Tecnoglass,
Inc.
(NYSE: TGLS)
(“Tecnoglass” or the “Company”),
a
leading manufacturer of high end architectural windows, glass, and
associated aluminum products serving the global residential and
commercial end markets, today reported financial results for the
second quarter ended June 30, 2023.
José Manuel Daes, Chief Executive Officer of
Tecnoglass, commented, “Our second quarter results marked another
period of exceptional performance despite a challenging
macroeconomic environment. We are reaping the benefits from our
strategic investments in our facilities, exemplified by strong
second quarter Adjusted EBITDA1 of $85.0 million and
industry-leading margins. The cash generating power of our business
was again evident in the quarter, producing significant levels of
operating cash flow and free cash flow when excluding our annual
income tax payment for full year 2022 that was paid during the
quarter. These robust results, coupled with our record backlog,
demonstrate the resiliency of our business model and further add to
our established record of driving profitable growth as we further
cement our position as a prominent leader in architectural glass
and windows. We believe we are well situated to continue outpacing
the growth of our end markets as a result of our vertically
integrated structure, automation initiatives, best-in-class
customer service, expanding customer relationships and our recently
expanded operational capacity. We are proud of the dedication and
commitment of our team members and we are firmly situated to
deliver another year of record financial performance in 2023.”
Christian Daes, Chief Operating Officer of
Tecnoglass, added, “Our facility investments to expand operational
capacity have increased our installed production base by over 40%
to an amount equivalent to $1 billion of annual revenue, exceeding
our prior expectation of $950 million. This on-time and on-budget
project is another exciting milestone for Tecnoglass and better
enables us to meet the ever-growing demand for our high-performance
products, while further shortening lead times and reducing waste.
These strategic investments in automation and physical footprint
are proving to be well-timed as we continue to produce double-digit
growth in both our multifamily/commercial and single-family
residential businesses. Our project pipeline and backlog continue
to strengthen, underpinned by the sharp rebound in
multifamily/commercial demand for our products. Additionally, we
continue to gain share in the single-family residential end market
through our innovative products and reduced lead times, now
approaching five weeks, which are well below the industry average
in several product lines. We are targeting new product launches and
we are expanding the reach of our in-demand products further into
economically sound markets. We will continue to leverage our
innovative product portfolio, strong industry relationships, and
structural competitive advantages to further capitalize on future
demand with a broader geographical footprint and product
offering.”
Second Quarter
2023
Results
Total revenues for the second quarter of 2023
increased 33.2% to $225.3 million compared to $169.1 million in the
prior year quarter, driven by a significant increase in the
Company’s multifamily/commercial activity, strong growth in
single-family residential activity and market share gains.
Single-family residential revenues increased 15% year-over-year,
helped by market share gains and the continued positive demographic
trends in the Company’s main markets. Multifamily/commercial
revenues increased 48% year-over-year, attributable to an increase
in multifamily/commercial construction projects which were
previously put on hold during the pandemic or moved into designing
and permitting stages in the last 18 months given the positive
demographic shifts in the Company’s main markets. Changes in
foreign currency exchange rates had an adverse impact of $0.8
million on total revenues in the quarter.
Gross profit for the second quarter of 2023
increased 49.0% to $109.7 million, representing a 48.7% gross
margin, compared to gross profit of $73.6 million, representing a
43.5% gross margin in the prior year quarter. The 520 basis point
improvement in gross margin mainly reflected higher revenues,
favorable pricing dynamics and greater operating efficiencies
related to prior automation initiatives.
Selling, general and administrative expense
(“SG&A”) was $35.2 million for the second quarter of 2023
compared to $28.1 million in the prior year quarter, with the
increase attributable to higher shipping and commission expenses as
a result of a higher sales volume, as well as increased corporate
costs to support a larger operation. As a percent of total
revenues, SG&A was 15.6% for the second quarter of 2023
compared to 16.6% in the prior year quarter driven by better
operating leverage.
