SHANGHAI, May 21, 2024 /PRNewswire/ -- ZKH Group Limited
("ZKH" or the "Company") (NYSE: ZKH), a leading maintenance, repair
and operations ("MRO") procurement service platform in China, today announced its unaudited financial
results for the first quarter ended March
31, 2024.
First Quarter 2024 Operational and Financial
Highlights
in thousand RMB,
except for number of customers,
percentage and basis
points ("bps")
|
First
Quarter
|
2023
|
2024
|
Change
|
GMV[1]
|
2,372,911
|
2,348,640
|
-1.0 %
|
GMV by
Platform
|
|
|
|
ZKH
Platform
|
2,208,760
|
2,137,614
|
-3.2 %
|
GBB
Platform
|
164,151
|
211,026
|
28.6 %
|
GMV by Business
Model
|
|
|
|
Product Sales (1P)
|
1,839,184
|
1,775,732
|
-3.5 %
|
Marketplace (3P)
|
533,727
|
572,908
|
7.3 %
|
Number of
Customers
|
35,760
|
46,135
|
29.0 %
|
ZKH
Platform
|
26,973
|
31,706
|
17.5 %
|
GBB
Platform
|
8,787
|
14,429
|
64.2 %
|
Net
Revenues[2]
|
1,938,760
|
1,860,409
|
-4.0 %
|
Gross
Profit
|
330,798
|
334,076
|
1.0 %
|
%
of Net Revenues
|
17.1 %
|
18.0 %
|
89.5bps
|
Operating
Loss
|
(147,418)
|
(129,614)
|
-12.1 %
|
%
of Net Revenues
|
-7.6 %
|
-7.0 %
|
63.7bps
|
Non-GAAP
EBITDA[3]
|
(71,225)
|
(70,048)
|
-1.7 %
|
%
of Net Revenues
|
-3.7 %
|
-3.8 %
|
-9.1bps
|
Net
Loss
|
(97,863)
|
(90,901)
|
-7.1 %
|
%
of Net Revenues
|
-5.0 %
|
-4.9 %
|
16.2bps
|
Non-GAAP Adjusted
Net Loss[4]
|
(86,873)
|
(43,459)
|
-50.0 %
|
%
of Net Revenues
|
-4.5 %
|
-2.3 %
|
214.5bps
|
Mr. Eric Long Chen, Chairman and
Chief Executive Officer of ZKH, stated, "We delivered a solid
performance in the first quarter, with profitability improving year
over year. Our focus during the quarter was to continue investing
in optimizing our operations for long-term growth. Our first smart
and automated warehousing facilities for the fasteners' product
line has been put into operation in March
2024. Next, we will invest in and upgrade warehousing
facilities for our other product lines and categories to elevate
our warehousing and fulfillment efficiencies. In addition, our
efforts to streamline organizational structure and enhance
operating efficiencies have yielded positive results, putting us on
track for sustained profitability improvement. Looking ahead, we
will remain focused on delivering a superior customer experience
and positioning our company for sustainable and profitable growth,
as we believe customer demand for efficient, transparent, and
cost-effective procurement will continually drive demand in the
online MRO market."
Mr. Max Chun Chiu Lai, Chief
Financial Officer of ZKH, added, "Our GMV for the first quarter
decreased slightly by 1.0% year over year, mainly due to our focus
on high-quality revenues and lower seasonal demand as a result of
the late timing of the Chinese New Year, which fell in mid-February
this year. Nevertheless, we continued to see robust purchasing
activities on our platforms, with the number of customers rising by
29.0% year over year to over 46,000. Our gross margin increased by
89.5 basis points year over year, with an uptick in both the
product sales model (1P) margin and the marketplace model (3P)
take-rate of the ZKH platform. Our proactive operational
efficiency optimization measures also continued to deliver positive
results. Our adjusted net loss narrowed by RMB43.4 million, representing a corresponding
margin improvement of 214.5 basis points year over year, our eighth
consecutive quarter of year-over-year improvement. Going forward,
we will continue to propel high-quality growth through sales scale
expansion, solid margins, and high efficiency."
