Fiscal Year 2025 Total Revenues of
$2,746.6M, up 16% Year Over
Year
Q4 Total Revenues of $720.9M, up 14% Year Over Year
Fiscal Year 2025 Subscription Services
Revenues of $2,284.7M, up 20% Year
Over Year
Q4 Subscription Services Revenues of
$608.6M, up 17% Year Over
Year
PLEASANTON, Calif., March 5,
2025 /PRNewswire/ -- Veeva Systems Inc. (NYSE:
VEEV), a leading provider of industry cloud solutions for the
global life sciences industry, today announced results for its
fourth quarter and fiscal year ended January 31,
2025.
"It was an outstanding quarter and year of execution and
innovation in software, data, and business consulting," said CEO
Peter Gassner. "These advances set
us up for the significant opportunity ahead to help life sciences
bring better treatments to more patients, with greater speed and
efficiency. I am excited to see what we can accomplish with our
customers and the Veeva team in the coming years."
Fiscal 2025 Fourth Quarter Results:
- Revenues(1): Total revenues for the fourth
quarter were $720.9 million, up from
$630.6 million one year ago, an
increase of 14% year over year. Subscription services revenues for
the fourth quarter were $608.6
million, up from $521.5
million one year ago, an increase of 17% year over year.
- Operating Income and Non-GAAP Operating
Income(1)(2): Fourth quarter operating income was
$188.4 million, compared to
$135.3 million one year ago, an
increase of 39% year over year. Non-GAAP operating income for the
fourth quarter was $307.7 million,
compared to $239.1 million one year
ago, an increase of 29% year over year.
- Net Income and Non-GAAP Net Income(1)(2):
Fourth quarter net income was $195.6
million, compared to $147.4
million one year ago, an increase of 33% year over year.
Non-GAAP net income for the fourth quarter was $287.9 million, compared to $226.3 million one year ago, an increase of 27%
year over year.
- Net Income per Share and Non-GAAP Net Income per
Share(1)(2): For the fourth quarter, fully diluted
net income per share was $1.18,
compared to $0.90 one year ago, while
non-GAAP fully diluted net income per share was $1.74, compared to $1.38 one year ago.
Fiscal Year 2025 Results:
- Revenues(1): Total revenues for the fiscal
year ended January 31, 2025 were
$2,746.6 million, up from
$2,363.7 million one year ago, an
increase of 16% year over year. Subscription services revenues were
$2,284.7 million, up from
$1,901.6 million one year ago, an
increase of 20% year over year.
- Operating Income and Non-GAAP Operating
Income(1)(2): Fiscal year 2025 operating income was
$691.4 million, compared to
$429.3 million one year ago, an
increase of 61% year over year. Non-GAAP operating income for
fiscal year 2025 was $1,152.3
million, compared to $842.5
million one year ago, an increase of 37% year over year.
- Net Income and Non-GAAP Net Income(1)(2):
Fiscal year 2025 net income was $714.1
million, compared to $525.7
million one year ago, an increase of 36% year over year.
Non-GAAP net income for fiscal year 2025 was $1,090.4 million, compared to $791.0 million one year ago, an increase of 38%
year over year.
- Net Income per Share and Non-GAAP Net Income per
Share(1)(2): For fiscal year 2025, fully diluted net
income per share was $4.32, compared
to $3.22 one year ago, while non-GAAP
fully diluted net income per share was $6.60, compared to $4.84 one year ago.
"We closed the year with results ahead of guidance for all
metrics," said CFO Brian Van
Wagener. "Our execution continues to be strong and we see
momentum across our product areas, positioning us well to
consistently deliver on our goals."
Recent Highlights:
- Strong Finish to an Important Year Building the Industry
Cloud for Life Sciences – Through customer success and product
excellence, Veeva deepened its strategic partnerships across all
customer segments – from top 20 biopharmas to emerging biotechs.
Expanding with both new and existing customers, Veeva finished the
year with a total of 1,477 customers, including 1,125 in Veeva
R&D Solutions and 730 in Veeva Commercial
Solutions.(3)(4)
- Vault CRM Suite Delivers on Innovation Roadmap – The
December release of Vault CRM represents the most advanced CRM for
life sciences, which includes the full functionality of Veeva CRM,
additional new capabilities, and a strong innovation roadmap ahead
with AI coming to Vault CRM this year. The company also expanded
the Vault CRM Suite in the quarter with the release of Campaign
Manager, following the August availability of Service Center. More
than 50 customers are now live on Vault CRM, and eight customers
have migrated from Veeva CRM to Vault CRM with more underway.