Net income was $52.6 million, or $1.10 per
diluted share, in the second quarter of 2023 compared to net income
of $33.4 million, or $0.70 per diluted share, in the prior year
quarter, including a non-cash foreign exchange transaction gain of
$0.9 million in the second quarter of 2023 and a $2.5 million gain
in the second quarter of 2022. These non-cash gains and losses are
related to the accounting re-measurement of U.S. Dollar denominated
assets and liabilities against the Colombian Peso as functional
currency.
Adjusted net income1 was $53.5
million, or $1.12 per diluted share, in the second quarter of 2023
compared to adjusted net income of $33.0 million, or $0.69 per
diluted share, in the prior year quarter. Adjusted net
income1, as reconciled in the table below,
excludes the impact of non-cash foreign exchange transaction gains
or losses and other non-core items, along with the tax impact of
adjustments at statutory rates, to better reflect core financial
performance.
Adjusted EBITDA1, as reconciled
in the table below, increased 55.8% to $85.0 million, or 37.7% of
total revenues, in the second quarter of 2023, compared to $54.6
million, or 32.3% of total revenues, in the prior year quarter. The
improvement was driven by higher revenues, improved gross margin
and SG&A leverage. Adjusted EBITDA1 included a
$0.3 million contribution from the Company’s joint venture with
Saint-Gobain, compared to $0.9 million in the prior year
quarter.
Balance Sheet &
Liquidity
Cash provided by operating activities for the
second quarter of 2023 was $0.2 million, primarily due to the
timing of the Company’s annual cash income tax payments mainly for
its Colombian entities, which were paid in the second quarter of
2023. Given the increased profitability in 2022, the Company paid
approximately $56.5 million in cash income taxes during the second
quarter of 2023, fully satisfying what was due for the profit
generated by its Colombian entities in 2022. Capital expenditures
in the second quarter of 2023 were $22.3 million, largely
reflecting the investments to expand and automate operational
capacity which has been substantially completed. Capital
expenditures are expected to step down significantly during the
second half of the year.
The Company ended the second quarter of 2023
with total liquidity of approximately $275.0 million, including
$104.7 million of cash and cash equivalents and $170.0 million of
availability under its revolving credit facilities. Given the
Company’s continued growth in Adjusted EBITDA1, net debt leverage
remained at all-time low of 0.2x net debt to LTM Adjusted EBITDA1,
compared to 0.5x in the prior year quarter.
Dividend
The Company declared a quarterly cash dividend
of $0.09 per share for the second quarter of 2023, which was paid
on July 31, 2023 to shareholders of record as of the close of
business on June 30, 2023.
Full Year
2023 Outlook
Santiago Giraldo, Chief Financial Officer of
Tecnoglass, stated, “We are increasing our full year 2023 outlook
to reflect strong results through June. We now expect full year
2023 revenues to grow to a range of $830 million to $855 million,
representing approximately 18% growth at the midpoint, and entirely
organic. We are raising our Adjusted EBITDA1 forecast to a range of
$320 million to $335 million. This implies Adjusted EBITDA1 growth
of approximately 23% at the midpoint driven by the stronger than
anticipated year to date results plus our expectation to deliver
strong margins for the remainder of the year. Given the first half
weighting of income tax payments and planned growth capex, we
expect to deliver stronger free cash flow for the rest of the year.
In summary, we believe we are well on our way to achieving another
year of record results for full year 2023.”
Webcast and Conference Call
Management will host a webcast and conference
call on August 8, 2023 at 10:00 a.m. Eastern time (9:00 a.m.
Bogota, Colombia time) to review the Company’s results. The
conference call will be broadcast live over the Internet.
Additionally, a slide presentation will accompany the conference
call. To listen to the call and view the slides, please visit the
Investor Relations section of Tecnoglass' website at
www.tecnoglass.com. Please go to the website at least 15 minutes
early to register, download and install any necessary audio
software. For those unable to access the webcast, the conference
call will be accessible by dialing 1-877-269-7751 (domestic) or
1-201-389-0908 (international). Upon dialing in, please request to
join the Tecnoglass Second Quarter 2023 Earnings Conference
Call.
If you are unable to listen live, a replay of
the webcast will be archived on the website. You may also access
the conference call playback by dialing 1-844-512-2921 (Domestic)
or 1-412-317-6671 (International) and entering passcode:
13740199.
