Fourth Quarter Highlights
- Net and operating return on equity(1) of 23.5% and
24.4%, respectively
- Combined ratio of 89.2%; combined ratio, excluding
catastrophes(2), of 87.5%
- Catastrophe losses of $26.0
million, or 1.7 points of the combined ratio
- Net premiums written increase of 7.4%*
- Renewal price increases(3) of 14.2% in Personal
Lines, 11.8% in Core Commercial, and 9.5% in Specialty
- Rate increases(3) of 13.1% in Personal Lines, 9.2%
in Core Commercial, and 6.1% in Specialty
- Loss and loss adjustment expense (LAE) ratio of 56.9%, 6.7
points below the prior-year quarter
- Current accident year loss and LAE ratio, excluding
catastrophes(4), of 56.9%, 3.3 points below the
prior-year quarter, led by outstanding improvement in Personal
Lines
- Net investment income of $100.7
million, up 23.4% from the prior-year quarter
- On December 2, 2024, the Board of
Directors approved an increase of 5.9% to the regular quarterly
dividend
Full Year Highlights
- Net and operating return on equity of 16.1% and 15.8%,
respectively
- Combined ratio of 94.8%; combined ratio, excluding
catastrophes, of 88.4%
- Catastrophe losses of $375.9
million, or 6.4 points of the combined ratio
- Net premiums written of $6.1
billion, an increase of 4.7%
- Loss and LAE ratio of 63.5%, 9.5 points below the prior
year
- Current accident year loss and LAE ratio, excluding
catastrophes, of 58.2%, 2.9 points below the prior year
- Net investment income of $372.6
million, up 12.2% from 2023, driven primarily by higher bond
reinvestment rates and higher cashflows, partially offset by lower
partnership income; net investment income from fixed maturities up
14.5% in 2024
- Book value per share increased 14.9% from December 31, 2023; excluding net unrealized
depreciation on fixed maturity investments, net of tax, book value
per share(5) increased 10.4%
WORCESTER, Mass., Feb. 4, 2025
/PRNewswire/ -- The Hanover Insurance Group, Inc. (NYSE: THG)
today reported net income of $167.9
million, or $4.59 per diluted
share, in the fourth quarter of 2024, compared to $107.9 million, or $2.98 per diluted share, in the prior-year
quarter. Operating income(6) was $194.6 million, or $5.32 per diluted share, in the fourth quarter of
2024, compared to $113.1 million, or
$3.13 per diluted share, in the
prior-year quarter.
Net income was $426.0 million, or
$11.70 per diluted share, in the full
year 2024. This compared to $35.3
million, or $0.98 per diluted
share, in the prior year. Operating income was $485.9 million, or $13.34 per diluted share, in 2024, compared to
$56.2 million, or $1.56 per diluted share, in 2023, which included
elevated catastrophe losses.
"2024 was an exceptional year for our company, as we delivered
excellent financial performance, executed well on our strategic
priorities, and continued to invest in innovative tools and
technology, further enhancing our strong competitive position and
prospects," said John C. Roche,
president and chief executive officer at The Hanover. "We delivered record operating return
on equity of 24.4% and 15.8% in the fourth quarter and for the full
year, respectively, and exceeded $6
billion in annual net written premiums. Additionally, we
made significant progress in executing our catastrophe mitigation
initiatives and delivering on our margin recapture plan. We expect
to make continued progress in 2025, while leveraging our targeted
growth initiatives throughout the enterprise and capitalizing on
emerging opportunities in the marketplace. We continue to operate
in firm market conditions and expect strong pricing will enable us
to optimize our geographic mix further and achieve broad-based
profitability across all segments. Our strong performance
underscores the effectiveness of our distinctive strategy, the
relevancy of our product and service offerings, and the strength of
our agency value proposition."
"We are very pleased with the outstanding financial results we
delivered this year," said Jeffrey M.
Farber, executive vice president and chief financial officer
at The Hanover. "Our fourth
quarter results reflect a sub-90s combined ratio and record
operating earnings of $5.32 per
share, providing an incredibly strong finish to an already
successful year. We posted full-year operating earnings of
$13.34 per share, our highest ever,
while we improved our ex-CAT combined ratio by 2.9 points, to
88.4%. Importantly, we delivered favorable prior-year development
across all segments in 2024, while increasing the share of IBNR**
in our total reserves. We remain committed to being very thoughtful
in our reserving practices in light of industry casualty trends.
Our net investment income increased 23% for the quarter and 12% for
the year, as we benefited from higher cashflows and earned yields,
as well as thoughtful portfolio repositioning. Additionally, in the
fourth quarter, we resumed stock buybacks and increased our
shareholder dividend by 5.9%, marking 20 years of annual increases,
showcasing our commitment to shareholder value creation and
financial strength. We are entering 2025 with immense confidence
and in an excellent financial position, with a strong balance sheet
and an earnings-enhancing investment portfolio."
Fourth Quarter and Full Year 2024 Highlights
|
|
Three months
ended
|
|
|
|
Year ended
|
|
|
|
|
December 31
|
|
|
|
December 31
|
|
|
($ in millions,
except per share data)
|
|
2024
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2023
|
|
|
Net premiums
written
|
$
|
1,445.1
|
|
|
$
|
1,345.5
|
|
|
$
|
6,083.6
|
|
|
$
|
5,810.2
|
|
|
Growth
|
|
7.4
|
%
|
|
|
1.5
|
%
|
|
|
4.7
|
%
|
|
|
6.1
|
%
|
|
Net premiums
earned
|
$
|
1,511.6
|
|
|
$
|
1,440.3
|
|
|
$
|
5,912.6
|
|
|
$
|
5,663.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
loss and LAE ratio,
excluding catastrophes
|
|
56.9
|
%
|
|
|
60.2
|
%
|
|
|
58.2
|
%
|
|
|
61.1
|
%
|
|
Prior year development
ratio
|
|
(1.7)
|
%
|
|
|
(0.6)
|
%
|
|
|
(1.1)
|
%
|
|
|
(0.3)
|
%
|
|
Catastrophe
ratio
|
|
1.7
|
%
|
|
|
4.0
|
%
|
|
|
6.4
|
%
|
|
|
12.2
|
%
|
|
Expense
ratio(7)
|
|
32.3
|
%
|
|
|
30.6
|
%
|
|
|
31.3
|
%
|
|
|
30.5
|
%
|
|
Combined
ratio
|
|
89.2
|
%
|
|
|
94.2
|
%
|
|
|
94.8
|
%
|
|
|
103.5
|
%
|
|
Combined ratio,
excluding catastrophes
|
|
87.5
|
%
|
|
|
90.2
|
%
|
|
|
88.4
|
%
|
|
|
91.3
|
%
|
|
Current accident year
combined ratio,
excluding catastrophes
|
|
89.2
|
%
|
|
|
90.8
|
%
|
|
|
89.5
|
%
|
|
|
91.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
167.9
|
|
|
$
|
107.9
|
|
|
$
|
426.0
|
|
|
$
|
35.3
|
|
|
per diluted
share
|
|
4.59
|
|
|
|
2.98
|
|
|
|
11.70
|
|
|
|
0.98
|
|
|
Operating
income
|
|
194.6
|
|
|
|
113.1
|
|
|
|
485.9
|
|
|
|
56.2
|
|
|
per diluted
share
|
|
5.32
|
|
|
|
3.13
|
|
|
|
13.34
|
|
|
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
share
|
$
|
79.18
|
|
|
$
|
68.93
|
|
|
$
|
79.18
|
|
|
$
|
68.93
|
|
|
Ending shares
outstanding (in millions)
|
|
35.9
|
|
|
|
35.8
|
|
|
|
35.9
|
|
|
|
35.8
|
|
|
|
(1) See information
about this and other non-GAAP measures and definitions, including
Operating Income in the headline, used throughout this press
release on the final pages of this document.
*Unless otherwise stated, net premiums written growth and other
growth comparisons are to the same period of the prior
year.
|
The Hanover Insurance
Group, Inc. may also be referred to as "The Hanover" or "the
company" interchangeably throughout this press
release.
|
**Incurred But Not
Reported
|
Fourth Quarter Operating Highlights
Core Commercial
Core Commercial operating income
before income taxes was $71.0 million
in the fourth quarter of 2024, compared to $52.8 million in the fourth quarter of 2023. The
Core Commercial combined ratio was 95.0%, compared to 96.7% in the
prior-year quarter. Catastrophe losses in the fourth quarter of
2024 were $8.4 million, or 1.5 points
of the combined ratio. This compared to catastrophe losses of
$29.5 million, or 5.7 points, in the
prior-year quarter.
