Company Increases Quarterly Dividend by 8%
and Provides Full-Year 2025 Outlook
PARSIPPANY, N.J., Feb. 12,
2025 /PRNewswire/ -- Wyndham Hotels & Resorts
(NYSE: WH) today announced results for the three months and year
ended December 31, 2024.
Highlights include:
![Wyndham Hotel & Resorts (PRNewsfoto/Wyndham Hotels & Resorts) Wyndham Hotel & Resorts (PRNewsfoto/Wyndham Hotels & Resorts)](https://mma.prnewswire.com/media/2350488/Wyndham_Hotels_Resorts_Logo.jpg)
- Global RevPAR grew 5% compared to fourth quarter 2023 in
constant currency, a 400 basis point improvement sequentially;
full-year global RevPAR grew 2% year-over-year in constant
currency.
- U.S. RevPAR grew 5% compared to fourth quarter 2023, a 600
basis point improvement sequentially; full-year U.S. RevPAR was
flat.
- System-wide rooms grew 4% year-over-year.
- Opened a record 68,700 rooms globally, representing 4%
year-over-year growth, including nearly 28,000 in the U.S., which
also grew 4% year-over-year.
- Global retention rate reaches record level at
95.7%.
- Development pipeline grew 2% sequentially and 5%
year-over-year to a record 252,000 rooms.
- Fourth quarter diluted earnings per share increased 80% to
$1.08 and adjusted diluted EPS grew
14% to $1.04, or approximately 18% on
a comparable basis; full-year 2024 diluted earnings per share
increased 6% to $3.61 and adjusted
diluted EPS grew 8% to $4.33, or
approximately 10% on a comparable basis.
- Fourth quarter net income increased 70% to $85 million and adjusted net income increased 9%
to $82 million, or approximately 13%
on a comparable basis; full-year 2024 net income was $289 million, or flat year-over-year, and
adjusted net income increased 2% to $347
million, or approximately 4% on a comparable basis.
- Fourth quarter adjusted EBITDA increased 9% to $168 million, or approximately 12% on a
comparable basis; full-year 2024 adjusted EBITDA increased 5% to
$694 million, or approximately 7% on
a comparable basis.
- Returned $430 million to
shareholders for the full-year through $308
million of share repurchases and quarterly cash dividends of
$0.38 per share.
- Board of Directors recently authorized an 8% increase in the
quarterly cash dividend to $0.41 per
share beginning with the dividend expected to be declared in the
first quarter 2025.
"We're proud to report a very strong finish to 2024 with net
rooms growth of 4% and comparable adjusted EBITDA growth of 7%. Our
team's focus on expanding into higher FeePAR markets, growing our
extended-stay footprint and unlocking new ancillary revenue streams
underscore the diverse growth opportunities inherent in our
asset-light, resilient business model," said Geoff Ballotti, president and chief executive
officer. "What excites us most about our future is the developer
interest in, and demand for, our brands both here and overseas,
reflected in a pipeline that grew another 5% to a record
quarter-of-a-million rooms that will open in the coming years with
significant FeePAR premiums compared to our existing system.
This, when coupled with improving customer demand we're seeing
across both our leisure and infrastructure segments, lays a solid
foundation for sustained momentum and meaningful value creation for
our shareholders, guests, franchisees and team members for many
years to come."
System Size and Development
|
|
Rooms
|
|
|
December 31,
2024
|
|
December 31,
2023
|
|
YOY
Change (bps)
|
United
States
|
|
501,800
|
|
497,600
|
|
80
|
International
|
|
401,200
|
|
374,200
|
|
720
|
Global
|
|
903,000
|
|
871,800
|
|
360
|
The Company's global system grew 4%. Importantly, these
results included 4% growth in the higher RevPAR midscale and above
segments in the U.S. as well as strong growth in the Company's
higher RevPAR EMEA and Latin
America regions, which grew a combined 7%. The Company
also increased its retention rate by another 10 basis points
year-over-year, ending the year at a record 95.7%.
On December 31, 2024, the
Company's global development pipeline consisted of approximately
2,100 hotels and 252,000 rooms, representing another record-high
level and a 5% year-over-year increase. Key highlights
include:
- 7% growth in the U.S. and 4% internationally
- 18th consecutive quarter of sequential pipeline
growth
- Approximately 70% of the pipeline is in the midscale and above
segments, which grew 5% year-over-year
- Approximately 17% of the pipeline is in the extended stay
segment
- Approximately 58% of the pipeline is international
- Approximately 78% of the pipeline is new construction and
approximately 35% of these projects have broken ground
RevPAR
|
|
Fourth
Quarter 2024
|
|
YOY
Constant
Currency
% Change
|
|
Full-Year
2024
|
|
YOY
Constant
Currency
% Change
|
United
States
|
|
$
46.41
|
|
5 %
|
|
$
50.37
|
|
— %
|
International
|
|
32.17
|
|
6
|
|
33.59
|
|
8
|
Global
|
|
40.01
|
|
5
|
|
42.91
|
|
2
|
Fourth quarter global RevPAR increased 5% in constant currency
compared to 2023, reflecting 5% growth in the U.S., which
accelerated throughout the quarter, and 6% growth
internationally. For the full year, global RevPAR was flat
compared to 2023 on a reported basis, in line with the Company's
outlook, and grew 2% in constant currency reflecting flat growth in
the U.S. and 8% growth internationally.
In the U.S., fourth quarter results included 140 basis points of
favorable hurricane impacts; excluding which, RevPAR grew 4%
year-over-year reflecting strength in both weekday business
bookings and weekend leisure demand. Overall, U.S. RevPAR improved
620 basis points sequentially from third quarter, or 480 basis
points excluding hurricane impacts.
Internationally, RevPAR strength was driven by ADR growth of 6%
in constant currency, while occupancy remained flat. The Company's
EMEA and Latin America regions saw
the largest increases year-over-year in the fourth quarter,
collectively growing 15%. RevPAR for the Company's China region declined 11% in the fourth
quarter, driven by a 10% decrease in ADR.