About Tecnoglass
Tecnoglass Inc. is a leading producer of
architectural glass, windows, and associated aluminum products
serving the multi-family, single-family, and commercial end
markets. Tecnoglass is the second largest glass fabricator serving
the U.S. and the #1 architectural glass transformation company in
Latin America. Located in Barranquilla, Colombia, the Company’s 5.6
million square foot, vertically integrated, and state-of-the-art
manufacturing complex provide efficient access to nearly 1,000
customers in North, Central and South America, with the United
States accounting for 96% of total revenues. Tecnoglass’ tailored,
high-end products are found on some of the world’s most distinctive
properties, including One Thousand Museum (Miami), Paramount
(Miami), Salesforce Tower (San Francisco), Via 57 West (NY),
Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá),
One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more
information, please visit www.tecnoglass.com or view our corporate
video at https://vimeo.com/134429998.
Forward Looking Statements
This press release includes certain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding future financial performance, future growth and future
acquisitions. These statements are based on Tecnoglass’ current
expectations or beliefs and are subject to uncertainty and changes
in circumstances. Actual results may vary materially from those
expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, and
other risks and uncertainties affecting the operation of
Tecnoglass’ business. These risks, uncertainties and contingencies
are indicated from time to time in Tecnoglass’ filings with the
Securities and Exchange Commission. The information set forth
herein should be read in light of such risks. Further, investors
should keep in mind that Tecnoglass’ financial results in any
particular period may not be indicative of future results.
Tecnoglass is under no obligation to, and expressly disclaims any
obligation to, update or alter its forward-looking statements,
whether as a result of new information, future events and changes
in assumptions or otherwise, except as required by law.
1 Adjusted net income (loss) and Adjusted EBITDA in both periods
are reconciled in the table below.
Investor Relations:
Santiago
GiraldoCFO305-503-9062investorrelations@tecnoglass.com
Tecnoglass Inc. and
SubsidiariesConsolidated Balance Sheets
(In thousands, except share and per share
data)
|
|
Junes 30, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
104,686 |
|
|
$ |
103,671 |
|
Investments |
|
|
2,365 |
|
|
|
2,049 |
|
Trade accounts receivable,
net |
|
|
185,996 |
|
|
|
158,397 |
|
Due from related parties |
|
|
1,616 |
|
|
|
1,447 |
|
Inventories |
|
|
161,767 |
|
|
|
124,997 |
|
Contract assets – current
portion |
|
|
18,077 |
|
|
|
12,610 |
|
Other current assets |
|
|
53,304 |
|
|
|
28,963 |
|
Total current
assets |
|
$ |
527,811 |
|
|
$ |
432,134 |
|
Long-term
assets: |
|
|
|
|
|
|
|
|
Property, plant and equipment,
net |
|
$ |
266,783 |
|
|
$ |
202,865 |
|
Deferred income taxes |
|
|
112 |
|
|
|
558 |
|
Contract assets –
non-current |
|
|
6,089 |
|
|
|
8,875 |
|
Long-term trade accounts
receivable |
|
|
- |
|
|
|
1,225 |
|
Intangible assets |
|
|
2,525 |
|
|
|
2,706 |
|
Goodwill |
|
|
23,561 |
|
|
|
23,561 |
|
Long-term investments |
|
|
60,408 |
|
|
|
57,839 |
|
Other long-term assets |
|
|
4,977 |
|
|
|
4,545 |
|
Total long-term
assets |
|
|
364,455 |
|
|
|