[1] GMV is the total
transaction value of orders placed on the Company's platform and
shipped to customers, excluding taxes, net of the returned
amount.
[2] Net revenues under the
marketplace model are recognized on a net basis. Therefore, a
higher proportion of GMV generated by the marketplace model tends
to increase the difference in growth rate between GMV and net
revenues. The proportion of GMV generated by the marketplace model
was 22.5% and 24.4% for the first quarter of 2023 and 2024,
respectively.
[3] Non-GAAP EBITDA is defined
as loss before interest expenses, income tax expenses/(benefits)
and depreciation and amortization expenses.
[4] Non-GAAP adjusted net loss
is defined as net loss excluding share-based compensation
expenses.
|
First Quarter 2024 Financial Results
Net Revenues. Net revenues were RMB1,860.4 million (US$257.7 million), representing a decrease of
4.0% from RMB1,938.8 million in the
same period of 2023, mainly due to our focus on high-quality
revenues and lower seasonal demand as a result of the late timing
of the Chinese New Year, which fell in mid-February in 2024.
in thousand RMB,
except for percentage
|
First
Quarter
|
2023
|
2024
|
Change
|
Net Revenues
|
1,938,760
|
1,860,409
|
-4.0 %
|
Net
Product Revenues
|
1,866,659
|
1,775,019
|
-4.9 %
|
From
ZKH Platform
|
1,704,770
|
1,563,502
|
-8.3 %
|
From
GBB Platform
|
161,889
|
211,517
|
30.7 %
|
Net
Service Revenues
|
59,068
|
66,654
|
12.8 %
|
Other Revenues
|
13,033
|
18,736
|
43.8 %
|
- Net Product Revenues. Net product revenues were
RMB1,775.0 million (US$245.8 million), representing a decrease of
4.9% from RMB1,866.7 million in the
same period of 2023. The decrease was mainly due to lower net
product revenues generated from the ZKH platform, partially
offset by higher net product revenues from the GBB
platform.
- Net Service Revenues. Net service revenues were
RMB66.7 million (US$9.2 million), an increase of 12.8% from
RMB59.1 million in the same period of
2023, primarily attributable to the growth of the marketplace model
on the ZKH platform.
- Other Revenues. Other revenues were RMB18.7 million (US$2.6
million), an increase of 43.8% from RMB13.0 million in the same period of 2023,
mainly attributable to higher revenues generated from the Company's
testing and repairment services, and warehousing and logistic
services.
Cost of Revenues. Cost of revenues was
RMB1,526.3 million (US$211.4 million), representing a decrease of
5.1% from RMB1,608.0 million in the
same period of 2023, largely in line with the decrease of the
Company's product revenues.
Gross Profit and Gross Margin. Gross
profit was RMB334.1 million
(US$46.3 million), an increase of
1.0% from RMB330.8 million in the
same period of 2023. Gross margin was 18.0%, compared with 17.1% in
the same period of 2023. The increase in gross margin was driven by
higher gross margin of product sales model (1P) and higher
take-rate of marketplace model (3P) on the ZKH
platform, as well as the growth of the marketplace model
(3P) on the ZKH platform, partially offset by lower gross
margin of product sales (1P) on the GBB platform.
in thousand RMB,
except for percentage and basis
points
("bps")
|
First
Quarter
|
2023
|
2024
|
Change
|
Gross Profit
|
330,798
|
334,076
|
1.0 %
|
%
of Net Revenues
|
17.1 %
|
18.0 %
|
89.5bps
|
Under Product Sales (1P)
|
|
|
|
ZKH
Platform
|
250,568
|
250,326
|
-0.1 %
|
% of Net Product Revenues from ZKH Platform
|
14.7 %
|
16.0 %
|
131.3bps
|
GBB
Platform
|
13,880
|
11,630
|
-16.2 %
|
% of Net Product Revenues from GBB Platform
|
8.6 %
|
5.5 %
|
-307.5bps
|
Under Marketplace (3P)
|
59,068
|
66,654
|
12.8 %
|
% of
Net Service Revenues
|
100.0 %
|
100.0 %
|
-
|
Others
|
7,282
|
5,466
|
-24.9 %
|
% of
Other Revenues
|
55.9 %
|
29.2 %
|
-2,670.0bps
|
Operating Expenses. Operating expenses were
RMB463.7 million (US$64.2 million), a decrease of 3.0% from
RMB478.2 million in the same period
of 2023. Operating expenses as a percentage of net revenues were
24.9%, compared with 24.7% in the same period of 2023, mainly due
to the increase in share-based compensation expenses.