Operating Results
Fourth Quarter
- Fee-related and other revenues grew 7% to $341 million compared to $320 million in fourth quarter 2023, which
reflects higher royalties and franchise fees.
- Net income grew 70% to $85
million compared to $50
million in fourth quarter 2023, reflecting higher adjusted
EBITDA, as well as a lower effective tax rate and lower foreign
currency impact for highly inflationary countries, which were
partially offset by higher interest expense.
- Adjusted EBITDA grew 9% to $168
million compared to $154
million in fourth quarter 2023. This increase included a
$4 million unfavorable impact from
expected marketing fund variability, excluding which adjusted
EBITDA grew 12% on a comparable basis, primarily reflecting higher
royalties and franchise fees and margin expansion.
- Diluted earnings per share grew 80% to $1.08 compared to $0.60 in fourth quarter 2023, which primarily
reflects higher net income and the benefit of a lower share count
due to share repurchase activity.
- Adjusted diluted EPS grew 14% to $1.04 compared to $0.91 in fourth quarter 2023. This increase
included an unfavorable impact of $0.04 per share related to expected marketing
fund variability (after estimated taxes). On a comparable basis,
adjusted diluted EPS increased approximately 18% year-over-year
reflecting comparable adjusted EBITDA growth and the benefit of
share repurchase activity, partially offset by higher interest
expense.
- During fourth quarter 2024, the Company's marketing fund
revenues exceeded expenses by $5
million; while in fourth quarter 2023, the Company's
marketing fund revenues exceeded expenses by $9 million, resulting in $4 million of marketing fund variability.
Full Year
- Fee-related and other revenues grew 1% to $1.40 billion compared to $1.38 billion in full-year 2023, which included
$18 million of pass-through revenues
associated with the Company's 2023 global franchisee conference,
absent which, fee-related and other revenue increased 3%. This
growth primarily reflects higher royalties and franchise fees and
ancillary revenues.
- The Company reported net income of $289
million, consistent with 2023, as higher adjusted EBITDA was
offset by higher transaction-related expenses in connection with
defending an unsuccessful hostile takeover attempt. Other items
include higher interest expense, restructuring costs and an
impairment charge, which were offset by a lower effective tax rate,
the absence of foreign currency impacts from highly inflationary
countries and a benefit from the reversal of a spin-off related
matter.
- Adjusted EBITDA grew 5% to $694
million compared to $659
million in full-year 2023. This increase included a
$10 million unfavorable impact, as
expected, from marketing fund variability, excluding which adjusted
EBITDA grew 7% on a comparable basis, primarily reflecting higher
royalties and franchise fees, increased ancillary revenues and
margin expansion.
- Diluted earnings per share grew 6% to $3.61 compared to $3.41 in full-year 2023, which primarily reflects
the benefit of a lower share count due to share repurchase
activity.
- Adjusted diluted EPS grew 8% to $4.33 compared to $4.01 in full-year 2023. This increase included
an unfavorable impact of $0.09 per
share, as expected, related to marketing fund variability (after
estimated taxes). On a comparable basis, adjusted diluted EPS
increased approximately 10% year-over-year reflecting comparable
adjusted EBITDA growth and the benefit of share repurchase
activity, partially offset by higher interest expense.
- During full-year 2024, the Company's marketing fund expenses
exceeded revenues by $1 million;
while in 2023, the Company's marketing fund revenues exceeded
expenses by $9 million, resulting in
$10 million of marketing fund
variability.
Full reconciliations of GAAP results to the Company's non-GAAP
adjusted measures for all reported periods appear in the tables to
this press release.
Balance Sheet and Liquidity
The Company generated $290 million
of net cash provided by operating activities and $397 million of adjusted free cash flow in
full-year 2024. The Company ended the quarter with a cash
balance of $103 million and
approximately $765 million in total
liquidity.
The Company's net debt leverage ratio was 3.4 times at
December 31, 2024, just below the
midpoint of the Company's 3 to 4 times stated target range and in
line with expectations.
Share Repurchases and Dividends
During the fourth quarter, the Company repurchased approximately
0.3 million shares of its common stock for $23 million. For the full-year 2024, the Company
repurchased approximately 4.1 million shares of its common stock
for $308 million.
The Company paid common stock dividends of $30 million, or $0.38 per share, during the fourth quarter 2024
for a total of $122 million, or
$1.52 per share, for the full-year
2024.
For the full-year 2024, the Company returned $430 million to shareholders through share
repurchases and quarterly cash dividends.
The Company's Board of Directors authorized an 8% increase in
the quarterly cash dividend to $0.41
per share, beginning with the dividend expected to be declared in
first quarter 2025.
Outlook
The Company provided the following outlook for full-year
2025:
|
|
2025
Outlook
|
|
Year-over-year rooms
growth
|
|
3.6% - 4.6%
|
|
Year-over-year global
RevPAR growth (a)
|
|
2% - 3%
|
|
Fee-related and other
revenues
|
|
$1.49 - $1.51
billion
|
|
Adjusted
EBITDA
|
|
$745 - $755
million
|
|
Adjusted net
income
|
|
$369 - $379
million
|
|
Adjusted diluted
EPS
|
|
$4.66 -
$4.78
|
|
Free cash flow
conversion rate
|
|
57% - 60%
|
|
___________________
|
(a)
|
Represents constant
currency basis; on a reported basis, which includes foreign
currency impacts, would be 0.5% - 1.5%.
|
The Company continues to expect marketing fund revenues to equal
expenses during full-year 2025 though seasonality of spend will
affect the quarterly comparisons throughout the year.
More detailed projections are available in Table 8 of this press
release. The Company is providing certain financial metrics
only on a non-GAAP basis because, without unreasonable efforts, it
is unable to predict with reasonable certainty the occurrence or
amount of all of the adjustments or other potential adjustments
that may arise in the future during the forward-looking period,
which can be dependent on future events that may not be reliably
predicted. Based on past reported results, where one or more
of these items have been applicable, such excluded items could be
material, individually or in the aggregate, to the reported
results.
