD is considered to be 100% since the credit has already defaulted. |
● | | Exposure at default (EAD): the discounted balance that, in the event of a default, a customer
is expected to have. For revolving facilities, it is a function of the customer’s current limit (total credit exposure) and the
expected limit utilization percentage at the moment of default. The expected limit utilization is driven by different customer behavior.
In contrast the EAD of a personal loan product is the expected balance value at default after considering the installments payments behavior. |
● | | Loss given default (LGD): the percentage expected not to be recovered from a defaulted balance.
This ratio represents the present value of the expected losses, after all recoveries are accounted for, divided by the defaulted balances. |
● | | Discount rate: it is the average effective interest rate calculated using historical data. |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The parameters mentioned above are segmented in
homogeneous risk groups, determined by internal scoring models, relying on, among others, customer behavioral information, internal and
external, including delinquency and credit utilization.
Governance around ECL
The Group’s Credit Risk Team has developed
the current ECL method. Monthly results are monitored and discussed in appropriate forums involving credit businesses and finance teams.
The Group assesses the performance of ECL
estimations through the following methods:
● | | Back testing: running the model at prior reference dates allows the Group to evaluate how
the model’s predictions have paired with actual data. |
● | | Coverage duration: while back testing, the Group analyzes how many months it is covered for
losses while provisioning the ECL. |
Presentation of allowance
for ECL in the consolidated statement of financial position
Loss allowances for ECL are presented in
the consolidated statement of financial position as a deduction from the gross carrying amount of the assets. Any excess of the loss allowance
over the gross amount is presented as a provision in “Other liabilities”.
Write-off
The Group directly reduces the gross carrying
amount of a financial asset when it has no reasonable expectation of recovering it in its entirety or a portion thereof. For unsecured
loans, a write-off is taken when all internal avenues of collecting the debt have been exhausted, and the debt is handed over to external
collection agencies or the Group has no reasonable expectation of recovering further amounts. All balances are written-off, and are subject
to enforcement activity. Contact is made with customers with the aim of achieving a realistic and sustainable repayment arrangement.
Recoveries
Recoveries of credit losses are registered
as an income, offset against credit losses, and classified in the consolidated statements of profit or loss as “Credit loss allowance
expenses”.
Modifications of financial
assets
The factors used by the Company to determine
whether there is a substantial modification of a contract are: evaluation if there is a renegotiation that is not part of the original
contractual terms, change to contractual cash flows and significant extensions of the term of the transaction due to the debtor's financial
constraint and significant changes to the interest rate, among others.
The major modifications in the Company’s
financial assets correspond to changes in contractual cash flows when credit card receivables, current or revolving, are modified to receivables
in installments or changes in the installments profile in loans to customers. These modifications occur as a result of commercial restructuring
activity or due to the credit risk of the borrower, an assessment must be performed to determine whether the terms of the new agreement
are substantially different from the terms of the existing agreement. This assessment considers both the change in cash flows arising
from the modified terms as well as the change in overall instrument risk profile.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Where terms are substantially different,
the existing receivable will be derecognized and a new one will be recognized at fair value, with any difference in valuation recognized
immediately within the statement of profit or loss, subject to observability criteria. Where terms are not substantially different, the
receivables carrying value will be adjusted to reflect the present value of modified cash flows discounted at the original effective interest
rate, with any resulting gain or loss recognized immediately within the statement of profit or loss.
For ECL purposes, any modification that implies
a forbearance will be recognized as stage 3. A forbearance implies advantages being granted to the counterparty as a result of deterioration
in the credit quality of the counterparty. For this definition, the following are considered advantages (i) any material discounts applied
to the current obligation and (ii) changes in prices that do not represent the customer credit risk profile.
Derivative financial instruments
Derivatives are contracts or agreements whose
value is derived from one or more underlying indexes or asset values inherent in the contract or agreement, which require little or no
initial net investment and are settled at a future date. Transactions are undertaken in interest rate, cross-currency, and other index
related swaps and forwards.
Derivatives are held for risk management
purposes and are classified as held for trading unless they are designated as being in a hedge accounting relationship. Derivatives are
recognized initially at cost (on the date on which a derivative contract is entered into) and are subsequently re-measured at its fair
value. Fair values of exchange-traded derivatives are obtained from quoted market prices. Fair values of over-the-counter derivatives
are estimated using valuation techniques, including discounted cash flow and option pricing models.
A derivative contract is presented as an asset
or as a liability according to its fair value at the reporting date, except where netting is permitted. The method of recognizing fair
value gains and losses depends on whether derivatives are held for trading or are designated as hedging instruments and, if the latter,
the nature of the risks being hedged. Gains and losses from changes in the fair value of derivatives held for trading are recognized in
the consolidated statements of profit or loss and included within “Interest income and gains (losses) on financial instruments”.
Hedge accounting
The Group applies hedge accounting to represent
the economic effects of its risk management strategies. At the time a financial instrument is designated as a hedge (i.e., at the inception
of the hedge), the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), its risk management
objective and strategy for undertaking the hedge. The documentation includes the identification of each hedging instrument and the respective
hedged item, the nature of the risk being hedged and how the hedging instrument’s effectiveness in offsetting the exposure to changes
in the hedged item’s fair value attributable to the hedged risk is to be assessed. Accordingly, the Group formally assesses, both
at the inception of the hedge and on an ongoing basis, whether the hedging derivatives have been and will be highly effective in offsetting
changes in the fair value attributable to the hedged risk during the period that the hedge is designated.
A hedge is usually regarded as highly effective
if, at inception and throughout its life, the Group can expect, and actual results indicate, that changes in the fair value or cash flow
of the hedged items are effectively offset by changes in the fair value or cash flow of the hedging instrument. If, at any point, it
is concluded that it is no longer highly effective in achieving its documented objective, hedge accounting is discontinued.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Where derivatives are held for risk management
purposes, and when transactions meet the required criteria for documentation and hedge effectiveness, the derivatives may be designated
as either: (i) hedges of the change in fair value of recognized assets or liabilities or firm commitments (fair value hedges); (ii) hedges
of the variability in highly probable future cash flows attributable to a recognized asset or liability, or a forecast transaction (cash
flow hedges); or (iii) a hedge of a net investment in a foreign operation (net investment hedges). The Group applies cash flow hedge accounting
in the subsidiary Nu Pagamentos that is exposed to foreign currency risk (dollar and euro) on forecast transactions, as described below.
(i) Cash
flow hedge accounting - The effective portion of changes in the fair value of qualifying cash flow hedges are recognized in
other comprehensive income or loss in the cash flow hedge reserve. The gain or loss relating to the ineffective portion is recognized
immediately in the statement of profit or loss. Amounts accumulated in equity are reclassified to the statement of profit or loss in the
periods in which the hedged item affects profit or loss. When a hedging instrument expires or is sold, or when a hedge no longer meets
the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized in
the statement of profit or loss when the forecast transaction is ultimately recognized in the statement of profit or loss. When a forecast
transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the
statement of profit or loss. The Group is exposed to foreign currency risk on forecast transactions, mainly expenses related to the cost
of services, administrative expenses and intercompany expenses.
(ii) Portfolio
Hedge - The Group holds portfolios of customers’ lending and refinancing of credit cards receivables at fixed interest
rates, which creates market risk due to changes of the Brazilian interbank deposits’ (CDI) benchmark rate. Thus, to protect the
fixed rate risk from CDI variation, the Group entered into future DI contracts to offset the market risk, and applied hedge accounting
aiming to eliminate differences between the accounting measurement of its derivatives and hedged items which are adjusted to reflect changes
in CDI.
The Group’s overall hedging strategy
is to reduce fair value changes of a portion of the fixed rate portfolio. As such, in order to reflect the dynamic nature of the hedged
portfolio, the strategy is to rebalance the future DI contracts and evaluate the allocated amount by the credit portfolio. Additionally,
ineffectiveness could arise from the disparity between expected and actual prepayments (prepayment risk).
In accordance with its hedging strategy,
the Group calculates the DV01 (delta value of a basis point) of the exposure and futures to identify the optimal hedging ratio, and monitors
in a timely manner the hedge relationship, providing any rebalancing if needed. The need for the purchase or sale of new future DI contracts
will be assessed, to counterbalance the hedged item’s market value adjustment, aiming to assure hedge effectiveness between 80%
and 125%, as determined in the hedge documentation.
The effectiveness test for the hedge is done
in a prospective and retrospective way. In the prospective test, the Group compares the impact of a 1 basis point parallel shift on the
interest rate curve (DV01) on the hedged item and on the hedge instrument market value. For the retrospective test, the market-to-market
value change since the inception of the hedged item is compared to the hedge instrument. In both cases, the hedge is considered effective
if the correlation is between 80% and 125%.
For designated and qualifying fair value
hedges, the cumulative change in the fair value of the hedging derivative and of the hedged item attributable to the hedged risk is recognized
in the consolidated statement of profit or loss in "Interest income and gains (losses) on financial instruments - financial assets
at fair value". In addition, the cumulative change in the fair value of the hedged item attributable to the hedged risk is recorded
as part of the carrying value of the hedged item in the consolidated statement of financial position.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
(iii) Hedge
of corporate and social security taxes over share-based compensation - The Group's hedge strategy is to cover the future cash
disbursement related to highly probable future transactions and accrued liabilities for corporate and social security taxes at Restricted
Stock Units (RSU) vesting or Stock Options (SOP) exercise from the variation of the Company's share price volatility. The derivative financial
instruments used to cover the exposure are total return swaps ("TRS") in which one leg is indexed to the Company's stock price
and the other leg is indexed to Secured Overnight Financing Rate ("SOFR") plus spread. The stock fixed at the TRS is a weighted
average price. The hedge was entered by Nu Holdings and therefore there is no income tax effect.
The Group applies the cash flow hedge for
the hedge structure hence the market risk is replaced by an interest rate risk. The effectiveness assessment is performed monthly by (i)
assessing the economic relationship between the hedged item and the hedging instrument; (ii) monitoring the credit risk impact in the
hedge effectiveness; and (iii) maintaining or updating the hedging ratio. Given the possibility of forfeiture impacting the future cash
forecast of the employee benefit plan, the Group under hedges the exposure to reduce the risk of ineffectiveness. The derivative fair
value is measured substantially based on the stock price which is also used in the measurement of the provision or payable for corporate
and social security taxes, therefore there is no expectation for a mismatch to exist between the hedged item and hedging instrument at
maturity other than the SOFR.
Offsetting financial assets and liabilities
Financial asset and liability balances, including
derivatives, are offset (i.e., reported in the statements of financial position at their net amount) only if the Group entities have a
legally enforceable right to set off the recognized amounts and intend either to settle on a net basis, or to realize the asset and settle
the liability simultaneously. The Group has not offset financial assets or liabilities.
b)
Fair value
Fair value is defined as the price that would
be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date.
The fair value accounting guidance provides a three-level fair value hierarchy for classifying financial instruments. This hierarchy is
based on the markets in which the assets or liabilities trade and whether the inputs to the valuation techniques used to measure fair
value are observable or unobservable. The fair value measurement of a financial asset or liability is assigned a level based on the lowest
level of any input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are
described below:
● | | Level 1: Valuation is based on quoted prices (unadjusted)
in active markets for identical assets or liabilities. |
| | Level 2: Valuation is based on observable market-based
inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active,
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities. |
● | | Level 3: Valuation is generated from techniques
that use significant assumptions, not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies,
or similar techniques. |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The degree of management judgment involved
in determining the fair value of a financial instrument is dependent upon the availability of quoted prices in active markets or observable
market parameters. When quoted prices and observable data in active markets are not fully available, management judgment is necessary
to estimate fair value.
Valuation techniques include net present
value and discounted cash flow models, comparison with similar instruments for which observable market prices exist, Black-Scholes pricing
model and other valuation models. Assumptions and inputs used in valuation techniques include risk-free and benchmark interest rates,
credit spreads and other inputs used in estimating discount rates. The availability of observable market prices and model inputs reduces
the need for management judgment and estimation and also reduces the uncertainty associated with determining fair values.
Changes in market conditions, such as reduced
liquidity in the capital markets or changes in secondary market activities, may reduce the availability and reliability of quoted prices
or observable data used to determine fair value.
Significant judgment may be required to determine
whether certain financial instruments measured at fair value are classified as Level 2 or Level 3. In making this determination, the Group
considers all available information that market participants use to measure the fair value of the financial instrument, including observable
market data, and Group’s understanding of the valuation techniques and significant inputs used. Based upon the specific facts and
circumstances of each instrument or instrument category, judgments are made regarding the significance of the Level 3 inputs to the instruments’
fair value measurement in its entirety. If Level 3 inputs are considered significant, the instrument is classified as Level 3. The process
for determining fair value using unobservable inputs is generally more subjective and involves a high degree of management judgment and
assumptions.
The Group has in place controls to ensure
that the fair value measurements are appropriate and reliable, including review and approval of new transaction types, price verification,
and review of valuation judgments, methods, models, process controls, and results.
The financial instruments measured at fair
value at the reporting date by the level in the fair value hierarchy are disclosed in note 28.
c)
Accounting for acquisitions
Business combinations are accounted for using
the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, which is measured at
acquisition date at fair value, and the amount of any non-controlling interests in the acquiree. For each business combination, the Group
elects whether to measure the non-controlling interests in the acquiree at fair value, if any, or at the proportionate share of the acquiree’s
identifiable net assets. Acquisition-related costs are expensed as incurred and included in administrative expenses.
The Group determines that it has acquired
a business when the acquired set of activities and assets include an input and a substantive process that together significantly contribute
to the ability to create outputs. The acquired process is considered substantive if it is critical to the ability to continue producing
outputs, and the inputs acquired include an organized workforce with the necessary skills, knowledge, or experience to perform that process
or it significantly contributes to the ability to continue producing outputs and is considered unique or scarce or cannot be replaced
without significant cost, effort, or delay in the ability to continue producing outputs.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
When the Group acquires a business, it assesses
the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms,
economic circumstances, and pertinent conditions as at the acquisition date.
Any contingent consideration to be transferred
by the acquirer will be recognized at fair value at the acquisition date. Contingent consideration classified as equity is not re-measured
and its subsequent settlement is accounted for within equity.
d)
Revenue recognition
Interest income and
gains (losses) on financial instruments
Interest income on loans, credit card operations
(revolving and interest-bearing installment transactions) and short-term investments are calculated using the effective interest method,
which allocates interest, and direct and incremental fees and costs over the expected lives of the assets. For the revolving balances,
the interest is calculated from the due date of the credit card bill that was not fully paid. Gains (losses) on financial instruments
comprises the changes in fair value recognized in the statement of profit or loss.
Fee and commission
income
Fee and commission income are shown net of federal
revenue taxes. The underlying principle applied in revenue recognition is to recognize revenue as the Group transfers goods or services
to customers at an amount that the Group expects to be entitled to in exchange for those goods or services.
Interchange fees represent revenues to authorize
and provide settlement on credit and debit card transactions processed through the Mastercard networks and are determined as a percentage
of the total payment processed. Interchange fees, net of Rewards revenues, are recognized and measured upon recognition of the transaction
with the interchange networks, when performance obligation is considered satisfied. The interchange rates agreed with Mastercard are fixed
and are dependent on the segment of each merchant. Amount due from Mastercard related to the interchange income is withheld from the amount
to be paid to Mastercard.
Reward revenue comprises revenues related
to the Nu’s Rewards subscription fee and the related interchange fee, initially apportioned in accordance with the relative stand-alone
selling prices of the performance obligation assumed, as described below in item “Deferred income”. It is recorded in the
income statement when the performance obligation is satisfied, which is when the reward points are redeemed by the customers.
Recharge fees are recognized at the date
the customers acquire the right to the telecom services and comprises the selling price of telecom prepaid cards to customers, net of
its acquisition costs.
e)
Cash and cash equivalents
Cash and cash equivalents include (i) bank
deposits in local institutions and abroad and highly liquid short-term investments with original maturities up to 90 days, convertible
into a known amount of cash, subject to insignificant risk of change in value and used for cash management of short-term commitments
and not for investment and financing purposes; and (ii) balances with central banks which are part of the Group’s liquidity management
activities.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
f)
Credit card receivables
Credit card receivables are reported at their
amortized cost, net of the credit card ECL allowance.
Chargebacks refer to the amounts disputed
by clients generally due to fraud transactions on the Mastercard network process. Losses are recorded based on the estimated amount expected
to be reduced from the Group’s client’s receivables when the event impacting the client occurred on activities that the Group
is responsible for on the referred network.
g)
Loans to customers
Loans to customers are related to Nu’s
unsecured and secured lending products. Loans are reported at their amortized cost, which is the outstanding principal balance, adjusted
for any unearned income, unamortized deferred fees and costs, unamortized premiums and discounts, and charge-offs. Loans are reported
net of the estimated uncollectible amount (loan ECL allowance).
h)
Compulsory and other deposits at central banks
Compulsory
deposits and reserves are the amount required by the Central Bank of Brazil (BACEN) based on the amount of Bank certificate of deposit
(CDB) and Bank Receipt of Deposits (RDB) held by Nu or to support instant payments operations (PIX).
i)
Leasing
The Group as a lessee
For any new contracts entered on or after
January 1, 2019, the Group considers whether a contract is, or contains a lease. A lease is defined as “a contract, or part of a
contract, which conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration”. To
apply this definition, the Group assesses whether the contract meets three criteria, which are whether:
● | | the contract contains an identified asset, which is either explicitly identified in the contract
or implicitly specified by being identified at the time the asset is made available to the Group; |
● | | the Group has the right to obtain all of the economic benefits from use of the identified
asset throughout the period of use substantially, considering its rights within the defined scope of the contract; and |
● | | the Group has the right to direct the use of the identified asset throughout the period of
use. The Group assesses whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period
of use. |
The Group recognizes lease liabilities as
those which correspond to the total future payment at present value of the future lease payments with a discounted rate and a right-of-use
assets, measured initially at cost value.
Subsequently, the asset is reduced by the
accumulated depreciation and any impairment losses or re-measurement, when applicable. The liability is reduced by the payments made and
by the interest on the payment flows.
The accumulated depreciation and impairment
losses are classified as "General and administrative expenses" in the consolidated statement of profit or loss.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Measurement and recognition
of leases as a lessee
At the lease commencement date, the Group
recognizes a right-of-use asset and a lease liability on the balance sheet. The right-of-use asset is measured at cost, which is made
up of the initial measurement of the lease liability, any initial direct costs incurred by the Group, an estimate of any costs to dismantle
and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives
received).
The Group depreciates the right-of-use assets
on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the
end of the lease term. The Group also assesses the right-of-use asset for impairment when such indicators exist.
At the commencement date, the Group measures
the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the
lease if that rate is readily available or the Group’s incremental borrowing rate.
Lease payments included in the measurement
of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts
expected to be payable under a residual value guarantee, and payments arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability
will be reduced for payments made and increased for interest. It is re-measured to reflect any reassessment or modification, or if there
are changes on in-substance fixed payments.
When the lease liability is re-measured,
the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the right-of-use asset is already reduced to
zero.
The Group has elected to account for short-term
leases and leases of low-value assets using the practical expedients. Instead of recognizing a right-of-use asset and lease liability,
the payments in relation to these are recognized as an expense in profit or loss on a straight-line basis over the lease term.
j)
Property, plant and equipment and intangible assets
Property, plant, and equipment are measured
at historical cost less accumulated depreciation. Cost includes expenditures that are directly attributable to the acquisition of the
asset and are depreciated from the date they are available for use. Depreciation is calculated to amortize the cost of items of property,
plant, and equipment less their estimated residual values using the linear method based on the useful economic life of the items and is
reviewed annually and adjusted prospectively if appropriate.
Intangible assets acquired separately are
measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value at the date
of acquisition. Intangible assets, including software and other assets, are recognized if they arise from contractual or other legal rights
or if they are capable of being separated or divided from the Group and sold, transferred, licensed, rented, or exchanged. Intangible
assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives and are annually evaluated for
impairment, or whenever events or changes in circumstances indicate the existence of an impairment.
Directly attributable expenditures related
to internally generated intangible assets, mainly related to the development of new features and/or products, are capitalized from the
date on which the entity is able to demonstrate, among others, its technical feasibility, intention to complete, ability to use and can
reasonably demonstrate probable future economic benefits.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Expenditures for improvements in third-party
real estate are amortized over the term of the property lease.
The useful life of property,
plant, and equipment and intangible assets items are as follows:
Furniture and other office equipment |
|
10 years |
Computer equipment |
|
5 years |
Software and internally developed assets |
|
5 years |
Intangible
assets arising from business combinations have specific useful lives, determined during purchase price allocation procedures.
k)
Goodwill
Goodwill is initially measured at cost, being
the excess of the aggregate of the consideration transferred and the amount recognized for any non-controlling interests and any previous
interest held over the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired is in excess
of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all
of the liabilities assumed and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the reassessment
still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized
in profit or loss.
Goodwill is not amortized but is tested for
impairment annually or more frequently if adverse circumstances indicate that it is more likely than not that the carrying amount exceeds
its fair value. These indicators could include a sustained, significant decline in the Company’s stock price, a decline in expected
future cash flows, significant disposition activity, a significant adverse change in the economic or business environment, and the testing
for recoverability of a significant asset group, among others.
l)
Impairment of non-financial assets
Annually, or more frequently when events
or changes in circumstances dictate, property, plant and equipment and intangible assets with a defined useful life are assessed for indicators
of impairment. If indications are present, these assets are subject to an impairment review.
The carrying values of property, plant and
equipment, goodwill and other intangible assets are written down by the amount of any impairment and the loss is recognized in the statement
of profit or loss in the period in which it occurs. A previously recognized impairment loss relating to property, plant and equipment
and intangible assets may be reversed in part or in full when a change in circumstances leads to a change in the estimates used to determine
the property, plant, and equipment and intangible assets recoverable amount. The carrying amount of the property, plant and equipment
and intangible assets will only be increased up to the amount that would have been had the original impairment not been recognized.
m)
Other assets
Other assets include the amount of assets
not recorded in other items, including prepaid expenses and deferred expenses. Deferred expenses are mostly related to certain issuance
costs incurred on the credit and debit card operations, such as embossing and shipping costs, among others. Card issuance costs are amortized
over the card's expected life, adjusted for any cancellations.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
n)
Deposits
Corresponds to amounts deposited by customers
mainly in:
| (ii) | Bank Receipt of Deposits ("RDB") and Linked Bank Receipt of Deposits (“RDB-V”); |
| (iv) | Bank certificate of deposit (CDB); and |
For those deposits, the interest expense
is recognized using the effective interest rate method.
o)
Payables to network
Payables to networks correspond to financial
liabilities recognized at amortized cost to be paid through clearing houses to the credit card brand Mastercard and to other clearing
houses that are also part of the credit card network.
p)
Borrowings and financing
Correspond to borrowings obtained with third
parties that are initially recognized at cost and subsequently at amortized cost using the effective interest rate.
q)
Deferred income
Primarily comprises revenues related to the
rewards program which is initially apportioned, from the interchange and reward fees charged to customers, in accordance with the relative
stand-alone selling prices of the performance obligation assumed. The revenues apportioned are recorded as deferred income until it is
recorded in the income statement when the performance obligation is satisfied. Deferred income also contains amounts related to the rewards
fees which are paid annually or monthly by customers until they are earned by the Group and are included on the rewards revenue apportion
calculation.
The Group evaluates the deferred income amount
and the assumptions based on developments in redemption patterns, changes to the terms and conditions of the rewards program and other
factors.
r)
Provisions and contingent assets and liabilities
Provisions are accounted to cover present
obligations at the reporting date arising from past events which could give rise to a loss for the Group, which is considered probable
to occur and certain as to its nature but uncertain as to its amount and/or timing.
Contingent liabilities are possible obligations
that arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more future events
not wholly within the control of the Group. Contingent liabilities also include possible obligations of the Company and its subsidiaries
for which it is not probable that an outflow of resources embodying economic benefits will be required to settle them and, therefore,
the Group does not recognize a liability. Instead, the Group discloses in the financial statements the contingent liability, unless the
possibility of an outflow of resources embodying economic benefits is remote.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Contingent assets are possible assets that
arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more future events not
wholly within the control of the Group. Contingent assets are not recognized in the consolidated statement of financial position or in
the consolidated statement of profit or loss, but rather are disclosed in the notes, provided that it is probable that these assets will
give rise to an increase in resources embodying economic benefits.