- Fulfillment Expenses. Fulfillment expenses were
RMB97.3 million (US$13.5 million), a decrease of 12.2% from
RMB110.9 million in the same period
of 2023. The decrease was primarily attributable to lower
distribution expenses and employee benefit costs. Fulfillment
expenses as a percentage of net revenues were 5.2%, compared with
5.7% in the same period of 2023.
- Sales and Marketing Expenses. Sales and marketing
expenses were RMB164.1 million
(US$22.7 million), a decrease of 8.8%
from RMB179.9 million in the same
period of 2023. The decrease was primarily attributable to the
decrease in employee benefit costs and travel expenses. Sales and
marketing expenses as a percentage of net revenues were 8.8%,
compared with 9.3% in the same period of 2023.
- Research and Development Expenses. Research and
development expenses were RMB39.8
million (US$5.5 million), a
decrease of 16.6% from RMB47.7
million in the same period of 2023. The decrease was
primarily attributable to lower employee benefit costs. Research
and development expenses as a percentage of net revenues were 2.1%,
compared with 2.5% in the same period of 2023.
- General and Administrative Expenses. General and
administrative expenses were RMB162.4
million (US$22.5 million), an
increase of 16.3% from RMB139.7
million in the same period of 2023. The increase was
primarily attributable to the increase in share-based compensation
expenses, partially offset by the decrease in employee benefit
costs. General and administrative expenses as a percentage of net
revenues were 8.7%, compared with 7.2% in the same period of
2023.
Loss from Operations. Loss from operations was
RMB129.6 million (US$18.0 million), compared with RMB147.4 million in the same period of 2023.
Operating loss margin was 7.0%, compared with 7.6% in the same
period of 2023.
Non-GAAP EBITDA. Non-GAAP EBITDA was negative
RMB70.0 million (US$9.7 million), compared with negative
RMB71.2 million in the same period of
2023. Non-GAAP EBITDA margin was negative 3.8%, compared with
negative 3.7% in the same period of 2023.
Net Loss. Net loss was RMB90.9 million (US$12.6
million), compared with RMB97.9
million in the same period of 2023. Net loss margin was
4.9%, compared with 5.0% in the same period of 2023.
Non-GAAP Adjusted Net Loss. Non-GAAP adjusted
net loss was RMB43.5 million
(US$6.0 million), compared with
RMB86.9 million in the same period of
2023. Non-GAAP adjusted net loss margin was 2.3%, compared with
4.5% in the same period of 2023.
Basic and Diluted Net Loss per
ADS[5] and Non-GAAP Adjusted Basic and
Diluted Net Loss per
ADS[6]. Basic and diluted
net loss per ADS were RMB0.56
(US$0.08), compared with RMB4.08 in the same period of 2023. Non-GAAP
adjusted basic and diluted net loss per ADS were RMB0.27 (US$0.04),
compared with RMB2.3 in the same
period of 2023.
[5] ADSs are American
depositary shares, each of which represents thirty-five (35) Class
A ordinary shares of the Company.
[6] Non-GAAP adjusted basic
and diluted net loss per ADS is a non-GAAP financial measure, which
is calculated by dividing non-GAAP net loss attributable to the
Company's ordinary shareholders by the weighted average number of
ADSs.
|
Balance Sheet and Cash Flow
As of March 31, 2024, the Company
had cash and cash equivalents, restricted cash and short-term
investments of RMB2.03 billion
(US$281.3 million), compared with
RMB2.12 billion as of December 31, 2023.