Conference Call Information
Wyndham Hotels will hold a conference call with investors to
discuss the Company's results and outlook on Thursday, February 13, 2025 at 8:30 a.m. ET. Listeners can access the
webcast live through the Company's website at
https://investor.wyndhamhotels.com. The conference call may
also be accessed by dialing 800 225-9448 and providing the passcode
"Wyndham". Listeners are urged to call at least five minutes
prior to the scheduled start time. An archive of this webcast
will be available on the website beginning at noon ET on February
13, 2025. A telephone replay will be available for
approximately ten days beginning at noon
ET on February 13, 2025 at 800
839-5127.
Presentation of Financial Information
Financial information discussed in this press release includes
non-GAAP measures, which include or exclude certain items.
These non-GAAP measures differ from reported GAAP results and are
intended to illustrate what management believes are relevant
period-over-period comparisons and are helpful to investors as an
additional tool for further understanding and assessing the
Company's ongoing operating performance. The Company uses
these measures internally to assess its operating performance, both
absolutely and in comparison to other companies, and to make day to
day operating decisions, including in the evaluation of selected
compensation decisions. Exclusion of items in the Company's
non-GAAP presentation should not be considered an inference that
these items are unusual, infrequent or non-recurring. Full
reconciliations of GAAP results to the comparable non-GAAP measures
for the reported periods appear in the financial tables section of
this press release.
About Wyndham Hotels & Resorts
Wyndham Hotels & Resorts (NYSE: WH) is the world's largest
hotel franchising company by the number of franchised properties,
with approximately 9,300 hotels across over 95 countries on six
continents. Through its network of approximately 903,000
rooms appealing to the everyday traveler, Wyndham commands a
leading presence in the economy and midscale segments of the
lodging industry. The Company operates a portfolio of 25
hotel brands, including Super 8®, Days Inn®, Ramada®, Microtel®, La
Quinta®, Baymont®, Wingate®, AmericInn®, ECHO Suites®, Registry
Collection Hotels®, Trademark Collection® and Wyndham®. The
Company's award-winning Wyndham Rewards loyalty program offers
approximately 114 million enrolled members the opportunity to
redeem points at thousands of hotels, vacation club resorts and
vacation rentals globally. For more information, visit
https://investor.wyndhamhotels.com. The Company may use its website
and social media channels as means of disclosing material
non-public information and for complying with its disclosure
obligations under Regulation FD. Disclosures of this nature will be
included on the Company's website in the Investors section, which
can currently be accessed at https://investor.wyndhamhotels.com or
on the Company's social media channels, including the Company's
LinkedIn account which can currently be accessed at
https://www.linkedin.com/company/wyndhamhotels. Accordingly,
investors should monitor this section of the Company's website and
the Company's social media channels in addition to following the
Company's press releases, filings submitted with the Securities and
Exchange Commission and any public conference calls or
webcasts.
Forward-Looking Statements
This press release contains "forward-looking statements"
within the meaning of the federal securities laws, including
statements related to Wyndham's current views and expectations with
respect to its future performance and operations, including
revenues, earnings, cash flow and other financial and operating
measures, share repurchases and dividends and restructuring
charges. Forward-looking statements are any statements other than
statements of historical fact, including those that convey
management's expectations as to the future based on plans,
estimates and projections at the time Wyndham makes the statements
and may be identified by words such as "will," "expect," "believe,"
"plan," "anticipate," "predict," "intend," "goal," "future,"
"forward," "remain," "confident," "outlook," "guidance," "target,"
"objective," "estimate," "projection" and similar words or
expressions, including the negative version of such words and
expressions. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors, which may cause the
actual results, performance or achievements of Wyndham to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. You are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of this
press release.
Factors that could cause actual results to differ materially
from those in the forward-looking statements include, without
limitation, general economic conditions, including inflation,
higher interest rates and potential recessionary pressures; the
performance of the financial and credit markets; the economic
environment for the hospitality industry; operating risks
associated with the hotel franchising business; Wyndham's
relationships with franchisees; the impact of war, terrorist
activity, political instability or political strife, including the
ongoing conflicts between Russia
and Ukraine and conflicts in the
Middle East, respectively; global
or regional health crises or pandemics including the resulting
impact on Wyndham's business, operations, financial results, cash
flows and liquidity, as well as the impact on its franchisees,
guests and team members, the hospitality industry and overall
demand for and restrictions on travel; Wyndham's ability to satisfy
obligations and agreements under its outstanding indebtedness,
including the payment of principal and interest and compliance with
the covenants thereunder; risks related to Wyndham's ability to
obtain financing and the terms of such financing, including access
to liquidity and capital; and Wyndham's ability to make or pay,
plans for and the timing and amount of any future share repurchases
and/or dividends, as well as the risks described in Wyndham's most
recent Annual Report on Form 10-K filed with the Securities and
Exchange Commission and any subsequent reports filed with the
Securities and Exchange Commission. These risks and uncertainties
are not the only ones Wyndham may face and additional risks may
arise or become material in the future. Wyndham undertakes no
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, subsequent
events or otherwise, except as required by law.