- Veeva Becoming the Standard for Drug Development and
Quality – There were a number of notable wins, expansions, and
go-lives in Q4 in clinical, regulatory, safety, and quality.
Quality Cloud added 41 new customers and more than 20 existing
customers expanded their use of Veeva Quality Cloud products. The
fourth top 20 biopharma selected Veeva Safety. In February, the
second top 20 biopharma went live with Veeva Safety and is now
rolling out the full Safety Suite. Expansion across clinical
continued in Q4 as well, including a top 20 biopharma taking a full
Clinical Platform approach – adding six major clinical applications
all at once – representing one of Veeva's largest subscription
orders ever.
Financial Outlook:
Veeva is providing guidance for its fiscal first quarter ending
April 30, 2025 as follows:
- Total revenues between $726 and
$729 million.
- Non-GAAP operating income between $307 and $309
million.(5)
- Non-GAAP fully diluted net income per share between
$1.74 and $1.75.(5)
Veeva is providing guidance for its fiscal year ending
January 31, 2026 as follows:
- Total revenues between $3,040 and
$3,055 million.
- Non-GAAP operating income of about $1,300 million.(5)
- Non-GAAP fully diluted net income per share of approximately
$7.32.(5)
Conference Call Information
Prepared remarks and an investor presentation providing
additional information and analysis can be found on Veeva's
investor relations website at ir.veeva.com. Veeva will host a
Q&A conference call at 2:00 p.m. PT today,
March 5, 2025, and a replay of the call will be available on
Veeva's investor relations website.
What:
|
Veeva Systems Fourth
Quarter and Fiscal Year 2025 Results Conference Call
|
When:
|
Wednesday, March 5,
2025
|
Time:
|
2:00 p.m. PT (5:00 p.m.
ET)
|
Online
Registration:
|
https://registrations.events/direct/Q4I2974099
|
Webcast:
|
ir.veeva.com
|
|
|
|
|
|
|
|
|
|
(1)
|
The customer
contracting change that standardized termination for convenience
(TFC) rights in our master subscription agreements resulted in a
change in the timing of revenue for certain customer contracts and
reduced revenues, operating income and non-GAAP operating income,
and net income and non-GAAP net income in the fourth quarter and
fiscal year ended January 31, 2024.
|
|
|
(2)
|
This press release uses
non-GAAP financial metrics that are adjusted for the impact of
various GAAP items. See the section titled "Non-GAAP Financial
Measures" and the tables entitled "Reconciliation of GAAP to
Non-GAAP Financial Measures" below for details.
|
|
|
(3)
|
The combined customer
counts for Commercial Solutions and R&D Solutions exceed the
total customer count in each year because some customers subscribe
to products in both areas. Commercial Solutions consist of our
Veeva Commercial Cloud, Veeva Data Cloud, and Veeva Claims
solutions. R&D Solutions consist of our Veeva Development
Cloud, Veeva RegulatoryOne, and Veeva QualityOne
solutions.
|
|
|
(4)
|
Customer count totals
are presented net of customer attrition during the
period.
|
|
|
(5)
|
Veeva is not able, at
this time, to provide GAAP targets for operating income and fully
diluted net income per share for the first fiscal quarter ending
April 30, 2025 or the fiscal year ending January 31, 2026
because of the difficulty of estimating certain items excluded from
non-GAAP operating income and non-GAAP fully diluted net income per
share that cannot be reasonably predicted, such as charges related
to stock-based compensation expense. The effect of these excluded
items may be significant.
|
About Veeva Systems
Veeva is the global leader in
cloud software for the life sciences industry. Committed to
innovation, product excellence, and customer success, Veeva serves
more than 1,000 customers, ranging from the world's largest
pharmaceutical companies to emerging biotechs. As a Public Benefit
Corporation, Veeva is committed to balancing the interests of all
stakeholders, including customers, employees, shareholders and the
industries it serves. For more information, visit veeva.com.
Veeva uses its ir.veeva.com website as a means of disclosing
material non-public information, announcing upcoming investor
conferences, and for complying with its disclosure obligations
under Regulation FD. Accordingly, you should monitor our investor
relations website in addition to following our press releases, SEC
filings, and public conference calls and webcasts.