Net cash used in operating activities was RMB224.3 million (US$31.1
million) in the first quarter of 2024, compared with net
cash used in operating activities of RMB263.4 million in the same period of 2023.
Exchange Rate
This announcement contains translations of certain Renminbi
("RMB") amounts into U.S. dollars ("US$") at specified rates solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to US$ were made at a rate of RMB7.2203 to US$1.00, the exchange rate in effect as of
March 29, 2024, as set forth in the
H.10 statistical release of The Board of Governors of the Federal
Reserve System. The Company makes no representation that any RMB or
US$ amounts could have been, or could be, converted into US$ or
RMB, as the case may be, at any particular rate, or at all.
Conference Call Information
The Company's management will hold a conference call on
Tuesday, May 21, 2024, at
8:00 A.M. U.S. Eastern Time or
8:00 P.M. Beijing Time to discuss its
financial results and operating performance for the first quarter
of 2024.
United States (toll
free):
|
+1-888-317-6003
|
International:
|
+1-412-317-6061
|
Mainland China (toll
free):
|
400-120-6115
|
Hong Kong (toll
free):
|
800-963-976
|
Hong Kong:
|
+852-5808-1995
|
Access Code:
|
5519595
|
The replay will be accessible through May
28, 2024, by dialing the following numbers:
United
States:
|
|
|
|
|
+1-877-344-7529
|
International:
|
|
|
|
|
+1-412-317-0088
|
Replay Access
Code:
|
|
|
|
|
7188999
|
A live and archived webcast of the conference call will also be
available on the Company's investor relations website at
https://ir.zkh.com.
About ZKH Group Limited
ZKH Group Limited (NYSE: ZKH) is a leading MRO procurement
service platform in China,
dedicated to propelling the MRO industry's digital transformation
to drive cost reduction and efficiency improvement industry-wide.
Leveraging its outstanding product selection and recommendation
capabilities, ZKH provides digitalized, one-stop MRO procurement
solutions that enable its customers to transparently and
efficiently access a wide selection of quality products at
competitive prices. The Company also facilitates timely and
reliable product delivery with professional fulfillment services.
By catering specifically to the needs of MRO suppliers and
customers through its unmatched digital infrastructure, the Company
empowers all participants in the value chain to achieve more.
For more information, please visit: https://ir.zkh.com.
Use of Non-GAAP Financial Measures
This press release contains the following non-GAAP financial
measures: non-GAAP adjusted net profit/(loss), non-GAAP adjusted
net profit/(loss) per ADS, basic and diluted, and non-GAAP EBITDA.
The non-GAAP financial measures should not be considered in
isolation from or construed as alternatives to their most directly
comparable financial measures prepared in accordance with
accounting principles generally accepted in the United States of America. Investors are
encouraged to review the historical non-GAAP financial measures in
reconciliation to their most directly comparable GAAP financial
measures.
The Company defines non-GAAP adjusted net profit/(loss) for a
specific period as net profit/(loss) in the same period excluding
share-based compensation expenses. The Company defines non-GAAP
EBITDA as profit/(loss) before interest expenses, income tax
expenses/(benefits) and depreciation and amortization expenses.
Non-GAAP adjusted net profit/(loss) per ADS is calculated by
dividing adjusted net profit/(loss) attributable to the Company's
ordinary shareholders by the weighted average number of ordinary
shares outstanding during the periods and then multiplied by
35.
The Company presents these non-GAAP financial measures because
they are used by the management to evaluate the Company's operating
performance and formulate business plans. The Company believes that
these non-GAAP financial measures help identify underlying trends
in its business that could otherwise be distorted by the effect of
certain expenses that are included in net profit/(loss) and certain
expenses that are not expected to result in future cash payments or
that are non-recurring in nature. The Company also believes that
the use of these non-GAAP financial measures facilitates investors'
assessment of its operating performance, enhances the overall
understanding of its past performance and future prospects and
allows for greater visibility with respect to key metrics used by
the management in financial and operational decision making.