Table
1
|
WYNDHAM HOTELS &
RESORTS
|
INCOME
STATEMENT
|
(In millions, except
per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net
revenues
|
|
|
|
|
|
|
|
Royalties and
franchise fees
|
$
136
|
|
$
117
|
|
$
555
|
|
$
532
|
Marketing, reservation
and loyalty
|
135
|
|
133
|
|
563
|
|
578
|
Management and other
fees
|
3
|
|
3
|
|
10
|
|
14
|
License and other
fees
|
30
|
|
29
|
|
119
|
|
112
|
Other
|
37
|
|
38
|
|
157
|
|
148
|
Fee-related and other
revenues
|
341
|
—
|
320
|
—
|
1,404
|
|
1,384
|
Cost
reimbursements
|
—
|
|
1
|
|
4
|
|
13
|
Net revenues
|
341
|
|
321
|
|
1,408
|
|
1,397
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
Marketing, reservation
and loyalty
|
130
|
|
124
|
|
564
|
|
569
|
Operating
|
21
|
|
30
|
|
81
|
|
94
|
General and
administrative
|
39
|
|
37
|
|
130
|
|
130
|
Cost
reimbursements
|
—
|
|
1
|
|
4
|
|
13
|
Depreciation and
amortization
|
17
|
|
20
|
|
71
|
|
76
|
Transaction-related
|
—
|
|
5
|
|
47
|
|
11
|
Restructuring
|
4
|
|
—
|
|
15
|
|
—
|
Impairment
|
—
|
|
—
|
|
12
|
|
—
|
Separation-related
|
—
|
|
—
|
|
(11)
|
|
1
|
Total
expenses
|
211
|
|
217
|
|
913
|
|
894
|
|
|
|
|
|
|
|
|
Operating
income
|
130
|
|
104
|
|
495
|
|
503
|
Interest expense,
net
|
32
|
|
29
|
|
124
|
|
102
|
Early extinguishment of
debt
|
—
|
|
—
|
|
3
|
|
3
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
98
|
|
75
|
|
368
|
|
398
|
Provision for income
taxes
|
13
|
|
25
|
|
79
|
|
109
|
Net
income
|
$
85
|
|
$
50
|
|
$
289
|
|
$
289
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
Basic
|
$
1.09
|
|
$
0.61
|
|
$
3.64
|
|
$
3.43
|
Diluted
|
1.08
|
|
0.60
|
|
3.61
|
|
3.41
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding
|
|
|
|
|
|
|
|
Basic
|
78.0
|
|
82.0
|
|
79.5
|
|
84.4
|
Diluted
|
78.8
|
|
82.6
|
|
80.1
|
|
84.9
|
Table
2
|
WYNDHAM HOTELS &
RESORTS
|
HISTORICAL REVENUE
AND ADJUSTED EBITDA BY SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full Year
|
Hotel
Franchising
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
2024
|
$
305
|
|
$
367
|
|
$
396
|
|
$
341
|
|
$
1,408
|
|
2023
|
313
|
|
362
|
|
402
|
|
321
|
|
1,397
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
2024
|
$
158
|
|
$
195
|
|
$
224
|
|
$
189
|
|
$
767
|
|
2023
|
164
|
|
175
|
|
215
|
|
173
|
|
727
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
2024
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
2023
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
2024
|
$
(17)
|
|
$
(17)
|
|
$
(16)
|
|
$
(21)
|
|
$
(73)
|
|
2023
|
(17)
|
|
(17)
|
|
(15)
|
|
(19)
|
|
(68)
|
|
|
|
|
|
|
|
|
|
|
|
Total
Company
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
2024
|
$
305
|
|
$
367
|
|
$
396
|
|
$
341
|
|
$
1,408
|
|
2023
|
313
|
|
362
|
|
402
|
|
321
|
|
1,397
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
|
2024
|
$
16
|
|
$
86
|
|
$
102
|
|
$
85
|
|
$
289
|
|
2023
|
67
|
|
70
|
|
103
|
|
50
|
|
289
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
2024
|
$
141
|
|
$
178
|
|
$
208
|
|
$
168
|
|
$
694
|
|
2023
|
147
|
|
158
|
|
200
|
|
154
|
|
659
|
______________________
|
NOTE:
|
Amounts may not add
across due to rounding. See Table 7 for reconciliations of
Total Company non-GAAP measures and Table 9 for
definitions.
|
Table
3
|
WYNDHAM HOTELS &
RESORTS
|
CONDENSED CASH
FLOWS
|
(In
millions)
|
(Unaudited)
|
|
|
|
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
Operating
activities
|
|
|
|
Net income
|
$
289
|
|
$
289
|
Depreciation and
amortization
|
71
|
|
76
|
Payments related to
hostile takeover defense
|
(47)
|
|
—
|
Payments of
development advance notes, net
|
(109)
|
|
(72)
|
Working capital and
other, net
|
86
|
|
83
|
Net cash provided by
operating activities
|
290
|
|
376
|
Investing
activities
|
|
|
|
Property and equipment
additions
|
(49)
|
|
(37)
|
Loan advances,
net
|
(16)
|
|
(29)
|
Net cash used in
investing activities
|
(65)
|
|
(66)
|
Financing
activities
|
|
|
|
Proceeds from
long-term debt
|
1,835
|
|
1,378
|
Payments of long-term
debt
|
(1,539)
|
|
(1,245)
|
Dividends to
shareholders
|
(122)
|
|
(118)
|
Repurchases of common
stock
|
(310)
|
|
(393)
|
Other, net
|
(39)
|
|
(24)
|
Net cash used in
financing activities
|
(175)
|
|
(402)
|
Effect of changes in
exchange rates on cash, cash equivalents and restricted
cash
|
(3)
|
|
(3)
|
Net increase/(decrease)
in cash, cash equivalents and restricted cash
|
47
|
|
(95)
|
Cash, cash equivalents
and restricted cash, beginning of period
|
66
|
|
161
|
Cash, cash equivalents
and restricted cash, end of period
|
$
113
|
|
$
66
|
Free Cash
Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
134
|
|
$
123
|
|
$
290
|
|
$
376
|
Less: Property and
equipment additions
|
(25)
|
|
(9)
|
|
(49)
|
|
(37)
|
Plus: Payments of
development advance notes, net
|
21
|
|
25
|
|
109
|
|
72
|
Free cash
flow
|
130
|
|
139
|
|
350
|
|
411
|
Plus: Adjusting items
(a)
|
—
|
|
—
|
|
47
|
|
—
|
Adjusted free cash
flow
|
$
130
|
|
$
139
|
|
$
397
|
|
$
411
|
____________________
|
(a)
|
Represents payments
related to the Company's defense of an unsuccessful hostile
takeover attempt.