Forward-looking Statements
This release contains
forward-looking statements regarding Veeva's expected future
performance and, in particular, includes quotes from management and
guidance, provided as of March 5, 2025, about Veeva's expected
future financial results. Estimating guidance accurately for future
periods is difficult. It involves assumptions and internal
estimates that may prove to be incorrect and is based on plans that
may change. Hence, there is a significant risk that actual results
could differ materially from the guidance we have provided in this
release and we have no obligation to update such guidance. There
are also numerous risks that have the potential to negatively
impact our financial performance, including issues related to the
performance, availability, security, or privacy of our products,
competitive factors, customer decisions and priorities,
developments that impact the life sciences industry (including
regulatory, funding, or policy changes), general macroeconomic and
geopolitical events (including inflationary pressures, changes in
interest rates, changes in trade policy or practices, currency
exchange fluctuations, and geopolitical conflicts), and issues that
impact our ability to hire, retain and adequately compensate
talented employees. We have summarized what we believe are the
principal risks to our business in a section titled "Summary of
Risk Factors" on pages 36 and 37 in our filing on Form 10-Q for the
period ended October 31, 2024 which you can find here.
Additional details on the risks and uncertainties that may impact
our business can be found in the same filing on Form 10-Q and in
our subsequent SEC filings, which you can access at sec.gov. We
recommend that you familiarize yourself with these risks and
uncertainties before making an investment decision.
Investor Relations
Contact:
|
|
Media
Contact:
|
Gunnar
Hansen
|
|
Maria Scurry
|
Veeva Systems
Inc.
|
|
Veeva Systems
Inc.
|
267-460-5839
|
|
781-366-7617
|
ir@veeva.com
|
|
pr@veeva.com
|
VEEVA SYSTEMS
INC. CONSOLIDATED BALANCE
SHEETS (In
thousands) (Unaudited)
|
|
|
January 31,
2025
|
|
January 31,
2024
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$ 1,118,785
|
|
$
703,487
|
Short-term
investments
|
4,031,442
|
|
3,324,269
|
Accounts receivable,
net
|
1,016,356
|
|
852,172
|
Unbilled accounts
receivable
|
40,761
|
|
36,365
|
Prepaid expenses and
other current assets
|
101,458
|
|
86,918
|
Total current
assets
|
6,308,802
|
|
5,003,211
|
Property and equipment,
net
|
55,912
|
|
58,532
|
Deferred costs,
net
|
26,383
|
|
23,916
|
Lease right-of-use
assets
|
63,863
|
|
45,602
|
Goodwill
|
439,877
|
|
439,877
|
Intangible assets,
net
|
44,460
|
|
63,017
|
Deferred income
taxes
|
343,919
|
|
233,463
|
Other long-term
assets
|
56,540
|
|
43,302
|
Total
assets
|
$ 7,339,756
|
|
$ 5,910,920
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
30,447
|
|
$
31,513
|
Accrued compensation
and benefits
|
39,429
|
|
43,433
|
Accrued expenses and
other current liabilities
|
35,557
|
|
32,980
|
Income tax
payable
|
9,024
|
|
11,862
|
Deferred
revenue
|
1,273,978
|
|
1,049,761
|
Lease
liabilities
|
9,969
|
|
9,334
|
Total current
liabilities
|
1,398,404
|
|
1,178,883
|
Deferred income
taxes
|
587
|
|
2,052
|
Long-term lease
liabilities
|
65,806
|
|
46,441
|
Other long-term
liabilities
|
42,586
|
|
38,720
|
Total
liabilities
|
1,507,383
|
|
1,266,096
|
Stockholders'
equity:
|
|
|
|
Common
stock
|
2
|
|
2
|
Additional paid-in
capital
|
2,386,192
|
|
1,915,002
|
Accumulated other
comprehensive loss
|
(8,416)
|
|
(10,637)
|
Retained
earnings
|
3,454,595
|
|
2,740,457
|
Total stockholders'
equity
|
5,832,373
|
|
4,644,824
|
Total liabilities