These consolidated financial statements include
all the material provisions with respect to which it is considered that it is probable to occur and to be settled. Provisions are quantified
on the basis of the best information available on the consequences of the event giving rise to them and are reviewed and adjusted at each
reporting period and are fully or partially reversed when such obligations cease to exist or are reduced.
s)
Provision for lawsuits and administrative proceedings
The Company and its subsidiaries are subject
to certain court and administrative proceedings arising from the ordinary course of their operations. Those proceedings are classified
according to their likelihood of loss as:
● | | Probable: liabilities are recognized on the consolidated
statements of financial position as “provision for lawsuits and administrative proceedings”; |
● | | Possible: disclosed in the financial statements,
but for which no provision is recognized; and |
● | | Remote: require neither provision nor disclosure
on the financial statements. |
The amount of judicial deposits is adjusted
in accordance with current legislation and recognized in the other assets.
t)
Other liabilities
Other liabilities include the balances of
any other liabilities not included in other categories.
u)
Share premium reserve
Share premium is the difference between the
fair value of the consideration receivable for the issue of shares and the nominal value of the shares. The share premium account can
only be used for limited purposes.
v)
Share-based payments
The Group maintains a long-term incentive
plan, structured through grants of Stock Options (“SOPs”), Restricted Stock Units (“RSUs”) and awards linked to
market conditions ("Awards"). The objective is to provide to the Group's employees the opportunity to become shareholders of
the Company, creating greater alignment of the interests of key employees with those of shareholders and allowing the Group to attract
and retain key employees. These share-based payments are classified as equity-settled share-based payment transactions.
Share-based payments expenses are recorded
based on the fair value at the grant date. Following the Initial Public Offering ("IPO") that took place in December 2021,
the fair value is determined based on the publicly traded share price, and before that date, it was estimated using different valuation
models. Significant judgment is required when determining the inputs into the fair value model. The fair values of SOPs, RSUs and Awards
granted are recognized as an expense over the period in which they vest for SOP and RSUs or expected to vest for Awards. The vesting
requirements are basically related to the passage of time for SOPs and RSUs and market conditions and passage of time for Awards. The
Group recognizes the expenses considering the individual vesting tranches of the SOPs and RSUs.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The Group revises its estimate of the number
of SOPs and RSUs that will vest based on the historical experience at each reporting period. The Group recognizes the impact of the revision
to original estimates, if any, in the statement of profit or loss and the accumulated loss reserve in equity. The Awards' expected vesting
period is not subsequently revised, and the expenses are recorded irrespective of whether that market condition is satisfied.
w)
Short-term employee benefits
Short-term employee benefit obligations are
measured on an undiscounted basis and are incurred as an expense as the corresponding service is provided. The liability is recognized
for the amount expected to be paid for the short-term if there is a present legal or constructive obligation to pay and if the amount
can be estimated reliably.
x)
Income taxes, including deferred taxes
Income tax payable on profits, based on the
applicable tax law in each jurisdiction, is recognized as an expense in the period in which profits arise. The tax expense represents
the sum of the income tax currently payable and deferred income tax.
Nu Holdings is incorporated in the Cayman
Islands which does not impose corporate income taxes or tax capital gains. In Brazil, the country in which the Group’s most significant
subsidiaries operate, income tax is comprised of IRPJ (income tax for companies) and CSLL (social contribution on profits), with rates
as shown below.
Tax |
Rate (2023) |
Rate (2022) |
Income tax - IRPJ |
15% plus a surcharge of 10% on taxable income exceeding R$240 thousand per year |
15% plus a surcharge of 10% on taxable income exceeding R$240 thousand per year |
Social contribution - CSLL |
15% |
15% until July/2022 and 16% between August and December/2022 |
Taxable profit differs from net profit as
reported in the statement of profit or loss because it excludes items of income or expense that are taxable or deductible in other years
and it further excludes items that are never taxable or deductible. The liability for current tax is calculated using tax rates that have
been enacted or substantively enacted by the balance sheet date.
Current tax liability for the current or
prior period is measured at the amount expected to be paid to the tax authorities. The Group considers whether it is probable that a taxation
authority will accept an uncertain tax treatment. If the Group considers probable that the taxation authority will accept an uncertain
tax treatment, the Group determines the taxable profit (tax loss), tax bases, unused tax losses, unused tax credits or tax rates consistently
with the tax treatment used or planned to be used in its income tax filings. When the Group concludes that it is not probable that the
taxation authority will accept an uncertain tax treatment, the effect of uncertainty is reflected in determining the related taxable profit
(tax loss), tax bases, unused tax losses, unused tax credits or tax rates using either of the following methods:
● | | the most likely amount - the single most likely amount in a range of possible outcomes or; |
● | | the expected value - the sum of the probability-weighted amounts in a range of possible outcomes. |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Deferred income tax is the tax expected to
be payable or recoverable on income tax losses available to carry forward and on temporary differences arising between the tax bases of
assets and liabilities and their carrying amounts in the consolidated financial statements. It is accounted for using the balance sheet
liability method. Deferred tax liabilities are generally recognized for all temporary taxable differences, and deferred tax assets are
recognized to the extent that it is probable that taxable profits will be available against which the assets may be utilized as they reverse.
Deferred tax is calculated at the tax rates
that are expected to apply in the period when the liability is settled, or the asset is realized based on rates enacted or substantively
enacted at the balance sheet date. Deferred tax is charged or credited in the statement of profit or loss, except when it relates to items
recognized in other comprehensive income or directly in equity, in which case the deferred tax is also recognized in other comprehensive
income or directly in equity.
The Group reviews the carrying amount of
deferred tax assets at each balance sheet date and reduces it to the extent that it is no longer probable that sufficient taxable profits
will be available to allow all or part of the asset to be recovered.
Deferred tax relating to fair value re-measurements
of financial instruments accounted for at FVTOCI and cash flow hedging instruments is charged or credited directly to other comprehensive
income and is subsequently recognized in the statement of profit or loss when the deferred fair value gain or loss is recognized in the
statement of profit or loss.
Deferred and current tax assets and liabilities
are only offset when they arise in the same tax reporting group and where there is both the legal right and the intention to settle on
a net basis or to realize the asset and settle the liability simultaneously.
y)
Earnings per share
Basic earnings per
share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares outstanding
during the year, which excludes treasury shares.
Diluted earnings
per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of
interest and other financing costs associated with potentially dilutive ordinary shares, and the weighted average number of additional
ordinary shares that would have been outstanding assuming the conversion of all potentially dilutive ordinary shares.
5. SIGNIFICANT ACCOUNTING
JUDGMENTS, ESTIMATES AND ASSUMPTIONS
Use of estimates and
judgments
The preparation of financial statements requires
judgments, estimates, and assumptions from management that affect the application of accounting policies, and reported amounts of assets,
liabilities, revenues, and expenses. Actual results may differ from these estimates, and estimates and assumptions are reviewed on a periodic
basis. Revisions to the estimates are recognized prospectively.
| a) | Credit losses on financial instruments for credit card receivables and loans to customers |
The Group recognizes a loss allowance for
expected credit losses on credit cards, loans receivables that represents management’s best estimate of allowance as of each reporting
date.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Management performs an analysis of the credit
card and loan amounts to determine if credit losses have occurred and to assess the adequacy of the allowance based on historical and
current trends as well as other factors affecting credit losses.
Key areas of judgment
The critical judgments made by management
in applying the expected credit losses ("ECL") allowance methodology are:
| b) | Forward-looking information used for the projection of macroeconomic scenarios; |
| c) | Probability weights of future scenarios; |
| d) | Definition of significant increase in credit risk and lifetime; and |
| e) | Look-back period, used for parameters estimation (probability of default - PD, exposure at default - EAD
and loss given default - LGD). |
Sensitivity analysis
On December 31, 2023, the probability weighted
ECL allowance for credit card and lending totaled US$2,608,403 of which US$2,096,269 related to credit card operations and US$512,134
to loans. The ECL allowance is sensitive to the methodology, assumptions and estimations underlying its calculation. One key assumption
is the probability weighting of the macroeconomic scenarios between upside, base and downside as the carrying amount of the credit loss
allowance is determined based on the weighted average of these scenarios. The table below illustrates the ECL that would have arisen if
management had applied the weighted average of these three macroeconomic scenarios and a 100% weighting to each macroeconomic scenario.
|
|
Weighted average |
|
Upside |
|
Base case |
|
Downside |
|
|
|
|
|
|
|
|
|
Credit card and lending ECL |
|
2,608,403 |
|
2,446,692 |
|
2,590,188 |
|
2,851,959 |
b) Share-based payments
The Group measures the costs of transactions
with employees eligible to share-based remuneration based on the fair value of the ordinary share on the grant date. Following the IPO,
the fair value is determined based on the publicly traded share price. Prior to the IPO, estimating the fair value of share-based payment
transactions required determining the most appropriate valuation model to the ordinary share, options and other awards issued linked to
the ordinary shares, which depended on the terms and conditions of each grant. The valuation of the ordinary shares considered one or
a combination of a discounted cash flow model ("CFM") and a reverse option pricing model ("OPM") and was based substantially
on the previous preferred share price transactions. The estimate of the share-based payment cost also requires determining other significant
inputs to the models to value the SOPs, RSUs and Awards, including the expected term, volatility and dividend yield for the Black-Scholes
model applied to the SOPs, achievement of the market conditions to the Awards, and discount rates.
Key areas of judgment
Before the IPO date, the fair values of
the SOPs, RSUs and Awards took into account, among other things, contract terms and observable market data, which included a number of
factors and judgments from management, as disclosed in note 10. In exercising this judgment, a variety of tools were used including proxy
observable data, historical data, and extrapolation techniques. Extrapolation techniques consider behavioral characteristics of equity
markets that had been observed over time, and for which there was a strong case to support an expectation of a continuing trend in the
future. Estimates were calibrated to observable market prices when they become available.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The Group believes its valuation methods
are appropriate and consistent with other market participants. Nevertheless, the use of different valuation methods or assumptions, including
imprecision in estimating unobservable market inputs, to determine the fair value of the SOPs, RSUs and Awards could result in different
estimates of fair value.
The Group has made assumptions to determine
the forfeiture rate which pertains to the estimated portion of share-based payment awards that will ultimately be forfeited or canceled
due to employees leaving the company before the completion of the vesting period.
The determination of the forfeiture rate
involves judgment based on various factors, including historical employee turnover rates, external economic and industry-specific factors.
However, estimating the forfeiture rate is inherently uncertain and subject to risks and uncertainties beyond our control.
c) Goodwill impairment
analysis
For the purposes of impairment testing,
goodwill was allocated to the investment activities cash-generating unit ("CGU"). Impairment tests were performed on September
30, 2023 and no adjustment to the recoverable amount for the goodwill was recorded since the recoverable amounts of CGU were determined
to be higher than its carrying amount.
The recoverable amounts for the CGU have
been calculated based on their value in use, determined by discounting the future cash flows expected to be generated from the continuing
use of the CGUs’ assets and their ultimate disposal.
Key areas of judgment
The values assigned to the key assumptions
represent management’s assessment of future trends in the relevant sector and have been based on historical data from both external
and internal sources.
The discount rate used was the cost of
equity for business in Brazil where the activities from the acquired entities are concentrated. Cash flow projections for the Investments
activities CGU were included in the discounted cash flow model. A long-term growth rate was used to extrapolate the cash flows beyond
these periods. The growth rate into perpetuity has been determined as the currently expected long term inflation rate for Brazil.
Revenue growth was projected considering
the average growth levels experienced over the past five years and the estimated growth for the next five years. Budgeted profit before
taxes, depreciation and amortization was based on expectations of future outcomes considering past experience, adjusted for the anticipated
revenue growth. These key assumptions may change as economic and market conditions change.
The estimated recoverable amount of all
CGUs exceeded their carrying amount on September 30, 2023. The carrying amount and main assumptions used in determining the recoverable
amounts are:
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
CGU |
|
Carrying amount
(US$ million) |
|
Goodwill
(US$ million) |
|
Discount rate (%) |
|
Growth rate (%) |
Investments activities CGU |
|
528.2 |
|
381.2 |
|
15.4 |
|
3.5 |
d) Provision for lawsuits
and administrative proceedings
The Group and its subsidiaries are parties
to lawsuits and administrative proceedings. Provisions are recognized for all cases representing reasonably estimated probable losses.
The assessment of the likelihood of loss considers available evidence, the hierarchy of laws, former court decisions, and their legal
significance, as well as legal counsel’s opinion.
The provision mainly represents management’s
best estimate of the Group’s future liability in respect of civil and labor complaints. Significant judgment by management is required
in determining appropriate assumptions, which include the level of complaints expected to be received, of those, the number that will
be upheld, and redressed (reflecting legal and regulatory responsibilities, including the determination of liability and the effect of
the time bar). The complexity of such matters often requires the input of specialist professional advice in making assessments to produce
estimates.
The amount that is recognized as a provision
can also be susceptible to the assumptions made in calculating it. This gives rise to a broad range of potential outcomes that require
judgment in determining an appropriate provision level. The Group believes its valuation methods of contingent liabilities are appropriate
and consistent through the periods. Management believes that, due to the current quantity of claims and the total amount involved, if
different assumptions were used no material impact on the provision would occur.
e) Fair value of financial
instruments
The fair value of financial instruments,
that can include derivatives that are not traded in active markets and convertible embedded derivatives, is calculated by the Group by
using valuation techniques based on assumptions that consider market information and conditions.
The degree of management judgment involved
in determining the fair value of a financial instrument is dependent upon the availability of quoted prices in active markets or observable
market parameters. When quoted prices and observable data in active markets are not fully available, management judgment is necessary
to estimate fair value.
Changes in market conditions, such as reduced
liquidity in the capital markets or changes in secondary market activities, may reduce the availability and reliability of quoted prices
or observable data used to determine fair value. Management’s significant judgment may be required to determine whether certain
financial instruments measured at fair value are classified as Level 2 or Level 3. For this determination, the Group considers all available
information that market participants use to measure the fair value of the financial instrument, including observable market data, indications
of market liquidity and orderliness, and the understanding of the valuation techniques and significant inputs used.
Based upon the specific facts and circumstances
of each instrument or instrument category, judgments are made regarding the significance of the Level 3 inputs to the instruments’
fair value measurement in its entirety. If Level 3 inputs are considered significant, the instrument is classified as Level 3. The process
for determining fair value using unobservable inputs is generally more subjective and involves a high degree of management judgment and
assumptions.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
More information about the significant unobservable
inputs and other information are disclosed in note 28.
f) Blockchain token
accounting
Currently, there is no specific guidance
provided by IFRS or any alternative accounting framework regarding the accounting treatment of the internally generated blockchain token
issued by the Company ("Nucoin Network") associated with a liquidity pool and loyalty network. Consequently, Management has
had to exercise significant judgment in determining the appropriate accounting treatment.
Exercise of judgment was relevant in applying
the accounting framework to token issuance to customers and their sales and acquisitions from the liquidity pool, taking into account
the Company's limited commitment to support the liquidity pool and to evaluate present and/or constructive obligations. Additionally,
judgment was crucial in determining when to recognize a performance obligation due to the delivery and stacking of tokens to customers
and assessing the valuation of the obligation.
6. INCOME AND RELATED
EXPENSES
a) Interest income and
gains (losses) on financial instruments
|
|
|
2023 |
|
2022 |
Interest income – credit card |
|
|
2,521,892 |
|
1,014,875 |
Interest income – lending |
|
|
1,650,321 |
|
932,196 |
Interest income – other assets at amortized cost |
|
|
851,237 |
|
388,736 |
Interest income – other receivables |
|
|
398,536 |
|
161,004 |
Interest income and gains (losses) on financial instruments at fair value |
|
|
1,017,726 |
|
1,058,402 |
Financial assets at Fair value |
|
|
973,029 |
|
1,087,619 |
Other |
|
|
44,697 |
|
(29,217) |
Total interest income and gains (losses) on financial instruments |
|
|
6,439,712 |
|
3,555,213 |
The interest income presented
above from credit card, lending, other assets at amortized cost and other receivables represents interest revenue calculated using the
effective interest method. Financial assets at fair value comprises interest and the fair value changes on financial assets at fair value.
b) Fee and commission
income
|
|
|
2023 |
|
2022 |
Interchange fees |
|
|
1,187,857 |
|
917,373 |
Late fees |
|
|
180,688 |
|
104,499 |
Recharge fees |
|
|
48,711 |
|
77,469 |
Rewards revenue |
|
|
24,313 |
|
22,438 |
Other fee and commission income |
|
|
147,695 |
|
115,239 |
Total fee and commission income |
|
|
1,589,264 |
|
1,237,018 |
Fee and commission income are presented by
fee types that reflect the nature of the services offered by the Group. Recharge fees comprise the selling price of telecom prepaid credits
to customers, net of acquisition costs.
c) Interest and other
financial expenses
|
|
|
2023 |
|
2022 |
Interest expense on deposits |
|
|
1,723,839 |
|
1,407,898 |
Other interest and similar expenses |
|
|
313,086 |
|
140,005 |
Interest and other financial expenses |
|
|
2,036,925 |
|
1,547,903 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
d) Transactional expenses
|
|
|
2023 |
|
2022 |
Bank slip costs |
|
|
23,953 |
|
33,963 |
Rewards expenses |
|
|
58,304 |
|
42,422 |
Credit and debit card network costs |
|
|
52,199 |
|
54,987 |
Other transactional expenses |
|
|
81,474 |
|
45,055 |
Total transactional expenses |
|
|
215,930 |
|
176,427 |
Transactional
expenses comprise all the costs that are directly attributable to the payment network cycle. Payment network cycle costs include amounts
related to data processing, payment scheme license fees, losses from chargeback relating to the credit and debit card transactions, costs
relating to the rewards program to fulfill the use of the points by customers, and other costs related to the connection to the payment.
Credit
and debit card network costs are related to the payment programs license, which is a variable fee paid to Mastercard and other card programs
to enable communications between network participants, access to specific reports, expenses related to projects involving the development
of new functions, operational fixed fees, fees related to chargeback restatements and royalties.
7. CREDIT LOSS ALLOWANCE
EXPENSES
|
|
|
2023 |
|
2022 |
Net increase of loss allowance (note 13) |
|
|
1,849,706 |
|
939,079 |
Recovery |
|
|
(158,747) |
|
(31,491) |
Credit card receivables |
|
|
1,690,959 |
|
907,588 |
|
|
|
|
|
|
Net increase of loss allowance (note 14) |
|
|
634,356 |
|
501,843 |
Recovery |
|
|
(43,683) |
|
(4,520) |
Loans to customers |
|
|
590,673 |
|
497,323 |
|
|
|
|
|
|
Net increase of loss allowance (note 16) |
|
|
1,417 |
|
- |
Recovery |
|
|
- |
|
- |
Other receivables |
|
|
1,417 |
|
- |
|
|
|
|
|
|
Other financial assets allowance expenses (note 12) |
|
|
2,169 |
|
- |
Securities |
|
|
2,169 |
|
- |
Total |
|
|
2,285,218 |
|
1,404,911 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
8. OPERATING EXPENSES
|
|
2023 |
|
|
Customer support and operations |
|
General and administrative expenses |
|
Marketing expenses |
|
Other expenses (income) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Infrastructure and data processing costs |
|
186,651 |
|
174,557 |
|
- |
|
- |
|
361,208 |
Credit analysis and collection costs |
|
89,293 |
|
41,316 |
|
- |
|
- |
|
130,609 |
Customer services |
|
80,866 |
|
7,491 |
|
- |
|
- |
|
88,357 |
Salaries and associated benefits |
|
72,478 |
|
300,559 |
|
20,994 |
|
- |
|
394,031 |
Credit and debit card issuance costs |
|
27,137 |
|
55,396 |
|
- |
|
- |
|
82,533 |
Share-based compensation (note 10a) |
|
2,770 |
|
251,769 |
|
1,075 |
|
- |
|
255,614 |
Specialized services expenses |
|
- |
|
61,404 |
|
- |
|
- |
|
61,404 |
Other personnel costs |
|
15,675 |
|
46,251 |
|
2,298 |
|
- |
|
64,224 |
Depreciation and amortization |
|
13,072 |
|
49,823 |
|
- |
|
- |
|
62,895 |
Marketing expenses |
|
- |
|
- |
|
146,655 |
|
- |
|
146,655 |
Others (i) |
|
140 |
|
53,724 |
|
- |
|
250,431 |
|
304,295 |
Total |
|
488,082 |
|
1,042,290 |
|
171,022 |
|
250,431 |
|
1,951,825 |
(i) "Others" mainly includes federal
taxes on financial income, taxes related to international transactions and foreign exchange rate variation.
|
|
2022 |
|
|
Customer support and operations |
|
General and administrative expenses |
|
Marketing expenses |
|
Other expenses (income) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Infrastructure and data processing costs |
|
132,163 |
|
144,341 |
|
- |
|
- |
|
276,504 |
Credit analysis and collection costs |
|
54,239 |
|
39,773 |
|
- |
|
- |
|
94,012 |
Customer services |
|
74,438 |
|
9,559 |
|
- |
|
- |
|
83,997 |
Salaries and associated benefits |
|
48,661 |
|
275,117 |
|
15,430 |
|
- |
|
339,208 |
Credit and debit card issuance costs |
|
13,174 |
|
43,689 |
|
- |
|
- |
|
56,863 |
Share-based compensation (note 10a) |
|
- |
|
286,450 |
|
- |
|
- |
|
286,450 |
Specialized services expenses |
|
- |
|
39,842 |
|
- |
|
- |
|
39,842 |
Other personnel costs |
|
8,553 |
|
41,494 |
|
1,425 |
|
- |
|
51,472 |
Depreciation and amortization |
|
3,965 |
|
31,616 |
|
- |
|
- |
|
35,581 |
Marketing expenses |
|
- |
|
- |
|
136,142 |
|
- |
|
136,142 |
Others (i) |
|
170 |
|
65,813 |
|
- |
|
150,264 |
|
216,247 |
Subtotal |
|
335,363 |
|
977,694 |
|
152,997 |
|
150,264 |
|
1,616,318 |
Share-based compensation - contingent share award termination (10b) (ii) |
|
- |
|
355,573 |
|
- |
|
- |
|
355,573 |
Total |
|
335,363 |
|
1,333,267 |
|
152,997 |
|
150,264 |
|
1,971,891 |
(i) "Others" mainly includes federal
taxes on financial income, taxes related to international transactions and foreign exchange rate variation.
(ii) The termination of the 2021 Contingent
Share Award resulted in a one-time, non-cash recognition of expenses in the total amount of US$355,573 in the fourth quarter of 2022.
Infrastructure and data processing costs
include technology, non-capitalized software costs, and other related costs, primarily related to the cloud infrastructure used by the
Group and other software used in the service of the customers. These costs associated exclusively with customer’s transactions
are presented as “Customer support and operations” and the remaining costs as “General and Administrative expenses”.
The software costs related to developing new modules are recognized as intangible assets.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Credit analysis and collection costs include
fees paid to the credit bureaus and costs related to collection agencies. The credit analysis costs associated with the initial credit
analysis of an applicant is presented as “General and administrative expenses” and the remaining is presented as “Customer
support and operations”.
Customer services primarily include costs
with customer services provided by service providers. These costs exclusively related to acquisition of new clients are presented as “General
and administrative expenses” and all others are presented as “Customer support and operations”.
Salaries and associated benefit expenses
for customer services employees not associated with the acquisition of new clients is presented as “Customer support and operations”
and salaries and associated benefit expenses for marketing employees is presented as “Marketing expenses”. All activities
from other employees and the activities related to acquisition of new clients performed by customer service employees is presented as
“General and administrative expenses”.
Credit and debit card issuance costs include
printing, packing, shipping costs and other costs. Costs related to the first issued card to a customer are initially recorded as a “Deferred
expenses” asset included in “Other assets” and then amortized. The amortization related to the first card of the customer
is presented as “General and administrative expenses” and the remaining costs, including the ones related to subsequent cards,
are presented as “Customer support and operations”.
9. EARNINGS (LOSS) PER
SHARE
|
|
|
2023 |
|
2022 |
|
|
|
|
|
|
Earnings (loss) attributable to shareholders of the parent company |
|
|
1,030,530 |
|
(364,578) |
Weighted average outstanding shares - ordinary shares - basic (thousands) |
|
|
4,738,841 |
|
4,676,941 |
Adjustment for the basic earnings per shares: |
|
|
|
|
|
Deferred M&A shares that will be issued solely based on the passage of time |
|
|
- |
|
36 |
Weighted average outstanding shares - ordinary shares - basic (thousands) |
|
|
4,738,841 |
|
4,676,977 |
Adjustment for the diluted earnings per share: |
|
|
|
|
|
Share based payment |
|
|
112,823 |
|
- |
Business acquisition |
|
|
5,915 |
|
- |
Total weighted average of ordinary outstanding shares for diluted EPS (in thousands of shares) |
|
|
4,857,579 |
|
4,676,977 |
Earnings (loss) per share – basic (US$) |
|
|
0.2175 |
|
(0.0780) |
Earnings (loss) per share – diluted (US$) |
|
|
0.2121 |
|
(0.0780) |
Antidilutive instruments not considered in the weighted number of shares (in thousands of shares) |
|
|
4,143 |
|
184,362 |
The Company has instruments that will become
common shares upon exercise, acquisition, conversion (SOPs and RSUs described in note 10), or satisfaction of specific business combination
conditions. The effects of the potential antidilutive instruments were calculated using the treasury stock method and are included in
the total weighted average of ordinary outstanding shares for diluted EPS if the effects are considered dilutive. The antidilutive instruments
not considered in the weighted number of shares, for the periods presenting negative results, correspond to the total number of shares
that could be converted into ordinary shares.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
10. SHARE-BASED PAYMENTS
The Group’s employee incentives include
share settled awards in the form of stock, offering them the opportunity to purchase ordinary shares by exercising options (Stock Options
– “SOPs”), receiving ordinary shares (Restricted Stock Units – “RSUs”) upon vesting, and receiving
shares upon the achievement of market conditions and passage of time ("Awards").