|
Table
4
|
WYNDHAM HOTELS &
RESORTS
|
BALANCE SHEET
SUMMARY AND DEBT
|
(In
millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
As of
December 31,
2024
|
|
As of
December 31,
2023
|
Assets
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
$
103
|
|
$
66
|
Trade receivables,
net
|
|
|
271
|
|
241
|
Property and equipment,
net
|
|
|
94
|
|
88
|
Goodwill and intangible
assets, net
|
|
|
3,073
|
|
3,104
|
Other current and
non-current assets
|
|
|
682
|
|
534
|
Total assets
|
|
|
$
4,223
|
|
$
4,033
|
|
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
|
|
Total debt
|
|
|
$
2,463
|
|
$
2,201
|
Other current
liabilities
|
|
|
423
|
|
422
|
Deferred income tax
liabilities
|
|
|
332
|
|
325
|
Other non-current
liabilities
|
|
|
355
|
|
339
|
Total
liabilities
|
|
|
3,573
|
|
3,287
|
Total stockholders'
equity
|
|
|
650
|
|
746
|
Total liabilities and
stockholders' equity
|
|
|
$
4,223
|
|
$
4,033
|
|
|
|
|
|
|
Our outstanding debt
was as follows:
|
|
|
|
|
|
|
Weighted Average
Interest Rate (a)
|
|
As of
December 31,
2024
|
|
As of
December 31,
2023
|
|
|
|
$750 million revolving
credit facility (due April 2027)
|
6.7 %
|
|
$
88
|
|
$
160
|
$400 million term loan
A (due April 2027)
|
6.6 %
|
|
364
|
|
384
|
$1.5 billion term loan
B (due May 2030)
|
4.5 %
|
|
1,515
|
|
1,123
|
$500 million 4.375%
senior unsecured notes (due August 2028)
|
4.4 %
|
|
496
|
|
495
|
Finance leases
(b)
|
4.5 %
|
|
—
|
|
39
|
Total debt
|
4.8 %
|
|
2,463
|
|
2,201
|
Cash and cash
equivalents
|
|
|
103
|
|
66
|
Net debt
|
|
|
$
2,360
|
|
$
2,135
|
Net debt leverage
ratio
|
|
|
3.4x
|
|
3.2x
|
____________________
|
(a)
|
Represents weighted
average interest rates for the fourth quarter 2024, including the
effects from hedging.
|
(b)
|
Reduction in balance
relates to the Company's purchase of its previously leased
corporate headquarters during fourth quarter 2024.
|
Our outstanding debt
as of December 31, 2024 matures as follows:
|
|
|
|
|
|
|
Amount
|
Within 1
year
|
|
|
$
43
|
Between 1 and 2
years
|
|
|
45
|
Between 2 and 3
years
|
|
|
410
|
Between 3 and 4
years
|
|
|
512
|
Between 4 and 5
years
|
|
|
15
|
Thereafter
|
|
|
1,438
|
Total
|
|
|
$
2,463
|
Table
5
|
WYNDHAM HOTELS &
RESORTS
|
REVENUE
DRIVERS
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
%
Change
|
|
|
Beginning Room Count
(January 1)
|
|
|
|
|
|
|
|
|
|
United
States
|
497,600
|
|
493,800
|
|
3,800
|
|
1 %
|
|
|
International
|
374,200
|
|
348,700
|
|
25,500
|
|
7
|
|
|
Global
|
871,800
|
|
842,500
|
|
29,300
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
United
States
|
27,800
|
|
26,700
|
|
1,100
|
|
4
|
|
|
International
|
40,900
|
|
39,300
|
|
1,600
|
|
4
|
|
|
Global
|
68,700
|
|
66,000
|
|
2,700
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Deletions
|
|
|
|
|
|
|
|
|
|
United
States
|
(23,600)
|
|
(22,900)
|
|
(700)
|
|
(3)
|
|
|
International
|
(13,900)
|
|
(13,800)
|
|
(100)
|
|
(1)
|
|
|
Global
|
(37,500)
|
|
(36,700)
|
|
(800)
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Room Count
(December 31)
|
|
|
|
|
|
|
|
|
|
United
States
|
501,800
|
|
497,600
|
|
4,200
|
|
1
|
|
|
International
|
401,200
|
|
374,200
|
|
27,000
|
|
7
|
|
|
Global
|
903,000
|
|
871,800
|
|
31,200
|
|
4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December
31,
|
|
FY 2024
Royalty
Contribution
|
|
2024
|
|
2023
|
|
Change
|
|
%
Change
|
|
System
Size
|
|
|
|
|
|
|
|
|
|
United
States
|
|
|
|
|
|
|
|
|
|
Economy
|
224,800
|
|
230,800
|
|
(6,000)
|
|
(3 %)
|
|
|
Midscale and
Above
|
277,000
|
|
266,800
|
|
10,200
|
|
4
|
|
|
Total United
States
|
501,800
|
|
497,600
|
|
4,200
|
|
1 %
|
|
78 %
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
Greater
China
|
184,300
|
|
171,100
|
|
13,200
|
|
8 %
|
|
4
|
Rest of Asia
Pacific
|
40,000
|
|
34,600
|
|
5,400
|
|
16
|
|
2
|
Europe, the Middle
East and Africa
|
93,000
|
|
88,700
|
|
4,300
|
|
5
|
|
8
|
Canada
|
39,700
|
|
39,900
|
|
(200)
|
|
(1)
|
|
5
|
Latin
America
|
44,200
|
|
39,900
|
|
4,300
|
|
11
|
|
3
|
Total
International
|
401,200
|
|
374,200
|
|
27,000
|
|
7 %
|
|
22
|
|
|
|
|
|
|
|
|
|
|
Global
|
903,000
|
|
871,800
|
|
31,200
|
|
4 %
|
|
100 %
|
Table 5
(continued)
|
WYNDHAM HOTELS &
RESORTS
|
REVENUE
DRIVERS
|
|
|
|
|
|
|
|
Three Months
Ended
December 31, 2024
|
|
Constant
Currency
% Change
(a)
|
|
|
Regional RevPAR
Growth
|
|
|
|
|
|
United
States
|
|
|
|
|
|
Economy
|
$
37.82
|
|
6 %
|
|
|
Midscale and Upper
Midscale
|
52.17
|
|
5
|
|
|
Upscale and
Above
|
88.55
|
|
(1)
|
|
|
Total United
States
|
$
46.41
|
|
5 %
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
Greater
China
|
$
14.82
|
|
(11 %)
|
|
|
Rest of Asia