and stockholders' equity
|
$ 7,339,756
|
|
$ 5,910,920
|
VEEVA SYSTEMS
INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (In thousands, except per share
data) (Unaudited)
|
|
|
Three months
ended
January 31,
|
|
Fiscal year
ended
January 31,
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
Revenues:
|
|
|
|
|
|
|
|
Subscription
services(6)
|
$ 608,577
|
|
$ 521,498
|
|
$
2,284,659
|
|
$
1,901,593
|
Professional services
and other(7)
|
112,309
|
|
109,120
|
|
461,960
|
|
462,080
|
Total
revenues
|
720,886
|
|
630,618
|
|
2,746,619
|
|
2,363,673
|
Cost of
revenues(8):
|
|
|
|
|
|
|
|
Cost of subscription
services
|
83,493
|
|
77,398
|
|
323,070
|
|
290,577
|
Cost of professional
services and other
|
97,498
|
|
96,530
|
|
376,566
|
|
386,714
|
Total cost of
revenues
|
180,991
|
|
173,928
|
|
699,636
|
|
677,291
|
Gross profit
|
539,895
|
|
456,690
|
|
2,046,983
|
|
1,686,382
|
Operating
expenses(8):
|
|
|
|
|
|
|
|
Research and
development
|
181,527
|
|
163,565
|
|
693,078
|
|
629,031
|
Sales and
marketing
|
99,202
|
|
99,203
|
|
396,726
|
|
381,472
|
General and
administrative
|
70,743
|
|
58,658
|
|
265,744
|
|
246,545
|
Total operating
expenses
|
351,472
|
|
321,426
|
|
1,355,548
|
|
1,257,048
|
Operating
income
|
188,423
|
|
135,264
|
|
691,435
|
|
429,334
|
Other income,
net
|
56,707
|
|
47,429
|
|
227,946
|
|
158,689
|
Income before income
taxes
|
245,130
|
|
182,693
|
|
919,381
|
|
588,023
|
Income tax
provision
|
49,505
|
|
35,295
|
|
205,243
|
|
62,318
|
Net
income
|
$ 195,625
|
|
$ 147,398
|
|
$ 714,138
|
|
$ 525,705
|
Net income per
share:
|
|
|
|
|
|
|
|
Basic
|
$
1.20
|
|
$
0.92
|
|
$
4.41
|
|
$
3.27
|
Diluted
|
$
1.18
|
|
$
0.90
|
|
$
4.32
|
|
$
3.22
|
Weighted-average
shares used to compute net income per share:
|
|
|
|
|
|
|
|
Basic
|
162,391
|
|
161,088
|
|
161,879
|
|
160,532
|
Diluted
|
165,674
|
|
164,071
|
|
165,232
|
|
163,486
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Net change in
unrealized gain (loss) on available-for-sale investments
|
$
(1,482)
|
|
$
28,135
|
|
$
4,094
|
|
$
22,038
|
Net change in
cumulative foreign currency translation loss
|
(475)
|
|
(1,234)
|
|
(1,873)
|
|
(1,546)
|
Comprehensive
income
|
$ 193,668
|
|
$ 174,299
|
|
$ 716,359
|
|
$ 546,197
|
|
|
|
|
|
|
|
|
(6) Includes subscription services
revenues from the following product areas:
|
|
|
|
|
|
|
|
Veeva Commercial
Solutions
|
$ 293,385
|
|
$ 261,882
|
|
$
1,104,888
|
|
$ 995,803
|
Veeva R&D
Solutions
|
315,192
|
|
259,616
|
|
1,179,771
|
|
905,790
|
Total subscription
services
|
$ 608,577
|
|
$ 521,498
|
|
$
2,284,659
|
|
$
1,901,593
|
|
|
|
|
|
|
|
|
(7) Includes professional services
and other revenues from the following product areas:
|
|
|
|
|
|
|
|
Veeva Commercial
Solutions
|
$
45,607
|
|
$
45,899
|
|
$ 185,302
|
|
$ 185,981
|
Veeva R&D
Solutions
|
66,702
|
|
63,221
|
|
276,658
|
|
276,099
|
Total professional
services and other
|
$ 112,309
|
|
$ 109,120
|
|
$ 461,960
|
|
$ 462,080
|
|
|
|
|
|
|
|
|
(8) Includes
stock-based compensation as follows:
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
Cost of subscription
services
|
$
1,699
|
|
$
1,626
|
|
$
6,591
|
|
$
6,483
|
Cost of professional
services and other
|
12,737
|
|
13,356
|
|
51,377
|
|
53,237
|
Research and
development
|
47,160
|
|
42,967
|
|
185,901
|
|
172,876
|
Sales and
marketing
|
22,250
|
|
23,781
|
|
90,178
|
|
90,865
|
General and
administrative
|
31,358
|
|
17,163
|
|
103,303
|
|
70,272
|
Total stock-based
compensation
|
$ 115,204
|
|
$
98,893
|
|
$ 437,350
|
|
$ 393,733
|
VEEVA SYSTEMS
INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In
thousands) (Unaudited)
|
|
|
Fiscal year
ended
January 31,
|
|
2025
|
|
2024
|
Cash flows from