The cost of the employee services received
with respect to the SOPs and RSUs granted is recognized in the statement of profit or loss over the period that the employee provides
services and according to the vesting conditions. The Group has also issued Awards in 2020 and 2021 that grant shares upon the achievement
of market conditions related to the valuation of the Company, and also the passage of time for the Awards issued in 2021. RSUs incentive
was implemented in 2020 and is the main incentive since then.
At the end of 2016, the subsidiary Nu Pagamentos transferred its SOP plan to its indirect parent company, Nu Holdings, which became the
issuer of the SOPs to all its subsidiaries under the program. The strike price of the options was determined in R$ until the transfer
of the plan to Nu Holdings and thereafter in US$, accompanying the functional currency of the issuer. The plan was initially approved
by the Board of Directors of Nu Pagamentos in July 2013. On January 30, 2020, Nu Holdings approved its Omnibus Incentive Plan which included
the issuance of RSUs.
SOPs and RSUs are issued as part of the performance
cycle and as a signing bonus. Over time, SOPs and RSUs have been issued with different vesting periods. Once vested, the options can be
exercised up to 10 years after the grant date.
The overall cost of the grants is calculated
using the number of SOPs and RSUs expected to vest and their fair values at the date of the grant. The number of SOPs and RSUs expected
to vest considers the likelihood that service conditions included in the terms of the awards will be met and it is based on historical
and future prospective forfeiture. Failure to meet the vesting condition is treated as a forfeiture, resulting in a true-up for the costs
and no further recognition of the expense.
The fair value of SOPs granted is determined
based on a Black-Scholes option-pricing model. The Black-Scholes option-pricing model considers the exercise price of the option, the
share price at the grant date, the expected term, the risk-free interest rate, the expected volatility of the share, and other relevant
factors. The expected term of the SOPs is calculated based on the mid-point between the weighted-average time to vesting and the contractual
maturity because the Group does not have significant historical post-vesting activity. The expected terms for SOPs with vesting periods
of 4 and 5 years are 6.25 and 6.50 years, respectively.
The terms and conditions of the RSUs plans
require the Group to withhold shares from the settlement to its employees to settle the employee’s tax obligation. Accordingly,
the Group settles the transaction on a net basis by withholding the number of shares with a fair value equal to the monetary value of
the employee’s tax obligation and issues the remaining shares to the employee on the vesting date. The employee’s tax obligation
associated with the RSUs is calculated substantially based on the expected employee's personal tax rate and the fair value of the shares
on the vesting date. In addition, for the countries where the Group is required to pay taxes and social security taxes over vested RSUs,
the Group recognizes expenses related to corporate and social security taxes on the applicable awards, calculated mainly by applying
the taxes rates to the fair value of the ordinary shares at the reporting dates, and presents them as "Share-based compensation"
between "Customer support and operations", "General and administrative expenses" and "Marketing expenses"
in the consolidated statements of profit or loss.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The fair value of the Awards was determined
using a Monte Carlo simulation model. The Monte Carlo model considers the expected time until the market condition is satisfied, the share
price at the grant date, the risk-free interest rate, the expected volatility of the share, and other relevant factors. The vesting period
reflects the estimate of the length to when the Company reaches the valuation determined by the market condition and will not be subsequently
revised. The expenses will be recorded during the vesting period irrespective of whether that market condition is satisfied.
The expected life of the SOPs was calculated
as described above and is not necessarily indicative of exercise patterns that may occur. The expected volatility was calculated, up to
2018, based on hypothetical peer-leveraged volatility based on available data reflecting small-cap Brazilian companies through the iShares
MSCI Brazil Small-Cap ETF ("EWZS”) due to available peers having short trading histories, and after 2019, on a leverage-adjusted
peer-based volatility. The volatility reflects the assumption that the historical volatility over a period similar to the life of the
stock options or to the Award over the expected time until the market condition is satisfied is indicative of future trends, which may
not necessarily be the actual outcome.
Before the IPO date, the share price used
as an input to the Black-Scholes and Monte Carlo models and for the RSUs was calculated using one or a combination of a discounted cash
flow model ("CFM") and an option pricing model ("OPM") based substantially on the previous preferred share price transactions.
The dividend was determined to be zero because the Company does not expect to pay it in the foreseeable future, and the holders of SOPs,
RSUs and Awards do not have rights to dividends. The Company applied a discount for the lack of marketability, calculated based on a Finnerty
Model, to the results of the models to reflect the lack of publicly or active market for selling the shares. After the IPO date, the fair
value of RSUs granted is determined based on the publicly traded price.
There were no changes to the terms and conditions
of the SOPs and RSUs after the grant date.
The changes in the number of SOPs and RSUs
are as follows. WAEP is the weighted average exercise price and WAGDFV is the weighted average fair value at the grant date.
SOPs |
2023 |
|
WAEP (US$) |
|
2022 |
|
WAEP (US$) |
|
|
|
|
|
|
|
|
Outstanding on January 1 |
101,276,327 |
|
0.72 |
|
143,889,439 |
|
0.55 |
Exercised during the year |
(39,100,504) |
|
0.21 |
|
(37,095,966) |
|
0.12 |
Forfeited during the year |
(2,233,761) |
|
|
|
(5,517,146) |
|
|
Outstanding on December 31 |
59,942,062 |
|
1.04 |
|
101,276,327 |
|
0.72 |
Exercisable on December 31 |
53,561,964 |
|
0.94 |
|
81,813,095 |
|
0.55 |
RSUs |
2023 |
|
WAGDFV (US$) |
|
2022 |
|
WAGDFV (US$) |
|
|
|
|
|
|
|
|
Outstanding on January 1 |
72,401,895 |
|
5.46 |
|
80,924,937 |
|
4.82 |
Granted during the year |
35,823,472 |
|
4.97 |
|
32,294,522 |
|
5.47 |
Vested during the year |
(29,212,440) |
|
4.45 |
|
(27,322,614) |
|
3.64 |
Forfeited during the year |
(12,500,866) |
|
|
|
(13,494,950) |
|
|
Outstanding on December 31 |
66,512,061 |
|
5.66 |
|
72,401,895 |
|
5.46 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The following tables present the total amount
of share-based compensation expense, and the provision for taxes as of December 31, 2023 and 2022.
|
2023 |
|
2022 (i) |
|
|
|
|
SOP and RSU expenses and related corporate and social security taxes expenses |
256,103 |
|
126,167 |
RSUs and SOPs grant - business combination |
13,400 |
|
43,116 |
Awards expenses and related taxes |
19,814 |
|
113,172 |
Fair value adjustment - hedge of corporate and social security taxes (note 19) |
(33,703) |
|
3,995 |
Total share-based compensation expenses (note 8) |
255,614 |
|
286,450 |
|
|
|
|
Equity share-based compensation, net of shares withheld for employee taxes |
160,309 |
|
201,991 |
(i) Prior
to the contingent share award termination (see note 10b).
|
2023 |
|
2022 |
Liability provision for taxes presented as salaries, allowances and social security contributions |
66,075 |
|
32,554 |
In 2022 and 2023, there were no SOPs granted.
The following table presents additional information relating to the SOP characteristics and the valuation model:
|
2023 |
|
2022 |
|
|
|
|
Weighted average share price at the date of exercise of options during the year (US$) |
6.37 |
|
7.72 |
Weighted Average remaining contractual life of options outstanding at year-end |
4.78 |
|
4.80 |
|
|
|
|
Range of exercise prices of options outstanding at year end (US$) |
|
|
|
Zero to US$ 0.10 |
28.65% |
|
45.07% |
US$ 0.11 to US$ 0.50 |
32.63% |
|
28.20% |
US$ 0.51 to US$ 15.00 |
38.72% |
|
26.73% |
Greater than US$ 15.01 |
- |
|
- |
|
|
|
|
Total cash to be received upon exercise of SOPs outstanding at year end |
|
|
|
Vested |
50,403 |
|
44,849 |
Unvested |
12,125 |
|
28,169 |
The following table presents additional information
related to the RSUs and Awards characteristics and the valuation model:
|
2023 |
|
2022 |
|
|
|
|
Most relevant vesting periods for the grants outstanding |
|
|
|
3 years |
55.81% |
|
53.52% |
5 years |
34.69% |
|
39.95% |
Weighted-Average awards vesting period |
3.8 years |
|
Up to 3.2 years |
| b) | Contingent Share Award (CSA) termination |
On November 29, 2022, Mr. David Vélez,
the Company's Chief Executive Officer, terminated the 2021 Contingent Share Award. As a result of the termination, the Company recorded
expenses of US$355,573 due to the acceleration of the vesting. After such one-time recognition, the Company has not been recognizing accounts
for any expense associated with the 2021 Contingent Share Award. Such termination did not impact The Company's cash flows and did not
create any dilution for the Company's shareholders.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The 2021 Contingent Share Award was granted
on November 22, 2021 and its main terms were: (i) issuance of a number of class A ordinary shares equal to 1% of the total number of ordinary
shares in issue (on an as-converted, fully diluted basis) of the Company when the class A share price is equal to or greater than US$18.69
per share but less than US$35.30 per share; and (ii) issuance of a number of class A ordinary shares equal to 1% of the total number of
ordinary shares in issue (on an as-converted, fully diluted basis) of the Company when the class A share price is equal to or greater
than US$35.30 per share.
|
2023 |
|
2022 |
|
|
|
|
Contingent share award termination |
- |
|
355,573 |
11. CASH AND CASH EQUIVALENTS
|
2023 |
|
2022 |
|
Voluntary deposits at central banks |
3,308,040 |
|
2,451,150 |
Bank balances |
1,759,018 |
|
1,506,727 |
Short-term investments |
854,846 |
|
153,743 |
Reverse repurchase agreement in foreign currency |
61 |
|
59,519 |
Other cash and cash equivalents |
1,475 |
|
1,177 |
Total |
5,923,440 |
|
4,172,316 |
Cash and cash equivalents are held to meet
short-term cash needs and include deposits with banks and other short-term highly liquid investments with original maturities of three-months
or less and with an immaterial risk of change in value.
The reverse repurchase agreements and short-term
investments are mainly in Brazilian Reais, and the average rate of remuneration as of December 31, 2023 and 2022, was 100% and 99% of
the Brazilian CDI rate, respectively, which is set daily and represents the average rate at which Brazilian banks were willing to borrow/lend
to each other for one day.
Voluntary deposits at central banks are deposits
made by the Brazilian subsidiaries at the Central Bank of Brazil, the average rate of remuneration as of December 31, 2023 and 2022 was
100% of the Brazilian CDI rate, with daily maturity.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
12. SECURITIES
a) Financial instruments
at fair value through profit and loss ("FVTPL")
|
|
2023 |
|
2022 |
|
|
|
|
|
|
Maturities |
|
|
Financial instruments at FVTPL |
|
Amortized
Cost |
|
Fair Value |
|
No maturity |
|
Up to 12 months |
|
Over 12
months |
|
Fair Value |
Government bonds |
|
|
|
|
|
|
|
|
|
|
|
|
Brazil |
|
309,331 |
|
309,353 |
|
- |
|
- |
|
309,353 |
|
163 |
Total government bonds |
|
309,331 |
|
309,353 |
|
- |
|
- |
|
309,353 |
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds and other instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Bill of credit (LC) |
|
1 |
|
1 |
|
- |
|
1 |
|
- |
|
138 |
Certificate of bank deposits (CDB) |
|
5,760 |
|
5,770 |
|
- |
|
5,401 |
|
369 |
|
3,712 |
Real estate and agribusiness letter of credit |
|
186 |
|
186 |
|
- |
|
84 |
|
102 |
|
1,197 |
Corporate bonds and debentures |
|
23,937 |
|
23,667 |
|
- |
|
- |
|
23,667 |
|
46,680 |
Equity instrument (i) |
|
12,426 |
|
13,199 |
|
13,199 |
|
- |
|
- |
|
22,082 |
Investment funds |
|
16,164 |
|
16,164 |
|
16,164 |
|
- |
|
- |
|
- |
Time deposit |
|
- |
|
- |
|
- |
|
- |
|
- |
|
905 |
Real estate and agribusiness certificate of receivables |
|
234 |
|
234 |
|
- |
|
- |
|
234 |
|
16,976 |
Total corporate bonds and other instruments |
|
58,708 |
|
59,221 |
|
29,363 |
|
5,486 |
|
24,372 |
|
91,690 |
Total financial instruments at FVTPL |
|
368,039 |
|
368,574 |
|
29,363 |
|
5,486 |
|
333,725 |
|
91,853 |
|
|
2023 |
|
2022 |
|
|
Amounts in |
|
Amounts in |
Financial instruments at FVTPL |
|
Original Currency |
|
US$ |
|
Original Currency |
|
US$ |
Currency: |
|
|
|
|
|
|
|
|
Brazilian Reais |
|
1,681,223 |
|
346,130 |
|
334,783 |
|
63,401 |
U.S. Dollars |
|
9,241 |
|
9,241 |
|
6,370 |
|
6,370 |
Others (i) |
|
1,098,602 |
|
13,203 |
|
1,826,954 |
|
22,082 |
Total |
|
|
|
368,574 |
|
|
|
91,853 |
(i) Refers to an investment in
Jupiter, a neobank for consumers in India, and an investment in Din Global ("dBank"), a Pakistani fintech company. As of December
31, 2023, the total fair value of these investments corresponded to US$13,199 (US$22,082 on December 31, 2022), classified as level 3
in the fair value hierarchy, as described in note 28.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
b) Financial instruments
at fair value through other comprehensive income ("FVTOCI")
|
|
2023 |
|
2022 |
|
|
|
|
|
|
Maturities |
|
|
Financial instruments at FVTOCI |
|
Amortized
Cost |
|
Fair Value |
|
No maturity |
|
Up to 12 months |
|
Over 12
months |
|
Fair Value |
Government bonds (i) |
|
|
|
|
|
|
|
|
|
|
|
|
Brazil |
|
7,156,614 |
|
7,166,551 |
|
- |
|
509,084 |
|
6,657,467 |
|
8,222,115 |
United States of America |
|
125,975 |
|
126,914 |
|
- |
|
- |
|
126,914 |
|
171,184 |
Mexico |
|
1,510 |
|
1,407 |
|
- |
|
- |
|
1,407 |
|
1,382 |
Total government bonds |
|
7,284,099 |
|
7,294,872 |
|
- |
|
509,084 |
|
6,785,788 |
|
8,394,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds and other instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds and debentures |
|
1,243,377 |
|
1,243,841 |
|
- |
|
95,206 |
|
1,148,635 |
|
788,948 |
Investment funds |
|
54,803 |
|
54,803 |
|
5,419 |
|
- |
|
49,384 |
|
302,779 |
Time deposit |
|
193,928 |
|
194,390 |
|
- |
|
194,390 |
|
- |
|
445,531 |
Real estate and agribusiness certificate of receivables |
|
17,624 |
|
17,839 |
|
- |
|
- |
|
17,839 |
|
15,199 |
Total corporate bonds and other instruments |
|
1,509,732 |
|
1,510,873 |
|
5,419 |
|
289,596 |
|
1,215,858 |
|
1,552,457 |
Total financial instruments at FVTOCI |
|
8,793,831 |
|
8,805,745 |
|
5,419 |
|
798,680 |
|
8,001,646 |
|
9,947,138 |
|
|
2023 |
|
2022 |
|
|
Amounts in |
|
Amounts in |
Financial instruments at FVTOCI |
|
Original Currency |
|
US$ |
|
Original Currency |
|
US$ |
Currency: |
|
|
|
|
|
|
|
|
Brazilian Reais |
|
37,333,260 |
|
7,686,169 |
|
45,527,868 |
|
8,622,049 |
U.S. Dollars |
|
1,118,169 |
|
1,118,169 |
|
1,323,707 |
|
1,323,707 |
Others |
|
23,880 |
|
1,407 |
|
26,949 |
|
1,382 |
Total |
|
|
|
8,805,745 |
|
|
|
9,947,138 |
(i) Includes US$23,050 (US$2,252,464 on December
31, 2022) held by the subsidiaries for regulatory purposes, as required by the Central Bank of Brazil. It also includes Brazilian government
securities margins pledged by the Group for transactions on the Brazilian stock exchange in the amount of US$130,150 (US$160,485 on December
31, 2022). Government bonds are classified as Level 1 in the fair value hierarchy, as described in note 28.
The Group has corporate bonds and debentures
classified as FVTOCI for which ECL measured for December 31, 2023 was US$2,169, as shown in note 7 and the exposure was classified as
Stage 1. There was no transfer between stages during the year ended on December 31, 2023.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
c) Financial instruments
at amortized cost
|
|
2023 |
|
2022 |
|
|
|
|
Maturities |
|
|
Financial instruments at amortized cost |
|
Amortized
Cost |
|
No maturity |
|
Up to 12 months |
|
Over 12
months |
|
Amortized
Cost |
Sovereign bonds and other instruments |
|
|
|
|
|
|
|
|
|
|
Sovereign bonds (i) |
|
52,650 |
|
- |
|
52,650 |
|
- |
|
- |
Time deposit |
|
51,770 |
|
- |
|
51,770 |
|
- |
|
- |
Total sovereign bonds and other instruments |
|
104,420 |
|
- |
|
104,420 |
|
- |
|
- |
Total financial instruments at amortized cost |
|
104,420 |
|
- |
|
104,420 |
|
- |
|
- |
(i) Refers to an investment in sovereign bonds with
the intention to collect contractual cash flows.
|
|
2023 |
|
2022 |
|
|
Amounts in |
|
Amounts in |
Financial instruments at amortized cost |
|
Original Currency |
|
US$ |
|
Original Currency |
|
US$ |
Currency: |
|
|
|
|
|
|
|
|
Brazilian Reais |
|
255,732 |
|
52,650 |
|
- |
|
- |
Others |
|
878,640 |
|
51,770 |
|
- |
|
- |
Total |
|
|
|
104,420 |
|
|
|
- |
13. CREDIT CARD RECEIVABLES
Composition of receivables
|
|
2023 |
|
2022 |
|
|
|
|
|
Receivables - current (i) |
|
6,296,788 |
|
4,236,235 |
Receivables - installments (i) |
|
7,212,775 |
|
4,259,979 |
Receivables - revolving (ii) |
|
978,741 |
|
770,011 |
Total receivables |
|
14,488,304 |
|
9,266,225 |
Fair value adjustment - portfolio hedge (note 19) |
|
32 |
|
(51) |
Total |
|
14,488,336 |
|
9,266,174 |
Credit card ECL allowance |
|
|
|
|
Presented as deduction of receivables |
|
(2,074,203) |
|
(1,033,102) |
Presented as "Other liabilities" (note 26) |
|
(22,066) |
|
(17,566) |
Total credit card ECL allowance |
|
(2,096,269) |
|
(1,050,668) |
Receivables, net |
|
12,392,067 |
|
8,215,506 |
Total receivables presented as assets |
|
12,414,133 |
|
8,233,072 |
(i) "Receivables - current" is
related to purchases, withdrawals, payment slips ("boleto") and PIX (BACEN instant payments) financing made by customers
due on the next credit card billing date. "Receivables - installments” is related to purchases in installments. Credit card
receivables can be paid by Nu's clients in up to 12, 24 and 36 monthly installments in Brazil, Mexico and Colombia, respectively. The
cardholder’s credit limit is initially reduced by the total amount and the installments become due and payable on the cardholder's
subsequent monthly credit card statement. Brazil makes the corresponding payments to the credit card network (see note 22) following
a similar schedule. As receipts and payments are aligned, the Group does not incur significant financing costs with this product, however
it is exposed to the credit risk of the cardholder as it is obliged to make the payments to the credit card network even if the cardholder
does not pay. “Receivables - installments” also includes the amounts of credit card bills not fully paid by the customers
and that have been converted into payments in installments with a fixed interest rate ("fatura parcelada"), in addition
to bill financing, which comprise bills paid in installments through the credit card, banking payment slips ("boleto")
and PIX financing in more than one installment.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
(ii) "Receivables - revolving"
is related to the amounts due from customers that have not paid in full their credit card bill. Customers may request to convert these
receivables into loans to be paid in installments. In accordance with Brazilian regulation, revolving balances that are outstanding for
more than 2 months are mandatorily converted into fatura parcelada - a type of installment loan which is settled through the customer’s
monthly credit card bills.
a) Breakdown by maturity
|
|
2023 |
|
2022 |
|
|
Amount |
|
% |
|
Amount |
|
% |
Receivables not overdue due in: |
|
|
|
|
|
|
|
|
<= 30 days |
|
6,263,292 |
|
43.2% |
|
4,036,414 |
|
43.5% |
30 < 60 days |
|
2,485,690 |
|
17.2% |
|
1,604,056 |
|
17.3% |
> 60 days |
|
4,327,880 |
|
29.9% |
|
2,823,966 |
|
30.5% |
Total receivables not overdue |
|
13,076,862 |
|
90.3% |
|
8,464,436 |
|
91.3% |
Receivables overdue by: |
|
|
|
|
|
|
|
|
<= 30 days |
|
349,263 |
|
2.4% |
|
237,531 |
|
2.6% |
30 < 60 days |
|
170,962 |
|
1.2% |
|
91,604 |
|
1.0% |
60 < 90 days |
|
141,310 |
|
0.9% |
|
74,917 |
|
0.8% |
> 90 days |
|
749,907 |
|
5.2% |
|
397,737 |
|
4.3% |
Total receivables overdue |
|
1,411,442 |
|
9.7% |
|
801,789 |
|
8.7% |
Total |
|
14,488,304 |
|
100.0% |
|
9,266,225 |
|
100.0% |
Receivables overdue consist mainly of late
balances, and receivables not overdue consist mainly of current receivables and future bill installments ("parcelado").
b) Credit loss allowance
- by stages
As of December 31, 2023, the credit card
ECL allowance totaled US$2,096,269 (US$1,050,668 as of December 31, 2022). The provision is estimated using modeling techniques, consistently
applied, and is sensitive to the methods, assumptions, and risk parameters underlying its calculation.
The amount that the credit loss allowance
represents in comparison to the Group’s gross receivables (the coverage ratio) is also monitored in order to anticipate trends that
could indicate credit risk increases. This metric is considered a key risk indicator and it is monitored across multiple committees, supporting
the decision-making process and is discussed in the credit forums.
All receivables are classified in stages,
as disclosed in note 4.