Pacific
|
34.42
|
|
5
|
|
|
Europe, the Middle
East and Africa
|
53.53
|
|
7
|
|
|
Canada
|
45.79
|
|
5
|
|
|
Latin
America
|
48.82
|
|
43
|
|
|
Total
International
|
$
32.17
|
|
6 %
|
|
|
|
|
|
|
|
|
Global
|
$
40.01
|
|
5 %
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
% Change
(b)
|
Average Royalty
Rate
|
|
|
|
|
|
United
States
|
4.8 %
|
|
4.6 %
|
|
15 bps
|
International
|
2.6 %
|
|
2.3 %
|
|
31 bps
|
Global
|
4.0 %
|
|
3.8 %
|
|
19 bps
|
|
|
|
|
|
|
|
Year Ended
December 31, 2024
|
|
Constant
Currency
% Change
(a)
|
|
|
Regional RevPAR
Growth
|
|
|
|
|
|
United
States
|
|
|
|
|
|
Economy
|
$
41.10
|
|
(2 %)
|
|
|
Midscale and Upper
Midscale
|
56.64
|
|
1
|
|
|
Upscale and
Above
|
96.61
|
|
(1)
|
|
|
Total United
States
|
$
50.37
|
|
— %
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
Greater
China
|
$
15.18
|
|
(8 %)
|
|
|
Rest of Asia
Pacific
|
32.63
|
|
3
|
|
|
Europe, the Middle
East and Africa
|
53.97
|
|
10
|
|
|
Canada
|
54.91
|
|
3
|
|
|
Latin
America
|
50.34
|
|
43
|
|
|
Total
International
|
$
33.59
|
|
8 %
|
|
|
|
|
|
|
|
|
Global
|
$
42.91
|
|
2 %
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
|
|
2024
|
|
2023
|
|
% Change
(b)
|
Average Royalty
Rate
|
|
|
|
|
|
United
States
|
4.7 %
|
|
4.6 %
|
|
10 bps
|
International
|
2.5 %
|
|
2.4 %
|
|
12 bps
|
Global
|
3.9 %
|
|
3.9 %
|
|
6 bps
|
_____________________
|
(a)
|
International and
global exclude the impact of currency exchange
movements.
|
(b)
|
Amounts may not
recalculate due to rounding.
|
Table
6
|
WYNDHAM HOTELS &
RESORTS
|
HISTORICAL REVPAR
AND ROOMS
|
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full
Year
|
Total
System
|
|
|
|
|
|
|
|
|
|
|
|
Global RevPAR
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
$
36.28
|
|
$
45.99
|
|
$
49.33
|
|
$
40.01
|
|
$
42.91
|
|
2023
|
|
$
37.20
|
|
$
46.47
|
|
$
49.71
|
|
$
38.90
|
|
$
43.10
|
|
U.S. RevPAR
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
$
41.68
|
|
$
55.44
|
|
$
57.98
|
|
$
46.41
|
|
$
50.37
|
|
2023
|
|
$
43.84
|
|
$
55.26
|
|
$
58.46
|
|
$
44.06
|
|
$
50.42
|
|
International RevPAR
|
|
|
|
|
|
|
|
|
|
2024
|
|
$
29.38
|
|
$
34.11
|
|
$
38.60
|
|
$
32.17
|
|
$
33.59
|
|
2023
|
|
$
27.99
|
|
$
34.44
|
|
$
38.05
|
|
$
32.12
|
|
$
33.21
|
|
Global
Rooms
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
876,300
|
|
884,900
|
|
892,600
|
|
903,000
|
|
903,000
|
|
2023
|
|
844,800
|
|
851,500
|
|
858,000
|
|
871,800
|
|
871,800
|
|
U.S.
Rooms
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
499,100
|
|
499,400
|
|
500,600
|
|
501,800
|
|
501,800
|
|
2023
|
|
494,400
|
|
495,100
|
|
495,700
|
|
497,600
|
|
497,600
|
|
International
Rooms
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
377,200
|
|
385,500
|
|
392,000
|
|
401,200
|
|
401,200
|
|
2023
|
|
350,400
|
|
356,400
|
|
362,300
|
|
374,200
|
|
374,200
|
Table
7
|
WYNDHAM HOTELS &
RESORTS
|
NON-GAAP
RECONCILIATIONS
|
(In
millions)
|
|
|
|
|
|
|
|
|
|
|
The tables below
reconcile certain non-GAAP financial measures. The presentation of
these adjustments is intended to permit the comparison of
particular adjustments as they appear in the income statement in
order to assist investors' understanding of the overall impact of
such adjustments. We believe that adjusted EBITDA, adjusted net
income and adjusted diluted EPS financial measures provide useful
information to investors about us and our financial condition and
results of operations because these measures are used by our
management team to evaluate our operating performance and make
day-to-day operating decisions and adjusted EBITDA is frequently
used by securities analysts, investors and other interested parties
as a common performance measure to compare results or estimate
valuations across companies in our industry. These measures also
assist our investors in evaluating our ongoing operating
performance for the current reporting period and, where provided,
over different reporting periods, by adjusting for certain items
which may be recurring or non-recurring and which in our view do
not necessarily reflect ongoing performance. We also internally use
these measures to assess our operating performance, both absolutely
and in comparison to other companies, and in evaluating or making
selected compensation decisions. These supplemental disclosures are
in addition to GAAP reported measures. These non-GAAP
reconciliation tables should not be considered in isolation or as a
substitute for, nor superior to, financial results and measures
determined or calculated in accordance with GAAP and may not be
comparable to similarly-titled measures used by other
companies.