operating activities
|
|
|
|
Net income
|
$ 714,138
|
|
$ 525,705
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
39,383
|
|
32,628
|
Reduction of operating
lease right-of-use assets
|
11,547
|
|
11,691
|
Accretion of discount
on short-term investments
|
(24,443)
|
|
(26,515)
|
Stock-based
compensation
|
437,350
|
|
393,733
|
Amortization of
deferred costs
|
15,528
|
|
18,177
|
Deferred income
taxes
|
(112,273)
|
|
(105,374)
|
Other, net
|
1,201
|
|
471
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
(164,572)
|
|
(149,810)
|
Unbilled accounts
receivable
|
(4,396)
|
|
45,809
|
Deferred
costs
|
(17,995)
|
|
(10,268)
|
Prepaid expenses and
other current and long-term assets
|
(17,453)
|
|
414
|
Accounts
payable
|
(1,961)
|
|
(10,230)
|
Accrued expenses and
other current liabilities
|
(1,414)
|
|
(4,249)
|
Income tax
payable
|
(2,838)
|
|
6,916
|
Deferred
revenue
|
227,838
|
|
188,164
|
Lease
liabilities
|
(9,835)
|
|
(6,879)
|
Other long-term
liabilities
|
246
|
|
956
|
Net cash provided
by operating activities
|
1,090,051
|
|
911,339
|
Cash flows from
investing activities
|
|
|
|
Purchases of
short-term investments
|
(2,581,968)
|
|
(2,697,968)
|
Maturities and sales
of short-term investments
|
1,902,349
|
|
1,647,813
|
Long-term
assets
|
(20,519)
|
|
(26,196)
|
Net cash used in
investing activities
|
(700,138)
|
|
(1,076,351)
|
Cash flows from
financing activities
|
|
|
|
Proceeds from exercise
of common stock options
|
105,538
|
|
62,687
|
Taxes paid related to
net share settlement of equity awards
|
(79,423)
|
|
(78,875)
|
Net cash provided
by (used in) financing activities
|
26,115
|
|
(16,188)
|
Effect of exchange rate
changes on cash, cash equivalents, and restricted cash
|
(1,735)
|
|
(1,780)
|
Net change in cash,
cash equivalents, and restricted cash
|
414,293
|
|
(182,980)
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
706,670
|
|
889,650
|
Cash, cash
equivalents, and restricted cash at end of period
|
$
1,120,963
|
|
$ 706,670
|
|
|
|
|
Supplemental
disclosures of other cash flow information:
|
|
|
|
Excess tax benefits
from employee stock plans
|
$
8,932
|
|
$
71,049
|
Non-GAAP Financial Measures
In Veeva's public disclosures, Veeva has provided non-GAAP
measures, which it defines as financial information that has not
been prepared in accordance with generally accepted accounting
principles in the United States,
or GAAP. In addition to its GAAP measures, Veeva uses these
non-GAAP financial measures internally for budgeting and resource
allocation purposes and in analyzing its financial results. For the
reasons set forth below, Veeva believes that excluding the
following items provides information that is helpful in
understanding its operating results, evaluating its future
prospects, comparing its financial results across accounting
periods, and comparing its financial results to its peers, many of
which provide similar non-GAAP financial measures.
- Excess tax benefits. Excess tax benefits from employee stock
plans are dependent on previously agreed-upon equity grants to our
employees, vesting of those grants, stock price, and exercise
behavior of our employees, which can fluctuate from quarter to
quarter. Because these fluctuations are not directly related to our
business operations, Veeva excludes excess tax benefits for its
internal management reporting processes. Veeva management also
finds it useful to exclude excess tax benefits when assessing the
level of cash provided by operating activities. Given the nature of
the excess tax benefits, Veeva believes excluding it allows
investors to make meaningful comparisons between our operating cash
flows from quarter to quarter and those of other companies.