302,174 |
|
Total
assets |
|
$ |
892,266 |
|
|
$ |
734,308 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Short-term debt and current
portion of long-term debt |
|
$ |
645 |
|
|
$ |
504 |
|
Trade accounts payable and
accrued expenses |
|
|
113,803 |
|
|
|
90,186 |
|
Due to related parties |
|
|
6,276 |
|
|
|
5,323 |
|
Dividends payable |
|
|
4,336 |
|
|
|
3,622 |
|
Contract liability – current
portion |
|
|
62,907 |
|
|
|
49,601 |
|
Other current liabilities |
|
|
47,022 |
|
|
|
60,566 |
|
Total current
liabilities |
|
$ |
234,989 |
|
|
$ |
209,802 |
|
Long-term
liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
10,602 |
|
|
$ |
5,190 |
|
Contract liability –
non-current |
|
|
12 |
|
|
|
11 |
|
Long-term debt |
|
|
169,003 |
|
|
|
168,980 |
|
Total long-term
liabilities |
|
|
179,617 |
|
|
|
174,181 |
|
Total
liabilities |
|
$ |
414,606 |
|
|
$ |
383,983 |
|
SHAREHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, $0.0001 par
value, 1,000,000 shares authorized, 0 shares issued and outstanding
at June 30, 2023 and December 31, 2022, respectively |
|
$ |
— |
|
|
$ |
— |
|
Ordinary shares, $0.0001 par
value, 100,000,000 shares authorized, 47,673,433 and 47,674,773
shares issued and outstanding at June 30, 2023 and December 31,
2022, respectively |
|
|
5 |
|
|
|
5 |
|
Legal Reserves |
|
|
1,458 |
|
|
|
1,458 |
|
Additional paid-in
capital |
|
|
219,234 |
|
|
|
219,290 |
|
Retained earnings |
|
|
326,353 |
|
|
|
234,254 |
|
Accumulated other
comprehensive loss |
|
|
(71,152 |
) |
|
|
(106,187 |
) |
Shareholders’ equity
attributable to controlling interest |
|
|
475,898 |
|
|
|
348,820 |
|
Shareholders’ equity
attributable to non-controlling interest |
|
|
1,762 |
|
|
|
1,505 |
|
Total shareholders’
equity |
|
|
477,660 |
|
|
|
350,325 |
|
Total liabilities and
shareholders’ equity |
|
$ |
892,266 |
|
|
$ |
734,308 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Operations
and Comprehensive Income (In thousands, except
share and per share
data)(Unaudited)
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
$ |
224,788 |
|
|
$ |
168,657 |
|
|
$ |
427,094 |
|
|
$ |
302,679 |
|
Related parties |
|
|
492 |
|
|
|
467 |
|
|
|
825 |
|
|
|
993 |
|
Total operating revenues |
|
|
225,280 |
|
|
|
169,124 |
|
|
|
427,919 |
|
|
|
303,672 |
|
Cost of sales |
|
|
(115,610 |
) |
|
|
(95,492 |
) |
|
|
(210,494 |
) |
|
|
(169,707 |
) |
Gross
profit |
|
|
109,670 |
|
|
|
73,632 |
|
|
|
217,425 |
|
|
|
133,965 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
(20,487 |
) |
|
|
(16,616 |
) |
|
|
(36,807 |
) |
|
|
(29,984 |
) |
General and administrative
expense |
|
|
(14,682 |
) |
|
|
(11,529 |
) |
|
|
(32,437 |
) |
|
|
(24,528 |
) |
Total operating expenses |
|
|
(35,169 |
) |
|
|
(28,145 |
) |
|
|
(69,244 |
) |
|
|
(54,512 |
) |
Operating
income |
|
|
74,501 |
|
|
|
45,487 |
|
|
|
148,181 |
|
|
|
79,453 |
|
Non-operating income
(expenses), net |
|
|
1,625 |
|
|
|
161 |
|
|
|
2,912 |
|
|
|
503 |
|
Equity method income |
|
|
1,119 |
|
|
|
1,669 |
|
|
|
2,568 |
|
|
|
3,249 |
|
Foreign currency transactions
(loss) gains |
|
|
889 |
|
|
|
2,503 |
|
|
|
(211 |
) |
|
|
(406 |
) |
Interest expense and deferred
cost of financing |
|
|
(2,321 |
) |
|
|
(1,715 |
) |
|
|
(4,594 |
) |
|
|
(3,183 |
) |
Income before taxes |
|
|
75,813 |
|
|
|
48,105 |
|
|
|
148,856 |
|
|
|
79,616 |
|
Income tax provision |
|
|
(23,248 |
) |
|
|
(14,692 |
) |
|
|
(47,919 |
) |
|
|
(25,250 |
) |
Net
income |
|
$ |
52,565 |
|
|
$ |
33,413 |