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Net Income to Adjusted EBITDA:
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full
Year
|
2024
|
|
|
|
|
|
|
|
|
|
Net income
|
$
16
|
|
$
86
|
|
$
102
|
|
$
85
|
|
$
289
|
Provision for income
taxes
|
6
|
|
26
|
|
35
|
|
13
|
|
79
|
Depreciation and
amortization
|
20
|
|
17
|
|
17
|
|
17
|
|
71
|
Interest expense,
net
|
28
|
|
30
|
|
34
|
|
32
|
|
124
|
Early extinguishment of
debt (a)
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
Stock-based
compensation
|
10
|
|
10
|
|
10
|
|
11
|
|
41
|
Development advance
notes amortization
|
5
|
|
6
|
|
6
|
|
6
|
|
24
|
Transaction-related
(b)
|
41
|
|
5
|
|
1
|
|
—
|
|
47
|
Restructuring costs
(c)
|
3
|
|
7
|
|
2
|
|
4
|
|
15
|
Impairment
(d)
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
Separation-related
(e)
|
—
|
|
(12)
|
|
1
|
|
—
|
|
(11)
|
Adjusted
EBITDA
|
$
141
|
|
$
178
|
|
$
208
|
|
$
168
|
|
$
694
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
Net income
|
$
67
|
|
$
70
|
|
$
103
|
|
$
50
|
|
$
289
|
Provision for income
taxes
|
24
|
|
26
|
|
33
|
|
25
|
|
109
|
Depreciation and
amortization
|
19
|
|
19
|
|
19
|
|
20
|
|
76
|
Interest expense,
net
|
22
|
|
24
|
|
27
|
|
29
|
|
102
|
Early extinguishment of
debt (a)
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
Stock-based
compensation
|
9
|
|
9
|
|
10
|
|
11
|
|
39
|
Development advance
notes amortization
|
3
|
|
4
|
|
4
|
|
5
|
|
15
|
Transaction-related
(b)
|
—
|
|
4
|
|
1
|
|
5
|
|
11
|
Separation-related
(e)
|
2
|
|
(2)
|
|
—
|
|
—
|
|
1
|
Foreign currency impact
of highly inflationary countries (f)
|
1
|
|
1
|
|
3
|
|
9
|
|
14
|
Adjusted
EBITDA
|
$
147
|
|
$
158
|
|
$
200
|
|
$
154
|
|
$
659
|
_____________________
|
NOTE:
Amounts may not add due to rounding.
|
(a)
|
Amounts relate to
non-cash charges associated with the Company's refinancing of its
term loan B.
|
(b)
|
Represents costs
related to corporate transactions, including the Company's defense
of an unsuccessful hostile takeover attempt and the
Company's repricing and upsizing of its term loan
B.
|
(c)
|
Represents charges
associated with the Company's 2024 restructuring plan consisting
primarily of employee related costs.
|
(d)
|
Primarily represents an
impairment of development advance notes as a result of the
Company's evaluation of the recoverability of their carrying
value.
|
(e)
|
Represents costs
(income) associated with the Company's spin-off from Wyndham
Worldwide.
|
(f)
|
Relates to the foreign
currency impact from hyper-inflation, primarily in Argentina, which
is reflected in operating expenses on the income
statement.
|
Table 7
(continued)
|
WYNDHAM HOTELS &
RESORTS
|
NON-GAAP
RECONCILIATIONS
|
(In millions, except
per share data)
|
|
|
|
|
|
|
|
|
Reconciliation of
Net Income and Diluted EPS to Adjusted Net Income and Adjusted
Diluted EPS:
|
|
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Diluted earnings per
share
|
$
1.08
|
|
$
0.60
|
|
$
3.61
|
|
$
3.41
|
|
|
|
|
|
|
|
|
Net
income
|
$
85
|
|
$
50
|
|
$
289
|
|
$
289
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Transaction-related
|
—
|
|
5
|
|
47
|
|
11
|
Acquisition-related
amortization expense (a)
|
7
|
|
7
|
|
27
|
|
27
|
Restructuring
costs
|
4
|
|
—
|
|
15
|
|
—
|
Impairment
|
—
|
|
—
|
|
12
|
|
—
|
Separation-related
|
—
|
|
—
|
|
(11)
|
|
1
|
Early extinguishment
of debt
|
—
|
|
—
|
|
3
|
|
3
|
Foreign currency
impact of highly inflationary countries
|
—
|
|
9
|
|
—
|
|
14
|
Total adjustments
before tax
|
11
|
|
21
|
|
93
|
|
56
|
Special tax items
(b)
|
11
|
|
(6)
|
|
11
|
|
(6)
|
Income tax provision
(c)
|
3
|
|
2
|
|
24
|
|
10
|
Total adjustments after
tax
|
(3)
|
|
25
|
|
58
|
|
52
|
Adjusted net
income
|
$
82
|
|
$
75
|
|
$
347
|
|
$
341
|
Adjustments - EPS
impact
|
(0.04)
|
|
0.31
|
|
0.72
|
|
0.60
|
Adjusted diluted
EPS
|
$
1.04
|
|
$
0.91
|
|
$
4.33
|
|
$
4.01
|
|
|
|
|
|
|
|
|
Diluted weighted
average shares outstanding
|
78.8
|
|
82.6
|
|
80.1
|
|
84.9
|
_____________________
|
(a)
|
Reflected in
depreciation and amortization on the income statement.
|
(b)
|
The 2024 amounts
include a benefit related to tax credits received in Puerto Rico.