- Stock-based compensation expenses. Veeva excludes stock-based
compensation expenses primarily because they are non-cash expenses
that Veeva excludes from its internal management reporting
processes. Veeva's management also finds it useful to exclude these
expenses when they assess the appropriate level of various
operating expenses and resource allocations when budgeting,
planning and forecasting future periods. Moreover, because of
varying available valuation methodologies, subjective assumptions
and the variety of award types that companies can use, Veeva
believes excluding stock-based compensation expenses allows
investors to make meaningful comparisons between our recurring core
business operating results and those of other companies.
- Amortization of purchased intangibles. Veeva incurs
amortization expense for purchased intangible assets in connection
with acquisitions of certain businesses and technologies.
Amortization of intangible assets is a non-cash expense and is
inconsistent in amount and frequency because it is significantly
affected by the timing, size of acquisitions and the inherent
subjective nature of purchase price allocations. Because these
costs have already been incurred and cannot be recovered, and are
non-cash expenses, Veeva excludes these expenses for its internal
management reporting processes. Veeva's management also finds it
useful to exclude these charges when assessing the appropriate
level of various operating expenses and resource allocations when
budgeting, planning and forecasting future periods. Investors
should note that the use of intangible assets contributed to
Veeva's revenues earned during the periods presented and will
contribute to Veeva's future period revenues as well.
- Litigation settlement. We exclude costs related to the
settlement of certain litigation matters because they are
non-recurring and outside the ordinary course of business. Because
these costs are unrelated to our day-to-day business operations, we
believe excluding them enables more consistent evaluation of our
operating results.
- Income tax effects on the difference between GAAP and non-GAAP
costs and expenses. The income tax effects that are excluded relate
to the imputed tax impact on the difference between GAAP and
non-GAAP costs and expenses due to stock-based compensation and
purchased intangibles for GAAP and non-GAAP measures.
There are limitations to using non-GAAP financial measures
because non-GAAP financial measures are not prepared in accordance
with GAAP and may be different from non-GAAP financial measures
provided by other companies. The non-GAAP financial measures are
limited in value because they exclude certain items that may have a
material impact upon our reported financial results. In addition,
they are subject to inherent limitations as they reflect the
exercise of judgments by Veeva's management about which items are
adjusted to calculate its non-GAAP financial measures. Veeva
compensates for these limitations by analyzing current and future
results on a GAAP basis as well as a non-GAAP basis and also by
providing GAAP measures in its public disclosures.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. Veeva encourages its investors
and others to review its financial information in its entirety, not
to rely on any single financial measure to evaluate its business,
and to view its non-GAAP financial measures in conjunction with the
most directly comparable GAAP financial measures. A reconciliation
of GAAP to the non-GAAP financial measures has been provided in the
tables below.
VEEVA SYSTEMS
INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Dollars in thousands)