Fourth quarter 2024 results included net favorable prior-year
reserve development, excluding catastrophes, of $2.8 million, or 0.5 points, with favorability in
each major line of business. This compared to net favorable
prior-year reserve development, excluding catastrophes, of
$2.2 million, or 0.4 points, in the
fourth quarter of 2023.
Core Commercial current accident year combined ratio, excluding
catastrophes, increased 2.6 points to 94.0% in the fourth quarter
of 2024, compared to 91.4% in the prior-year quarter, driven by
increases in the loss ratio and the expense ratio. The current
accident year loss and LAE ratio, excluding catastrophes, was
58.9%, 1.1 points higher than the prior-year quarter, primarily
driven by prudently increased IBNR in certain liability coverages
in the fourth quarter of 2024.
The expense ratio increased 1.5 points to 35.1% in the fourth
quarter of 2024, compared to 33.6% in the prior-year quarter,
primarily due to an increase in variable compensation expenses,
reflective of the company's significantly better-than-expected 2024
results.
Net premiums written were $500.5
million in the quarter, up 7.5% from the prior-year quarter,
consisting of 9.3% growth in small commercial and 5.0% growth in
middle market, both sequential accelerations from the third quarter
of 2024. In the fourth quarter, Core Commercial renewal price
increases averaged 11.8%, including average rate increases of
9.2%.
The following table summarizes premiums and the components of
the combined ratio for Core Commercial:
|
|
Three months
ended
|
|
|
|
Year ended
|
|
|
|
|
December 31
|
|
|
|
December 31
|
|
|
($ in
millions)
|
|
2024
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2023
|
|
|
Net premiums
written
|
$
|
500.5
|
|
|
$
|
465.5
|
|
|
$
|
2,195.5
|
|
|
$
|
2,107.0
|
|
|
Growth
|
|
7.5
|
%
|
|
|
2.7
|
%
|
|
|
4.2
|
%
|
|
|
5.4
|
%
|
|
Net premiums
earned
|
|
549.2
|
|
|
|
519.9
|
|
|
|
2,148.8
|
|
|
|
2,060.3
|
|
|
Operating income
before taxes
|
|
71.0
|
|
|
|
52.8
|
|
|
|
281.6
|
|
|
|
167.2
|
|
|
Loss and LAE
ratio
|
|
59.9
|
%
|
|
|
63.1
|
%
|
|
|
60.6
|
%
|
|
|
65.8
|
%
|
|
Expense
ratio
|
|
35.1
|
%
|
|
|
33.6
|
%
|
|
|
33.8
|
%
|
|
|
33.2
|
%
|
|
Combined
ratio
|
|
95.0
|
%
|
|
|
96.7
|
%
|
|
|
94.4
|
%
|
|
|
99.0
|
%
|
|
Prior-year development
ratio
|
|
(0.5)
|
%
|
|
|
(0.4)
|
%
|
|
|
(0.8)
|
%
|
|
|
0.2
|
%
|
|
Catastrophe
ratio
|
|
1.5
|
%
|
|
|
5.7
|
%
|
|
|
3.6
|
%
|
|
|
8.3
|
%
|
|
Combined ratio,
excluding catastrophes
|
|
93.5
|
%
|
|
|
91.0
|
%
|
|
|
90.8
|
%
|
|
|
90.7
|
%
|
|
Current accident year
combined ratio,
excluding catastrophes
|
|
94.0
|
%
|
|
|
91.4
|
%
|
|
|
91.6
|
%
|
|
|
90.5
|
%
|
|
Specialty
Specialty operating income before income
taxes was $83.3 million in the fourth
quarter of 2024, compared to $70.5
million in the fourth quarter of 2023. The Specialty
combined ratio was 81.6%, compared to 83.2% in the prior-year
quarter. Catastrophe losses in the fourth quarter of 2024 were
$4.0 million, or 1.2 points of the
combined ratio, compared to $5.6
million, or 1.7 points, in the prior-year quarter.
Fourth quarter 2024 results included net favorable prior-year
reserve development, excluding catastrophes, of $23.6 million, or 7.0 points, with widespread
favorability, led by professional and executive lines claims-made
business. Net favorable prior-year reserve development, excluding
catastrophes, was $14.0 million, or
4.4 points, in the prior-year quarter.
Specialty current accident year combined ratio, excluding
catastrophes, increased 1.5 points, to 87.4% in the fourth quarter
of 2024, from 85.9% in the prior-year quarter, primarily due to an
increase in the expense ratio. The expense ratio increased by 2.6
points to 39.0% in the fourth quarter of 2024, compared to the
prior-year quarter, primarily due to an increase in variable
compensation expenses due to significantly better-than-expected
2024 results, as well as strategic business investments, including
talent and technology.
The current accident year loss and LAE ratio, excluding
catastrophes, of 48.4% in the fourth quarter of 2024, was 1.1
points lower than the prior-year quarter and favorable to the
company's expectations, primarily driven by the benefit of earned
pricing above loss trend and lower-than-expected losses in
marine.
Net premiums written were $331.8
million in the quarter, up 8.8% from the prior-year quarter.
In the fourth quarter, Specialty renewal price increases averaged
9.5%, including average rate increases of 6.1%.
The following table summarizes premiums and the components of
the combined ratio for Specialty:
|
|
Three months
ended
|
|
|
|
Year ended
|
|
|
|
|
December 31
|
|
|
|
December 31
|
|
|
($ in
millions)
|
|
2024
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2023
|
|
|
Net premiums
written
|
$
|
331.8
|
|
|
$
|
304.9
|
|
|
$
|
1,373.9
|
|
|
$
|
1,293.3
|
|
|
Growth
|
|
8.8
|
%
|
|
|
(1.5)
|
%
|
|
|
6.2
|
%
|
|
|
4.0
|
%
|
|
Net premiums
earned
|
|
339.4
|
|
|
|
321.0
|
|
|
|
1,322.0
|
|
|
|
1,274.2
|
|
|
Operating income
before taxes
|
|
83.3
|
|
|
|
70.5
|
|
|
|
257.7
|
|
|
|
243.5
|
|
|
Loss and LAE
ratio
|
|
42.6
|
%
|
|
|
46.8
|
%
|
|
|
48.9
|
%
|
|
|
50.7
|
%
|
|
Expense
ratio
|
|
39.0
|
%
|
|
|
36.4
|
%
|
|
|
37.6
|
%
|
|
|
35.5
|
%
|
|
Combined
ratio
|
|
81.6
|
%
|
|
|
83.2
|
%
|
|
|
86.5
|
%
|
|
|
86.2
|
%
|
|
Prior-year development
ratio
|
|
(7.0)
|
%
|
|
|
(4.4)
|
%
|
|
|
(3.5)
|
%
|
|
|
(3.8)
|
%
|
|
Catastrophe
ratio
|
|
1.2
|
%
|
|
|
1.7
|
%
|
|
|
2.8
|
%
|
|
|
3.4
|
%
|
|
Combined ratio,
excluding catastrophes
|
|
80.4
|
%
|
|
|
81.5
|
%
|
|
|
83.7
|
%
|
|
|
82.8
|
%
|
|
Current accident year
combined ratio,
excluding catastrophes
|
|
87.4
|
%
|
|
|
85.9
|
%
|
|
|
87.2
|
%
|
|
|
86.6
|
%
|
|
Personal Lines
Personal Lines operating income before
income taxes was $101.1 million in
the fourth quarter of 2024, compared to $36.8 million in the fourth quarter of 2023. The
Personal Lines combined ratio was 88.1%, compared to 97.6% in the
prior-year quarter. Catastrophe losses in the fourth quarter of
2024 were $13.6 million, or 2.2
points of the combined ratio. This compared to catastrophe losses
of $22.6 million, or 3.8 points of
the combined ratio, in the prior-year quarter.
Fourth quarter 2024 net prior-year reserve development,
excluding catastrophes, was slightly favorable. This compared to
net unfavorable prior-year reserve development, excluding
catastrophes, of $4.8 million, or 0.8
points, in the prior-year quarter.
Personal Lines current accident year combined ratio, excluding
catastrophe losses, decreased 7.0 points, to 86.0% in the fourth
quarter of 2024, from 93.0% in the prior-year quarter. The current
accident year loss and LAE ratio, excluding catastrophes, decreased
8.2 points from the prior-year quarter to 59.8%, driven by the
benefit of earned pricing outpacing loss trends in both personal
auto and homeowners, as well as moderated loss frequency,
particularly in auto collision coverages and homeowners.
The expense ratio increased by 1.2 points, to 26.2% in the
fourth quarter of 2024, compared to the prior-year quarter,
primarily due to an increase in variable compensation expenses
associated with the company's strong performance.