The 2023 amounts include a foreign tax assessment impacting years
2017, 2018 and 2019.
|
(c)
|
Reflects the estimated
tax effects of the adjustments.
|
Table
8
|
WYNDHAM HOTELS &
RESORTS
|
2025
OUTLOOK
|
As of
February 12, 2025
|
(In millions, except
per share data)
|
|
|
|
|
2025
Outlook
|
Fee-related and other
revenues
|
$
|
1,485 –
1,505
|
Adjusted EBITDA
(a)
|
|
745 – 755
|
Depreciation and
amortization expense (b)
|
|
39 – 41
|
Development advance
notes amortization expense
|
|
32 – 34
|
Stock-based
compensation expense
|
|
42 – 44
|
Interest expense,
net
|
|
134 – 136
|
Adjusted income before
income taxes
|
|
492 – 506
|
Income tax expense
(c)
|
|
123 – 127
|
Adjusted net
income
|
$
|
369 – 379
|
|
|
|
Adjusted diluted
EPS
|
$
|
4.66 – 4.78
|
|
|
|
Diluted shares
(d)
|
|
79.2
|
|
|
|
Capital
expenditures
|
|
$40 – 45
|
Development advance
notes
|
|
Approx. $110
|
|
|
|
Free cash flow
conversion rate
|
|
57% – 60%
|
|
|
|
Year-over-Year
Growth
|
|
|
Global RevPAR
(e)
|
|
2% – 3%
|
Number of
rooms
|
|
3.6% – 4.6%
|
_____________________
|
(a)
|
The Company expects to
generate roughly 20% of its adjusted EBITDA in the first
quarter.
|
(b)
|
Excludes amortization
of acquisition-related intangible assets of approximately $27
million.
|
(c)
|
Outlook assumes an
effective tax rate of approximately 25%.
|
(d)
|
Excludes the impact of
any share repurchases after December 31, 2024.
|
(e)
|
Represents constant
currency basis; on a reported basis, which includes foreign
currency impacts, would be 0.5% - 1.5%.
|
In determining adjusted EBITDA, interest expense, net, adjusted
income before income taxes, adjusted net income, adjusted diluted
EPS and adjusted free cash flow conversion rate, we exclude certain
items which are otherwise included in determining the comparable
GAAP financial measures. We are providing these measures on a
non-GAAP basis only because, without unreasonable efforts, we are
unable to predict with reasonable certainty the occurrence or
amount of all the adjustments or other potential adjustments that
may arise in the future during the forward-looking period, which
can be dependent on future events that may not be reliably
predicted. Based on past reported results, where one or more of
these items have been applicable, such excluded items could be
material, individually or in the aggregate, to the reported
results.
Table 9
WYNDHAM HOTELS &
RESORTS
DEFINITIONS
Adjusted Net Income and Adjusted Diluted
EPS: Represents net income and diluted earnings per share
excluding acquisition-related amortization, impairment charges,
significant accelerated depreciation, restructuring and related
charges, contract termination costs, separation-related items,
transaction-related items (acquisition-, disposition-, or
debt-related), (gain)/loss on asset sales, foreign currency impacts
of highly inflationary countries and special tax items. The Company
calculates the income tax effect of the adjustments using an
estimated effective tax rate applicable to each adjustment.
Adjusted EBITDA: Represents net income excluding net
interest expense, depreciation and amortization, early
extinguishment of debt charges, impairment charges, restructuring
and related charges, contract termination costs, separation-related
items, transaction-related items (acquisition-, disposition-, or
debt-related), (gain)/loss on asset sales, foreign currency impacts
of highly inflationary countries, stock-based compensation expense,
income taxes and development advance notes amortization. Adjusted
EBITDA is a financial measure that is not recognized under U.S.
GAAP and should not be considered as an alternative to net income
or other measures of financial performance or liquidity derived in
accordance with U.S. GAAP. In addition, the Company's definition of
adjusted EBITDA may not be comparable to similarly titled measures
of other companies.
Adjusted Free Cash Flow: Represents free cash flow
excluding payments related to the Company's defense of an
unsuccessful hostile takeover attempt.
Ancillary Revenues: Represents the summation of the
license and other fees line item and other revenues line item per
the income statement.
Average Daily Rate (ADR): Represents the average
rate charged for renting a lodging room for one day.
Average Occupancy Rate: Represents the percentage of
available rooms occupied during the period.
Comparable Basis: Represents a comparison eliminating the
year-over-year variability of the Company's marketing funds.
Constant Currency: Represents a comparison eliminating
the effects of foreign exchange rate fluctuations between periods
(foreign currency translation) and the impact caused by any foreign
exchange related activities (i.e., hedges, balance sheet
remeasurements and/or adjustments).
FeePAR: Represents annual royalties per room and is
calculated by dividing total annual royalty revenue of the
Company's franchised hotels by the number of franchised rooms in
its system size.
Free Cash Flow: Reflects net cash provided by operating
activities excluding development advances, less capital
expenditures. The Company believes free cash flow to be a useful
operating performance measure to it and investors. This measure
helps the Company and investors evaluate its ability to generate
cash beyond what is needed to fund capital expenditures, debt
service and other obligations. Notwithstanding cash on hand and
incremental borrowing capacity, free cash flow reflects the
Company's ability to grow its business through investments and
acquisitions, as well as its ability to return cash to shareholders
through dividends and share repurchases or even to delever. Free
cash flow is not a representation of how the Company will use
excess cash. A limitation of using free cash flow versus the GAAP
measure of net cash provided by operating activities as a means for
evaluating Wyndham Hotels is that free cash flow does not represent
the total cash movement for the period as detailed in the condensed
consolidated statement of cash flows.
Free Cash Flow Conversion Rate: Represents the
percentage of adjusted EBITDA that is converted to adjusted free
cash flow and provides insights into how efficiently the Company is
able to turn profits into cash available for use, such as for
investments (including development advance notes), debt reduction,
dividends or share repurchases.
Net Debt Leverage Ratio: Calculated by dividing
total debt less cash and cash equivalents by trailing twelve months
adjusted EBITDA.
Number of Rooms: Represents the number of rooms at
the end of the period which are (i) either under franchise and/or
management agreements or Company-owned and (ii) properties under
affiliation agreements for which the Company receives a fee for
reservation and/or other services provided.
RevPAR: Represents revenue per available room and is
calculated by multiplying average occupancy rate by ADR.
Royalty Rate: Represents the average royalty rate earned
on the Company's franchised properties and is calculated by
dividing total royalties, excluding the impact of amortization of
development advance notes, by total room revenues.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/wyndham-hotels--resorts-reports-strong-fourth-quarter-results-with-record-annual-openings-retention-and-system-growth-302375206.html
SOURCE Wyndham Hotels & Resorts