(Unaudited)
|
|
The following tables
reconcile the specific items excluded from GAAP metrics in the
calculation of non-GAAP metrics for the periods shown
below:
|
|
Reconciliation of
Net Cash Provided by Operating Activities (GAAP basis to non-GAAP
basis)
|
Three months
ended
January 31,
|
|
Fiscal year
ended
January 31,
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
Net cash provided by
operating activities on a GAAP basis
|
$
69,544
|
|
$
57,769
|
|
$
1,090,051
|
|
$
911,339
|
Excess tax benefits
from employee stock plans
|
(3,772)
|
|
(2,474)
|
|
(8,932)
|
|
(71,049)
|
Net cash provided by
operating activities on a non-GAAP basis
|
$
65,772
|
|
$
55,295
|
|
$
1,081,119
|
|
$
840,290
|
Net cash used in
investing activities on a GAAP basis
|
$
(15,692)
|
|
$
(86,703)
|
|
$
(700,138)
|
|
$
(1,076,351)
|
Net cash provided by
(used in) financing activities on a GAAP basis
|
$
20,811
|
|
$
(10,484)
|
|
$
26,115
|
|
$
(16,188)
|
|
|
|
|
|
|
|
|
Reconciliation of
Financial Measures (GAAP basis to non-GAAP basis)
|
Three months
ended
January 31,
|
|
Fiscal year
ended
January 31,
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
Cost of subscription
services revenues on a GAAP basis
|
$
83,493
|
|
$
77,398
|
|
$
323,070
|
|
$
290,577
|
Stock-based
compensation expense
|
(1,699)
|
|
(1,626)
|
|
(6,591)
|
|
(6,483)
|
Amortization of
purchased intangibles
|
(1,045)
|
|
(1,125)
|
|
(4,310)
|
|
(4,468)
|
Cost of subscription
services revenues on a non-GAAP basis
|
$
80,749
|
|
$
74,647
|
|
$
312,169
|
|
$
279,626
|
|
|
|
|
|
|
|
|
Gross margin on
subscription services revenues on a GAAP basis
|
86.3 %
|
|
85.2 %
|
|
85.9 %
|
|
84.7 %
|
Stock-based
compensation expense
|
0.3
|
|
0.3
|
|
0.3
|
|
0.4
|
Amortization of
purchased intangibles
|
0.1
|
|
0.2
|
|
0.1
|
|
0.2
|
Gross margin on
subscription services revenues on a non-GAAP basis
|
86.7 %
|
|
85.7 %
|
|
86.3 %
|
|
85.3 %
|
|
|
|
|
|
|
|
|
Cost of professional
services and other revenues on a GAAP basis
|
$
97,498
|
|
$
96,530
|
|
$
376,566
|
|
$
386,714
|
Stock-based
compensation expense
|
(12,737)
|
|
(13,356)
|
|
(51,377)
|
|
(53,237)
|
Amortization of
purchased intangibles
|
(138)
|
|
(139)
|
|
(550)
|
|
(550)
|
Cost of professional
services and other revenues on a non-GAAP basis
|
$
84,623
|
|
$
83,035
|
|
$
324,639
|
|
$
332,927
|
|
|
|
|
|
|
|
|
Gross margin on
professional services and other revenues on a GAAP basis
|
13.2 %
|
|
11.5 %
|
|
18.5 %
|
|
16.3 %
|
Stock-based
compensation expense
|
11.3
|
|
12.3
|
|
11.1
|
|
11.6
|
Amortization of
purchased intangibles
|
0.2
|
|
0.1
|
|
0.1
|
|
0.1
|
Gross margin on
professional services and other revenues on a non-GAAP
basis
|
24.7 %
|
|
23.9 %
|
|
29.7 %
|
|
28.0 %
|
|
|
|
|
|
|
|
|
Gross profit on a GAAP
basis
|
$
539,895
|
|
$
456,690
|
|
$
2,046,983
|
|
$
1,686,382
|
Stock-based
compensation expense
|
14,436
|
|
14,982
|
|
57,968
|
|
59,720
|
Amortization of
purchased intangibles
|
1,183
|
|
1,264
|
|
4,860
|
|
5,018
|
Gross profit on a
non-GAAP basis
|
$
555,514
|
|
$
472,936
|
|
$
2,109,811
|
|
$
1,751,120
|
|
|
|
|
|
|
|
|
Gross margin on total
revenues on a GAAP basis
|
74.9 %
|
|
72.4 %
|
|
74.5 %
|
|
71.3 %
|
Stock-based
compensation expense
|
2.0
|
|
2.4
|
|
2.1
|
|
2.6
|
Amortization of
purchased intangibles
|
0.2
|
|
0.2
|
|
0.2
|
|
0.2
|
Gross margin on total
revenues on a non-GAAP basis
|
77.1 %
|
|
75.0 %
|
|
76.8 %
|
|
74.1 %
|
|
|
|
|
|
|
|
|
Research and
development expense on a GAAP basis
|
$
181,527
|
|
$
163,565
|
|
$
693,078
|
|
$
629,031
|
Stock-based
compensation expense
|
(47,160)
|
|
(42,967)
|
|
(185,901)
|
|
(172,876)
|