Net premiums written were $612.8
million in the quarter, up 6.6% compared to the prior-year
quarter. The increase was primarily due to the impact of renewal
pricing increases and higher new business. Personal Lines renewal
price increases averaged 14.2%, including average rate increases of
13.1%. Policies in force in the fourth quarter of 2024 decreased
0.6% compared to the third quarter of 2024, with a 1.1% decline in
the Midwestern United States, while the rest of the country was
essentially flat.
The following table summarizes premiums and components of the
combined ratio for Personal Lines:
|
|
Three months
ended
|
|
|
|
Year ended
|
|
|
|
|
December 31
|
|
|
|
December 31
|
|
|
($ in
millions)
|
|
2024
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2023
|
|
|
Net premiums
written
|
$
|
612.8
|
|
|
$
|
575.1
|
|
|
$
|
2,514.2
|
|
|
$
|
2,409.9
|
|
|
Growth
|
|
6.6
|
%
|
|
|
2.1
|
%
|
|
|
4.3
|
%
|
|
|
7.9
|
%
|
|
Net premiums
earned
|
|
623.0
|
|
|
|
599.4
|
|
|
|
2,441.8
|
|
|
|
2,328.6
|
|
|
Operating income
(loss) before taxes
|
|
101.1
|
|
|
|
36.8
|
|
|
|
111.3
|
|
|
|
(304.3)
|
|
|
Loss and LAE
ratio
|
|
61.9
|
%
|
|
|
72.6
|
%
|
|
|
74.0
|
%
|
|
|
91.6
|
%
|
|
Expense
ratio
|
|
26.2
|
%
|
|
|
25.0
|
%
|
|
|
25.6
|
%
|
|
|
25.5
|
%
|
|
Combined
ratio
|
|
88.1
|
%
|
|
|
97.6
|
%
|
|
|
99.6
|
%
|
|
|
117.1
|
%
|
|
Prior-year development
ratio
|
|
(0.1)
|
%
|
|
|
0.8
|
%
|
|
|
(0.2)
|
%
|
|
|
1.1
|
%
|
|
Catastrophe
ratio
|
|
2.2
|
%
|
|
|
3.8
|
%
|
|
|
10.7
|
%
|
|
|
20.4
|
%
|
|
Combined ratio,
excluding catastrophes
|
|
85.9
|
%
|
|
|
93.8
|
%
|
|
|
88.9
|
%
|
|
|
96.7
|
%
|
|
Current accident year
combined ratio,
excluding catastrophes
|
|
86.0
|
%
|
|
|
93.0
|
%
|
|
|
89.1
|
%
|
|
|
95.6
|
%
|
|
Full Year Operating Highlights
The company's combined ratio was 94.8% in the full year of 2024,
compared to 103.5% in the prior year. Catastrophe losses were
$375.9 million, or 6.4 points of the
combined ratio, in 2024. This compared to $690.1 million, or 12.2 points, in the prior
year. Net favorable prior-year reserve development, excluding
catastrophes, was $67.4 million, or
1.1 points, in 2024, compared to $15.9
million, or 0.3 points in the prior year.
The current accident year combined ratio, excluding catastrophe
losses, was 89.5% in 2024, compared to 91.6% in the prior year,
driven by an improvement in the current accident year loss and LAE
ratio, excluding catastrophes, primarily driven by improvement in
Personal Lines. The expense ratio increased 0.8 points in 2024,
compared to the prior year, driven primarily by an increase in
variable compensation expenses and strategic business investments,
including talent and technology.
Total net premiums written were $6.1
billion in 2024, up 4.7% from 2023, reflecting growth of
6.2% in Specialty, 4.3% in Personal Lines, and 4.2% in Core
Commercial, with growth in each segment impacted by targeted
underwriting actions.
Core Commercial operating income before income taxes was
$281.6 million in 2024, which
included $77.2 million, or 3.6
points, of catastrophe losses, and $17.7
million, or 0.8 points, of net favorable prior-year reserve
development, with favorability in each major line of business. In
2023, Core Commercial operating income before income taxes was
$167.2 million, which included
$171.3 million, or 8.3 points, of
catastrophe losses, and $4.7 million,
or 0.2 points, of net unfavorable prior-year reserve development.
The Core Commercial current accident year combined ratio, excluding
catastrophe losses, was 91.6%, compared to 90.5% in the prior year,
driven by an increase in the expense and loss ratios. The expense
ratio increased 0.6 points in 2024, compared to the prior year,
driven primarily by an increase in variable compensation expenses,
as well as strategic business investments. The current accident
year loss and LAE ratio, excluding catastrophes, increased 0.5
points, driven by prudently increased IBNR in certain liability
coverages in 2024.
Specialty operating income before income taxes was $257.7 million in 2024, which included
$37.5 million, or 2.8 points, of
catastrophe losses, and $46.2
million, or 3.5 points, of net favorable prior-year reserve
development. In 2023, Specialty operating income before income
taxes was $243.5 million, which
included $43.1 million, or 3.4
points, of catastrophe losses, and $48.8
million, or 3.8 points, of net favorable prior-year reserve
development. The Specialty current accident year combined ratio,
excluding catastrophe losses, was 87.2%, compared to 86.6% in the
prior year, driven by an increase of 2.1 points in the expense
ratio from strategic business investments and higher variable
compensation expenses. The current accident year loss and LAE
ratio, excluding catastrophes, improved 1.5 points in 2024,
compared to the prior year, primarily due to the benefit of earned
pricing above loss trend and lower-than-expected losses in
marine.
Personal Lines operating income before income taxes was
$111.3 million in 2024, which
included $261.2 million, or 10.7
points, of catastrophe losses, and $4.9
million, or 0.2 points, of net favorable prior-year reserve
development. In 2023, Personal Lines operating loss before income
taxes was $304.3 million, which
included $475.7 million, or 20.4
points, of catastrophe losses, and $25.9
million, or 1.1 points, of net unfavorable prior-year
reserve development. The Personal Lines current accident year
combined ratio, excluding catastrophes, was 89.1%, compared to
95.6% in the prior year, reflecting a decrease of 6.6 points in the
current accident year loss ratio, excluding catastrophes, driven by
the benefit of earned pricing and favorable property frequency in
both auto and homeowners. The expense ratio was essentially flat in
2024 compared to 2023.
Investments
Net investment income was
$100.7 million for the fourth quarter
and $372.6 million for the full year
2024, above prior-year periods primarily due to the impact of
higher earned yields on the fixed maturity investment portfolio,
and the continued investment of operational cashflows. Total
pre-tax earned yield on the investment portfolio for the fourth
quarter of 2024 was 3.97%, up from 3.40% in the prior-year quarter.
The average pre-tax earned yield on fixed maturities was 3.99% for
the fourth quarter of 2024, up from 3.46% in the prior-year
quarter. Total pre-tax earned yield on the investment portfolio for
the full year 2024 was 3.78%, up from 3.50% in the prior year. The
average pre-tax earned yield on fixed maturities was 3.70% for the
full year 2024, up from 3.36% in the prior year.
Net realized and unrealized investment losses recognized in
earnings were $34.4 million in the
fourth quarter of 2024, compared to net realized and unrealized
investment losses recognized in earnings of $0.7 million in the fourth quarter of 2023. Net
realized and unrealized investment losses recognized in earnings
were $75.8 million in the full year
of 2024, driven by the sale of certain lower-yield fixed income
securities, in consideration of expiring tax gains from 2021 and
2022. This compared to net realized and unrealized investment
losses recognized in earnings of $32.5
million in 2023.
The company held $9.9 billion in
cash and invested assets on December 31,
2024. Fixed maturities and cash represented approximately
91% of the investment portfolio. Approximately 95% of the company's
fixed maturity portfolio is rated investment grade. As of
December 31, 2024, net unrealized
losses on the fixed maturity portfolio were $509.3 million before income taxes, compared to
$316.5 million on September 30, 2024 and $588.6 million on December
31, 2023.
Shareholders' Equity and Capital Actions
On
December 31, 2024, book value per
share was $79.18, down 0.9% from
September 30, 2024, primarily driven
by unrealized losses on the fixed maturity portfolio in the
quarter, mostly offset by strong earnings. Book value increased
14.9% from December 31, 2023. Book
value per share, excluding net unrealized depreciation on fixed
maturity investments, net of tax, was $90.35 at December 31,
2024, up 4.1% and 10.4% from September 30, 2024 and December 31, 2023, respectively.
On December 31, 2024, operating
insurance company's statutory capital and surplus was $2.97 billion. This compared to statutory capital
and surplus of $2.89 billion on
September 30, 2024, and $2.64 billion on December
31, 2023.
During the fourth quarter, the company repurchased approximately
170,000 shares of common stock in the open market for $26.7 million. The company has approximately
$303 million of remaining capacity
under its existing share repurchase program.