|
|
$ |
100,937 |
|
|
$ |
54,366 |
|
Income attributable to
non-controlling interest |
|
|
(120 |
) |
|
|
(219 |
) |
|
|
(257 |
) |
|
|
(319 |
) |
Income attributable to
parent |
|
$ |
52,445 |
|
|
$ |
33,194 |
|
|
$ |
100,680 |
|
|
$ |
54,047 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
52,565 |
|
|
$ |
33,413 |
|
|
$ |
100,937 |
|
|
$ |
54,366 |
|
Foreign currency translation
adjustments |
|
|
27,238 |
|
|
|
(23,620 |
) |
|
|
35,049 |
|
|
|
(9,987 |
) |
Change in fair value of
derivative contracts |
|
|
1,823 |
|
|
|
1,710 |
|
|
|
(14 |
) |
|
|
4,332 |
|
Total comprehensive
income |
|
$ |
81,626 |
|
|
$ |
11,503 |
|
|
$ |
135,972 |
|
|
$ |
48,711 |
|
Comprehensive (loss) income
attributable to non-controlling interest |
|
|
(120 |
) |
|
|
(219 |
) |
|
|
(257 |
) |
|
|
(319 |
) |
Total comprehensive
income attributable to parent |
|
$ |
81,506 |
|
|
$ |
11,284 |
|
|
$ |
135,715 |
|
|
$ |
48,392 |
|
Basic income per share |
|
$ |
1.10 |
|
|
$ |
0.70 |
|
|
$ |
2.12 |
|
|
$ |
1.14 |
|
Diluted income per share |
|
$ |
1.10 |
|
|
|
0.70 |
|
|
$ |
2.12 |
|
|
$ |
1.14 |
|
Basic weighted average common
shares outstanding |
|
|
47,674,041 |
|
|
|
47,674,773 |
|
|
|
47,674,403 |
|
|
|
47,674,773 |
|
Diluted weighted average
common shares outstanding |
|
|
47,674,041 |
|
|
|
47,674,773 |
|
|
|
47,674,403 |
|
|
|
47,674,773 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Cash
Flows (In
thousands)(Unaudited)
|
|
Six months ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
CASH FLOWS FROM
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
100,937 |
|
|
$ |
54,366 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Allowance for credit
losses |
|
|
1,899 |
|
|
|
580 |
|
Depreciation and
amortization |
|
|
9,914 |
|
|
|
10,462 |
|
Deferred income taxes |
|
|
4,130 |
|
|
|
(1,016 |
) |
Equity method income |
|
|
(2,568 |
) |
|
|
(3,249 |
) |
Deferred cost of
financing |
|
|
610 |
|
|
|
726 |
|
Other non-cash
adjustments |
|
|
118 |
|
|
|
6 |
|
Unrealized currency
translation (loss) gains |
|
|
(14,609 |
) |
|
|
911 |
|
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
(24,778 |
) |
|
|
(4,792 |
) |
Inventories |
|
|
(15,584 |
) |
|
|
(31,343 |
) |
Prepaid expenses |
|
|
(1,660 |
) |
|
|
(690 |
) |
Other assets |
|
|
(22,550 |
) |
|
|
1,652 |
|
Trade accounts payable and
accrued expenses |
|
|
16,167 |
|
|
|
16,488 |
|
Taxes payable |
|
|
(20,153 |
) |
|
|
2,260 |
|
Labor liabilities |
|
|
345 |
|
|
|
125 |
|
Other liabilities |
|
|
(57 |
) |
|
|
(2,047 |
) |
Contract assets and
liabilities |
|
|
10,843 |
|
|
|
17,538 |
|
Related parties |
|
|
210 |
|
|
|
1,020 |
|
CASH PROVIDED BY
OPERATING ACTIVITIES |
|
$ |
43,214 |
|
|
$ |
62,997 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
(193 |
) |
|
|
(933 |
) |
Acquisition of property and
equipment |
|
|
(37,886 |
) |
|
|
(26,250 |
) |
CASH USED IN INVESTING
ACTIVITIES |
|
$ |
(38,079 |
) |
|
$ |
(27,183 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
Cash dividend |
|
|
(7,868 |
) |
|
|
(6,196 |
) |
Stock buyback |
|
|
(56 |
) |
|
|
- |
|
Proceeds from debt |
|
|
98 |
|
|
|
241 |
|
Repayments of debt |
|
|
(6 |
) |
|
|
(15,367 |
) |
CASH USED IN FINANCING
ACTIVITIES |
|
$ |
(7,832 |
) |
|
$ |
(21,322 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents |
|
$ |
3,711 |
|
|
$ |
(883 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH |
|
|
1,014 |
|
|
|
13,609 |
|
CASH - Beginning of
period |
|
|
103,672 |
|
|
|
85,011 |
|