Amortization of
purchased intangibles
|
—
|
|
(29)
|
|
(85)
|
|
(114)
|
Research and
development expense on a non-GAAP basis
|
$
134,367
|
|
$
120,569
|
|
$
507,092
|
|
$
456,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
January 31,
|
|
Fiscal year
ended
January 31,
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|
|
|
|
|
|
|
|
Sales and marketing
expense on a GAAP basis
|
$
99,202
|
|
$
99,203
|
|
$
396,726
|
|
$
381,472
|
Stock-based
compensation expense
|
(22,250)
|
|
(23,781)
|
|
(90,178)
|
|
(90,865)
|
Amortization of
purchased intangibles
|
(2,885)
|
|
(3,552)
|
|
(13,443)
|
|
(14,102)
|
Sales and marketing
expense on a non-GAAP basis
|
$
74,067
|
|
$
71,870
|
|
$
293,105
|
|
$
276,505
|
|
|
|
|
|
|
|
|
General and
administrative expense on a GAAP basis
|
$
70,743
|
|
$
58,658
|
|
$
265,744
|
|
$
246,545
|
Stock-based
compensation expense
|
(31,358)
|
|
(17,163)
|
|
(103,303)
|
|
(70,272)
|
Amortization of
purchased intangibles
|
—
|
|
(56)
|
|
(170)
|
|
(225)
|
Litigation
settlement
|
—
|
|
—
|
|
(5,000)
|
|
—
|
General and
administrative expense on a non-GAAP basis
|
$
39,385
|
|
$
41,439
|
|
$
157,271
|
|
$
176,048
|
|
|
|
|
|
|
|
|
Operating expense on a
GAAP basis
|
$
351,472
|
|
$
321,426
|
|
$
1,355,548
|
|
$
1,257,048
|
Stock-based
compensation expense
|
(100,768)
|
|
(83,911)
|
|
(379,382)
|
|
(334,013)
|
Amortization of
purchased intangibles
|
(2,885)
|
|
(3,637)
|
|
(13,698)
|
|
(14,441)
|
Litigation
settlement
|
—
|
|
—
|
|
(5,000)
|
|
—
|
Operating expense on a
non-GAAP basis
|
$
247,819
|
|
$
233,878
|
|
$
957,468
|
|
$
908,594
|
|
|
|
|
|
|
|
|
Operating income on a
GAAP basis
|
$
188,423
|
|
$
135,264
|
|
$
691,435
|
|
$
429,334
|
Stock-based
compensation expense
|
115,204
|
|
98,893
|
|
437,350
|
|
393,733
|
Amortization of
purchased intangibles
|
4,068
|
|
4,901
|
|
18,558
|
|
19,459
|
Litigation
settlement
|
—
|
|
—
|
|
5,000
|
|
—
|
Operating income on a
non-GAAP basis
|
$
307,695
|
|
$
239,058
|
|
$
1,152,343
|
|
$
842,526
|
|
|
|
|
|
|
|
|
Operating margin on a
GAAP basis
|
26.1 %
|
|
21.4 %
|
|
25.2 %
|
|
18.2 %
|
Stock-based
compensation expense
|
16.0
|
|
15.7
|
|
15.9
|
|
16.6
|
Amortization of
purchased intangibles
|
0.6
|
|
0.8
|
|
0.7
|
|
0.8
|
Litigation
settlement
|
—
|
|
—
|
|
0.2
|
|
—
|
Operating margin on a
non-GAAP basis
|
42.7 %
|
|
37.9 %
|
|
42.0 %
|
|
35.6 %
|
|
|
|
|
|
|
|
|
Net income on a GAAP
basis
|
$
195,625
|
|
$
147,398
|
|
$
714,138
|
|
$
525,705
|
Stock-based
compensation expense
|
115,204
|
|
98,893
|
|
437,350
|
|
393,733
|
Amortization of
purchased intangibles
|
4,068
|
|
4,901
|
|
18,558
|
|
19,459
|
Litigation
settlement
|
—
|
|
—
|
|
5,000
|
|
—
|
Income tax effect on
non-GAAP adjustments(9)
|
(27,020)
|
|
(24,867)
|
|
(84,618)
|
|
(147,937)
|
Net income on a
non-GAAP basis
|
$
287,877
|
|
$
226,325
|
|
$
1,090,428
|
|
$
790,960
|
|
|
|
|
|
|
|
|
Diluted net income per
share on a GAAP basis
|
$
1.18
|
|
$
0.90
|
|
$
4.32
|
|
$
3.22
|
Stock-based
compensation expense
|
0.70
|
|
0.60
|
|
2.65
|
|
2.41
|
Amortization of
purchased intangibles
|
0.02
|
|
0.03
|
|
0.11
|
|
0.12
|
Litigation
settlement
|
—
|
|
—
|
|
0.03
|
|
—
|
Income tax effect on
non-GAAP adjustments(9)
|
(0.16)
|
|
(0.15)
|
|
(0.51)
|
|
(0.91)
|
Diluted net income per
share on a non-GAAP basis
|
$
1.74
|
|
$
1.38
|
|
$
6.60
|
|
$
4.84
|
|
|
|
|
|
|
|
|
|
(9)
|
For the three months
and fiscal years ended January 31, 2025 and 2024, management used
an estimated annual effective non-GAAP tax rate of
21.0%.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/veeva-announces-fourth-quarter-and-fiscal-year-2025-results-302393667.html
SOURCE Veeva Systems