Additionally, in the fourth quarter, the Board of Directors
approved an increase to the quarterly dividend of 5.9% to
$0.90 per common share. The company
paid ordinary dividends of $32.4
million in the fourth quarter and $124.1 million in the year.
Earnings Conference Call
The company will host a
conference call to discuss its fourth quarter and full year results
on Wednesday, February 5, at 10:00
a.m. E.T. A presentation will accompany the prepared
remarks and has been posted on The Hanover's website. Interested
investors and others can listen to the call and access the
presentation through The Hanover's
website, located in the "Investors" section at www.hanover.com.
Investors may access the conference call by dialing 1-844-413-3975
in the U.S. and 1-412-317-5458 internationally. Webcast
participants should go to the website 15 minutes early to register,
download and install any necessary audio software. A re-broadcast
of the conference call will be available on The Hanover's website approximately two hours
after the call.
About The Hanover
The
Hanover Insurance Group, Inc. is the holding company for several
property and casualty insurance companies, which together
constitute one of the largest insurance businesses in the United States. The company provides
exceptional insurance solutions through a select group of
independent agents and brokers. Together with its agent partners,
the company offers standard and specialized insurance protection
for small and mid-sized businesses, as well as for homes,
automobiles, and other personal items. For more information, please
visit hanover.com.
Contact Information
Investors:
|
Media:
|
|
Oksana
Lukasheva
|
Michael F.
Buckley
|
Emily P.
Trevallion
|
olukasheva@hanover.com
|
mibuckley@hanover.com
|
etrevallion@hanover.com
|
1-508-525-6081
|
|
1-508-855-3099
|
|
1-508-855-3263
|
Definition of Segments
Continuing operations include
four reporting segments: Core Commercial, Specialty, Personal Lines
and Other. The Core Commercial segment includes commercial multiple
peril, commercial automobile, workers' compensation and other
commercial lines coverages provided to small and mid-sized
businesses. The Specialty segment includes four divisions of
business: professional and executive lines, specialty property and
casualty (Specialty P&C), marine, and surety and other.
Specialty P&C includes coverages such as program business
(provides commercial insurance to markets with specialized coverage
or risk management needs related to groups of similar businesses),
specialty industrial and commercial property, excess and surplus
lines, and specialty general liability coverage. The Personal Lines
segment markets automobile, homeowners and ancillary coverages to
individuals and families. The Other segment includes the operations
of the holding company and a block of run-off voluntary assumed
property and casualty pools business in which the company has not
actively participated since 1995, and run-off direct asbestos and
environmental, and product liability businesses. The Other segment
also included the operations of Opus Investment Management, Inc.
during the first half of 2024 and prior, which provided investment
management services to institutions, pension funds and other
organizations. During the second and third quarters of 2024, the
company exited all of Opus' business operations serving
unaffiliated entities. Investment management services provided by
Opus to The Hanover related to its
investment-grade fixed maturities portfolio were also transferred
to an external manager during the second quarter of 2024.
Financial Supplement
The Hanover's fourth quarter and full year news
release and financial supplement are available in the "Investors"
section of the company's website at hanover.com.
The Hanover
Insurance Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Income Statements
|
|
|
Three months
ended
|
|
Year ended
|
|
|
|
|
December 31
|
|
December 31
|
|
($ in
millions)
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Premiums
earned
|
|
$
|
1,511.6
|
$
|
1,440.3
|
$
|
5,912.6
|
$
|
5,663.1
|
|
Net investment
income
|
|
|
100.7
|
|
81.6
|
|
372.6
|
|
332.1
|
|
Net realized and
unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|
Net realized losses
from sales and other
|
|
|
(29.0)
|
|
(7.0)
|
|
(84.2)
|
|
(8.9)
|
|
Net change in fair
value of equity securities
|
|
|
(5.1)
|
|
7.8
|
|
14.2
|
|
(5.6)
|
|
Impairments on
investments:
|
|
|
|
|
|
|
|
|
|
|
Credit-related
impairments
|
|
|
(0.3)
|
|
(1.5)
|
|
(3.6)
|
|
(7.7)
|
|
Losses on intent to
sell securities
|
|
|
-
|
|
-
|
|
(2.2)
|
|
(10.3)
|
|
Total impairments on
investments
|
|
|
(0.3)
|
|
(1.5)
|
|
(5.8)
|
|
(18.0)
|
|
Total net realized and
unrealized investment losses
|
|
|
(34.4)
|
|
(0.7)
|
|
(75.8)
|
|
(32.5)
|
|
Fees and other
income
|
|
|
6.4
|
|
7.6
|
|
28.0
|
|
30.8
|
|
Total
revenues
|
|
|
1,584.3
|
|
1,528.8
|
|
6,237.4
|
|
5,993.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and
expenses
|
|
|
|
|
|
|
|
|
|
|
Losses and loss
adjustment expenses
|
|
|
860.6
|
|
915.8
|
|
3,757.4
|
|
4,134.6
|
|
Amortization of
deferred acquisition costs
|
|
|
311.4
|
|
297.9
|
|
1,221.7
|
|
1,176.0
|
|
Interest
expense
|
|
|
8.5
|
|
8.5
|
|
34.1
|
|
34.1
|
|
Other operating
expenses
|
|
|
192.3
|
|
156.4
|
|
686.4
|
|
607.7
|
|
Total losses and
expenses
|
|
|
1,372.8
|
|
1,378.6
|
|
5,699.6
|
|
5,952.4
|
|
Income before income
taxes
|
|
|
211.5
|
|
150.2
|
|
537.8
|
|
41.1
|
|
Income tax
expense
|
|
|
44.2
|
|
42.9
|
|
112.5
|
|
7.6
|
|
Income from continuing
operations
|
|
|
167.3
|
|
107.3
|
|
425.3
|
|
33.5
|
|
Discontinued
operations (net of taxes):
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued life businesses
|
|
|
(0.1)
|
|
0.6
|
|
-
|
|
0.6
|
|
Income from
discontinued Chaucer business
|
|
|
0.7
|
|
-
|
|
0.7
|
|
1.2
|
|
Net income
|
|
$
|
167.9
|
$
|
107.9
|
$
|
426.0
|
$
|
35.3
|
|
|
|
|
|
|
|
|
|
|
|
|
The Hanover
Insurance Group, Inc.