The non-GAAP financial measures have material limitations as
analytical metrics and may not be calculated in the same manner by
all companies. The Company's non-GAAP financial measures do not
include all income and expense items that affect the Company's
operations. They may not be comparable to other similarly titled
measures used by other companies. In light of the foregoing
limitations, you should not consider the non-GAAP financial
measures as substitutes for, or superior to, their most directly
comparable financial measures prepared in accordance with GAAP. The
Company encourages investors and others to review its financial
information in its entirety and not rely on a single financial
measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of Non-GAAP
Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made pursuant to the "safe harbor" provisions of the
U.S. Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"may," "will," "expects," "anticipates," "aim," "estimates,"
"intends," "plans," "believes," "is/are likely to," "potential,"
"continue," and similar statements. Among other things, the
quotations from management in this press release and ZKH's
strategic and operational plans contain forward-looking statements.
ZKH may also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission
(the "SEC"), in its annual report to shareholders, in press release
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Statements that
are not historical facts, including statements about ZKH's beliefs
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: ZKH's mission, goals and strategies;
ZKH's future business development, financial condition and results
of operations; the expected changes in its revenues, expenses or
expenditures; the expected growth of the MRO procurement service
industry in China and globally;
changes in customer or product mix; ZKH's expectations regarding
the prospects of its business model and the demand for and market
acceptance of its products and services; ZKH's expectations
regarding its relationships with customers, suppliers, and service
providers on its platform; competition in the Company's industry;
government policies and regulations relating to ZKH's industry;
general economic and business conditions in China and globally; the outcome of any current
and future legal or administrative proceedings; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in ZKH's filings with
the SEC. All information provided herein is as of the date of this
announcement, and ZKH undertakes no obligation to update any
forward-looking statement, except as required under applicable
law.
For investor and media inquiries, please contact:
In China:
ZKH Group Limited
IR Department
E-mail: IR@zkh.com
Piacente Financial Communications
Hui Fan
Tel: +86-10-6508-0677
E-mail: zkh@thepiacentegroup.com
In the United
States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: zkh@thepiacentegroup.com
ZKH GROUP
LIMITED
|
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
(All amounts in
thousands, except share, ADS, per share and per ADS
data)
|
|
|
|
As of
December 31,
|
|
As of
March 31,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
1,090,621
|
|
1,095,500
|
|
151,725
|
Restricted
cash
|
|
159,751
|
|
146,178
|
|
20,245
|
Short-term
investments
|
|
874,210
|
|
789,682
|
|
109,370
|
Accounts receivable
(net of allowance
for credit losses of RMB107,032 and