The majority of the Group's credit card
portfolio was classified as stage 1, followed by stages 2 and 3, respectively as of December 31, 2023 and 2022. The proportion of stage
3 exposures increased to 7.6% on December 31, 2023 from 6.5% on December 31, 2022. The expected stage 3 movement is primarily due to
credit expansions which are maturing in the portfolio, as well as increases in delinquency observed in the previous quarters. Moreover,
such expansions are the reason for the stage 1 coverage ratio movement.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
2023 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio (%) |
Stage 1 |
|
11,891,823 |
|
82.1% |
|
693,151 |
|
33.1% |
|
5.8% |
|
|
|
|
|
|
|
|
|
|
|
Stage 2 |
|
1,490,067 |
|
10.3% |
|
477,714 |
|
22.8% |
|
32.1% |
Absolute Trigger (Days Late) |
|
364,853 |
|
24.5% |
|
277,035 |
|
58.0% |
|
75.9% |
Relative Trigger (PD deterioration) |
|
1,125,214 |
|
75.5% |
|
200,679 |
|
42.0% |
|
17.8% |
|
|
|
|
|
|
|
|
|
|
|
Stage 3 |
|
1,106,414 |
|
7.6% |
|
925,404 |
|
44.1% |
|
83.6% |
Total |
|
14,488,304 |
|
100.0% |
|
2,096,269 |
|
100.0% |
|
14.5% |
|
|
2022 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio (%) |
Stage 1 |
|
7,750,270 |
|
83.6% |
|
322,970 |
|
30.7% |
|
4.2% |
|
|
|
|
|
|
|
|
|
|
|
Stage 2 |
|
917,178 |
|
9.9% |
|
254,181 |
|
24.2% |
|
27.7% |
Absolute Trigger (Days Late) |
|
215,209 |
|
23.5% |
|
140,167 |
|
55.1% |
|
65.1% |
Relative Trigger (PD deterioration) |
|
701,969 |
|
76.5% |
|
114,014 |
|
44.9% |
|
16.2% |
|
|
|
|
|
|
|
|
|
|
|
Stage 3 |
|
598,777 |
|
6.5% |
|
473,517 |
|
45.1% |
|
79.1% |
Total |
|
9,266,225 |
|
100.0% |
|
1,050,668 |
|
100.0% |
|
11.3% |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
c) Credit loss allowance
- by credit quality vs. stages
|
|
2023 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio (%) |
Strong (PD < 5%) |
|
7,103,018 |
|
49.0% |
|
142,047 |
|
6.8% |
|
2.0% |
Stage 1 |
|
7,081,674 |
|
99.7% |
|
141,720 |
|
99.8% |
|
2.0% |
Stage 2 |
|
21,344 |
|
0.3% |
|
327 |
|
0.2% |
|
1.5% |
|
|
|
|
|
|
|
|
|
|
|
Satisfactory (5% <= PD <= 20%) |
|
3,860,845 |
|
26.7% |
|
294,591 |
|
14.0% |
|
7.6% |
Stage 1 |
|
3,699,167 |
|
95.8% |
|
282,976 |
|
96.1% |
|
7.6% |
Stage 2 |
|
161,678 |
|
4.2% |
|
11,615 |
|
3.9% |
|
7.2% |
|
|
|
|
|
|
|
|
|
|
|
Higher Risk (PD > 20%) |
|
3,524,441 |
|
24.3% |
|
1,659,631 |
|
79.2% |
|
47.1% |
Stage 1 |
|
1,110,982 |
|
31.5% |
|
268,455 |
|
16.2% |
|
24.2% |
Stage 2 |
|
1,307,045 |
|
37.1% |
|
465,772 |
|
28.0% |
|
35.6% |
Stage 3 |
|
1,106,414 |
|
31.4% |
|
925,404 |
|
55.8% |
|
83.6% |
Total |
|
14,488,304 |
|
100.0% |
|
2,096,269 |
|
100.0% |
|
14.5% |
|
|
2022 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio (%) |
Strong (PD < 5%) |
|
6,097,909 |
|
65.8% |
|
113,780 |
|
10.8% |
|
1.9% |
Stage 1 |
|
6,081,551 |
|
99.7% |
|
113,525 |
|
99.8% |
|
1.9% |
Stage 2 |
|
16,358 |
|
0.3% |
|
255 |
|
0.2% |
|
1.6% |
|
|
|
|
|
|
|
|
|
|
|
Satisfactory (5% <= PD <= 20%) |
|
1,477,414 |
|
15.9% |
|
118,825 |
|
11.2% |
|
8.0% |
Stage 1 |
|
1,227,610 |
|
83.1% |
|
100,190 |
|
84.3% |
|
8.2% |
Stage 2 |
|
249,804 |
|
16.9% |
|
18,635 |
|
15.7% |
|
7.5% |
|
|
|
|
|
|
|
|
|
|
|
Higher Risk (PD > 20%) |
|
1,690,902 |
|
18.3% |
|
818,063 |
|
78.0% |
|
48.4% |
Stage 1 |
|
441,109 |
|
26.1% |
|
109,255 |
|
13.4% |
|
24.8% |
Stage 2 |
|
651,016 |
|
38.5% |
|
235,291 |
|
28.7% |
|
36.1% |
Stage 3 |
|
598,777 |
|
35.4% |
|
473,517 |
|
57.9% |
|
79.1% |
Total |
|
9,266,225 |
|
100.0% |
|
1,050,668 |
|
100.0% |
|
11.3% |
The credit quality classification is grouped in three
categories based on its probability of default (PD) at the reporting date, as shown in the table below:
|
|
Stage 1 and 2 |
|
Stage3 |
Default grade |
|
Probability of default |
|
Credit quality description |
|
Probability of default |
|
Credit quality description |
1 |
|
<1% |
|
Strong |
|
|
|
|
2 |
|
1.0% to 5.0% |
|
Strong |
|
|
|
|
3 |
|
5.0% to 20.0% |
|
Satisfactory |
|
|
|
|
4 |
|
20.0% to 35.0% |
|
Higher Risk |
|
|
|
|
5 |
|
>35% |
|
Higher Risk |
|
100% |
|
Higher Risk |
When compared to December 31, 2022, a change
in the credit quality distribution is observed, with relative exposure moving to higher PD stages. This movement is explained below in
item d) Credit loss allowance - changes. Nonetheless, there is still a significant concentration of receivables at stage 1 based on credit
quality. Furthermore, receivables with satisfactory risk are distributed between stages 1 and 2, but primarily stage 1.
Concerning the defaulted assets at stage
3, they are classified as higher risk. A large proportion of stage 2 exposures are also classified
as higher risk. Stage 1 receivables classified as higher risk are those customers with low credit risk scores.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
d) Credit loss allowance
- changes
The following tables show the reconciliations
from the opening to the closing balance of the credit loss allowance by stages of the financial instruments.
|
|
2023 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
Credit loss allowance at beginning of year |
|
322,970 |
|
254,181 |
|
473,517 |
|
1,050,668 |
Transfers from Stage 1 to Stage 2 |
|
(33,880) |
|
33,880 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
56,981 |
|
(56,981) |
|
- |
|
- |
Transfers to Stage 3 |
|
(63,264) |
|
(170,141) |
|
233,405 |
|
- |
Transfers from Stage 3 |
|
15,489 |
|
4,693 |
|
(20,182) |
|
- |
Write-offs |
|
- |
|
- |
|
(935,283) |
|
(935,283) |
Net increase of loss allowance (note 7) |
|
349,215 |
|
381,447 |
|
1,119,044 |
|
1,849,706 |
New originations (a) |
|
157,928 |
|
15,748 |
|
8,999 |
|
182,675 |
Changes in exposure of preexisting accounts (b |
|
275,749 |
|
13,706 |
|
2,280 |
|
291,735 |
Net drawdowns, repayments, net remeasurement and movements due to risk changes |
|
(170,839) |
|
310,683 |
|
1,087,561 |
|
1,227,405 |
Changes to models used in calculation (c) |
|
86,377 |
|
41,310 |
|
20,204 |
|
147,891 |
Effect of changes in exchange rates (OCI) |
|
45,640 |
|
30,635 |
|
54,903 |
|
131,178 |
Credit loss allowance at end of the year |
|
693,151 |
|
477,714 |
|
925,404 |
|
2,096,269 |
|
|
2022 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
Credit loss allowance at beginning of year |
|
127,358 |
|
126,392 |
|
136,929 |
|
390,679 |
Transfers from Stage 1 to Stage 2 |
|
(19,469) |
|
19,469 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
38,029 |
|
(38,029) |
|
- |
|
- |
Transfers to Stage 3 |
|
(22,691) |
|
(64,523) |
|
87,214 |
|
- |
Transfers from Stage 3 |
|
6,148 |
|
1,659 |
|
(7,807) |
|
- |
Write-offs |
|
- |
|
- |
|
(290,974) |
|
(290,974) |
Net increase of loss allowance (note 7) |
|
190,073 |
|
203,018 |
|
545,988 |
|
939,079 |
New originations (a) |
|
144,394 |
|
22,320 |
|
11,167 |
|
177,881 |
Changes in exposure of preexisting accounts (b) |
|
115,746 |
|
4,813 |
|
2,400 |
|
122,959 |
Net drawdowns, repayments, net remeasurement and movements due to risk changes |
|
(97,269) |
|
210,317 |
|
519,615 |
|
632,663 |
Changes to models used in calculation (c) |
|
27,202 |
|
(34,432) |
|
12,806 |
|
5,576 |
Effect of changes in exchange rates (OCI) |
|
3,522 |
|
6,195 |
|
2,167 |
|
11,884 |
Credit loss allowance at end of the year |
|
322,970 |
|
254,181 |
|
473,517 |
|
1,050,668 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
(a) Considers all accounts originated from
the beginning to the end of the period. ECL effects presented in the table were calculated as if risk parameters at the beginning of the
period were applied.
(b) Reflects the movements in exposure of
accounts that already existed in the beginning of the period, as increase in credit limits. ECL effects were calculated as if risk parameters
of the exposures at the beginning of the period were applied.
(c) Changes to models that occurred during
the period include calibration of ECL parameters reflecting changes in the Company’s underwriting policies and collections strategies,
and inclusion of more recent risk and recoveries data.
The following tables present changes in the
gross carrying amount of the credit card portfolio to demonstrate the effects of the changes in the loss allowance for the same portfolio
as presented above. “Net change of gross carrying amount” includes acquisitions, payments, and interest accruals.
|
|
2023 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
Gross carrying amount at beginning of year |
|
7,750,270 |
|
917,178 |
|
598,777 |
|
9,266,225 |
Transfers from Stage 1 to Stage 2 |
|
(581,044) |
|
581,044 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
307,046 |
|
(307,046) |
|
- |
|
- |
Transfers to Stage 3 |
|
(554,432) |
|
(383,006) |
|
937,438 |
|
- |
Transfers from Stage 3 |
|
20,523 |
|
6,235 |
|
(26,758) |
|
- |
Write-offs |
|
- |
|
- |
|
(935,283) |
|
(935,283) |
Net change of gross carrying amount |
|
4,109,980 |
|
576,369 |
|
462,050 |
|
5,148,399 |
Effect of changes in exchange rates (OCI) |
|
839,480 |
|
99,293 |
|
70,190 |
|
1,008,963 |
Gross carrying amount at end of the year |
|
11,891,823 |
|
1,490,067 |
|
1,106,414 |
|
14,488,304 |
|
|
2022 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
Gross carrying amount at beginning of year |
|
4,525,689 |
|
440,105 |
|
196,359 |
|
5,162,153 |
Transfers from Stage 1 to Stage 2 |
|
(377,421) |
|
377,421 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
178,742 |
|
(178,742) |
|
- |
|
- |
Transfers to Stage 3 |
|
(218,192) |
|
(168,974) |
|
387,166 |
|
- |
Transfers from Stage 3 |
|
8,576 |
|
2,325 |
|
(10,901) |
|
- |
Write-offs |
|
- |
|
- |
|
(290,974) |
|
(290,974) |
Net change of gross carrying amount |
|
3,450,551 |
|
427,186 |
|
313,606 |
|
4,191,343 |
Effect of changes in exchange rates (OCI) |
|
182,325 |
|
17,857 |
|
3,521 |
|
203,703 |
Gross carrying amount at end of the year |
|
7,750,270 |
|
917,178 |
|
598,777 |
|
9,266,225 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
14. LOANS
TO CUSTOMERS
|
|
2023 |
|
2022 |
Lending to individuals |
|
3,713,770 |
|
1,976,499 |
Loan ECL allowance |
|
(512,134) |
|
(300,223) |
Total receivables |
|
3,201,636 |
|
1,676,276 |
Fair value adjustment - portfolio hedge (note 19) |
|
698 |
|
(2,836) |
Total |
|
3,202,334 |
|
1,673,440 |
a) Breakdown by maturity
The following table shows loans to customers
by maturity on December 31, 2023, and 2022, considering each installment individually.
|
|
2023 |
|
2022 |
|
|
Amount |
|
% |
|
Amount |
|
% |
Installments not overdue due in: |
|
|
|
|
|
|
|
|
<= 30 days |
|
551,677 |
|
14.9% |
|
273,837 |
|
13.9% |
30 < 60 days |
|
520,450 |
|
14.0% |
|
271,682 |
|
13.7% |
> 60 days |
|
2,495,650 |
|
67.1% |
|
1,350,302 |
|
68.3% |
Total not overdue installments |
|
3,567,777 |
|
96.0% |
|
1,895,821 |
|
95.9% |
|
|
|
|
|
|
|
|
|
Installments overdue by: |
|
|
|
|
|
|
|
|
<= 30 days |
|
53,986 |
|
1.5% |
|
30,509 |
|
1.5% |
30 < 60 days |
|
32,469 |
|
0.9% |
|
18,191 |
|
1.0% |
60 < 90 days |
|
23,135 |
|
0.6% |
|
13,315 |
|
0.7% |
> 90 days |
|
36,403 |
|
1.0% |
|
18,663 |
|
0.9% |
Total overdue installments |
|
145,993 |
|
4.0% |
|
80,678 |
|
4.1% |
Total |
|
3,713,770 |
|
100.0% |
|
1,976,499 |
|
100.0% |
b) Credit loss allowance
- by stages
As of December 31, 2023, the loans to customers
ECL allowance totaled US$512,134 (US$300,223 as of December 31, 2022). The provision is estimated using modeling techniques, consistently
applied, which is sensitive to the methods, assumptions, and risk parameters underlying its calculation.
The amount that the credit loss allowance
represents in comparison to the Group’s gross receivables (the coverage ratio) is also monitored in order to anticipate trends that
could indicate credit risk increases. This metric is considered a key risk indicator and it is monitored across multiple committees, supporting
the decision-making process and is discussed in the credit forums.
All receivables are classified through stages,
as disclosed in note 4
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The majority of the Group's loans to customers’
portfolio was classified as stage 1, followed by stages 2 and 3, respectively as of December 31, 2023 and 2022. The proportion of stage
1 exposures changed to 76.2% on December 31, 2023 compared to 77.0% on December 31, 2022, while the overall coverage ratio showed a decrease
to 13.8%, from 15.2% in December 31, 2022.
|
|
2023 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio |
Stage 1 |
|
2,831,131 |
|
76.2% |
|
145,341 |
|
28.4% |
|
5.1% |
|
|
|
|
|
|
|
|
|
|
|
Stage 2 |
|
648,296 |
|
17.5% |
|
223,982 |
|
43.7% |
|
34.5% |
Absolute Trigger (Days Late) |
|
138,919 |
|
21.4% |
|
113,649 |
|
50.7% |
|
81.8% |
Relative Trigger (PD deterioration) |
|
509,377 |
|
78.6% |
|
110,333 |
|
49.3% |
|
21.7% |
|
|
|
|
|
|
|
|
|
|
|
Stage 3 |
|
234,343 |
|
6.3% |
|
142,811 |
|
27.9% |
|
60.9% |
Total |
|
3,713,770 |
|
100.0% |
|
512,134 |
|
100.0% |
|
13.8% |
|
|
2022 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio |
Stage 1 |
|
1,521,040 |
|
77.0% |
|
76,454 |
|
25.5% |
|
5.0% |
|
|
|
|
|
|
|
|
|
|
|
Stage 2 |
|
351,166 |
|
17.8% |
|
148,233 |
|
49.3% |
|
42.2% |
Absolute Trigger (Days Late) |
|
87,841 |
|
25.0% |
|
75,612 |
|
51.0% |
|
86.1% |
Relative Trigger (PD deterioration) |
|
263,325 |
|
75.0% |
|
72,621 |
|
49.0% |
|
27.6% |
|
|
|
|
|
|
|
|
|
|
|
Stage 3 |
|
104,293 |
|
5.2% |
|
75,536 |
|
25.2% |
|
72.4% |
Total |
|
1,976,499 |
|
100.0% |
|
300,223 |
|
100.0% |
|
15.2% |
c) Credit loss allowance
- by credit quality vs stages
|
|
2023 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio |
Strong (PD < 5%) |
|
1,437,136 |
|
38.7% |
|
14,129 |
|
2.8% |
|
1.0% |
Stage 1 |
|
1,396,591 |
|
97.2% |
|
13,441 |
|
95.1% |
|
1.0% |
Stage 2 |
|
40,545 |
|
2.8% |
|
688 |
|
4.9% |
|
1.7% |
|
|
|
|
|
|
|
|
|
|
|
Satisfactory (5% <= PD <= 20%) |
|
1,228,949 |
|
33.1% |
|
69,361 |
|
13.5% |
|
5.6% |
Stage 1 |
|
1,081,293 |
|
88.0% |
|
59,291 |
|
85.5% |
|
5.5% |
Stage 2 |
|
147,656 |
|
12.0% |
|
10,070 |
|
14.5% |
|
6.8% |
|
|
|
|
|
|
|
|
|
|
|
Higher Risk (PD > 20%) |
|
1,047,685 |
|
28.2% |
|
428,644 |
|
83.7% |
|
40.9% |
Stage 1 |
|
353,247 |
|
33.7% |
|
72,609 |
|
17.0% |
|
20.6% |
Stage 2 |
|
460,095 |
|
43.9% |
|
213,224 |
|
49.7% |
|
46.3% |
Stage 3 |
|
234,343 |
|
22.4% |
|
142,811 |
|
33.3% |
|
60.9% |
Total |
|
3,713,770 |
|
100.0% |
|
512,134 |
|
100.0% |
|
13.8% |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
2022 |
|
|
Gross Exposures |
|
% |
|
Credit Loss Allowance |
|
% |
|
Coverage Ratio |
Strong (PD < 5%) |
|
832,448 |
|
42.1% |
|
9,344 |
|
3.1% |
|
1.1% |
Stage 1 |
|
819,605 |
|
98.5% |
|
9,093 |
|
97.3% |
|
1.1% |
Stage 2 |
|
12,843 |
|
1.5% |
|
251 |
|
2.7% |
|
2.0% |
|
|
|
|
|
|
|
|
|
|
|
Satisfactory (5% <= PD <= 20%) |
|
642,099 |
|
32.5% |
|
40,852 |
|
13.6% |
|
6.4% |
Stage 1 |
|
583,925 |
|
90.9% |
|
36,228 |
|
88.7% |
|
6.2% |
Stage 2 |
|
58,174 |
|
9.1% |
|
4,624 |
|
11.3% |
|
7.9% |
|
|
|
|
|
|
|
|
|
|
|
Higher Risk (PD > 20%) |
|
501,952 |
|
25.4% |
|
250,027 |
|
83.3% |
|
49.8% |
Stage 1 |
|
117,510 |
|
23.4% |
|
31,133 |
|
10.4% |
|
26.5% |
Stage 2 |
|
280,149 |
|
55.8% |
|
143,358 |
|
47.8% |
|
51.2% |
Stage 3 |
|
104,293 |
|
20.8% |
|
75,536 |
|
25.2% |
|
72.4% |
Total |
|
1,976,499 |
|
100.0% |
|
300,223 |
|
100.0% |
|
15.2% |
Most of the credit quality of this portfolio
is classified as strong, followed by satisfactory and higher risk loans. Receivables with satisfactory and strong risk have a high distribution
of stage 1. As of December 31, 2023, the total gross carrying amount of the portfolio increased by 87.9%, or US$1,737,271, in comparison
to December 31, 2022.
Credit quality classification is grouped
in three categories based on the probability of default (PD) at the reporting date, as shown in the table below:
|
|
Stage 1 and 2 |
|
Stage3 |
Default grade |
|
Probability of default |
|
Credit quality description |
|
Probability of default |
|
Credit quality description |
1 |
|
<1% |
|
Strong |
|
|
|
|
2 |
|
1.0% to 5.0% |
|
Strong |
|
|
|
|
3 |
|
5.0% to 20.0% |
|
Satisfactory |
|
|
|
|
4 |
|
20.0% to 35.0% |
|
Higher Risk |
|
|
|
|
5 |
|
>35% |
|
Higher Risk |
|
100% |
|
Higher Risk |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
d) Credit loss allowance
- changes
The following tables show reconciliations
from the opening to the closing balance of the credit loss allowance by the stages of the financial instruments.
|
|
2023 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
|
|
|
|
|
|
|
|
|
Credit loss allowance at beginning of year |
|
76,454 |
|
148,233 |
|
75,536 |
|
300,223 |
Transfers from Stage 1 to Stage 2 |
|
(7,551) |
|
7,551 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
16,983 |
|
(16,983) |
|
- |
|
- |
Transfers to Stage 3 |
|
(20,574) |
|
(111,067) |
|
131,641 |
|
- |
Transfers from Stage 3 |
|
4,117 |
|
4,943 |
|
(9,060) |
|
- |
Write-offs |
|
- |
|
- |
|
(451,387) |
|
(451,387) |
Net increase of loss allowance (note 7) |
|
68,198 |
|
177,680 |
|
388,478 |
|
634,356 |
New originations (a) |
|
385,391 |
|
82,037 |
|
18,674 |
|
486,102 |
Net drawdowns, repayments, net remeasurement and movements due to exposure and risk changes |
|
(314,926) |
|
100,038 |
|
371,982 |
|
157,094 |
Changes to models used in calculation (b) |
|
(2,267) |
|
(4,395) |
|
(2,178) |
|
(8,840) |
Effect of changes in exchange rates (OCI) |
|
7,714 |
|
13,625 |
|
7,603 |
|
28,942 |
Credit loss allowance at end of the year |
|
145,341 |
|
223,982 |
|
142,811 |
|
512,134 |
|
|
2022 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
|
|
|
|
|
|
|
|
|
Credit loss allowance at beginning of the year |
|
68,926 |
|
72,935 |
|
55,675 |
|
197,536 |
Transfers from Stage 1 to Stage 2 |
|
(6,642) |
|
6,642 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
5,946 |
|
(5,946) |
|
- |
|
- |
Transfers to Stage 3 |
|
(18,294) |
|
(60,238) |
|
78,532 |
|
- |
Transfers from Stage 3 |
|
647 |
|
619 |
|
(1,266) |
|
- |
Write-offs |
|
- |
|
- |
|
(408,605) |
|
(408,605) |
Net increase of loss allowance (note 7) |
|
21,986 |
|
131,510 |
|
348,347 |
|
501,843 |
New originations (a) |
|
217,837 |
|
45,537 |
|
9,176 |
|
272,550 |
Net drawdowns, repayments, net remeasurement and movements due to exposure and risk changes |
|
(212,730) |
|
82,776 |
|
337,509 |
|
207,555 |
Changes to models used in calculation (b) |
|
16,879 |
|
3,197 |
|
1,662 |
|
21,738 |
Effect of changes in exchange rates (OCI) |
|
3,885 |
|
2,711 |
|
2,853 |
|
9,449 |
Credit loss allowance at end of the year |
|
76,454 |
|
148,233 |
|
75,536 |
|
300,223 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
(a) Considers all accounts originated from
the beginning to the end of the period. ECL effects presented in the table were calculated as if risk parameters at the beginning of the
period were applied.
(b) Changes to models occurred during the
period include calibration of ECL parameters reflecting changes in the Company’s underwriting and collections strategies and inclusion
of more recent risk and recoveries data.
The following tables present changes in the
gross carrying amount of the lending portfolio to demonstrate the effects of the changes in the loss allowance for the same portfolio
as discussed above. “Net change of gross carrying amount” includes acquisitions, payments, and interest accruals.
|
|
2023 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
|
|
|
|
|
|
|
|
|
Gross carrying amount at beginning of year |
|
1,521,040 |
|
351,166 |
|
104,293 |
|
1,976,499 |
Transfers from Stage 1 to Stage 2 |
|
(81,641) |
|
81,641 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
70,293 |
|
(70,293) |
|
- |
|
- |
Transfers to Stage 3 |
|
(159,879) |
|
(186,661) |
|
346,540 |
|
- |
Transfers from Stage 3 |
|
4,548 |
|
5,676 |
|
(10,224) |
|
- |
Write-offs |
|
- |
|
- |
|
(451,387) |
|
(451,387) |
Net increase of gross carrying amount |
|
1,311,806 |
|
428,807 |
|
232,682 |
|
1,973,295 |
Effect of changes in exchange rates (OCI) |
|
164,964 |
|
37,960 |
|
12,439 |
|
215,363 |
Gross carrying amount at end of the year |
|
2,831,131 |
|
648,296 |
|
234,343 |
|
3,713,770 |
|
|
2022 |
|
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
|
|
|
|
|
|
|
|
|
Gross carrying amount at beginning of year |
|
1,129,522 |
|
200,040 |
|
62,788 |
|
1,392,350 |
Transfers from Stage 1 to Stage 2 |
|
(63,015) |
|
63,015 |
|
- |
|
- |
Transfers from Stage 2 to Stage 1 |
|
31,475 |
|
(31,475) |
|
- |
|
- |
Transfers to Stage 3 |
|
(149,355) |
|
(112,901) |
|
262,256 |
|
- |
Transfers from Stage 3 |
|
735 |
|
701 |
|
(1,436) |
|
- |
Write-offs |
|
- |
|
- |
|
(408,605) |
|
(408,605) |
Net increase of gross carrying amount |
|
515,802 |
|
223,713 |
|
186,632 |
|
926,147 |
Effect of changes in exchange rates (OCI) |
|
55,876 |
|
8,073 |
|
2,658 |
|
66,607 |
Gross carrying amount at end of the year |
|
1,521,040 |
|
351,166 |
|
104,293 |
|
1,976,499 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
15. COMPULSORY AND OTHER
DEPOSITS AT CENTRAL BANKS
|
|
2023 |
|
2022 |
|
|
|
|
|
Compulsory deposits (i) |
|
3,342,894 |
|
2,026,516 |
Reserve at central bank - Instant payments (ii) |
|
2,953,515 |
|
751,503 |
Reserve at central bank - Electronic money (iii) |
|
1,151,074 |
|
- |
Total |
|
7,447,483 |
|
2,778,019 |
(i) Compulsory deposits are required by BACEN
based on the amount of RDB held by Nu Financeira. These resources are remunerated at Brazilian SELIC rate (special settlement and custody
system of the BACEN).