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
December 31
|
|
($ in
millions)
|
|
|
2024
|
|
|
2023
|
|
Assets
|
|
|
|
|
|
|
|
Total
investments
|
|
$
|
9,409.8
|
|
$
|
8,913.1
|
|
Cash and cash
equivalents
|
|
|
471.8
|
|
|
316.1
|
|
Premiums and accounts
receivable, net
|
|
|
1,807.2
|
|
|
1,705.6
|
|
Reinsurance
recoverable on paid and unpaid losses and unearned
premiums
|
|
|
1,994.5
|
|
|
2,056.1
|
|
Other
assets
|
|
|
1,548.2
|
|
|
1,535.1
|
|
Assets of discontinued
businesses
|
|
|
85.7
|
|
|
86.6
|
|
Total
assets
|
|
$
|
15,317.2
|
|
$
|
14,612.6
|
|
Liabilities
|
|
|
|
|
|
|
|
Loss and loss
adjustment expense reserves
|
|
$
|
7,461.2
|
|
$
|
7,308.1
|
|
Unearned
premiums
|
|
|
3,283.3
|
|
|
3,102.5
|
|
Short-term
debt
|
|
|
61.8
|
|
|
-
|
|
Long-term
debt
|
|
|
722.3
|
|
|
783.2
|
|
Other
liabilities
|
|
|
838.2
|
|
|
840.2
|
|
Liabilities of
discontinued businesses
|
|
|
108.6
|
|
|
113.0
|
|
Total
liabilities
|
|
|
12,475.4
|
|
|
12,147.0
|
|
Total shareholders'
equity
|
|
|
2,841.8
|
|
|
2,465.6
|
|
Total liabilities
and shareholders' equity
|
|
$
|
15,317.2
|
|
$
|
14,612.6
|
|
The following is a reconciliation from operating income to net
income(6)(8):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Hanover
Insurance Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31
|
|
|
Year ended December
31
|
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
($ in millions,
except per share data)
|
|
$
Amount
|
|
Per Share
(Diluted)
|
|
$
Amount
|
|
Per Share
(Diluted)
|
|
$
Amount
|
|
Per Share
(Diluted)
|
|
$
Amount
|
|
Per Share
(Diluted)
|
|
Operating income
(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
Commercial
|
|
$
|
71.0
|
|
|
|
|
$
|
52.8
|
|
|
|
|
$
|
281.6
|
|
|
|
|
$
|
167.2
|
|
|
|
|
Specialty
|
|
|
83.3
|
|
|
|
|
|
70.5
|
|
|
|
|
|
257.7
|
|
|
|
|
|
243.5
|
|
|
|
|
Personal
Lines
|
|
|
101.1
|
|
|
|
|
|
36.8
|
|
|
|
|
|
111.3
|
|
|
|
|
|
(304.3)
|
|
|
|
|
Other
|
|
|
(1.0)
|
|
|
|
|
|
(2.0)
|
|
|
|
|
|
(0.5)
|
|
|
|
|
|
(0.8)
|
|
|
|
|
Total
|
|
|
254.4
|
|
|
|
|
|
158.1
|
|
|
|
|
|
650.1
|
|
|
|
|
|
105.6
|
|
|
|
|
Interest
expense
|
|
|
(8.5)
|
|
|
|
|
|
(8.5)
|
|
|
|
|
|
(34.1)
|
|
|
|
|
|
(34.1)
|
|
|
|
|
Operating income before
income taxes
|
|
|
245.9
|
|
$
|
6.72
|
|
|
149.6
|
|
$
|
4.14
|
|
|
616.0
|
|
$
|
16.91
|
|
|
71.5
|
|
$
|
1.98
|
|
Income tax expense on
operating income
|
|
|
(51.3)
|
|
|
(1.40)
|
|
|
(36.5)
|
|
|
(1.01)
|
|
|
(130.1)
|
|
|
(3.57)
|
|
|
(15.3)
|
|
|
(0.42)
|
|
Operating income after
income taxes
|
|
|
194.6
|
|
|
5.32
|
|
|
113.1
|
|
|
3.13
|
|
|
485.9
|
|
|
13.34
|
|
|
56.2
|
|
|
1.56
|
|
Non-operating
items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized losses
from sales and other
|
|
|
(29.0)
|
|
|
(0.79)
|
|
|
(7.0)
|
|
|
(0.19)
|
|
|
(84.2)
|
|
|
(2.31)
|
|
|
(8.9)
|
|
|
(0.25)
|
|
Net change in fair
value of equity securities
|
|
|
(5.1)
|
|
|
(0.14)
|
|
|
7.8
|
|
|
0.21
|
|
|
14.2
|
|
|
0.39
|
|
|
(5.6)
|
|
|
(0.16)
|
|
Impairments on
investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-related
impairments
|
|
|
(0.3)
|
|
|
(0.01)
|
|
|
(1.5)
|
|
|
(0.04)
|
|
|
(3.6)
|
|
|
(0.10)
|
|
|
(7.7)
|
|
|
(0.21)
|
|
Losses on intent to
sell securities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2.2)
|
|
|
(0.06)
|
|
|
(10.3)
|
|
|
(0.29)
|
|
Total impairments on
investments
|
|
|
(0.3)
|
|
|
(0.01)
|
|
|
(1.5)
|
|
|
(0.04)
|
|
|
(5.8)
|
|
|
(0.16)
|
|
|
(18.0)
|
|
|
(0.50)
|
|
Other non-operating
items
|
|
|
-
|
|
|
-
|
|
|
1.3
|
|
|
0.04
|
|
|
(2.4)
|
|
|
(0.07)
|
|
|
2.1
|
|
|
0.06
|
|
Income tax benefit
(expense) on non-operating
items
|
|
|
7.1
|
|
|
0.19
|
|
|
(6.4)
|
|
|
(0.18)
|
|
|
17.6
|
|
|
0.49
|
|
|
7.7
|
|
|
0.22
|
|
Income from continuing
operations, net of taxes
|
|
|
167.3
|
|
|
4.57
|
|
|
107.3
|
|
|
2.97
|
|
|
425.3
|
|
|
11.68
|
|
|
33.5
|
|
|
0.93
|
|
Discontinued operations
(net of taxes):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued life businesses
|
|
|
(0.1)
|
|
|
-
|
|
|
0.6
|
|
|
0.01
|
|
|
-
|
|
|
-
|
|
|
0.6
|
|
|
0.02
|
|
Income from
discontinued Chaucer business
|
|
|
0.7
|
|
|
0.02
|
|
|
-
|
|
|
-
|
|
|
0.7
|
|
|
0.02
|
|
|
1.2
|
|
|
0.03
|
|
Net income
|
|
$
|
167.9
|
|
$
|
4.59
|
|
$
|
107.9
|
|
$
|
2.98
|
|
$
|
426.0
|
|
$
|
11.70
|
|
$
|
35.3
|
|
$
|
0.98
|
|
Dilutive weighted
average shares outstanding
|
|
|
|
|
|
36.6
|
|
|
|
|
|
36.2
|
|
|
|
|
|
36.4
|
|
|
|
|
|
36.1
|
|
Basic weighted average
shares outstanding
|
|
|
|
|
|
36.0
|
|
|
|
|
|
35.8
|
|
|
|
|
|
35.9
|
|
|
|
|
|
35.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward-Looking Statements and Non-GAAP Financial
Measures
Forward-Looking Statements
Certain statements in this document and comments made by management
may be "forward-looking statements" as defined in the Private
Securities Litigation Reform Act of 1995. All statements, other
than statements of historical facts, may be forward-looking
statements. Words such as, but not limited to, "believes,"
"anticipates," "expects," "intends," "may," "projects,"
"projections," "plan," "likely," "potential," "targeted,"
"forecasts," "should," "could," "continue," "outlook," "guidance,"
"modeling," "target profitability," "target margins," "confident,"
"optimistic," "committed," "will," "line of sight," "clear
visibility to," "designed," and other similar expressions are
intended to identify forward-looking statements. Forward-looking
statements by their nature address matters that are, to different
degrees, uncertain. The company cautions investors that any such
forward-looking statements are estimates, beliefs, expectations
and/or projections that involve significant judgment, and that
historical results, trends and forward-looking statements are not
guarantees and are not necessarily indicative of future
performance. Actual results could differ materially from those
anticipated.
These statements include, but are not limited to, the company's
statements regarding:
- The company's outlook and its ability to achieve components or
the sum of the respective period guidance on its future results of
operations including: the combined ratio, excluding catastrophe
losses; catastrophe losses; net investment income; growth of net
premiums written and/or net premiums earned in total or by line of
business; expense ratio; operating return on equity; interest rate
assumptions and investment portfolio management, renewal price
change, rate, and/or the effective tax rate;
- The company's ability and timing to deliver on expectations set
forth related to target margins, target returns and/or return to
target profitability in total or by line of business;
- The company's ability to deliver on its long-term targets,
including, but not limited to, return on equity;
- Confidence in achieving the company's outlook and expectations,
including, but not limited to, pricing increases and growth
opportunities, in total or by line of business;
- The impacts of general economic and socioeconomic conditions on
the company's operating and financial results, including, but not
limited to, the impact on the company's investment portfolio,
changes in claims frequency as a result of fluctuations in economic
activity, the potential impacts of inflation, and/or claims
severity from higher cost of repairs due to, among other things,
supply chain disruptions and inflation;
- Uses, including the timing of uses, of capital for share
repurchases, special or ordinary cash dividends, business
investments or growth, or otherwise, and outstanding shares in
future periods as a result of various share repurchase mechanisms,
capital management framework, and overall comfort with liquidity
and capital levels;
- Catastrophe modeling and variability of catastrophe losses due
to risk concentrations, changes in weather patterns, severe weather
including hurricanes, tornadoes and other windstorms, hail, flood,
earthquakes, fire, explosions, severe winter weather and other
convective storms, or pandemics, terrorism, civil unrest, riots or
other events, as well as the complexity in estimating losses from
large catastrophe events due to delayed reporting of the existence,
nature or extent of losses or where "demand surge," regulatory
assessments, litigation, coverage and technical complexities or
other factors may significantly impact the ultimate amount of such
losses;
- Current accident year losses and loss selections (picks),
excluding catastrophes, and prior accident year loss reserve
development patterns, particularly in complex "longer-tail"
liability lines, as well as the inherent variability in short-tail
property and non-catastrophe weather losses;
- Changes in frequency and loss severity trends in Core
Commercial, Specialty and/or Personal Lines;
- Ability to manage the impact of inflationary pressures, global
market disruptions, economic conditions, geopolitical events or
otherwise, including, but not limited to, supply chain disruptions,
tariffs, labor shortages, and increases in cost of goods, services,
labor, and materials;
- The confidence or concern that the current level of reserves is
adequate and/or sufficient for future claim payments, whether due
to losses that have been incurred but not reported, circumstances
that delay the reporting of losses, business complexity, adverse
judgments or developments with respect to case reserves, the
difficulties and uncertainties inherent in projecting future losses
from historical data, changes in replacement and medical costs, as
well as complexities including legislative, regulatory or judicial
actions that expand the intended scope of coverages, or other
factors;
- Characterization of some business as being "more profitable" in
light of inherent uncertainty of ultimate losses incurred,
especially for "longer-tail" liability businesses;
- Efforts to manage expenses, including the company's long-term
expense savings targets, while allocating capital to business
investment, which is at management's discretion;
- Risks and uncertainties with respect to our ability to retain
profitable policies in force and attract profitable policies and to
increase rates commensurate with, or in excess of, loss
trends;
- The positive impact of mix improvement, underwriting
initiatives, coverage restrictions, non-renewals, changes in terms
and conditions, and pricing segmentation, among others, on the
company's results;
- The ability to grow businesses believed to be more profitable
or reduce premiums attributable to products or lines of business or
geographies believed to be less profitable, as well as the ability
to balance rate actions and retention;
- The ability to offset long-term and/or short-term loss trends
due to increased frequency; increased "social inflation" from a
more litigious environment, lawsuit abuse and higher average cost
of resolution; increased property replacement or repair costs;
and/or social movements;
- The ability to generate growth in targeted segments through new
agency appointments; rate increases (as a result of its market
position, agency relationships or otherwise), retention
improvements or new business; expansion into new geographies; new
product introductions; or otherwise; and
- Investment returns and the effect of macro-economic interest
rate trends and overall security yields, including the
macro-economic impact of governmental and/or central banking
initiatives taken in response to inflationary pressures, and
geopolitical circumstances, on new money yields, as well as
individual investment and overall investment returns.