RMB110,978 as of December 31,
2023 and March 31, 2024,
respectively)
|
|
3,639,794
|
|
3,191,637
|
|
442,037
|
Notes
receivable
|
|
352,997
|
|
441,014
|
|
61,080
|
Inventories
|
|
668,984
|
|
681,557
|
|
94,395
|
Prepayments and other
current assets
|
|
168,117
|
|
169,831
|
|
23,521
|
Total current
assets
|
|
6,954,474
|
|
6,515,399
|
|
902,373
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property and equipment,
net
|
|
145,288
|
|
158,184
|
|
21,908
|
Land use
right
|
|
11,033
|
|
10,976
|
|
1,520
|
Operating lease
right-of-use assets, net
|
|
224,930
|
|
200,637
|
|
27,788
|
Intangible assets,
net
|
|
20,096
|
|
18,238
|
|
2,526
|
Goodwill
|
|
30,807
|
|
30,807
|
|
4,267
|
Total non-current
assets
|
|
432,154
|
|
418,842
|
|
58,009
|
Total
assets
|
|
7,386,628
|
|
6,934,241
|
|
960,382
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term
borrowings
|
|
585,000
|
|
701,000
|
|
97,087
|
Accounts and notes
payable
|
|
2,883,370
|
|
2,353,758
|
|
325,992
|
Operating lease
liabilities
|
|
91,230
|
|
83,005
|
|
11,496
|
Advance from
customers
|
|
19,907
|
|
29,661
|
|
4,108
|
Accrued expenses and
other current
liabilities
|
|
448,225
|
|
418,816
|
|
58,005
|
Total current
liabilities
|
|
4,027,732
|
|
3,586,240
|
|
496,688
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Non-current operating
lease liabilities
|
|
146,970
|
|
129,680
|
|
17,960
|
Other non-current
liabilities
|
|
507
|
|
473
|
|
67
|
Total non-current
liabilities
|
|
147,477
|
|
130,153
|
|
18,027
|
Total
liabilities
|
|
4,175,209
|
|
3,716,393
|
|
514,715
|
|
|
|
|
|
|
|
ZKH Group Limited
shareholders'
equity:
|
|
|
|
|
|
|
Ordinary shares
(USD0.0000001 par
value; 496,253,373,300 and
496,253,373,300 shares authorized;
5,621,490,964 and 5,637,415,964
shares issued and outstanding as of
December 31, 2023 and March 31,
2024, respectively)
|
|
4
|
|
4
|
|
1
|
Additional paid-in
capital
|
|
8,139,349
|
|
8,233,329
|
|
1,140,303
|
Statutory
reserves
|
|
6,013
|
|
6,013
|
|
833
|
Accumulated other
comprehensive loss
|
|
(25,154)
|
|
(21,804)
|
|
(3,020)
|
Accumulated
deficit
|
|
(4,908,793)
|
|
(4,999,694)
|
|
(692,450)
|
Total ZKH Group
Limited
shareholders'
equity
|
|
3,211,419
|
|
3,217,848
|
|
445,667
|
Non-controlling
interests
|
|
-
|
|
-
|
|
-
|
Total shareholders'
equity
|
|
3,211,419
|
|
3,217,848
|
|
445,667
|
Total liabilities
and shareholders' deficit
|
|
7,386,628
|
|
6,934,241
|
|
960,382
|
ZKH GROUP
LIMITED
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME/(LOSS)
(All amounts in
thousands, except share, ADS, per share and per ADS
data)
|
|
|
For the three months
ended March 31,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues
|
|
|
|
|
|
Net product
revenues
|
1,866,659
|
|
1,775,019
|
|
245,837
|
Net service
revenues
|
59,068
|
|
66,654
|
|
9,231
|
Other
revenues
|
13,033
|
|
18,736
|
|
2,595
|
Total net
revenues
|
1,938,760
|
|
1,860,409
|
|
257,663
|
Cost of
revenues
|
(1,607,962)
|
|
(1,526,333)
|
|
(211,395)
|
Operating
expenses
|
|
|
|
|
|
Fulfillment
|
(110,908)
|
|
(97,348)
|
|
(13,483)
|
Sales and
marketing
|
(179,876)
|
|
(164,113)
|
|
(22,729)
|
Research and
development
|
(47,741)
|
|
(39,836)
|
|
(5,517)
|
General and
administrative
|
(139,691)
|
|
(162,393)
|
|
(22,491)
|
Loss from
operations
|
(147,418)
|
|
(129,614)
|
|
(17,952)
|
Interest and investment
income
|
11,811
|
|
18,054
|
|
2,500
|
Interest
expense
|
(3,093)
|
|
(5,695)