(ii) Reserve at central bank - Instant payments
relates to cash maintained in the Instant Payments Account, which is required by BACEN to support instant payment operations (PIX), and
it is based on the average of PIX transactions per day based on the last month along with including additional funds as a safety margin.
These resources are remunerated at Brazilian SELIC rate (special settlement and custody system of the BACEN).
(iii) Reserve at central bank - Electronic money
refers to funds kept in a BACEN reserve, which serves as a safeguard to protect customer deposits invested in Nu Pagamentos. These resources
are remunerated at Brazilian SELIC rate (special settlement and custody system of the BACEN).
16. OTHER RECEIVABLES
|
|
2023 |
|
2022 |
|
|
|
|
|
Other receivables |
|
1,691,665 |
|
522,734 |
Other receivables - ECL Allowance |
|
(2,635) |
|
(1,064) |
Total |
|
1,689,030 |
|
521,670 |
Other receivables are related
to the acquisition of credit card receivables from acquirers at fair value. The ECL expenses for the year ended December 31, 2023 was
US$1,417, as shown in note 7. As of December 31, 2023 and 2022, the total amount of the Group's exposure was classified as Stage 1 Strong
(PD<5%) and there was no transfer between stages for the years ended on December 31, 2023 and 2022.
All receivables are classified through stages.
The explanation of each stage is set out in the Company’s accounting policies (see note 4).
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
17. OTHER ASSETS
|
|
2023 |
|
2022 |
|
|
|
|
|
Deferred expenses (i) |
|
230,676 |
|
157,439 |
Taxes recoverable |
|
428,742 |
|
245,967 |
Advances to suppliers and employees (ii) |
|
96,395 |
|
22,662 |
Prepaid expenses |
|
81,687 |
|
61,744 |
Judicial deposits (note 24) |
|
3,506 |
|
18,864 |
Other assets |
|
95,203 |
|
35,227 |
Total |
|
936,209 |
|
541,903 |
(i) Refers to credit card issuance costs,
including printing, packing, and shipping costs, among others. The expenses are amortized based on the card’s estimated useful life,
adjusted for any cancellations.
(ii) As
of December 31, 2023, it includes cash deposited with new partners that operate automated teller machines (ATMs). There were no transactions
with these partners during 2022.
18. INTANGIBLES ASSETS
AND GOODWILL
| a) | Composition of intangible assets and goodwill |
(i) Intangible assets
|
|
2023 |
|
2022 |
|
|
Cost |
|
Accumulated amortization |
|
Net value |
|
Cost |
|
Accumulated amortization |
|
Net value |
Intangibles related to acquisitions |
|
107,181 |
|
(45,547) |
|
61,634 |
|
107,179 |
|
(29,132) |
|
78,047 |
Other Intangibles |
|
279,051 |
|
(44,804) |
|
234,247 |
|
123,282 |
|
(19,165) |
|
104,117 |
Total |
|
386,232 |
|
(90,351) |
|
295,881 |
|
230,461 |
|
(48,297) |
|
182,164 |
(ii) Goodwill
|
|
2023 |
|
2022 |
|
|
Goodwill |
|
|
|
|
|
Easynvest's acquisition |
|
381,266 |
|
381,125 |
Cognitect's acquisition |
|
831 |
|
831 |
Spin Pay's acquisition |
|
5,060 |
|
5,060 |
Olivia's acquisition |
|
10,381 |
|
10,381 |
Total |
|
397,538 |
|
397,397 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
| b) | Changes on intangible assets and goodwill |
|
|
2023 |
|
|
Goodwill |
|
Intangible assets |
|
|
|
|
Intangibles related to acquisitions |
|
Other Intangibles |
|
Total Intangibles |
Balance at beginning of the year |
|
397,397 |
|
78,047 |
|
104,117 |
|
182,164 |
Additions |
|
- |
|
- |
|
165,160 |
|
165,160 |
Disposals |
|
- |
|
- |
|
(24,832) |
|
(24,832) |
Amortization |
|
- |
|
(14,784) |
|
(23,829) |
|
(38,613) |
Effect of changes in exchange rates (OCI) |
|
141 |
|
(1,629) |
|
13,631 |
|
12,002 |
Balance at end of the year |
|
397,538 |
|
61,634 |
|
234,247 |
|
295,881 |
|
|
2022 |
|
|
Goodwill |
|
Intangible assets |
|
|
|
|
Intangibles related to acquisitions |
|
Other Intangibles |
|
Total Intangibles |
Balance at beginning of the year |
|
401,872 |
|
53,406 |
|
18,931 |
|
72,337 |
Additions |
|
7,654 |
|
40,995 |
|
92,236 |
|
133,231 |
Disposals |
|
- |
|
- |
|
(5,694) |
|
(5,694) |
Amortization |
|
- |
|
(15,919) |
|
(9,211) |
|
(25,130) |
Others |
|
(11,637) |
|
- |
|
- |
|
- |
Effect of changes in exchange rates (OCI) |
|
(492) |
|
(435) |
|
7,855 |
|
7,420 |
Balance at end of the year |
|
397,397 |
|
78,047 |
|
104,117 |
|
182,164 |
19. DERIVATIVE FINANCIAL
INSTRUMENTS
The Group executes transactions with derivative
financial instruments, which are intended to meet its own needs to reduce its exposure to market, currency and interest-rate risks. The
derivatives are classified at fair value through profit or loss, except those in cash flow hedge accounting strategies, for which the
effective portion of gains or losses on derivatives is recognized directly in other comprehensive income (loss). The management of these
risks is conducted through determining limits, and the establishment of operating strategies. The derivative contracts are considered
level 1, 2 or 3 in the fair value hierarchy and are used to hedge exposures, but hedge accounting is adopted only for forecasted transactions
related to the cloud infrastructure, intercompany transactions and certain software licenses used by Nu (hedge of foreign currency risk),
to hedge interest of the fixed rate credit portfolio (hedge of interest rate risk of portfolio) and to hedge the future cash disbursement
related to highly probable future transactions and accrued liabilities for corporate and social security taxes at RSU vesting or SOP exercise,
as shown below.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
2023 |
|
|
|
|
Fair values |
|
|
Notional amount |
|
Assets |
|
Liabilities |
Derivatives classified as fair value through profit or loss |
|
|
|
|
|
|
Interest rate contracts – Futures |
|
758,536 |
|
6 |
|
4 |
Foreign currency exchange rate contracts – Futures |
|
421,306 |
|
1,963 |
|
- |
Interest rate contracts – Swaps |
|
213,568 |
|
- |
|
22,294 |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
114,478 |
|
- |
|
5,875 |
Warrants |
|
10 |
|
20 |
|
- |
|
|
|
|
|
|
|
Derivatives held for hedging |
|
|
|
|
|
|
Designated as cash flow hedge |
|
|
|
|
|
|
Foreign currency exchange rate contracts – Futures |
|
188,748 |
|
1,050 |
|
- |
Equity - Total Return Swap (TRS) |
|
88,193 |
|
17,882 |
|
- |
|
|
|
|
|
|
|
Designated as portfolio hedge |
|
|
|
|
|
|
DI - Future - notes 13 and 14 |
|
241,995 |
|
60 |
|
- |
Total |
|
2,026,834 |
|
20,981 |
|
28,173 |
|
|
2022 |
|
|
|
|
Fair values |
|
|
Notional amount |
|
Assets |
|
Liabilities |
Derivatives classified as fair value through profit or loss |
|
|
|
|
|
|
Interest rate contracts - Futures |
|
792,559 |
|
27 |
|
105 |
Foreign currency exchange rate contracts – Futures |
|
111,634 |
|
917 |
|
51 |
Interest rate contracts – Swaps |
|
10,056 |
|
50 |
|
- |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
113,682 |
|
11,228 |
|
24 |
Warrants |
|
100,000 |
|
27,908 |
|
- |
|
|
|
|
|
|
|
Derivatives held for hedging |
|
|
|
|
|
|
Designated as cash flow hedge |
|
|
|
|
|
|
Foreign currency exchange rate contracts – Futures |
|
129,459 |
|
1,209 |
|
182 |
Equity - Total Return Swap (TRS) |
|
89,726 |
|
145 |
|
9,017 |
|
|
|
|
|
|
|
Designated as portfolio hedge |
|
|
|
|
|
|
DI - Future - notes 13 and 14 |
|
1,551,521 |
|
1 |
|
46 |
Total |
|
2,898,637 |
|
41,485 |
|
9,425 |
Futures contracts are traded on the B3, having
B3 as the counterparty. The total value of margins pledged by the Group in transactions on the stock exchange is presented in note 12.
Swaps of interest risk contracts are settled
at the maturity date and are traded over the counter with financial institutions as counterparties.
Nu Holdings entered into non-deliverable
forward contracts to hedge loans and intercompany loans with Nu Colombia in U.S. dollars with settlements in June 2024.
Swap TRS contracts are settled only at maturity
and are traded over the counter with financial institutions as counterparties.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Breakdown by maturity
The table below shows the breakdown by maturity
of the notional amounts:
|
|
2023 |
|
|
Up to 3 months |
|
3 to 12 months |
|
Over 12
months |
|
Total |
Assets |
|
|
|
|
|
|
|
|
Interest rate contracts – Futures |
|
- |
|
728,473 |
|
13,698 |
|
742,171 |
Foreign currency exchange rate contracts – Futures |
|
610,054 |
|
- |
|
- |
|
610,054 |
Interest rate contracts – Swaps |
|
- |
|
- |
|
10,968 |
|
10,968 |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
- |
|
20,000 |
|
- |
|
20,000 |
Warrants |
|
- |
|
- |
|
10 |
|
10 |
Total assets |
|
610,054 |
|
748,473 |
|
24,676 |
|
1,383,203 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Interest rate contracts – Futures |
|
- |
|
234 |
|
16,131 |
|
16,365 |
Interest rate contracts – Swaps |
|
- |
|
202,600 |
|
- |
|
202,600 |
Equity - Total Return Swap (TRS) |
|
9,388 |
|
78,805 |
|
- |
|
88,193 |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
- |
|
94,478 |
|
- |
|
94,478 |
DI - Future - notes 13 and 14 |
|
123,446 |
|
108,808 |
|
9,741 |
|
241,995 |
Total liabilities |
|
132,834 |
|
484,925 |
|
25,872 |
|
643,631 |
Total |
|
742,888 |
|
1,233,398 |
|
50,548 |
|
2,026,834 |
|
|
2022 |
|
|
Up to 3 months |
|
3 to 12 months |
|
Over 12
months |
|
Total |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Interest rate contracts – Futures |
|
332,497 |
|
73,286 |
|
348 |
|
406,131 |
Foreign currency exchange rate contracts – Futures |
|
241,093 |
|
- |
|
- |
|
241,093 |
Interest rate contracts – Swaps |
|
- |
|
- |
|
10,056 |
|
10,056 |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
113,682 |
|
- |
|
- |
|
113,682 |
Warrants |
|
- |
|
- |
|
100,000 |
|
100,000 |
Total assets |
|
687,272 |
|
73,286 |
|
110,404 |
|
870,962 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Interest rate contracts – Futures |
|
27,776 |
|
256,240 |
|
102,412 |
|
386,428 |
Equity - Total Return Swap (TRS) |
|
- |
|
89,726 |
|
- |
|
89,726 |
DI - Future - notes 13 and 14 |
|
590,015 |
|
858,278 |
|
103,228 |
|
1,551,521 |
Total liabilities |
|
617,791 |
|
1,204,244 |
|
205,640 |
|
2,027,675 |
Total |
|
1,305,063 |
|
1,277,530 |
|
316,044 |
|
2,898,637 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The table below shows the breakdown by maturity
of the fair value amounts:
|
|
2023 |
|
|
Up to 12 months |
|
Over 12
months |
|
Total |
Assets |
|
|
|
|
|
|
Equity - Total Return Swap (TRS) |
|
17,882 |
|
- |
|
17,882 |
Interest rate contracts – Futures |
|
6 |
|
- |
|
6 |
Foreign currency exchange rate contracts – Futures |
|
3,013 |
|
- |
|
3,013 |
DI - Future - notes 13 and 14 |
|
60 |
|
- |
|
60 |
Warrants |
|
20 |
|
- |
|
20 |
Total assets |
|
20,981 |
|
- |
|
20,981 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Interest rate contracts – Futures |
|
4 |
|
- |
|
4 |
Interest rate contracts – Swaps |
|
22,294 |
|
- |
|
22,294 |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
5,875 |
|
- |
|
5,875 |
Total liabilities |
|
28,173 |
|
- |
|
28,173 |
|
|
2022 |
|
|
Up to 12 months |
|
Over 12
months |
|
Total |
Assets |
|
|
|
|
|
|
Equity - Total Return Swap (TRS) |
|
145 |
|
- |
|
145 |
Interest rate contracts – Swaps |
|
- |
|
50 |
|
50 |
Interest rate contracts – Futures |
|
27 |
|
- |
|
27 |
Foreign currency exchange rate contracts – Futures |
|
2,126 |
|
- |
|
2,126 |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
11,228 |
|
- |
|
11,228 |
Warrants |
|
- |
|
27,908 |
|
27,908 |
Interest rate contracts – Future - portfolio hedge |
|
1 |
|
- |
|
1 |
Total assets |
|
13,527 |
|
27,958 |
|
41,485 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Equity - Total Return Swap (TRS) |
|
9,017 |
|
- |
|
9,017 |
Interest rate contracts – Futures |
|
17 |
|
88 |
|
105 |
Foreign currency exchange rate contracts – Futures |
|
233 |
|
- |
|
233 |
Foreign currency exchange rate contracts - Non-deliverable forwards (NDF) |
|
24 |
|
- |
|
24 |
DI - Future - notes 13 and 14 |
|
46 |
|
- |
|
46 |
Total liabilities |
|
9,337 |
|
88 |
|
9,425 |
a) Hedge of foreign
currency risk
The Group is exposed to foreign currency
risk on forecast transaction expenses, related to the cloud infrastructure, certain software licenses and intercompany expenses. The Group
managed its exposures to the variability in cash flows of foreign currency forecasted transactions to movements in foreign exchange rates
by entering into foreign currency exchange rate contracts (exchange futures). These instruments are entered into to match the cash flow
profile of the estimated forecast transactions, and are exchange-traded and fair value movements are settled on a daily basis.
The Group applies hedge accounting to the
forecasted transactions related to its main cloud infrastructure contract and other expenses in foreign currency including intercompany
expenses. The effectiveness is assessed monthly by analyzing the critical terms. The critical terms of the hedging instrument and the
amount of the forecasted hedged transactions are significantly the same. Derivatives are generally rolled over monthly. They are expected
to occur in the same fiscal month as the maturity date of the hedged item.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Therefore, the hedge is expected to be effective.
Subsequent assessments of effectiveness are performed by verifying and documenting whether the critical terms of the hedging instrument
and forecasted hedged transaction have changed during the period in review and whether it remains probable. If there are no such changes
in critical terms, the Group will continue to conclude that the hedging relationship is effective. Sources of ineffectiveness are differences
in the amount and timing of forecast and actual payment of expenses.
|
|
2023 |
|
2022 |
|
|
|
|
|
Balance at beginning of the year |
|
(2,610) |
|
1,487 |
Fair value change recognized in OCI during the period |
|
(29,945) |
|
(20,924) |
Total amount reclassified from cash flow hedge reserve to the statement of profit or loss during the period |
|
20,685 |
|
14,012 |
to "Customer support and operation" |
|
15,338 |
|
6,769 |
to "General and administrative expenses" |
|
6,176 |
|
7,778 |
Effect of changes in exchange rates (OCI) |
|
(829) |
|
(535) |
|
|
|
|
|
Deferred income taxes |
|
3,616 |
|
2,815 |
|
|
|
|
|
Balance at end of the year |
|
(8,254) |
|
(2,610) |
The expected future transactions that are
the hedged item are:
|
|
2023 |
|
2022 |
|
|
Up to 3 months |
|
3 to 12 months |
|
Total |
|
Total |
Expected foreign currency transactions |
|
67,564 |
|
119,892 |
|
187,456 |
|
129,459 |
Total |
|
67,564 |
|
119,892 |
|
187,456 |
|
129,459 |
b) Hedge of portfolio's
interest rate risk
The Group holds portfolios of customer loan
and refinancing of credit cards receivables at fixed interest rates, in its banking book which are exposed to interest rate risk. To hedge
this risk, the Group entered into DI futures contracts, and applied hedge accounting aiming to eliminate differences between the accounting
measurement of its derivatives and hedged items.
The Group’s overall hedging strategy
is to reduce fair value changes of the part of the fixed rate portfolio as if they were floating rate instruments linked to the attributable
benchmark rates. As such, in order to reflect the dynamic nature of the hedged portfolio, the strategy is to rebalance the DI future contracts
and evaluate the allocated amount by the credit portfolio. Additionally, ineffectiveness could arise from the disparity between expected
and actual prepayments (prepayment risk).
In accordance with its hedging strategy,
the Group calculates the DV01 (delta value of a basis point) of the exposure
and futures to identify the optimal hedging ratio, and monitors in a timely manner the hedge relationship, providing any rebalancing if
needed. The need for the purchase or sale of new DI future contracts will be assessed, to counterbalance the hedged item’s fair
value adjustment, aiming to assure hedge effectiveness between 80% and 125%, as determined on hedge documentation.
The effectiveness test for the hedge is
done on a prospective and retrospective basis. In the prospective test, the Group compares the impact of a 1 basis point parallel shift
on the interest rate curve (DV01) on the hedged item and on the hedge instrument fair value. For the retrospective test, the fair value
change since the inception of the hedged item is compared to the hedge instrument. In both cases, the hedge is considered effective if
the correlation is between 80% and 125%. As of December 31, 2023 the effectiveness ratio for the hedges of the credit card and loan portfolios
were 100% and 99%, respectively.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
For designated and qualifying fair value
hedges, the cumulative change in the fair value of the hedging derivative and of the hedged item attributable to the hedged risk is recognized
in the consolidated statement of profit or loss in "Interest income and gains (losses) on financial instruments - financial assets
at fair value". In addition, the cumulative change in the fair value of the hedged item attributable to the hedged risk is recorded
as part of the carrying value of the hedged item in the consolidated statement of financial position.
Changes in fair value
|
|
2023 |
|
|
Hedge object |
|
Fair value adjustment to the
hedge object |
|
Derivative hedge
instrument |
|
|
|
Asset |
|
Liability |
|
Fair value variation |
Interest rate risk |
|
|
|
|
|
|
|
|
Interest rate contracts - Future - portfolio hedge - credit card |
|
5,368 |
|
32 |
|
- |
|
(16) |
Interest rate contracts - Future - portfolio hedge - loan |
|
164,733 |
|
698 |
|
- |
|
(601) |
Total |
|
170,101 |
|
730 |
|
- |
|
(617) |
|
|
2022 |
|
|
Hedge object |
|
Fair value adjustment to the
hedge object |
|
Derivative hedge
instrument |
|
|
|
Asset |
|
Liability |
|
Fair value variation |
Interest rate risk |
|
|
|
|
|
|
|
|
Interest rate contracts - Future - portfolio hedge - credit card |
|
72,337 |
|
(51) |
|
- |
|
22 |
Interest rate contracts - Future - portfolio hedge - loan |
|
1,189,716 |
|
(2,836) |
|
- |
|
2,062 |
Total |
|
1,262,053 |
|
(2,887) |
|
- |
|
2,084 |
c) Hedge of corporate
and social security taxes over share-based compensation
The Group's hedge strategy is to cover
the future cash disbursement related to highly probable future transactions and accrued liabilities for corporate and social security
taxes at RSU vesting and SOP exercise from the variation of the Company's share price volatility. The derivative financial instruments
used to cover the exposure are total return swaps ("TRS") in which one leg is indexed to the Company's stock price and the other
leg is indexed to Secured Overnight Financing Rate ("SOFR") plus spread. The stock fixed at the TRS is a weighted average price.
The hedge was entered into by Nu Holdings and therefore there is no income tax effect.
The Group applies the cash flow hedge
for the hedge structure thus the market risk is replaced by an interest rate risk. The effectiveness assessment is performed monthly by
(i) assessing the economic relationship between the hedged item and the hedging instrument; (ii) monitoring the credit risk impact in
the hedge effectiveness; and (iii) maintaining and updating the hedging ratio. Given the possibility of forfeiture impacting the future
cash forecast of the employee benefit plan, the Group manages exposures to keep the hedging level within an acceptable coverage. The derivative
fair value is measured substantially based on the stock price which is also used in the measurement of the provision or payment for corporate
and social security taxes. There is no expectation for a mismatch between the hedged item and hedging instrument at maturity other than
the SOFR.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
2023 |
|
2022 |
Balance at beginning of the year |
|
(4,876) |
|
- |
Fair value change recognized in OCI during the year |
|
59,250 |
|
(8,871) |
Total amount reclassified from cash flow hedge reserve to the statement of profit or loss during the year (note 10) |
|
(33,703) |
|
3,995 |
to "Customer support and operation" |
|
(1,372) |
|
- |
to "General and administrative expenses" |
|
(31,183) |
|
3,995 |
to "Marketing expenses" |
|
(1,148) |
|
- |
Balance at end of the year |
|
20,671 |
|
(4,876) |
Expected cash disbursement
|
|
2023 |
|
2022 |
|
|
Up to 1 year |
|
1 to 3 years |
|
Above 3 years |
|
Total |
|
Total |
Considering the reporting date fair value of the hedged item: |
|
|
|
|
|
|
|
|
|
|
Expected cash disbursement for corporate and social contributions |
|
42,707 |
|
67,889 |
|
- |
|
110,596 |
|
59,058 |
Total |
|
42,707 |
|
67,889 |
|
- |
|
110,596 |
|
59,058 |
20. INSTRUMENTS ELIGIBLE
AS CAPITAL
|
|
2023 |
|
2022 |
Financial liabilities at fair value through profit or loss |
|
|
|
|
Instruments eligible as capital |
|
3,988 |
|
11,507 |
Total |
|
3,988 |
|
11,507 |
There
were no defaults or breaches of instruments eligible as capital or on any financial liability during the years ended December 31, 2023
and 2022.
In June 2019, Nu Financeira issued
a subordinated financial note in the amount equivalent to US$18,824 at the issuance date, which was approved as Tier 2 capital by the
Central Bank of Brazil in September 2019, for the purposes of calculation of regulatory capital. The note bears a fixed interest rate
of 12.8%, matures in 2029, and is callable in 2024.
The Group designated the instruments eligible
as capital at fair value through profit (loss) at its initial recognition. The losses of fair value changes arising from its own credit
risk in the amount of US$29 were recorded in other comprehensive income (gains of US$2,008 in the
year ended December 31, 2022). All other fair value changes and interests in the amount of US$2,762 (US$7,310 in the year ended
December 31, 2022) were recognized as profit (loss).
|
|
2023 |
|
2022 |
Balance at beginning of the year |
|
11,507 |
|
12,056 |
Interest accrued, net of gain from repurchase |
|
(2,815) |
|
(882) |
Fair value changes |
|
53 |
|
8,192 |
Own credit transferred to OCI |
|
29 |
|
(2,008) |
Repurchase |
|
(6,126) |
|
- |
Effect of changes in exchange rates (OCI) |
|
1,340 |
|
(5,851) |
Balance at end of the year |
|
3,988 |
|
11,507 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
21. FINANCIAL LIABILITIES
AT AMORTIZED COST – DEPOSITS
|
|
2023 |
|
2022 |
Bank receipt of deposits (RDB) |
|
21,054,443 |
|
14,273,959 |
Deposits in electronic money |
|
2,388,601 |
|
1,534,582 |
Bank certificate of deposit (CDB) |
|
248,086 |
|
- |
Total |
|
23,691,130 |
|
15,808,541 |
Currently, deposits in electronic money in
Brazil include "Conta do Nubank" and also "Conta NuInvest" balances, the latter corresponding to on-demand deposits
of the Groups’ investment brokerage clients. In Mexico, it includes "Cuenta Nu", as it is locally denominated.
"Conta do Nubank" is a prepaid
account in which the amounts deposited by customers are classified as electronic money and must be allocated to government securities
(see note 12b) or in a specific account maintained at the Central Bank of Brazil (see note 15), in accordance with Brazilian regulatory
requirements. "Conta NuInvest" balances also have to be allocated to government securities or maintained in free reserves at
the Central Bank of Brazil. Therefore, these types of deposits cannot be used for any other type of investment or as a financing source
for credit operations. Conversely, "Cuenta Nu" balances are not required to be invested in specific assets. Therefore, they
can be used as a financing source for the credit card operations in Mexico.