CASH - End of period |
|
$ |
104,686 |
|
|
$ |
98,620 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid during the period
for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,556 |
|
|
$ |
2,387 |
|
Income Tax |
|
$ |
82,807 |
|
|
$ |
7,552 |
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITES: |
|
|
|
|
|
|
|
|
Assets acquired under credit
or debt |
|
$ |
7,223 |
|
|
$ |
5,835 |
|
Revenues by
Region(Amounts in
thousands)(Unaudited)
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
Revenues by
Region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
214,725 |
|
|
|
161,478 |
|
|
|
33.0 |
% |
|
|
809,469 |
|
|
|
534,103 |
|
|
|
51.6 |
% |
Colombia |
|
|
5,962 |
|
|
|
4,816 |
|
|
|
23.8 |
% |
|
|
18,862 |
|
|
|
19,385 |
|
|
|
(2.7 |
%) |
Other Countries |
|
|
4,593 |
|
|
|
2,830 |
|
|
|
62.3 |
% |
|
|
12,487 |
|
|
|
13,662 |
|
|
|
(8.6 |
%) |
Total Revenues by
Region |
|
|
225,280 |
|
|
|
169,124 |
|
|
|
33.2 |
% |
|
|
840,817 |
|
|
|
567,150 |
|
|
|
48.3 |
% |
Reconciliation of Non-GAAP Performance
Measures to GAAP Performance
Measures(In
thousands)(Unaudited)
The Company believes that total revenues with
foreign currency held neutral non-GAAP performance measures, which
management uses in managing and evaluating the Company's business,
may provide users of the Company's financial information with
additional meaningful bases for comparing the Company's current
results and results in a prior period, as these measures reflect
factors that are unique to one period relative to the comparable
period. However, these non‑GAAP performance measures should be
viewed in addition to, and not as an alternative for, the Company's
reported results under accounting principles generally accepted in
the United States.
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues with
Foreign Currency Held Neutral |
|
|
226,067 |
|
|
|
169,124 |
|
|
|
33.7 |
% |
|
|
844,237 |
|
|
|
567,150 |
|
|
|
48.9 |
% |
Impact of changes in foreign
currency |
|
|
(786 |
) |
|
|
- |
|
|
|
|
|
|
|
(3,420 |
) |
|
|
- |
|
|
|
|
|
Total Revenues,
As Reported |
|
|
225,280 |
|
|
|
134,548 |
|
|
|
33.2 |
% |
|
|
840,817 |
|
|
|
567,150 |
|
|
|
48.3 |
% |
Currency impacts on total revenues for the
current quarter have been derived by translating current quarter
revenues at the prevailing average foreign currency rates during
the prior year quarter, as applicable.
Reconciliation of Adjusted EBITDA and
Adjusted net
(loss) income to
net (loss)
income(In thousands, except share
and per share data) /
(Unaudited)
Adjusted EBITDA and adjusted net (loss) income
are not measures of financial performance under generally accepted
accounting principles (“GAAP”). Management believes Adjusted EBITDA
and adjusted net (loss) income, in addition to operating profit,
net (loss) income and other GAAP measures, is useful to investors
to evaluate the Company’s results because it excludes certain items
that are not directly related to the Company’s core operating
performance. Investors should recognize that Adjusted EBITDA and
adjusted net (loss) income might not be comparable to
similarly-titled measures of other companies. These measures should
be considered in addition to, and not as a substitute for or
superior to, any measure of performance prepared in accordance with
GAAP.
Reconciliations of the non-GAAP measures used in
this press release are included in the tables attached to this
press release, to the extent available without unreasonable effort.