Additional Risks and Uncertainties
Investors are
further cautioned and should consider the risks and uncertainties
in the company's business that may affect such estimates and future
performance that are discussed in the company's most recently filed
reports on Form 10-K and Form 10-Q and other documents filed by The
Hanover Insurance Group, Inc. with the Securities and Exchange
Commission (SEC) and that are also available at www.hanover.com
under "Investors." These risks and uncertainties include, but are
not limited to:
- Changes in regulatory, legislative, economic, market and
political conditions, particularly with respect to rates, the use
of data, technology, artificial intelligence (AI), cybersecurity,
policy terms and conditions, restrictions on cancellations and/or
non-renewals, payment flexibility, and regions where the company
has geographical concentrations;
- Heightened financial market volatility, fluctuations in
interest rates (which have a significant impact on the market value
of our investment portfolio and thus our book value), inflationary
pressures, default rates, difficult economic, market and political
conditions and other factors that affect investment returns from
the investment portfolio;
- Recessionary economic periods that may inhibit the company's
ability to increase pricing or renew business, or otherwise impact
the company's results, and which may be accompanied by higher
claims activity in certain lines;
- Data security and privacy incidents, including, but not limited
to, those resulting from malicious cybersecurity attacks on the
company or its business partners and service providers, or
intrusions into the company's information network systems,
including cloud-based data information storage, or data
sources;
- Adverse claims experience, including those driven by large or
increased frequency and/or severity of catastrophe events,
including those related to hurricanes, tornadoes and other
windstorms, hail, flood, earthquakes, fire, explosions, severe
winter weather and other convective storms, or due to terrorism,
civil unrest, riots, or cybersecurity events (including from
products not intended to provide cyber coverage);
- The limitations and assumptions used to model non-catastrophe
property and casualty losses (particularly with respect to products
with longer-tail liability lines, such as casualty and bodily
injury claims, or involving emerging issues related to losses
incurred as the result of new lines of business or reinsurance
contracts and reinsurance recoverables), leading to potential
adverse development of loss and loss adjustment expense
reserves;
- Impacts of changing climate conditions and weather patterns
causing higher levels of losses from weather events to persist and
leading to new or enhanced regulations;
- Litigation and the possibility of adverse judicial decisions,
including those which expand policy coverage beyond its intended
scope and/or award "bad faith" or other non-contractual damages,
and the impact of "social inflation" and third-party litigation
funding affecting judicial awards and settlements;
- The ability to increase or maintain insurance rates in line
with anticipated loss costs and/or governmental action, including
mandates by state departments of insurance to either raise or lower
rates, or provide credits or return premium to insureds;
- Investment impairments, which may be affected by, among other
things, the company's ability and willingness to hold investment
assets until they recover in value, as well as credit and interest
rate risk, and general financial and economic conditions;
- Disruption of the independent agency channel or its operating
model, including the impact of competition and consolidation in the
industry and among agents and brokers, and the impact of AI
tools;
- Competition, particularly from competitors who have resource
and capability advantages, including the advancing use of AI
technology;
- The global macroeconomic environment, including inflation,
recessionary effects, global trade disputes, war, energy market
disruptions, equity price risk, tariffs, and interest rate
fluctuations, which, among other things, could result in reductions
in market values of fixed maturities and other investments, and/or
increases in loss costs;
- Adverse state and federal regulation, legislative and/or
regulatory actions (including significant revisions to Michigan's automobile personal injury
protection system and related litigation, and various regulations,
orders and proposed legislation regarding bad faith, premium grace
periods and returns, changes to policy terms and conditions, and
rate actions);
- Financial ratings actions, in particular, downgrades to the
company's ratings;
- Operational and technology risks and evolving technological and
product innovation, including risks created by remote work
environments, the evolving use of AI, and cybersecurity
threats;
- Uncertainties in estimating indemnification liabilities
recorded in conjunction with obligations undertaken in connection
with the sale of various businesses and discontinued operations;
and
- The ability to collect from reinsurers, reinsurance
availability and pricing, reinsurance terms and conditions, and the
performance of the run-off voluntary property and casualty pools
business (including those in the Other segment or in discontinued
operations).
Investors should not place undue reliance on forward-looking
statements, which speak only as of the date they are made and
should understand the risks and uncertainties inherent in or
particular to the company's business. The company does not
undertake the responsibility to update or revise such
forward-looking statements, except as required by law.
Non-GAAP Financial Measures
As discussed on page 40 of the company's Annual Report on Form 10-K
for the year ended December 31, 2023,
the company uses non-GAAP financial measures as important measures
of its operating performance, including operating income, operating
income before interest expense and income taxes, operating income
per diluted share, and components of the combined ratio, both
excluding and/or including catastrophe losses, prior-year reserve
development and the expense ratio. Management believes these
non-GAAP financial measures are important indications of the
company's operating performance. The definition of other non-GAAP
financial measures and terms can be found in the 2023 Annual Report
on pages 64-67.
Operating income and operating income per diluted share are
non-GAAP measures. They are defined as net income excluding the
after-tax impact of net realized and unrealized investment gains
(losses), gains and/or losses on the repayment of debt, other
non-operating items, and results from discontinued operations. Net
realized and unrealized investment gains (losses), which include
changes in the fair value of equity securities still held, are
excluded for purposes of presenting operating income, as they are,
to a certain extent, determined by interest rates, financial
markets and the timing of sales. Operating income also excludes net
gains and losses from disposals of businesses, gains and losses
related to the repayment of debt, costs to acquire businesses,
restructuring costs, the cumulative effect of accounting changes,
and certain other items. Operating income is the sum of the segment
income (loss) from: Core Commercial, Specialty, Personal Lines, and
Other, after interest expense and income taxes. In reference to one
of the company's four reporting segments, "operating income (loss)"
is the segment income (loss) before both interest expense and
income taxes. The company also uses "operating income per diluted
share" (which is after both interest expense and income taxes).
Operating income per share is calculated by dividing operating
income by the weighted average number of diluted shares of common
stock. Operating loss per share is calculated by dividing operating
loss by the weighted average number of basic shares of common stock
due to antidilution. The company believes that metrics of operating
income and operating income (loss) in relation to its four
reporting segments provide investors with a valuable measure of the
performance of the company's continuing businesses because they
highlight the portion of net income attributable to the core
operations of the business. Income from continuing operations is
the most directly comparable GAAP measure for operating income (and
operating income before income taxes) and measures of operating
income that exclude the effects of catastrophe losses and/or
prior-year reserve development. These non-GAAP measures should not
be misconstrued as substitutes for income from continuing
operations or net income determined in accordance with GAAP. A
reconciliation of operating income to income from continuing
operations and net income for the relevant periods is included on
page 12 of this news release and in the Financial Supplement.
Operating return on average equity (ROE) is a non-GAAP measure.
See end note (1) for a detailed explanation of how this measure is
calculated. Operating ROE is based on non-GAAP operating income. In
addition, the portion of shareholder equity attributed to
unrealized appreciation (depreciation) on fixed maturity
investments, net of tax, is excluded. The company believes this
measure is helpful in that it provides insight to the capital used
by, and results of, the continuing business exclusive of interest
expense, income taxes, and other non-operating items. These
measures should not be misconstrued as substitutes for GAAP ROE,
which is based on net income and shareholders' equity of the entire
company and without adjustments.