The RDBs are an investment option inside
"Conta do Nubank". Deposits in RDB have guarantees from the Brazilian Deposit Guarantee Fund (“FGC”). Unlike the
deposits in electronic money, Nu is required to follow the compulsory deposits requirements for RDB deposits (see note 15), however it
is not required to invest the remaining resources in government securities or in specific account maintained at the Central Bank of Brazil
- these amounts can be used as a financing source for lending and credit card operations.
There are also RDBs with a defined future
maturity date, which had a maturity of up to 27 months and a weighted average interest rate of 106% as of December 31, 2023 (104% on December
31, 2022) of the Brazilian CDI rate.
The return from both "Conta do Nubank"
and RDB deposits is 100% of the Brazilian CDI rate as of the initial date, if the balances are kept for more than 30 days.
For "Cuenta Nu" in Mexico, as of
December 31, 2023, when the balances are deposited in "Cajitas" the return is 15% per year. "Cajitas" has both daily
yield accrual and daily liquidity.
Breakdown by maturity
|
|
2023 |
|
|
Up to 12 months |
|
Over 12 months |
|
Total |
Bank receipt of deposits (RDB) |
|
20,900,095 |
|
154,348 |
|
21,054,443 |
Deposits in electronic money |
|
2,388,601 |
|
- |
|
2,388,601 |
Bank certificate of deposit (CDB) |
|
213,707 |
|
34,379 |
|
248,086 |
Total |
|
23,502,403 |
|
188,727 |
|
23,691,130 |
|
|
|
|
|
|
|
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
2022 |
|
|
Up to 12 months |
|
Over 12 months |
|
Total |
Bank receipt of deposits (RDB) |
|
14,160,805 |
|
113,154 |
|
14,273,959 |
Deposits in electronic money |
|
1,534,582 |
|
- |
|
1,534,582 |
Total |
|
15,695,387 |
|
113,154 |
|
15,808,541 |
22. FINANCIAL LIABILITIES
AT AMORTIZED COST – PAYABLES TO NETWORK
|
|
2023 |
|
2022 |
Payables to credit card network (i) |
|
9,755,285 |
|
7,054,783 |
Total |
|
9,755,285 |
|
7,054,783 |
(i)
Corresponds to the amount payable to the acquirers related to credit and debit card transactions. Brazilian credit card payables
are settled according to the transaction installments, substantially in up to 27 days for transactions with no installments, 1 business
day for international transactions; and sales in installments ("parcelado") have monthly settlements, mostly, over a
period of up to 12 months. For Mexican and Colombian credit card transactions, the amounts are settled in 1 business day. The segregation
of the settlement is shown in the table below:
Payables to credit card network |
|
2023 |
|
2022 |
|
|
|
|
|
Up to 30 days |
|
5,347,665 |
|
3,829,398 |
30 to 90 days |
|
2,361,563 |
|
1,741,186 |
More than 90 days |
|
2,046,057 |
|
1,484,199 |
Total |
|
9,755,285 |
|
7,054,783 |
Collateral for credit
card operations
As of December 31, 2023, the Group had US$320
(US$305 on December 31, 2022) of security deposits granted in favor of Mastercard. These security deposits are measured at fair value
through profit (loss) and are held as collateral for the amounts payable to the network and can be replaced by other security deposits
with similar characteristics. The average remuneration rate of those security deposits was 0.40% per month in the year ended December
31, 2023 (0.31% per month in the year ended December 31, 2022).
23. FINANCIAL LIABILITIES
AT AMORTIZED COST – BORROWINGS AND FINANCING
|
|
2023 |
|
2022 |
Borrowings and financing |
|
1,136,344 |
|
585,568 |
Total |
|
1,136,344 |
|
585,568 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
a) Borrowings and financings
Borrowings and financings maturities are
as follows:
|
|
2023 |
|
|
Up to 3 months |
|
3 to 12 months |
|
Over 12 months |
|
Total |
Borrowings and financings |
|
|
|
|
|
|
|
|
Term loan credit facility (i) |
|
3,832 |
|
94,943 |
|
- |
|
98,775 |
Syndicated loan (ii) |
|
14,820 |
|
- |
|
806,681 |
|
821,501 |
Financial letter (iii) |
|
- |
|
- |
|
216,068 |
|
216,068 |
Total borrowings and financings |
|
18,652 |
|
94,943 |
|
1,022,749 |
|
1,136,344 |
|
|
2022 |
|
|
Up to 3 months |
|
3 to 12 months |
|
Over 12 months |
|
Total |
Borrowings and financings |
|
|
|
|
|
|
|
|
Term loan credit facility (i) |
|
3,100 |
|
32,632 |
|
82,462 |
|
118,194 |
Syndicated loan (ii) |
|
103 |
|
2,494 |
|
464,777 |
|
467,374 |
Total borrowings and financings |
|
3,203 |
|
35,126 |
|
547,239 |
|
585,568 |
(i) Corresponds to two term loan credit facilities
obtained by Nu Servicios, and reassigned to Nu Financiera, both Mexican subsidiaries in Mexican pesos.
(ii) Corresponds to two syndicated credit
facilities. The first, in which Nu’s subsidiaries in Mexico and Colombia are the borrowers and the Company is acting as guarantor,
the total amount of the credit facility is US$650,000, of which US$625,000 is allocated to Nu Mexico and US$25,000 to Nu Colombia. Out
of this facility, Nu Mexico has withdrawn a partial amount of US$435,000 and Nu Colombia, the entire US$25,000. The second, in which Nu
Colombia has been granted a 3-year facility from IFC (International Finance Corporation), the total amount corresponds to US$265,100 from
IFC, also guaranteed by the Company, and was fully withdrawn.
(iii) Until December 2023, the Group issued
financial letters in Brazilian reais in the amount equivalent to US$198,691 on the issuance dates.
The terms and conditions of the loans outstanding
as of December 31, 2023, are as follows:
|
|
2023 |
Borrowings and financing |
|
Country |
|
Currency |
|
Interest rate |
|
Maturity |
|
Principal amount in US$ |
|
|
|
|
|
|
|
|
|
|
|
Term loan credit facility |
|
Mexico |
|
MXN |
|
TIIE (2) 182 + 1.0% up to 1.45% |
|
November 2024 |
|
80,000 |
Syndicated loan |
|
Mexico |
|
MXN |
|
TIIE (2) 91 + 1.00% |
|
April 2025 |
|
435,000 |
Syndicated loan |
|
Colombia |
|
COP |
|
IBR (1) + 1.6%
up to 1.9% |
|
April 2025 |
|
87,500 |
Syndicated loan |
|
Colombia |
|
USD |
|
SOFR (4) + 4.1% |
|
January 2026 |
|
202,600 |
Financial letter |
|
Brazil |
|
BRL |
|
CDI (3) + 1.2%
up to 1.8% |
|
From June 2025
up to November 2025 |
|
198,691 |
| (1) | IBR: Colombian Bank Reference Indicator (Indicador Bancario de Referencia). |
| (2) | TIIE: Mexican Bank Reference Indicator (Tasas de Interés Interbancarias). |
| (3) | CDI: Brazilian Bank Reference Indicator (Certificado de Depósito
Interbancário). |
| (4) | SOFR: Secured Overnight Financing Rate. |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Changes to borrowings and financings are
as follows:
|
|
2023 |
|
|
Term loan credit facility |
|
Syndicated loan |
|
Financial Letter |
|
Total |
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
118,194 |
|
467,374 |
|
- |
|
585,568 |
New borrowings |
|
- |
|
270,810 |
|
198,691 |
|
469,501 |
Payments – principal |
|
(35,702) |
|
(10,799) |
|
- |
|
(46,501) |
Payments – interest |
|
(13,341) |
|
(68,273) |
|
- |
|
(81,614) |
Interest accrued |
|
13,615 |
|
75,527 |
|
11,408 |
|
100,550 |
Effect of changes in exchange rates (OCI) |
|
16,009 |
|
86,862 |
|
5,969 |
|
108,840 |
Balance at end of the year |
|
98,775 |
|
821,501 |
|
216,068 |
|
1,136,344 |
|
|
2022 |
|
|
Bills of exchange |
|
Term loan credit facility |
|
Bank borrowings |
|
Syndicated loan |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
10,400 |
|
136,843 |
|
- |
|
- |
|
147,243 |
Addition due to business combination |
|
- |
|
- |
|
4,729 |
|
- |
|
4,729 |
New borrowings |
|
- |
|
121,142 |
|
- |
|
460,000 |
|
581,142 |
Payments – principal |
|
(9,447) |
|
(146,078) |
|
(4,458) |
|
- |
|
(159,983) |
Payments – interest |
|
(1,889) |
|
(8,301) |
|
(568) |
|
(19,998) |
|
(30,756) |
Interest accrued |
|
42 |
|
8,340 |
|
158 |
|
22,534 |
|
31,074 |
Effect of changes in exchange rates (OCI) |
|
894 |
|
6,248 |
|
139 |
|
4,838 |
|
12,119 |
Balance at end of the year |
|
- |
|
118,194 |
|
- |
|
467,374 |
|
585,568 |
Covenants
The credit facilities and syndicated loans
above-mentioned have associated restrictive clauses (covenants) which establish the maintenance of minimum financial indicators resulting
from capital, funding and liquidity (cash) position, as well as profitability metrics and leverage ratios including, but not limited to,
net debt to gross profit, in addition to non-financial indicators according to each contract. The non-compliance with financial covenants
is considered as an event of default and may lead to debt acceleration. There are also cross-default clauses triggered in the event Nu
Holdings and/or some subsidiaries fail to pay any material indebtedness. The covenants are monitored on a regular basis.
Guarantees
The Company is guarantor to the above-mentioned
syndicated loans from Colombia and Mexico. Nu Pagamentos is also a guarantor to one term loan credit facility from Mexico.
24. PROVISION FOR LAWSUITS
AND ADMINISTRATIVE PROCEEDINGS
|
|
2023 |
|
2022 |
|
|
|
|
|
Tax risks |
|
- |
|
15,747 |
Civil risks |
|
7,532 |
|
2,096 |
Labor risks |
|
550 |
|
104 |
Total |
|
8,082 |
|
17,947 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The Company and its subsidiaries are parties
to lawsuits and administrative proceedings arising from time to time in the ordinary course of operations, involving tax, civil and labor
matters. Such matters are being discussed at the administrative and judicial levels, which, when applicable, are supported by judicial
deposits. The provisions for probable losses arising from these matters are estimated and periodically adjusted by management, supported
by external legal advisors’ opinion. There is significant uncertainty relating to the timing of any cash outflow, if any, for civil
and labor risk.
a) Provision
The provision in the amount of US$15,747
as of December 31, 2022 referred to a potential legal obligation related to the increase in the contribution of certain Brazilian taxes
(PIS and COFINS). The Group had a judicial deposit related to this claim, and in June 2019, Nu withdrew the lawsuit. The release of the
judicial deposits in favor of the Brazilian Tax Authorities occurred in May 2023, representing final settlement of the matter with the
consequent use of the provisioned amount.
Civil lawsuits are mainly related to credit
card operations. Based on management’s assessment and inputs from Nu’s external legal advisors, the Group has provisioned
US$7,532 (US$2,096 on December 31, 2022) considered sufficient to cover estimated losses
from civil suits deemed probable.
b) Changes
Changes to provision for lawsuits and administrative
proceedings are as follows:
|
|
2023 |
|
2022 |
|
|
Tax |
|
Civil |
|
Labor |
|
Tax |
|
Civil |
|
Labor |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
15,747 |
|
2,096 |
|
104 |
|
17,081 |
|
980 |
|
21 |
Additions |
|
- |
|
13,961 |
|
627 |
|
- |
|
1,942 |
|
100 |
Payments/Reversals |
|
(16,646) |
|
(8,853) |
|
(202) |
|
(2,341) |
|
(857) |
|
(18) |
Effect of changes in exchange rates (OCI) |
|
899 |
|
328 |
|
21 |
|
1,007 |
|
31 |
|
1 |
Balance at end of the year |
|
- |
|
7,532 |
|
550 |
|
15,747 |
|
2,096 |
|
104 |
c) Contingencies
The Group is a party to civil and labor lawsuits,
involving risks classified by management and the legal advisors as possible losses, totaling approximately US$14,212 and US$12,333, respectively
(US$7,128 and US$1,814 on December 31, 2022).
d) Judicial deposits
As of December 31, 2023, the total amount
of judicial deposits shown as “Other assets” (note 17) is US$3,506 (US$18,864 on December 31, 2022) and is substantially attributed
to the judicial deposit carried on behalf of the shareholders of Nu Invest, prior to the acquisition, due to a tax proceeding related
to withholding taxes inappropriately deducted from amounts paid to employees.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
25. DEFERRED INCOME
|
|
2023 |
|
2022 |
Deferred revenue from rewards program |
|
62,578 |
|
34,546 |
Deferred annual fee from reward program |
|
2,762 |
|
3,283 |
Other deferred income |
|
3,020 |
|
3,859 |
Total |
|
68,360 |
|
41,688 |
Deferred revenue from rewards programs is
related to the Group's reward program for its credit card customers, called "Nubank+" and "Ultravioleta". The programs
consist of accumulating points according to the use of the credit card in the ratio of R$1.00 (one Brazilian real, equivalent to US$0.21
as of December 31, 2023 and US$0.19 as of December 31, 2022) equal to 1 point in cashback. The points do not expire, and there is no limit
on the number of Rewards an eligible card member can earn. Deferred annual fees from the reward program comprise amounts related to the
rewards fees which are paid by customers until they are earned.
The redemption of the points occurs when
the customers use them in various purchase categories, such as air tickets, hotels, transportation services, and music.
Nu uses financial models to estimate the
redemption rates of rewards earned to date by current card members, and, therefore, the estimated financial value of the points, based
on historical redemption trends, current enrollee redemption behavior, among others. The estimated financial value is recorded in the
profit or loss when the performance obligation is satisfied, which is when the reward points are redeemed.
26. OTHER LIABILITIES
|
|
|
|
|
|
|
2023 |
|
2022 |
Sundry creditors |
|
158,169 |
|
122,767 |
Customer prepayments - credit card transactions |
|
219,426 |
|
80,798 |
Credit card ECL allowance (note 13) |
|
22,066 |
|
17,566 |
Insurances |
|
14,798 |
|
5,182 |
Intermediation of securities |
|
12,835 |
|
28,340 |
Clients transfers - PIX (i) |
|
- |
|
305,508 |
Other liabilities |
|
105,037 |
|
75,839 |
Total |
|
532,331 |
|
636,000 |
(i) Clients transfers - PIX corresponds to unsettled
PIX transactions on non-business days.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
27. RELATED PARTIES
In the ordinary course of business, the Group
may have issued credit cards or loans to Nu’s executive directors, board members, key employees and close family members. Those
transactions, as well as the deposits and other products, such as investments, occur on similar terms as those prevailing at the time
for comparable transactions to unrelated persons and do not involve more than the normal risk of collectability.
As described in note 3, "Basis of consolidation",
all companies from the Group are consolidated in these consolidated financial statements. Therefore, related party balances and transactions,
and any unrealized income and expenses arising from intercompany transactions, are eliminated in the consolidated financial statements.
In 2023, the exchange differences arising
from intercompany loans between entities of the group with different functional currencies are shown as “Interest income and gains
(losses) on financial instruments” in the statement of profit (loss).
a) Transactions with other
related parties
|
|
2023 |
|
2022 |
|
|
Assets (Liabilities) |
Others |
|
- |
|
316 |
|
|
2023 |
|
2022 |
|
|
Revenues (expenses) |
Others |
|
- |
|
(1,112) |
As of December 31, 2023, the Company did
not have any transactions with other related parties. On June 30, 2021, the Group entered into a service and naming rights agreement with
Rodamoinho Produtora de Eventos Ltda., owned by a former member of the Company’s Board of Directors ("Board"), who has
not been a member of the Board since September 2022, when the Company ceased recognizing Rodamoinho as a related party.
b) Management compensation
There are no significant post-employment
benefits, such as pensions and other retirement benefits. The remuneration of the directors and other key management personnel of the
Company is set out in aggregate below.
|
|
2023 |
|
2022 |
Consolidated statements of profit or loss |
|
|
|
|
Fixed and variable compensation |
|
60,117 |
|
122,892 |
Management
compensation includes the compensation of remunerated members of the Board of Directors and of Executive Officers which decreased mainly
due to the 2021 Contingent Share Award termination in November 2022, as disclosed in note 10b.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
28. FAIR VALUE MEASUREMENT
The main valuation techniques employed in
internal models to measure the fair value of the financial instruments as of December 31, 2023 and December 31, 2022 are set out below.
The principal inputs into these models are derived from observable market data. The Group did not make any material changes to its valuation
techniques and internal models in those periods.
a) Fair value of financial
instruments carried at amortized cost
The following tables show the fair value
of the financial instruments carried at amortized cost as of December 31, 2023, and December 31, 2022. The Group has not disclosed the
fair values of financial instruments such as compulsory and other deposits at central banks, other financial assets at amortized cost,
deposits in electronic money, RDB, time deposit, and borrowings and financing, because their carrying amounts are a reasonable approximation
of fair value.
|
|
2023 |
|
2022 |
|
|
Carrying amount |
|
Fair value -
Level 2 |
|
Fair value -
Level 3 |
|
Carrying amount |
|
Fair value -
Level 2 |
|
Fair value -
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Credit card receivables (i) |
|
12,414,101 |
|
- |
|
12,821,731 |
|
8,233,123 |
|
- |
|
8,204,077 |
Loans to customers (i) |
|
3,201,636 |
|
- |
|
3,212,542 |
|
1,676,276 |
|
- |
|
1,920,518 |
Compulsory and other deposits at central banks |
|
7,447,483 |
|
|
|
|
|
2,778,019 |
|
|
|
|
Other receivables |
|
1,689,030 |
|
- |
|
1,691,884 |
|
521,670 |
|
- |
|
522,359 |
Other financial assets |
|
131,519 |
|
|
|
|
|
478,283 |
|
|
|
|
Securities |
|
104,420 |
|
104,668 |
|
- |
|
- |
|
- |
|
- |
Total |
|
24,988,189 |
|
104,668 |
|
17,726,157 |
|
13,687,371 |
|
- |
|
10,646,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in electronic money |
|
2,388,601 |
|
|
|
|
|
1,534,582 |
|
|
|
|
Bank receipt of deposits (RDB) |
|
21,054,443 |
|
|
|
|
|
14,273,959 |
|
|
|
|
Bank certificate of deposit (CDB) |
|
248,086 |
|
249,009 |
|
- |
|
- |
|
|
|
|
Payables to network |
|
9,755,285 |
|
9,605,576 |
|
- |
|
7,054,783 |
|
6,399,704 |
|
- |
Borrowings and financing |
|
1,136,344 |
|
1,136,978 |
|
- |
|
585,568 |
|
|
|
|
Total |
|
34,582,759 |
|
10,991,563 |
|
- |
|
23,448,892 |
|
6,399,704 |
|
- |
| (i) | It excludes the fair value adjustment from the hedge accounting. |
The book value from credit card receivables
and loans to customers includes the amounts that are the hedge items of the portfolio hedge, described in note 19. The credit risk components
for both receivables are not part of the hedge strategy.
Borrowings and financing includes the fair
value calculated by the discounted cash flow method, and also cases in which the fair value is the same amount as the book value (cases
with prepayment clauses at the amortized cost). The fair value of floating rate demand deposits are assumed to be equal to carrying amounts.
The valuation approach to specific categories
of financial instruments is described below.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
i) Fair value models and
inputs
Credit
card: The fair values of credit card receivables and payables to the network are calculated using the discounted cash flow
method. Fair values are determined by discounting the contractual cash flows by the interest rate curve and credit spread. For payables,
cash flows are also discounted by the Group's own credit spread.
Loans
to customers: Fair value is estimated based on groups of clients with similar risk profiles, using valuation models. The fair
value of a loan is determined by discounting the contractual cash flows by the interest rate curve and a credit spread. -
Other
receivables: Fair value is calculated by discounting future cash flows by the interest rate curve and a credit spread.
b) Fair value of financial
instruments measured at fair value
The following table shows a summary
of the fair values, as of December 31, 2023, and December 31, 2022, of the financial assets and liabilities indicated below, classified
on the basis of the various measurement methods used by the Group to determine their fair value:
|
|
2023 |
|
|
Fair value - Level 1 |
|
Fair value - Level 2 |
|
Fair value - Level 3 |
|
Total |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Government bonds |
|
|
|
|
|
|
|
|
Brazil |
|
7,475,904 |
|
- |
|
- |
|
7,475,904 |
United States |
|
126,914 |
|
- |
|
- |
|
126,914 |
Mexico |
|
1,407 |
|
- |
|
- |
|
1,407 |
|
|
|
|
|
|
|
|
|
Corporate bonds and other instruments |
|
|
|
|
|
|
|
|
Certificate of bank deposits (CDB) |
|
- |
|
5,770 |
|
- |
|
5,770 |
Investment funds |
|
- |
|
70,967 |
|
- |
|
70,967 |
Time deposit |
|
- |
|
194,390 |
|
- |
|
194,390 |
Bill of credit (LC) |
|
- |
|
1 |
|
- |
|
1 |
Real estate and agribusiness certificate of receivables |
|
234 |
|
17,839 |
|
- |
|
18,073 |
Real estate and agribusiness letter of credit |
|
- |
|
186 |
|
- |
|
186 |
Corporate bonds and debentures |
|
1,124,154 |
|
143,354 |
|
- |
|
1,267,508 |
Equity instrument |
|
- |
|
- |
|
13,199 |
|
13,199 |
Derivative financial instruments |
|
3,079 |
|
17,882 |
|
20 |
|
20,981 |
Collateral for credit card operations |
|
- |
|
320 |
|
- |
|
320 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
4 |
|
28,169 |
|
- |
|
28,173 |
Instruments eligible as capital |
|
- |
|
3,988 |
|
- |
|
3,988 |
Repurchase agreements |
|
- |
|
210,454 |
|
- |
|
210,454 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
2022 |
|
|
Fair value - Level 1 |
|
Fair value - Level 2 |
|
Fair value - Level 3 |
|
Total |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Government bonds |
|
|
|
|
|
|
|
|
Brazil |
|
8,222,278 |
|
- |
|
- |
|
8,222,278 |
United States |
|
171,184 |
|
- |
|
- |
|
171,184 |
Mexico |
|
1,382 |
|
- |
|
- |
|
1,382 |
|
|
|
|
|
|
|
|
|
Corporate bonds and other instruments |
|
|
|
|
|
|
|
|
Certificate of bank deposits (CDB) |
|
- |
|
3,712 |
|
- |
|
3,712 |
Investment funds |
|
- |
|
302,779 |
|
- |
|
302,779 |
Time deposit |
|
- |
|
446,436 |
|
- |
|
446,436 |
Bill of credit (LC) |
|
- |
|
138 |
|
- |
|
138 |
Real estate and agribusiness certificate of receivables (CRIs/CRAs) |
|
2 |
|
32,173 |
|
- |
|
32,175 |
Real estate and agribusiness letter of credit (LCIs/LCAs) |
|
- |
|
1,197 |
|
- |
|
1,197 |
Corporate bonds and debentures |
|
676,953 |
|
158,675 |
|
- |
|
835,628 |
Equity instrument |
|
- |
|
- |
|
22,082 |
|
22,082 |
Derivative financial instruments |
|
2,154 |
|
11,423 |
|
27,908 |
|
41,485 |
Collateral for credit card operations |
|
- |
|
305 |
|
- |
|
305 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
384 |
|
9,041 |
|
- |
|
9,425 |
Instruments eligible as capital |
|
- |
|
11,507 |
|
- |
|
11,507 |
Repurchase agreements |
|
- |
|
197,242 |
|
- |
|
197,242 |
|
|
|
|
|
|
|
|
|
i) Fair value models and
inputs
Securities:
The securities with high liquidity and quoted prices in the active market are classified as level 1. Therefore, all the government bonds
and some corporate bonds are included in level 1 as they are traded in active markets. Brazilian securities values are the published prices
by the "Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais" ("Anbima").
For US and Mexico bonds, fair values are the published prices by Bloomberg. Other corporate bonds and investment fund shares, the valuation
of which is based on observable data, such as interest rates and interest rate curves are classified as level 2.
Derivatives:
Derivatives traded on stock exchanges are classified as level 1 of the hierarchy. Derivatives traded on the Brazilian stock
exchange are fairly valued using B3 quotations. Interest rate OTC Swaps are valued by discounting future expected cash flows to present
values using interest rate curves and are classified as level 2.
Equity
instrument: For the fair value of the equity instrument, the Group used contractual conditions as inputs that are not directly
observable, and therefore it is classified as level 3.
Instruments
eligible as capital: If the instrument has an active market, prices quoted in this market are used. Otherwise, valuation techniques
are used, such as discounted cash flows, where cash flows are discounted by a risk-free rate and a credit spread. Instruments eligible
as capital were designated at fair value through profit (loss) in the initial recognition (fair value option).