Because GAAP financial measures on a forward-looking basis are not
accessible, and reconciling information is not available without
unreasonable effort, we have not provided reconciliations for
forward-looking non-GAAP measures.
A reconciliation of Adjusted net (loss) income
and Adjusted EBITDA to the most directly comparable GAAP measure in
accordance with SEC Regulation G follows, with amounts in
thousands:
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
52,565 |
|
|
|
33,413 |
|
|
|
100,937 |
|
|
|
54,366 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
(120 |
) |
|
|
(219 |
) |
|
|
(257 |
) |
|
|
(319 |
) |
(Loss) Income
attributable to parent |
|
|
52,445 |
|
|
|
33,194 |
|
|
|
100,680 |
|
|
|
54,047 |
|
Foreign currency transactions losses (gains) |
|
|
(889 |
) |
|
|
(2,503 |
) |
|
|
211 |
|
|
|
406 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, provision for bad debt, other non-core items) |
|
|
2,421 |
|
|
|
1,324 |
|
|
|
5,696 |
|
|
|
4,811 |
|
Joint Venture VA (Saint Gobain) adjustments |
|
|
(43 |
) |
|
|
936 |
|
|
|
392 |
|
|
|
972 |
|
Tax impact of adjustments at statutory rate |
|
|
(476 |
) |
|
|
73 |
|
|
|
(2,016 |
) |
|
|
(1,857 |
) |
Adjusted net (loss)
income |
|
|
53,458 |
|
|
|
33,024 |
|
|
|
104,963 |
|
|
|
58,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
1.10 |
|
|
|
0.70 |
|
|
|
2.12 |
|
|
|
1.13 |
|
Diluted income (loss) per share |
|
|
1.10 |
|
|
|
0.70 |
|
|
|
2.12 |
|
|
|
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted net income (loss) per share |
|
|
1.12 |
|
|
|
0.69 |
|
|
|
2.20 |
|
|
|
1.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted
Average Common Shares Outstanding in thousands |
|
|
47,675 |
|
|
|
47,675 |
|
|
|
47,675 |
|
|
|
47,675 |
|
Basic weighted average common shares outstanding in thousands |
|
|
47,675 |
|
|
|
47,675 |
|
|
|
47,675 |
|
|
|
47,675 |
|
Diluted weighted average common shares outstanding in
thousands |
|
|
47,675 |
|
|
|
47,675 |
|
|
|
47,675 |
|
|
|
47,675 |
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
52,565 |
|
|
|
33,413 |
|
|
|
100,937 |
|
|
|
54,366 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
(120 |
) |
|
|
(219 |
) |
|
|
(257 |
) |
|
|
(319 |
) |
(Loss) Income
attributable to parent |
|
|
52,445 |
|
|
|
33,194 |
|
|
|
100,680 |
|
|
|
54,047 |
|
Interest expense and deferred cost of financing |
|
|
2,321 |
|
|
|
1,715 |
|
|
|
4,594 |
|
|
|
3,183 |
|
Income tax (benefit) provision |
|
|
23,248 |
|
|
|
14,692 |
|
|
|
47,919 |
|
|
|
25,250 |
|
Depreciation & amortization |
|
|
5,147 |
|
|
|
5,211 |
|
|
|
9,914 |
|
|
|
10,462 |
|
Foreign currency transactions losses (gains) |
|
|
(889 |
) |
|
|
(2,503 |
) |
|
|
211 |
|
|
|
406 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, provision for bad debt, other non-core items) |
|
|
2,421 |
|
|
|
1,324 |
|
|
|
5,696 |
|
|
|
4,811 |
|
Joint Venture VA (Saint Gobain) EBITDA adjustments |
|
|
313 |
|
|
|
936 |
|
|
|
1,828 |
|
|
|
1,761 |
|
Adjusted EBITDA |
|
|
85,006 |
|
|
|
54,569 |
|
|
|
170,842 |
|
|
|
99,920 |
|
Tecnoglass (NYSE:TGLS)
Historical Stock Chart
From Jan 2025 to Feb 2025
Tecnoglass (NYSE:TGLS)
Historical Stock Chart
From Feb 2024 to Feb 2025