|
|
(789)
|
Others, net
|
40,969
|
|
26,442
|
|
3,662
|
Loss before income
tax
|
(97,731)
|
|
(90,813)
|
|
(12,579)
|
Income tax
expenses
|
(132)
|
|
(88)
|
|
(12)
|
Net
loss
|
(97,863)
|
|
(90,901)
|
|
(12,591)
|
Less: net income
attributable to non-
controlling interests
|
271
|
|
-
|
|
-
|
Less: net loss
attributable to redeemable
non-controlling interests
|
(186)
|
|
-
|
|
-
|
Net loss
attributable to ZKH Group
Limited
|
(97,948)
|
|
(90,901)
|
|
(12,591)
|
Accretion on preferred
shares to
redemption value
|
(56,378)
|
|
-
|
|
-
|
Net loss
attributable to ZKH Group
Limited's ordinary
shareholders
|
(154,326)
|
|
(90,901)
|
|
(12,591)
|
|
|
|
|
|
|
Net
loss
|
(97,863)
|
|
(90,901)
|
|
(12,591)
|
Other comprehensive
loss:
|
|
|
|
|
|
Foreign currency
translation adjustments
|
21,150
|
|
(3,350)
|
|
(464)
|
Total comprehensive
loss
|
(76,713)
|
|
(94,251)
|
|
(13,055)
|
Less: comprehensive
income attributable
to non-controlling interests
|
271
|
|
-
|
|
-
|
Less: comprehensive
loss attributable to
redeemable non-controlling interests
|
(186)
|
|
-
|
|
-
|
Comprehensive loss
attributable to ZKH
Group Limited
|
(76,798)
|
|
(94,251)
|
|
(13,055)
|
Accretion on Preferred
Shares to
redemption value
|
(56,378)
|
|
-
|
|
-
|
Total comprehensive
loss attributable to
ZKH Group Limited's ordinary
shareholders
|
(133,176)
|
|
(94,251)
|
|
(13,055)
|
|
|
|
|
|
|
Net loss per
ordinary share attributable
to ordinary
shareholders
|
|
|
|
|
|
Basic and
diluted
|
(0.12)
|
|
(0.02)
|
|
(0.00)
|
Weighted average
number of shares
|
|
|
|
|
|
Basic and
diluted
|
1,324,215,044
|
|
5,730,448,966
|
|
5,730,448,966
|
|
|
|
|
|
|
Net loss per ADS
attributable to
ordinary
shareholders
|
|
|
|
|
|
Basic and
diluted
|
(4.08)
|
|
(0.56)
|
|
(0.08)
|
Weighted average
number of ADS (35
Class A ordinary shares equal to
1
ADS)
|
|
|
|
|
|
Basic and
diluted
|
37,834,716
|
|
163,727,113
|
|
163,727,113
|
ZKH GROUP
LIMITED
|
|
RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS
(All amounts in
thousands, except share, ADS, per share and per ADS
data)
|
|
|
For the three months
ended March 31,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
Net
loss
|
(97,863)
|
|
(90,901)
|
|
(12,591)
|
Income tax
expenses
|
132
|
|
88
|
|
12
|
Interest
expenses
|
3,093
|
|
5,695
|
|
789
|
Depreciation and
amortization expenses
|
23,413
|
|
15,070
|
|
2,087
|
Non-GAAP
EBITDA
|
(71,225)
|
|
(70,048)
|
|
(9,703)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
Net
loss
|
(97,863)
|
|
(90,901)
|
|
(12,591)
|
Add:
|
|
|
|
|
|
Share-based
compensation expenses
|
10,990
|
|
47,442
|
|
6,571
|
Non-GAAP adjusted
net loss
|
(86,873)
|
|
(43,459)
|
|
(6,020)
|
|
|
|
|
|
|
Non-GAAP adjusted
net loss
attributable to ordinary
shareholders
per share
|
|
|
|
|
|
Basic and
diluted
|
(0.07)
|
|
(0.01)
|
|
(0.00)
|
Weighted average
number of ordinary
shares
|
|
|
|
|
|
Basic and
diluted
|
1,324,215,044
|
|
5,730,448,966
|
|
5,730,448,966
|
|
|
|
|
|
|
Non-GAAP adjusted
net loss
attributable to ordinary
shareholders
per ADS
|
|
|
|
|
|
Basic and
diluted
|
(2.30)
|
|
(0.27)
|
|
(0.04)
|
Weighted average
number of ADS (35
Class A ordinary shares equal to
1
ADS)
|
|
|
|
|
|
Basic and
diluted
|
37,834,716
|
|
163,727,113
|
|
163,727,113
|
View original
content:https://www.prnewswire.com/news-releases/zkh-group-limited-announces-first-quarter-2024-unaudited-financial-results-302151150.html
SOURCE ZKH Group Limited