Repurchase
agreements: The fair value is calculated by discounted cash flow.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
c) Transfers between
levels of the fair value hierarchy
For the year ended December 31, 2023 and
2022, there were no transfers of financial instruments between levels 1 and 2 or between levels 2 and 3.
The table below shows a reconciliation from
the opening balances to the closing balances for recurring fair value measurements categorized within Level 3 of the fair value hierarchy
|
|
2023 |
|
|
Equity instrument |
|
Derivative financial instruments |
|
Total |
|
|
|
|
|
|
|
Financial assets at beginning of year |
|
22,082 |
|
27,908 |
|
49,990 |
Recognized through profit or loss |
|
(8,883) |
|
(27,888) |
|
(36,771) |
Financial assets at end of year |
|
13,199 |
|
20 |
|
13,219 |
|
|
2022 |
|
|
Equity instrument |
|
Derivative financial instruments |
|
Total |
|
|
|
|
|
|
|
Financial assets at beginning of year |
|
30,735 |
|
19,756 |
|
50,491 |
Recognized through profit or loss |
|
(8,653) |
|
8,152 |
|
(501) |
Financial assets at end of year |
|
22,082 |
|
27,908 |
|
49,990 |
29. INCOME TAX
Current and deferred taxes are determined
for all transactions that have been recognized in the consolidated financial statements using the provisions of the current tax laws.
The current income tax expense or benefit represents the estimated taxes to be paid or refunded, respectively, for the current period.
Deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities.
They are measured using the tax rates and laws that will be in effect when the temporary tax differences are expected to reverse.
a) Income tax reconciliation
The
tax on the Group's pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable
to profits of the consolidated entities. Thus, the following is a reconciliation of income tax expense to profit (loss) for the period,
calculated by applying the combined Brazilian income tax rate of 40% for the years ended December 31, 2023 and 41% from August
1, 2022 to December 31, 2022.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
|
|
2023 |
|
2022 |
Profit (loss) before income tax |
|
|
|
1,539,078 |
|
(308,901) |
Tax rate (i) |
|
|
|
40% |
|
41% |
Income tax |
|
|
|
(615,631) |
|
126,649 |
|
|
|
|
|
|
|
Permanent additions/exclusions |
|
|
|
|
|
|
Share-based payments |
|
|
|
(16,880) |
|
(11,757) |
Operational losses and others |
|
|
|
(11,342) |
|
(9,112) |
Changes in income tax rate |
|
|
|
- |
|
(2,531) |
Contingent share award (CSA) - termination (iii) |
|
|
|
- |
|
(145,785) |
Effect of different tax rates - subsidiaries and parent company |
|
|
|
80,128 |
|
(31,765) |
Interest on capital |
|
|
|
32,731 |
|
- |
Other amounts (ii) |
|
|
|
22,446 |
|
18,568 |
Income tax |
|
|
|
(508,548) |
|
(55,733) |
|
|
|
|
|
|
|
Current tax expense |
|
|
|
(1,184,230) |
|
(473,345) |
Deferred tax benefit |
|
|
|
675,682 |
|
417,612 |
Income tax in the statement of profit or loss |
|
|
|
(508,548) |
|
(55,733) |
Deferred tax recognized in OCI |
|
|
|
1,666 |
|
829 |
(i) The tax rate used was the one applicable
to the financial Brazilian subsidiaries, which represent the most significant portion of the operations of the Group. The tax rate used
is not materially different from the average effective tax rate considering all jurisdictions where the Group has operations. The effect
of other tax rates is shown in the table above as “effect of different tax rates – subsidiaries and parent company”.
(ii) Mostly related to the amount of deductions
and incentives.
(iii) The amount is related to the termination
of the Contingent Share Award (CSA) as described in note 10b.
b) Deferred income taxes
The following tables present significant
components of the Group’s deferred tax assets and liabilities as of December 31, 2023 and 2022, and the changes for the both periods.
The accounting records of deferred tax assets on income tax losses and/or social contribution loss carryforwards, as well as those arising
from timing differences, are based on technical feasibility studies which consider the expected generation of future taxable income, considering
the history of profitability for each subsidiary individually. The use of the deferred tax asset related to tax loss and negative basis
of social contribution is limited to 30% of taxable profit per year for the Brazilian entities and there is no time limit to use it.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
|
|
Reflected in the statement of profit or loss |
|
|
|
|
|
|
2022 |
|
Constitution |
|
Realization |
|
Foreign
exchange |
|
Reflected in OCI |
|
2023 |
Provisions for credit losses |
|
583,791 |
|
1,067,729 |
|
(385,564) |
|
64,777 |
|
- |
|
1,330,733 |
Provision PIS/COFINS - Financial Revenue |
|
6,299 |
|
- |
|
(6,787) |
|
(1,620) |
|
- |
|
(2,108) |
Other temporary differences (i) |
|
123,103 |
|
103,257 |
|
(45,132) |
|
10,842 |
|
- |
|
192,070 |
Total deferred tax assets on temporary differences |
|
713,193 |
|
1,170,986 |
|
(437,483) |
|
73,999 |
|
- |
|
1,520,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax loss and negative basis of social contribution |
|
97,857 |
|
61,047 |
|
(72,662) |
|
6,676 |
|
- |
|
92,918 |
Deferred tax assets |
|
811,050 |
|
1,232,033 |
|
(510,145) |
|
80,675 |
|
- |
|
1,613,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures settlement market |
|
(13,739) |
|
(3,082) |
|
5,772 |
|
(460) |
|
- |
|
(11,509) |
Fair value changes - financial instruments |
|
(3,291) |
|
(3,537) |
|
(194) |
|
(360) |
|
(1,950) |
|
(9,332) |
Others |
|
(24,088) |
|
(59,381) |
|
25,635 |
|
2,897 |
|
- |
|
(54,937) |
Deferred tax liabilities |
|
(41,118) |
|
(66,000) |
|
31,213 |
|
2,077 |
|
(1,950) |
|
(75,778) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax, offset |
|
769,932 |
|
1,166,033 |
|
(478,932) |
|
82,752 |
|
(1,950) |
|
1,537,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value changes - cash flow hedge |
|
(1,758) |
|
107,410 |
|
(118,829) |
|
7,802 |
|
3,616 |
|
(5,375) |
Deferred tax recognized during the year |
|
|
|
1,273,443 |
|
(597,761) |
|
|
|
1,666 |
|
|
(i) Other temporary differences are composed
mainly by other provisions and supplier provisions.
|
|
|
|
|
|
Reflected in the statement of profit or loss |
|
|
|
|
|
|
2021 |
|
Other |
|
Constitution |
|
Realization |
|
Foreign
exchange |
|
Reflected in OCI |
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for credit losses |
|
204,459 |
|
- |
|
600,227 |
|
(221,817) |
|
922 |
|
- |
|
583,791 |
Provision PIS/COFINS - Financial Revenue |
|
5,965 |
|
- |
|
- |
|
- |
|
334 |
|
- |
|
6,299 |
Other temporary differences (i) |
|
72,343 |
|
12,175 |
|
68,971 |
|
(34,313) |
|
3,927 |
|
- |
|
123,103 |
Total deferred tax assets on temporary differences |
|
282,767 |
|
12,175 |
|
669,198 |
|
(256,130) |
|
5,183 |
|
- |
|
713,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax loss and negative basis of social contribution |
|
77,985 |
|
- |
|
19,930 |
|
(5,707) |
|
5,649 |
|
- |
|
97,857 |
Deferred tax assets |
|
360,752 |
|
12,175 |
|
689,128 |
|
(261,837) |
|
10,832 |
|
- |
|
811,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures settlement market |
|
(18,850) |
|
- |
|
(7,821) |
|
13,730 |
|
(798) |
|
- |
|
(13,739) |
Fair value changes - financial instruments |
|
(2,144) |
|
- |
|
(3,744) |
|
4,634 |
|
(51) |
|
(1,986) |
|
(3,291) |
Others |
|
(8,340) |
|
- |
|
46,446 |
|
(60,338) |
|
(1,856) |
|
- |
|
(24,088) |
Deferred tax liabilities |
|
(29,334) |
|
- |
|
34,881 |
|
(41,974) |
|
(2,705) |
|
(1,986) |
|
(41,118) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value changes - cash flow hedge |
|
1,057 |
|
- |
|
17,608 |
|
(20,194) |
|
(229) |
|
2,815 |
|
(1,758) |
Deferred tax recognized during the year |
|
|
|
|
|
741,617 |
|
(324,005) |
|
|
|
829 |
|
|
(i) Other temporary differences are composed
mainly by other provisions and supplier provisions.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
30. EQUITY
The table below presents the changes in shares
issued and fully paid and shares authorized, by class, as of December 31, 2023 and 2022.
Shares authorized and fully issued |
|
Note |
|
Class A
Ordinary shares |
|
Class B
Ordinary shares |
|
Total |
Total as of December 31, 2021 |
|
|
|
3,459,743,431 |
|
1,150,245,114 |
|
4,609,988,545 |
Conversion of shares class B to A |
|
|
|
58,312,073 |
|
(58,312,073) |
|
- |
SOPs exercised and RSUs vested |
|
10 |
|
64,418,580 |
|
- |
|
64,418,580 |
Shares withheld for employees' taxes |
|
10 |
|
(8,536,770) |
|
- |
|
(8,536,770) |
Issuance of class A shares - Cognitect and Juntos acquisitions |
|
|
|
1,362,201 |
|
- |
|
1,362,201 |
Issuance of shares due to IPO over-allotment |
|
|
|
27,555,298 |
|
- |
|
27,555,298 |
Total as of December 31, 2022 |
|
|
|
3,602,854,813 |
|
1,091,933,041 |
|
4,694,787,854 |
Conversion of class B shares in class A shares |
|
|
|
8,620,899 |
|
(8,620,899) |
|
- |
SOPs exercised and RSUs vested |
|
10 |
|
68,312,944 |
|
- |
|
68,312,944 |
Shares withheld for employees' taxes |
|
10 |
|
(8,848,203) |
|
- |
|
(8,848,203) |
Shares repurchased |
|
|
|
(290,676) |
|
- |
|
(290,676) |
Share issued to service providers |
|
|
|
4,355,374 |
|
- |
|
4,355,374 |
Issuance of class A shares - Olivia acquisition |
|
|
|
6,097,262 |
|
- |
|
6,097,262 |
Issuance of class A shares - Spin Pay acquisition |
|
|
|
877,665 |
|
- |
|
877,665 |
Issuance of class A shares - Cognitect acquisition |
|
|
|
644,934 |
|
- |
|
644,934 |
Total as of December 31, 2023 |
|
|
|
3,682,625,012 |
|
1,083,312,142 |
|
4,765,937,154 |
Shares authorized and unissued |
|
Class A
Ordinary shares |
|
Class B
Ordinary shares |
|
Total |
Business combination - contingent share consideration |
|
- |
|
- |
|
2,920,149 |
Reserved for the share-based payments |
|
- |
|
- |
|
329,196,802 |
Shares authorized which may be issued class A or class B |
|
- |
|
- |
|
43,505,387,105 |
Shares authorized and unissued as of December 31, 2023 |
|
- |
|
- |
|
43,837,504,056 |
|
|
|
|
|
|
|
Shares authorized issued |
|
3,682,625,012 |
|
1,083,312,142 |
|
4,765,937,154 |
Total as of December 31, 2023 |
|
- |
|
- |
|
48,603,441,210 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
a) Share events
In January 2022, Nu Holdings issued an additional
27,555,298 ordinary class A shares due to the over-allotment option ("Green Shoe") exercised by the underwriters.
In May 2023, the Company concluded private
issuances of a total 4,355,374 Class A shares as consideration paid to acquire services.
As of December 31, 2023, the Company had
ordinary shares authorized and unissued relating to commitments from acquisitions of entities, the issuance due to the share-based payment
plans (note 10) and authorized for future issuance without determined nature and which could be class A or B ordinary shares.
b) Share capital and
share premium reserve
All share classes of the Company had a nominal
par value of US$0.0000067 on December 31, 2023 and 2022, and the total amount of share capital was US$84 (US$83 as of December 31, 2022).
Share premium reserve relates to amounts
contributed by shareholders over the par value at the issuance of shares.
The total of exercised Stock Options (SOP)
was US$9,148 for the year ended on December 31, 2023 (US$4,505 as of December 31, 2022).
c) Issuance of shares
The following table presents the amount in
US$ of shares issued, increase in capital and premium reserve in transactions other than business combinations, the exercise of the SOPs
and vesting of RSUs in the years ended December 31, 2023 and 2022:
|
|
Capital and share premium reserve |
Event |
|
2023 |
|
2022 |
Shares issued on IPO over-allotment |
|
- |
|
247,998 |
In January 2022, Nu Holdings issued 27,555,298
ordinary Class A shares and raised proceeds of US$247,998 as a result of the exercise of the underwriters’ over-allotment option
("Green Shoe"), related to the IPO in December 2021.
d) Accumulated gains
(losses)
The accumulated gains (losses) include the
accumulated profit (losses) of the Group and the share-based payment reserve amount, as shown in the table below.
As described in note 10, the Group's share-based
payments include incentives in the form of SOPs, RSUs and Awards. Further, the Company can use the reserve to absorb accumulated losses.
|
|
2023 |
|
2022 |
Accumulated gains (losses) |
|
329,468 |
|
(701,062) |
Share-based payments reserve |
|
947,481 |
|
765,639 |
Total accumulated gains (losses) |
|
1,276,949 |
|
64,577 |
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
e) Shares repurchased
and withheld
Shares may be repurchased from certain former
employees when they leave the Group, as a result of contractual terms of deferred payments on business combinations, or withheld because
of RSUs plans to settle the employee’s tax obligation. These shares repurchased or withheld are canceled and cannot be reissued
or subscribed. During the year ended December 31, 2023 and 2022, the following shares were repurchased:
|
|
2023 |
|
2022 |
Number of shares repurchased |
|
290,676 |
|
- |
Total value of shares repurchased |
|
- |
|
- |
Number of shares withheld - RSU |
|
8,848,203 |
|
8,536,770 |
Total value of shares withheld - RSU |
|
52,242 |
|
51,212 |
f) Accumulated other
comprehensive income
Other comprehensive income includes the amounts,
net of the related tax effect, of the adjustments to assets and liabilities recognized in equity through the consolidated statement of
comprehensive income.
Other comprehensive income that may be subsequently
reclassified to profit or loss is related to cash flow hedges that qualify as effective hedges and currency translation that represents
the cumulative gains and losses on the retranslation of the Group’s investment in foreign operations. These amounts will remain
under this heading until they are recognized in the consolidated statement of profit (loss) in the periods in which the hedged items affect
it, for example, in the case of the cash flow hedge.
The own credit reserve reflects the cumulative
own credit gains and losses on financial liabilities designated at fair value. Amounts in the own credit reserve are not reclassified
to profit (loss) in future periods.
The accumulated balances are as follows:
|
|
2023 |
|
2022 |
Cash flow hedge effects, net of deferred taxes |
|
12,417 |
|
(7,486) |
Currency translation on foreign entities |
|
135,497 |
|
(108,356) |
Changes in fair value - financial instruments at FVTOCI, net of deferred taxes |
|
7,998 |
|
(22,298) |
Own credit adjustment effects |
|
518 |
|
489 |
Total |
|
156,430 |
|
(137,651) |
31. MANAGEMENT OF FINANCIAL
RISKS, FINANCIAL INSTRUMENTS, AND OTHER RISKS
a) Overview
The Group monitors
all the risks that could have a material impact on its strategic objectives, including those that must comply with applicable regulatory
requirements. To efficiently manage and mitigate these risks, the risk management structure conducts risk identification and assessment
to prioritize the risks that are key to pursue potential opportunities and/or that may prevent value from being created or that may compromise
existing value, with the possibility of having impacts on financial results, capital, liquidity, customer relationship and reputation.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Risks that are actively
monitored include Credit, Liquidity, Market, Foreign exchange (FX), Operational, IT and Cyber, Regulatory, Compliance and AML (Anti-money
laundering) and Reputational Risk, Interest Rate Risk in the Banking Book (IRRBB) and risk from Cryptocurrency business.
b) Risk management structure
Nu considers Risk Management an important
pillar of the Group's strategic management. The risk management structure broadly permeates the entire Company, with the objective of
ensuring that risks are properly identified, measured, mitigated, monitored and reported, in order to support the development of its activities.
Risk Management is related to the principles, culture, structures and processes to improve the decision-making process and the achievement
of strategic objectives. It is a continuous and evolving process that runs through Nu's entire strategy, to support Management in minimizing
its losses, as well as maximizing its profits and supporting the Company's values.
The Group's risk management structure considers
the size and complexity of its business, which allows tracking, monitoring and control of the risks to which it is exposed. The risk management
process is aligned with management guidelines, which, through committees and other internal meetings, define strategic objectives, including
risk appetite. Conversely, the capital control and capital management units provide support through risk and capital monitoring and analysis
processes.
The Group considers
a risk appetite statement (“RAS”) to be an essential instrument to support risk management and decision making. The
Board reviews and approves the RAS, as guidelines and limits for the business plan and capital deployment. Nu has defined a RAS
(aligned to local regulatory requirements) that prioritizes the main risks and, for each of these, qualitative statements and quantitative
metrics expressed in relation to earnings, capital, risk measures, liquidity and other relevant measures were implemented, as appropriate.
Nu operates on the
three-line model, which helps to identify structures and processes that best support the achievement of objectives and facilitate a robust
governance and risk management structure.
| ● | First line: business functions and support functions/areas
or activities that generate exposure to risk, whose managers are responsible for managing them in accordance with policies, limits and
other conditions defined and approved by the Executive Board. The first line must have the means to identify, measure, treat and report
risks. |
| ● | Second line: consisting of the areas of Risk Management, Internal
Controls and Compliance, it is responsible for ensuring an effective control of risks and that they are managed in accordance with the
defined appetite level. Responsible for proposing risk management policies, developing risk models and methodologies, and first-line supervision. |
| ● | Third line: composed of the Internal Audit, it is responsible
for periodically and independently evaluating whether policies, methods and procedures are adequate, in addition to verifying their effective
implementation. |
Another important
element of the risk management framework is the structure of Technical Forums and Committees. These governance bodies were designed and
implemented to monitor and make decisions on aspects associated with the Group's management and control. Nu has implemented this structure
both at a Global and a country-level perspective, as described below.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Global
risk-related Governance body:
| ● | Audit and Risk Committee: established as a Board of Director
level committee in order to assist the Board in fulfilling its oversight responsibilities to the Company’s shareholders with respect
to: evaluating the performance and progress of the work of the Internal Audit, the independent audit, as well as the respective reports
related to the internal control systems, following the recommendations made by the internal and independent auditors to management, reviewing
and discussing with management and the independent auditor the annual audited financial statements and unaudited quarterly financial statements,
overseeing the performance of overall Nu's risk management framework and control functions, and monitoring the level of risk exposure
according to the RAS (consolidated view by country). It consists of at least three independent members and meets at least quarterly. |
Country-level
risk-related Governance bodies:
Each of the countries
where the Group has operations established a structure of governance based on the relevant regulatory requirements and composed of the
following elements. Depending on the nature of the subject to be managed, some Committees and meetings can be grouped to cover more than
one country.
| ● | Risk Committee: its objective is to assist the country's executive
officers in the performance of the entity’s risk management and control functions, monitoring the level of risk exposure according
to risk appetite. It also aims to adopt strategies, policies and measures aimed at disseminating a culture of internal controls and risk
mitigation. |
| ● | Credit Committee: its objective is to review and supervise
credit strategies, as well as review their impacts on the subsidiary's results, and to review the credit strategies in light of the macroeconomic
environment and risk information, on the credit market and on competitors. |
| ● | Audit Committee: its main duties are to evaluate the performance
and progress of the work of the Internal Audit function, the independent auditors, and the respective reports related to the internal
control systems, to follow the recommendations made by internal and independent auditors to management, and to review and discuss with
management and the independent auditor the annual audited financial statements and unaudited quarterly financial statements. |
| ● | Technical Forums: regular meetings to discuss and propose recommendations
to the country-level Risk Committee. Depending on the materiality in each of the countries, each topic listed below can have its own Technical
Forum, with the participation of executives from associated areas: accounting and tax, operational risk and internal controls, asset and
liability management ("ALM") / capital, information technology and cyber risks ("IT"), data protection, Compliance
and anti-money laundering ("AML"), fraud prevention, stress tests, product review, wholesale, sustainability risk and credit
provisions. Each Technical Forum has its own charter, establishing the scope of work, voting members and other working model attributes. |
c) Risks actively monitored
The risks that are actively monitored by
the Group include Credit Risk, Liquidity, Market Risk, Foreign exchange (FX), Operational, IT and Cyber, Regulatory, Compliance and AML
(Anti-money laundering) and Reputational Risk, Interest Rate Risk in the Banking Book (IRRBB) and risk from Cryptocurrency business. The
management of these risks is carried out according to the three-line model, considering policies and procedures in place, as well as the
limits established in the RAS. Also, there is a Stress Testing program in place.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Each of the risks described below has its
own methodologies, systems and processes for its identification, measurement, evaluation, monitoring, reporting, control and mitigation.
In the case of financial risks, such as credit,
liquidity, IRRBB and market risk, the measurement is carried out based on quantitative models and, in certain cases, prospective scenarios
in relation to the main variables involved, respecting the applicable regulatory requirements and best market practices. Non-financial
risks, such as operational risk and technological/cyber risks, are measured using impact criteria (inherent risk), considering potential
financial losses, reputational damage, customer perception and legal/regulatory obligations, as well as evaluated in relation to the effectiveness
of the respective structure of internal controls.
Based on the results of the measurement and
risk assessment activities, the adherence of the residual exposure to Nu's risk appetite is verified. Necessary actions to mitigate risks
are presented and discussed in the governance structure (Technical Forums and Risk Committees), which are also the channels responsible
for approving and monitoring the implementation of action plans.
Credit risk is defined
as the possibility of losses associated with failure of customers or counterparties to pay their contractual obligations; the depreciation
or reduction of the expected gains from financial instruments due to the deterioration of the credit quality of customers or counterparties;
the costs of recovering the deteriorated exposure; and any advantage given to customers or counterparties due to deterioration in their
credit quality.
The credit risk
control and management structure is independent of the business units, being responsible for the processes and tools to measure, monitor,
control and report the credit risk of products and other financial operations, continuously verifying their adherence to the policies
and structure of approved limits. There is also an assessment of the possible impacts arising from changes in the economic environment,
in order to ensure that the loan portfolio is resilient to economic crises.
Credit risk management
is carried out by the Credit Risk team with a centralized role independent of the business units, being responsible for:
| ● | Establishing governance, policies and procedures aimed at maintaining exposure to credit risks in accordance
with the levels set in the RAS; |
| ● | Monitoring and notifying management of the risk levels (appetite compliance) of the credit portfolio,
including recommendations for improvement, when applicable; |
| ● | Identifying and assessing inherent risks and respective mitigators in the launch of new products and significant
changes in existing processes; and |
| ● | Estimating the expected losses according to consistent and verifiable criteria. |
The Group’s
outstanding balance of financial assets and
other exposures to credit risk is shown in the table below:
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
|
|
2023 |
|
2022 |
|
|
|
|
|
Financial assets |
|
|
|
|
Cash and cash equivalents |
|
5,923,440 |
|
4,172,316 |
|
|
|
|
|
Securities |
|
368,574 |
|
91,853 |
Derivative financial instruments |
|
20,981 |
|
41,485 |
Collateral for credit card operations |
|
320 |
|
305 |
Financial assets at fair value through profit or loss |
|
389,875 |
|
133,643 |
|
|
|
|
|
|
|
|
|
|
Securities |
|
8,805,745 |
|
9,947,138 |
Financial assets at fair value through other comprehensive income |
|
8,805,745 |
|
9,947,138 |
|
|
|
|
|
Securities |
|
104,420 |
|
- |
Credit card receivables |
|
12,414,133 |
|
8,233,072 |
Loans to customers |
|
3,202,334 |
|
1,673,440 |
Compulsory and other deposits at central banks |
|
7,447,483 |
|
2,778,019 |
Other receivables |
|
1,689,030 |
|
521,670 |
Other financial assets |
|
131,519 |
|
478,283 |
Financial assets at amortized cost |
|
24,988,919 |
|
13,684,484 |
|
|
|
|
|
Other exposures |
|
|
|
|
Unused limits (i) |
|
16,998,572 |
|
12,971,982 |
Credit Commitments |
|
16,998,572 |
|
12,971,982 |
(i) Unused limits
are not recorded in the statement of financial position but are considered in the measurement of the ECL because it represents credit
risk exposure.