Book value per share is total shareholders' equity divided by
the number of common shares outstanding. Book value per share
excluding net unrealized appreciation (depreciation) on fixed
maturity investments, net of tax, is total shareholders' equity
excluding the after-tax effect of unrealized appreciation
(depreciation) on fixed maturities and market risk divided by the
number of common shares outstanding.
The company may provide measures of operating income and
combined ratios that exclude the impact of catastrophe losses
(which in all respects include prior accident year catastrophe loss
development). A catastrophe is a severe loss, resulting from
natural or manmade events including, but is not limited to,
hurricanes, tornadoes and other windstorms, hail, flood,
earthquakes, fire, explosions, severe winter weather and other
convective storms, riots, and terrorism. Due to the unique
characteristics of each catastrophe loss, there is an inherent
inability to reasonably estimate the timing or loss amount in
advance. The company believes a separate discussion excluding the
effects of catastrophe losses is meaningful to understand the
underlying trends and variability of earnings, loss and combined
ratio results, among others.
Prior accident year reserve development, which can either be
favorable or unfavorable, represents changes in the company's
estimate of costs related to claims from prior years. Calendar year
loss and loss adjustment expense (LAE) ratios determined in
accordance with GAAP, excluding prior accident year reserve
development, are sometimes referred to as "current accident year
loss ratios." The company believes a discussion of loss and
combined ratios, excluding prior accident year reserve development,
is helpful since it provides insight into both estimates of current
accident year results and the accuracy of prior-year estimates.
The loss and combined ratios in accordance with GAAP are the
most directly comparable GAAP measures for the loss and combined
ratios calculated excluding the effects of catastrophe losses
and/or prior-year reserve development. The presentation of loss and
combined ratios calculated excluding the effects of catastrophe
losses and/or prior-year reserve development should not be
misconstrued as substitutes for the loss and/or combined ratios
determined in accordance with GAAP.
Endnotes
|
|
|
(1)
|
Operating return on
average equity (operating ROE) is a non-GAAP measure. This and
other non-GAAP measures are used throughout this document. See the
disclosure on the use of this and other non-GAAP measures under the
headings "Forward-Looking Statements" and "Non-GAAP Financial
Measures." Operating ROE is calculated by dividing annualized
operating income after tax for the applicable period (see under the
heading in this news release "Non-GAAP Financial Measures" and end
note (6)), by average shareholders' equity, excluding unrealized
appreciation (depreciation) on fixed maturity investments, net of
tax, for the period presented. Total shareholders' equity,
excluding net unrealized appreciation (depreciation) on fixed
maturity investments, net of tax, is also a non-GAAP measure. Total
shareholders' equity is the most directly comparable GAAP measure
and is reconciled below. For the calculation of operating ROE, the
average of beginning and ending shareholders' equity, excluding net
unrealized appreciation (depreciation) on fixed maturity
investments, net of tax, is used for the period as shown and
reconciled in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended
|
|
|
($ in
millions)
|
|
|
|
December 31
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
|
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2024
|
|
|
2024
|
|
|
Total shareholders'
equity (GAAP)
|
|
|
$
|
2,465.6
|
|
$
|
2,522.7
|
|
$
|
2,552.2
|
|
$
|
2,877.7
|
|
$
|
2,841.8
|
|
|
Less: net unrealized
appreciation (depreciation)
on fixed maturity investments, net of
tax
|
|
|
|
(462.4)
|
|
|
(495.5)
|
|
|
(488.7)
|
|
|
(248.8)
|
|
|
(401.1)
|
|
|
Total shareholders'
equity, excluding net
unrealized appreciation (depreciation)
on fixed maturity investments, net of
tax
|
|
|
$
|
2,928.0
|
|
$
|
3,018.2
|
|
$
|
3,040.9
|
|
$
|
3,126.5
|
|
$
|
3,242.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Averages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity (GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,859.8
|
|
|
Average shareholders'
equity, excluding net
unrealized appreciation (depreciation)
on
fixed maturity investments, net of
tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,184.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-date
Averages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity (GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,652.0
|
|
|
Average shareholders'
equity, excluding net
unrealized appreciation (depreciation)
on
fixed maturity investments, net of
tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,071.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
Three months
ended
|
|
Year ended
|
|
|
|
December 31
|
|
December 31
|
|
|
Net Income
ROE
|
2024
|
|
2024
|
|
|
Net income
(GAAP)
|
$
|
167.9
|
|
|
$
|
426.0
|
|
|
|
Annualized net
income*
|
|
671.6
|
|
|
|
|
|
|
|
Average shareholders'
equity (GAAP)
|
$
|
2,859.8
|
|
|
$
|
2,652.0
|
|
|
|
Return on
equity
|
|
23.5
|
%
|
|
|
16.1
|
%
|
|
|
Operating Income ROE
(non-GAAP)
|
|
|
|
|
|
|
|
|
|
Operating income after
taxes
|
$
|
194.6
|
|
|
$
|
485.9
|
|
|
|
Annualized operating
income, net of tax*
|
|
778.4
|
|
|
|
|
|
|
|
Average shareholders'
equity, excluding net unrealized appreciation
(depreciation) on fixed maturity investments, net of tax
|
$
|
3,184.7
|
|
|
$
|
3,071.3
|
|
|
|
Operating return on
equity
|
|
24.4
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*For three months ended
December 31, 2024, annualized net income and operating income after
taxes is calculated by multiplying three months ended net income
and operating income after taxes, respectively, by 4.
|
|
|
(2)
|
Combined ratio,
excluding catastrophes, and current accident year combined ratio,
excluding catastrophes, are non-GAAP measures. The combined ratio
(which includes catastrophe losses and prior-year loss reserve
development) is the most directly comparable GAAP measure. A
reconciliation of the GAAP combined ratio to the combined ratio,
excluding catastrophes, and to the current accident year combined
ratio, excluding catastrophes, is shown below.
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
|
December 31,
2024
|
|
|
|
|
|
Core
Commercial
|
|
Specialty
|
|
Personal
Lines
|
|
Total
|
|
|
Total combined ratio
(GAAP)
|
|
95.0
|
%
|
|
81.6
|
%
|
|
88.1
|
%
|
|
89.2
|
%
|
|
|
Less: Catastrophe
ratio
|
|
1.5
|
%
|
|
1.2
|
%
|
|
2.2
|
%
|
|
1.7
|
%
|
|
|
Combined ratio,
excluding catastrophe losses (non-GAAP)
|
|
93.5
|
%
|
|
80.4
|
%
|
|
85.9
|
%
|
|
87.5
|
%
|
|
|
Less: Prior-year
reserve development ratio
|
|
(0.5)
|
%
|
|
(7.0)
|
%
|
|
(0.1)
|
%
|
|
(1.7)
|
%
|
|
|
Current accident year
combined ratio, excluding
catastrophe losses (non-GAAP)
|
|
94.0
|
%
|
|
87.4
|
%
|
|
86.0
|
%
|
|
89.2
|
%
|
|
|
|
|
December 31,
2023
|
|
|
|
Total combined ratio
(GAAP)
|
|
96.7
|
%
|
|
83.2
|
%
|
|
97.6
|
%
|
|
94.2
|
%
|
|
|
Less: Catastrophe
ratio
|
|
5.7
|
%
|
|
1.7
|
%
|
|
3.8
|
%
|
|
4.0
|
%
|
|
|
Combined ratio,
excluding catastrophe losses (non-GAAP)
|
|
91.0
|
%
|
|
81.5
|
%
|
|
93.8
|
%
|
|
90.2
|
%
|
|
|
Less: Prior-year
reserve development ratio
|
|
(0.4)
|
%
|
|
(4.4)
|
%
|
|
0.8
|
%
|
|
(0.6)
|
%
|
|
|
Current accident year
combined ratio, excluding
catastrophe losses (non-GAAP)
|
|
91.4
|
%
|
|
85.9
|
%
|
|
93.0
|
%
|
|
90.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
December 31,
2024
|
|
|
|
|
|
Core
Commercial
|
|
Specialty
|
|
Personal
Lines
|
|
Total
|
|
|
Total combined ratio
(GAAP)
|
|
94.4
|
%
|
|
86.5
|
%
|
|
99.6
|
%
|
|
94.8
|
%
|
|
|
Less: Catastrophe
ratio
|
|
3.6
|
%
|
|
2.8
|
%
|
|
10.7
|
%
|
|
6.4
|
%
|
|
|
Combined ratio,
excluding catastrophe losses (non-GAAP)
|
|
90.8
|
%
|
|
83.7
|
%
|
|
88.9
|
%
|
|
88.4
|
%
|
|
|
Less: Prior-year
reserve development ratio
|
|
(0.8)
|
%
|
|
(3.5)
|
%
|
|
(0.2)
|
%
|
|
(1.1)
|
%
|
|
|
Current accident year
combined ratio, excluding
catastrophe losses (non-GAAP)
|
|
91.6
|
%
|
|
87.2
|
%
|
|
89.1
|
%
|
|
89.5
|
%
|
|
|
|
|
December 31,
2023
|
|
|
|
Total combined ratio
(GAAP)
|
|
99.0
|
%
|
|
86.2
|
%
|
|
117.1
|
%
|
|
103.5
|
%
|
|
|
Less: Catastrophe
ratio
|
|
8.3
|
%
|
|
3.4
|
%
|
|
20.4
|
%
|
|
12.2
|
%
|
|
|
Combined ratio,
excluding catastrophe losses (non-GAAP)
|
|
90.7
|
%
|
|
82.8
|
%
|
|
96.7
|
%
|
|
91.3
|
%
|
|
|
Less: Prior-year
reserve development ratio
|
|
0.2
|
%
|
|
(3.8)
|
%
|
|
1.1
|
%
|
|
(0.3)
|
%
|
|
|
Current accident year
combined ratio, excluding
catastrophe losses (non-GAAP)
|
|
90.5
|
%
|
|
86.6
|
%
|
|
95.6
|
%
|
|
91.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
Renewal price changes
in Core Commercial and Specialty represent the average change in
premium on renewed policies caused by the estimated net effect of
base rate changes, discretionary pricing, specific inflationary
changes or changes in policy level exposure or insured risks. Rate
increases in Core Commercial and Specialty represent the average
change in premium on renewed policies caused by the base rate
changes, discretionary pricing, and inflation, excluding the impact
of changes in policy level exposure or insured risks. Renewal price
change in Personal Lines represents the average change in premium
on policies charged at renewal caused by the net effects of filed
rate, inflation adjustments or other changes in policy level
exposure or insured risks, regardless of whether or not the
policies are retained for the duration of their contractual terms.