Liquidity risk is
defined as:
| ● | the ability of an entity to fund increases in assets and meet obligations as they come due, without incurring
unacceptable losses; and |
| ● | the possibility of not being able to easily exit a financial position due to its size compared to the
traded volume in the market. |
The liquidity risk
management structure uses future cash flow data, applying what Nu believes to be a severe stress scenario to these cash flows, in order
to measure that the volume of high-quality liquid assets that the Group has is sufficient to guarantee its resilience even in very adverse
situations. The liquidity indicators are monitored daily. For the funding risk management, the gaps between assets and liabilities in
term buckets are monitored to assure that the profile of assets is consistent with the liabilities.
The Group has a
Contingency Funding Plan for the Brazilian entities that describes possible management actions that should be taken in the event of a
deterioration of the liquidity indicators.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Primary
sources of funding - by maturity
|
|
2023 |
|
2022 |
Funding Sources |
|
Up to 12 months |
|
Over 12
months |
|
Total |
|
% |
|
Up to 12 months |
|
Over 12
months |
|
Total |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank receipt of deposits (RDB) (i) |
|
20,900,095 |
|
154,348 |
|
21,054,443 |
|
94% |
|
14,160,805 |
|
113,154 |
|
14,273,959 |
|
96% |
Borrowings and financing |
|
113,595 |
|
1,022,749 |
|
1,136,344 |
|
5% |
|
38,329 |
|
547,239 |
|
585,568 |
|
4% |
Bank certificate of deposit (CDB) |
|
213,707 |
|
34,379 |
|
248,086 |
|
1% |
|
- |
|
- |
|
- |
|
0% |
Instruments eligible as capital |
|
- |
|
3,988 |
|
3,988 |
|
0% |
|
- |
|
11,507 |
|
11,507 |
|
0% |
Total |
|
21,227,397 |
|
1,215,464 |
|
22,442,861 |
|
100% |
|
14,199,134 |
|
671,900 |
|
14,871,034 |
|
100% |
(i) Considering the earliest date in which
the client can withdraw the deposit, although it is not expected that all deposits will be withdrawn at the same time.
Maturities of financial
liabilities
The tables below summarize the Group’s
financial liabilities and their contractual maturities:
|
|
2023 |
|
|
Carrying amount |
|
Total (iii) |
|
Up to 1 month |
|
1 to 3 months |
|
3-12 months |
|
Over 12 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
28,173 |
|
28,174 |
|
54 |
|
- |
|
28,120 |
|
- |
Instruments eligible as capital |
|
3,988 |
|
4,276 |
|
- |
|
- |
|
4,276 |
|
- |
Repurchase agreements |
|
210,454 |
|
210,546 |
|
210,546 |
|
- |
|
- |
|
- |
Deposits in electronic money (i) |
|
2,388,601 |
|
2,388,601 |
|
2,388,601 |
|
- |
|
- |
|
- |
Bank receipt of deposits (RDB) (ii) |
|
21,054,443 |
|
21,119,655 |
|
20,109,727 |
|
241,498 |
|
595,240 |
|
173,190 |
Bank certificate of deposit (CDB) |
|
248,086 |
|
265,180 |
|
15,937 |
|
70,408 |
|
138,419 |
|
40,416 |
Payables to credit card network |
|
9,755,285 |
|
9,769,051 |
|
5,361,431 |
|
2,361,563 |
|
2,044,883 |
|
1,174 |
Borrowings and financing |
|
1,136,344 |
|
1,290,225 |
|
14,149 |
|
21,464 |
|
170,006 |
|
1,084,606 |
Total Financial Liabilities |
|
34,825,374 |
|
35,075,708 |
|
28,100,445 |
|
2,694,933 |
|
2,980,944 |
|
1,299,386 |
(i) In accordance with regulatory requirements
and in guarantee of these deposits, the Group holds the total amount of US$23,050 in eligible securities composed of Brazilian government
bonds as described in note 12b, under a dedicated account within the Central Bank of Brazil as of December 31, 2023 (US$2,252,464 as of
December 31, 2022).
(ii) Considering the earliest date in which
the client can withdraw the deposit, although it is not expected that all deposits will be withdrawn at the same time.
(iii) The total was projected considering
the exchange rate of Brazilian Reais, and Mexican and Colombian Pesos to US$ as of December 31, 2023.
The unused limit of credit cards is the pre-approved
limit that has not yet been used by the client and represents the current maximum potential credit exposure. Therefore, it does not represent
the real need for liquidity arising from commitments. When customers begin utilizing their unused limits, the duration of the credit card
receivables are expected to be shorter than the duration of the payables to network.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Maturities of financial
assets
The table below summarize the Group’s
financial assets contractual undiscounted cash flows and their contractual maturities:
|
|
2023 |
|
|
Total |
|
Up to 1 month |
|
1 to 3 months |
|
3-12 months |
|
Over 12 months |
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
Credit card receivables (i) |
|
13,118,532 |
|
5,487,838 |
|
4,481,950 |
|
2,939,438 |
|
209,306 |
Securities |
|
9,537,366 |
|
130,738 |
|
132,503 |
|
753,192 |
|
8,520,933 |
Compulsory and other deposits at central banks |
|
7,447,483 |
|
7,447,483 |
|
- |
|
- |
|
- |
Cash and cash equivalents |
|
5,923,440 |
|
5,923,440 |
|
- |
|
- |
|
- |
Loans to customers (i) |
|
4,614,637 |
|
526,535 |
|
930,798 |
|
2,144,616 |
|
1,012,688 |
Other receivables |
|
1,730,588 |
|
554,951 |
|
633,694 |
|
541,943 |
|
- |
Other assets |
|
256 |
|
256 |
|
- |
|
- |
|
- |
Total Financial Assets |
|
42,372,302 |
|
20,071,241 |
|
6,178,945 |
|
6,379,189 |
|
9,742,927 |
(i) Credit card receivables and loans
to customers do not include overdue values that are still being considered in the book value.
| ● | Market risk and interest rate risk in the banking book (IRRBB) |
Market risk is defined
as the risk of losses arising from movements in market risk factors, such as interest rate risk, equities, foreign exchange (FX) rates
and commodities prices. IRRBB refers to the current or prospective risk to an entity's capital and earnings arising from adverse movements
in interest rates that affect the banking book positions.
There is a market
risk & IRRBB control and management structure, independent from the business units, which is responsible for the processes and tools
to measure, monitor, control and report the market risk and IRRBB, continuously verifying the adherence with the approved policies and
limits structure.
Management of market
risk and IRRBB is based on metrics that are reported to the Asset & Liability Management and Capital ("ALM") Technical Forum
and to the country-level Risk Committee. Management is authorized to use financial instruments as outlined in the Group's internal policies
to hedge market risk & IRRBB exposures.
Management of market
risk and interest rate risk in the banking book (IRRBB) is based on the following metrics:
| ● | Interest Rate Sensitivity (DV01): impact on the market value of cash flows, when submitted to a one basis
point increase in the current annual interest rates or index rate; |
| ● | Value at Risk (VaR): maximum market value loss for a holding period with a confidence level; and |
| ● | FX exposures: considering all financial positions that bring FX risk and operational expenses in other
currencies. |
In Brazil, the
Brazilian Central Bank (BCB) requires an assessment of the sufficiency of capital for the interest rate risk of the banking book (IRRBB)
based on Delta EVE and Delta NII metrics. The Group calculates these metrics in Brazil according to the regulator standard for managing
this capital requirement. Delta EVE is the change in the Group's economic value of equity in the scenarios prescribed by the BCB. Delta
NII is the change in the Group's net interest income in the same standard prescribed scenarios.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The table below presents
the VaR uses a confidence level of 99% and a holding period of 10 days, by a filtered historical simulation approach, with a 5-year historical
window. For Brazil, it is calculated only for the Trading Book in line with the portfolio management strategy.
VaR |
|
2023 |
|
2022 |
|
|
|
|
|
Nu Financeira (i) / Nu Pagamentos (Brazil) |
|
249 |
|
190 |
Nu Holdings (ii) |
|
14,419 |
|
10,321 |
(i) Includes Nu
Financeira and its subsidiaries Nu Invest and Nu DTVM.
(ii) Considers
only financial assets held directly by Nu Holdings as other subsidiaries do not have significant market risk exposures.
The following analysis
is the Group's sensitivity of the mark to market fair value to an increase of 1 basis point (“bp”) (DV01) in the Brazilian
risk-free curve, Brazilian IPCA coupon curve, US risk-free curve and Mexican risk-free curve, assuming a parallel shift and a constant
financial position:
DV01 |
|
2023 |
|
2022 |
|
|
|
|
|
Brazilian risk-free curve (1) |
|
(158) |
|
(41) |
Brazilian IPCA coupon |
|
(5) |
|
(5) |
US risk-free curve |
|
(136) |
|
(121) |
Mexican risk-free curve |
|
2 |
|
1 |
| (1) | Includes FIP, Nu Pagamentos, Nu Financeira, Nu Invest and Nu DTVM. |
The interest rate
risk in Colombia and in Brazilian subsidiaries other than those mentioned above is not significant as of December 31, 2023 and 2022. To
maintain DV01 sensitivities within defined limits, interest rate futures, traded in B3, and swaps derivatives are used to hedge interest
rate risk.
| ● | Foreign exchange (FX) risk |
The financial information
may exhibit volatility due to the Group’s operations in foreign currencies, such as the Brazilian Real and Mexican and Colombian
Pesos. At the Nu Holdings level, there is no net investment hedge for investments in other countries.
As of December 31,
2023 and 2022, none of the entities of the Group had significant financial instruments in a currency other than their respective functional
currencies.
The functional currency
of the entities in Brazil is the Brazilian Real. Certain costs in US Dollars and Euros, or intercompany loans in US Dollars, are hedged
with futures contracts, traded on the B3 exchange, based on projections of these costs, or when there are new exposures. Hedge transactions
are adjusted when internal cost projections change and when the FX derivatives expire. As a result, the consolidated financial statements
have no significant exposures to exchange rates after the hedge transactions take effect.
Operational risk
is defined as the possibility of losses resulting from external events or from failure, deficiency or inadequacy of internal processes,
people or systems. In this context, the legal risk associated with inadequacy or deficiency in contracts signed by Nu, sanctions due
to non-compliance with legal provisions and compensations for damages to third parties arising from the activities developed by the Company
must also be considered.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The structure of
control and management of operational risk and internal controls is independent of the business and support units, being responsible for
the identification and assessment of operational risks, as well as for evaluating the design and effectiveness of the internal controls,
covering risks such as system and services disruption, external fraud and failures in activities involved in payment scheme arrangements.
This structure is also responsible for the preparation and periodic testing of the business continuity plan and for coordinating the risk
assessment in new product launches and significant changes to existing processes.
Within the governance
of the risk management process, mechanisms are presented to identify, measure, evaluate, monitor, and report operational risk events to
each business and support area (first line), in addition to disseminating the control culture to other employees. The main results of
risk assessments are presented in the Technical Forum on Operational Risk and Internal Controls and in the Risk Committee, when applicable.
Applicable improvement recommendations result in action plans with planned deadlines and responsibilities.
| ● | Information Technology/Cyber ("IT") risk |
IT/Cyber risk is
defined as the undesirable effects arising from a range of possible threats to the information technology infrastructure, including cybersecurity
(occurrence of information security incidents), incident management (ineffective incident/problem management process, impact about service
levels, costs and customer dissatisfaction), identity and access management (unauthorized access to sensitive information), data management
(lack of compliance with data privacy laws or gaps in data management governance or data leakage issues), among others.
As the Group operates
in a challenging environment in terms of cyber threats, it continuously invests in controls and technologies to defend against these threats.
IT risks, including cyber risk, are a priority area for Nu, thus there is a dedicated IT Risk structure, which is part of the second line.
This team is independent from IT-related areas, including Engineering, IT Operations, and Information Security.
The IT/Cyber Risks
area is responsible for identifying, evaluating, measuring, monitoring, controlling, and reporting Information Technology risks in relation
to the risk appetite levels approved by the Executive Board. The Group continually assesses Nu's exposure to threat risk and their potential
impacts on the business and customers. The Group continues to improve its IT and cybersecurity capabilities and controls, also considering
that people are an essential component of the security strategy, ensuring that the employees and third-party consultants are aware of
prevention measures and also know how to report incidents.
The results of the
IT risk and controls assessments are regularly discussed at the IT Risk Technical Forum and presented to the Risk Committee when applicable.
The applicable improvement recommendations result in action plans with planned deadlines and responsibilities.
In a complex and
highly regulated environment, legislative and regulatory initiatives may result in significant changes to Nu's regulatory framework and
consequently its business activities.
To address such
risks Nu maintains teams in Brazil, Colombia and Mexico dedicated to monitoring these changes and engaging to explain their potential
impacts to the Group and the broader financial industry.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
Legislative and
regulatory initiatives that can present a material impact to the Group are brought to the attention of the Risk Committee and the management
team allowing the Group, when necessary, to adjust its strategy and decide on the best course of action to deal with such changes.
As the Group operates
in a highly regulated environment, a robust Compliance program was established within the second line of defense. The Compliance team
has resources dedicated to the Ethics Program, Regulatory Compliance as well as to Anti Money Laundering Program and Combating the Financing
of Terrorism.
The Ethics Program
sets the minimum conduct standards for the organization, including Code of Conduct, Compliance Policies, Training, and Awareness Campaigns,
as well as an independent Whistleblower Channel. Some examples include the anti-bribery and corruption risks, conflict of interest, related
parties, insider trading as well as any violations from Nu's Code of Conduct.
The Regulatory Compliance
team is focused on overseeing the regulatory adherence of the organization. Main activities involve regulatory tracking and managing the
regulatory adherence, assessment of new products and features, advisory, Compliance testing as well as centralizing the relationship with
regulators regarding requests of information and exams. By not being in compliance with laws and regulations, the Group may be exposed
to sanctions, loss of license as well as potential criminal implications on management.
Nu's Anti Money
Laundering (AML) Program represents the global framework and guidelines for AML and Combating Terrorism Financing (CTF) and is the basis
for the AML team's strategic planning. It involves the risk of the company being exposed to sanctions for not implementing controls to
avoid AML or terrorism financing.
The Program is structured
in three levels - strategic, tactical and operational - and it's composed of 7 pillars (strategic level): Enterprise Risk Assessment;
Policies and Procedures; Communication and Training; Know Your Customer (KYC); Due Diligence (KYE, KYS, KYP and KYB); MSAC - Monitoring,
Selection, Analysis and Communication (SAR); and Effectiveness Assessment Program.
The Group believes
that the materialization of other risks can negatively impact its reputation, as they are intrinsically connected. Unfavorable events
in different risk areas such as business continuity, cyber security, ethics and integrity, social media negative activity, among others,
can damage Nu's reputation.
Therefore, the Group
has teams and processes in place dedicated to overseeing external communication and for crisis management, which are key elements in identifying
and mitigating reputational events, as well as to gain long-term insight to better prevent or respond to future events.
| ● | Risks from cryptocurrency business |
In addition to the
risks set out above, the Group's activities and services related to cryptocurrency (NuCrypto) generate specific risks which are directly
related to cryptocurrency technology. NuCrypto may utilize the services of third-party licensed trust companies in
the operation and management of the cryptocurrency business activity. The Group keeps a copy of the records maintained by the third-party
as well as its own internal tracking of customers' assets for reconciliation purposes. NuCrypto may have a liability to indemnify
customers under consumer protection laws (like any other supplier of goods and services in Brazil)
but the agent is obligated to secure the assets and protect them from loss and theft. Currently, the majority of assets under custody
are managed internally, and liquidity providers operate within a trust structure and carry insurance for potential losses which the Group
would seek to make claims upon if required, with any benefit obtained being transferred to impacted customers. See note 34 for further
explanations.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The stress testing
program considers shocks/impacts to Nu's main products, such as credit cards, personal loans and funding instruments, in addition to their
respective sub-products. Scenarios are considered in which stress is applied in isolation, at different levels of intensity and probability,
and also scenarios in which managerial actions are considered to increase the Group's resilience and preserve its capital and liquidity
indicators.
The proposed scenarios
are presented to the Stress Testing Technical Forum. The scenarios to be addressed, duration and severity and plausibility of each shock
are discussed, as well as the ways in which they will be modeled and the level of detail required. After modeling and executing the tests,
the results are submitted to the appropriate committees and technical forums, an integral part of Nu's risk management structure. The
proposed actions aimed at ensuring the Group's resilience are discussed and approved. The Stress Testing Program is updated annually and
defines which tests the team must undertake in the next 12 months.
32. CAPITAL MANAGEMENT
The purpose of capital management is to maintain
the capital adequacy for Nu's operation through control and monitoring of the capital position, to evaluate the capital necessity according
to the risk taken and strategic aim of the organization, and to establish a capital planning process following future requirements of
regulatory capital, based on the Group's growth projections, risk exposure, market movements, and other relevant information. Also, the
capital management structure is responsible for identifying sources of capital, writing and submitting the capital plan and the capital
contingency plan for approval by the Executive Directors.
In July 2023, a new regulatory framework
from the Central Bank of Brazil was implemented determining the classification of conglomerates containing at least one payment servicer
institution. This new framework replaced the previous capital requirements for the financial conglomerate led by Nu Financeira. Therefore,
the capital requirements for the conglomerates are not comparable due to differences in scope. The amounts for December 2023 reflecting
Prudential Conglomerate requirements, are presented below in item (a).
a) Regulatory Capital
Composition
i) Nu Prudential Conglomerate
in Brazil
Brazil's Central bank defines a prudential
conglomerate as a group of companies in which one regulated entity controls other regulated companies or investment funds. The conglomerate
is classified as Type 3 when the regulated company that leads the conglomerate is a Payment Institution, in the case of Nu Pagamentos.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
The regulatory capital of the prudential
conglomerate, defined by Brazil's Central Bank, consists of three key components:
| ● | Common Equity Tier 1 (CET1) Capital: Consisting of paid-in capital, reserves, and retained earnings, after
accounting for deductions and prudential adjustments. |
| ● | Additional Tier 1 (AT1) Capital: This includes debt instruments that have no specific maturity and can
absorb losses, meeting the eligibility criteria set out by the Central Bank. The sum of CET1 and AT1 forms the overall Tier 1 Capital. |
| ● | Tier II Capital: This involves subordinated debt instruments with set maturity dates that meet eligibility
requirements. |
The phase-in, covering the minimum capital
requirements and prudential adjustments, as per current regulation are illustrated in the following table.
|
|
From July |
|
Full year |
Transitional Rule |
|
2023 |
|
2024 |
|
2025 |
|
|
|
|
|
|
|
Prudential Adjustments |
|
30.0% |
|
60.0% |
|
100.0% |
Tier 1 Capital |
|
5.5% |
|
6.0% |
|
6.0% |
Minimum Requirement |
|
6.75% |
|
7.5% |
|
8.0% |
Conservation Capital Buffer (CCB) |
|
0.0% |
|
1.25% |
|
2.5% |
Total Requirement |
|
6.75% |
|
8.75% |
|
10.50% |
The following table demonstrates the calculated
capital ratios for the CET1, Tier 1, and the Capital Adequacy Ratio (CAR). And also outlines their minimum requirements for the prudential
conglomerate under Brazil's current regulations:
Prudential conglomerate |
|
2023 |
|
|
|
Regulatory Capital |
|
2,629,271 |
Tier I |
|
2,396,007 |
Common equity capital |
|
2,197,185 |
Additional |
|
198,822 |
Tier II |
|
233,263 |
|
|
|
Risk weighted assets (RWA) |
|
19,261,517 |
Credit risk (RWA CPAD) |
|
13,774,206 |
Market risk (RWA MPAD) |
|
145,124 |
Operational risk (RWA OPAD) |
|
4,036,285 |
Payment services risk (RWA SP) |
|
1,305,902 |
|
|
|
Minimum capital required |
|
1,300,152 |
|
|
|
Excess margin |
|
1,329,119 |
CET1 ratio |
|
11.4% |
Tier 1 ratio |
|
12.4% |
CAR |
|
13.7% |
On December 29, 2023, the Brazilian Central
Bank granted Nu Pagamentos approval for the implementation of the Alternative Standardized Approach ("ASA") to calculate its
operational risk capital requirements. The RWA OPAD from December 2023 onwards are calculated in accordance with this methodology.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
ii) Nu Mexico Financiera
Nu Mexico Financiera’s capital management
aims to determine the capital necessary to support its growth and to permanently maintain its Regulatory Capital in accordance with the
requirements defined by the CNBV (National Banking and Securities Commission).
As of December 31, 2023, its regulatory capital
was equivalent to US$ 395,180 (US$470,092 as of December 31, 2022), resulting in a Capital ratio of 28.4% (49% as of December 31, 2022),
with 10.5% being the minimum required for Category 4 Sociedades Financieras Populares ("SOFIPO").
iii) Nu Colombia
Nu Colombia Financiamiento was granted
a license to operate as a financial institution in Colombia by Financial Superintendency (SFC) in January, 2024. Once Nu Colombia Financiamiento
becomes operational, it will be required to comply with the capital ratios: basic solvency, additional basic solvency and total solvency.
33. SEGMENT INFORMATION
In reviewing the operational performance
of the Group and allocating resources, the Chief Operating Decision Maker of the Group (“CODM”), who is the Group’s
Chief Executive Officer (“CEO”), reviews the consolidated statement of profit (loss) and comprehensive income (loss).
The CODM considers the whole Group as a single
operating and reportable segment, monitoring operations, making decisions on fund allocation, and evaluating performance. The CODM reviews
relevant financial data on a combined basis for all subsidiaries.
The Group’s income, results, and assets
for this one reportable segment can be determined by reference to the consolidated statement of profit (loss) and other comprehensive
income (loss), as well as the consolidated statements of financial position.
a) Information about
products and services
The information about products and services
are disclosed in note 6.
b) Information about
geographical area
The table below shows the revenue and non-current
assets per geographical area:
|
|
Revenue (a) |
|
Non-current assets (b) |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
Brazil |
|
5,728,748 |
|
3,121,129 |
|
656,291 |
|
551,668 |
Mexico |
|
354,884 |
|
201,197 |
|
47,893 |
|
17,610 |
Colombia |
|
75,405 |
|
20,369 |
|
14,796 |
|
5,124 |
Cayman Islands |
|
- |
|
- |
|
38,004 |
|
43,994 |
Germany |
|
- |
|
- |
|
72 |
|
88 |
Argentina |
|
- |
|
- |
|
- |
|
46 |
United States |
|
977 |
|
2,398 |
|
6,116 |
|
7,495 |
Uruguay |
|
- |
|
- |
|
- |
|
- |
Total |
|
6,160,014 |
|
3,345,093 |
|
763,172 |
|
626,025 |
(a) Includes interest income (credit card,
lending and other receivables), interchange fees, recharge fees, rewards revenue, late fees and other fees and commission income.
(b) Non-current assets are right-of-use assets,
property, plant and equipment, intangible assets, and goodwill.
The Group had no single customer that represented
10% or more of the Group's revenues in the years ended December 31, 2023 and December 31, 2022.
| Nu Holdings Ltd. Consolidated Financial Statements as of December 31, 2023 and 2022 |
| |
34. OTHER TRANSACTIONS
a) Accounting for crypto-assets
- Staff Accounting Bulletin No. 121 ("SAB 121")
In
March 2022, the Securities and Exchange Commission ("SEC") released Staff Accounting Bulletin ("SAB") 121, which addresses
the rights and obligations of the parties to a crypto asset safeguarding arrangement. SAB 121 explains that an issuer that has obligations
to safeguard digital assets held for their platform users should recognize those digital assets as an asset and a liability to return
them to the customers, both of which are measured at fair value.
In
June 2022, the Group launched a platform, through its subsidiary Nu Crypto Ltda. ("Nu Crypto"), which allows clients to trade
crypto assets, in partnership with specialized brokers. The custody activity is performed by the brokers, which holds the cryptographic
key information, and the Company's contractual arrangements state that its customers retain legal ownership of the crypto; have the right
to sell or transfer the crypto assets; and also benefit from the rewards and bear the risks associated with the ownership, including as
a result of any crypto price fluctuations. The Company maintains an internal recordkeeping of the crypto assets held for the customers.
The
Group concluded that its activities may create crypto-asset safeguarding obligations (as defined in SAB 121) to its customers as a result
of certain technological, legal and regulatory risks and, therefore, it should record a safeguarding liability and a corresponding asset
at the fair value of the crypto assets held by customers on the Group’s platform.
The
following table summarizes the balances relating to crypto assets held for customers, including Nucoin. For the purpose of these consolidated
financial statements the asset and liability have not been recognized.
|
|
2023 |
|
2022 |
Fair value of the crypto assets held for customers |
|
153,254 |
|
18,533 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Nu Holdings Ltd. |
|
|
|
By: |
/s/ Jorg
Friedemann |
|
|
Jorg
Friedemann Investor
Relations Officer |
Date: February
20, 2024
Nu (NYSE:NU)
Historical Stock Chart
From Nov 2024 to Dec 2024
Nu (NYSE:NU)
Historical Stock Chart
From Dec 2023 to Dec 2024