Rate change in Personal Lines is the estimated cumulative premium
effect of approved rate actions applied to policies at renewal,
regardless of whether or not policies are actually renewed.
Accordingly, rate changes do not represent actual increases or
decreases realized by the company. Personal Lines rate changes do
not include inflation or changes in policy level exposure or
insured risks.
|
|
|
(4)
|
Current accident year
loss and LAE ratio, excluding catastrophe losses, is a non-GAAP
measure, which is equal to the loss and LAE ratio (loss ratio),
excluding prior-year reserve development and catastrophe losses.
The loss ratio (which includes losses, LAE, catastrophe losses and
prior-year loss reserve development) is the most directly
comparable GAAP measure. A reconciliation of the GAAP loss ratio to
the current accident year loss ratio, excluding catastrophe losses,
is shown below.
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
|
December 31,
2024
|
|
|
|
|
|
Core
Commercial
|
|
Specialty
|
|
Personal
Lines
|
|
Total
|
|
|
Total loss and LAE
ratio
|
|
59.9
|
%
|
|
42.6
|
%
|
|
61.9
|
%
|
|
56.9
|
%
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior-year reserve
development ratio
|
|
(0.5)
|
%
|
|
(7.0)
|
%
|
|
(0.1)
|
%
|
|
(1.7)
|
%
|
|
|
Catastrophe
ratio
|
|
1.5
|
%
|
|
1.2
|
%
|
|
2.2
|
%
|
|
1.7
|
%
|
|
|
Current accident year
loss and LAE ratio, excluding catastrophes
|
|
58.9
|
%
|
|
48.4
|
%
|
|
59.8
|
%
|
|
56.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2023
|
|
|
|
Total loss and LAE
ratio
|
|
63.1
|
%
|
|
46.8
|
%
|
|
72.6
|
%
|
|
63.6
|
%
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior-year reserve
development ratio
|
|
(0.4)
|
%
|
|
(4.4)
|
%
|
|
0.8
|
%
|
|
(0.6)
|
%
|
|
|
Catastrophe
ratio
|
|
5.7
|
%
|
|
1.7
|
%
|
|
3.8
|
%
|
|
4.0
|
%
|
|
|
Current accident year
loss and LAE ratio, excluding catastrophes
|
|
57.8
|
%
|
|
49.5
|
%
|
|
68.0
|
%
|
|
60.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
December 31,
2024
|
|
|
|
|
|
Core
Commercial
|
|
Specialty
|
|
Personal
Lines
|
|
Total
|
|
|
Total loss and LAE
ratio
|
|
60.6
|
%
|
|
48.9
|
%
|
|
74.0
|
%
|
|
63.5
|
%
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior-year reserve
development ratio
|
|
(0.8)
|
%
|
|
(3.5)
|
%
|
|
(0.2)
|
%
|
|
(1.1)
|
%
|
|
|
Catastrophe
ratio
|
|
3.6
|
%
|
|
2.8
|
%
|
|
10.7
|
%
|
|
6.4
|
%
|
|
|
Current accident year
loss and LAE ratio, excluding catastrophes
|
|
57.8
|
%
|
|
49.6
|
%
|
|
63.5
|
%
|
|
58.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2023
|
|
|
|
Total loss and LAE
ratio
|
|
65.8
|
%
|
|
50.7
|
%
|
|
91.6
|
%
|
|
73.0
|
%
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior-year reserve
development ratio
|
|
0.2
|
%
|
|
(3.8)
|
%
|
|
1.1
|
%
|
|
(0.3)
|
%
|
|
|
Catastrophe
ratio
|
|
8.3
|
%
|
|
3.4
|
%
|
|
20.4
|
%
|
|
12.2
|
%
|
|
|
Current accident year
loss and LAE ratio, excluding catastrophes
|
|
57.3
|
%
|
|
51.1
|
%
|
|
70.1
|
%
|
|
61.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5)
|
Book value per share,
excluding net unrealized appreciation (depreciation) on fixed
maturity investments, net of tax, is a non-GAAP measure. Book value
per share is the most directly comparable GAAP measure and is
reconciled in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended
|
|
|
|
|
|
|
December 31
|
|
September 30
|
|
December 31
|
|
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
Book value per
share
|
$68.93
|
|
$79.90
|
|
$79.18
|
|
|
Less: Net unrealized
appreciation (depreciation) on fixed
maturity investments, net of tax, per share
|
(12.93)
|
|
(6.91)
|
|
(11.17)
|
|
|
Book value per share,
excluding net unrealized appreciation
(depreciation) on fixed maturity investments, net of
tax
|
$81.86
|
|
$86.81
|
|
$90.35
|
|
|
|
|
|
|
|
|
|
|
|
Versus prior
quarter
|
|
|
|
|
|
|
|
|
Change in book value
per share
|
|
|
|
|
|
(0.9) %
|
|
|
Change in book value
per share, excluding net unrealized
appreciation (depreciation) on fixed maturity investments,
net of tax
|
|
|
|
|
4.1 %
|
|
|
|
|
|
|
|
|
|
|
|
Versus prior
year
|
|
|
|
|
|
|
|
Change in book value
per share
|
|
|
|
|
|
14.9 %
|
|
|
Change in book value
per share, excluding net unrealized appreciation
(depreciation) on fixed maturity investments, net of tax
|
|
|
|
|
10.4 %
|
|
|
|
(6)
|
Operating income and
operating income per diluted share are non-GAAP measures. Operating
income (loss) before income taxes, as referenced in the results of
the reporting segments, is defined as, with respect to such
segment, operating income (loss) before interest expense and income
taxes. The reconciliation of operating income and operating income
per diluted share to the closest GAAP measures, income from
continuing operations and income from continuing operations per
diluted share, respectively, is provided on the preceding pages of
this news release.
|
|
|
(7)
|
Here, and throughout
this document, the expense ratio is reduced by installment and
other fee revenues for purposes of the ratio
calculation.
|
|
|
(8)
|
The separate financial
information of each reporting segment is presented consistent with
the way results are regularly evaluated by the chief operating
decision maker in deciding how to allocate resources and in
assessing performance. Management evaluates the results of the
aforementioned reporting segments without consideration of interest
expense on debt and on a pre-tax basis.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/the-hanover-reports-record-fourth-quarter-net-income-and-operating-income-of-4-59-and-5-32-per-diluted-share-respectively-full-year-net-income-and-operating-income-of-11-70-and-13-34-per-diluted-share-respectively-302368074.html
SOURCE The Hanover Insurance Group, Inc.