Appalachian Bancshares, Inc. Announces Solid Growth in First Quarter Earnings and Income ELLIJAY, Ga., May 2 /PRNewswire-FirstCall/ -- Appalachian Bancshares, Inc. (the "Company") (OTC:APAB.PK) today announced earnings highlights for the quarter ended March 31, 2005, including: - Net income of $965,325, a 7.7% increase over the first quarter of 2004 - Diluted earnings per share of $0.25, an 8.7% increase over the same period last year - Net interest income in the first quarter totaled $4,901,002, an increase of 14.3% over the first quarter of 2004 - Continued progress in positioning the bank for a new stage of growth as mentioned in the 2004 Annual Report "We grew assets and generated profitable, quality growth during the first quarter of 2005 as a result of our customer-focused approach to banking and the continued expansion of our high-growth markets in North Georgia," said President and Chief Executive Officer Tracy R. Newton. "Increased banking activity, ongoing customer referrals and reduced customer turnover costs are direct results of the strong relationships we have developed with our customers." Total assets at March 31, 2005, were $495,978,134, compared to $472,811,128 at December 31, 2004. The rise was due primarily to solid growth in loans and deposits. Loans, net of unearned income, were $388,424,316 at the end of the first quarter, compared to $377,351,501 at the end of the previous quarter. Total deposits were $394,563,787 at March 31, 2005, compared to $381,498,171 at December 31, 2004. Noninterest-bearing deposits grew 10.5% over the previous quarter, while interest-bearing deposits grew 2.8%. "Growth in our markets continues to outpace the national economy, which enabled us to increase loans and deposits from long-time customers while adding new clients to our banking family," said Newton. "We expect the economy in Ellijay and the surrounding area to continue to expand at a healthy rate." Noninterest income rose 10.5% from $675,389 in the first quarter of 2004 to $746,174 in 2005. Growth in income from insurance commissions and other service fees contributed to this increase. Noninterest expense increased from $3,278,503 to $3,833,240, year over year, due to increased capital expenditures related to the opening of a new branch location in Blue Ridge, Georgia, and the construction of a new corporate facility in Ellijay, Georgia. The increase in salaries and employee benefits was due to the Company's decision to provide annual raises in the first half of the year as well as an increase in the bonus accruals for 2005 in anticipation that this year's earnings performance will be comparable to the year ending 2004. The net interest margin experienced a slight uptick in the first quarter of 2005, rising from 4.42% to 4.45%, year over year. Credit quality remained strong during the first three months of 2005. The allowance for loan losses was $4,466,779 in the first quarter of 2005, compared to $4,348,618 at December 31, 2004. Nonperforming assets totaled $1,456,167 compared to $2,074,943 in the previous quarter. As a percentage of total assets, nonperforming assets were 0.29% at March 31, 2005, compared to 0.44% at December 31, 2004. "We continued to make good progress in positioning the bank for a new stage of growth in the coming years," said Newton. "As we expand our asset size and market footprint, we will continue to remain focused on the values that have made us successful and committed to delivering returns for our loyal shareholders." About Appalachian Bancshares, Inc. Appalachian Bancshares, Inc., based in Ellijay, Georgia, is a bank holding company that owns all of the outstanding shares of capital stock of Appalachian Community Bank. The Company, through Appalachian Community Bank, engages in a full range of banking services in North Georgia, through banking offices located in Ellijay, East Ellijay, Blue Ridge and Blairsville, Georgia. The main banking office of the Company, located in Ellijay, Georgia, is operated under the trade name "Gilmer County Bank." Certain statements in the release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can generally be identified by the use of forward-looking terminology, such as "may," "will," "expect," "estimate," "anticipate," "believe," "target," "plan," "project," "continue," or the negatives thereof, or other variations thereon or similar terminology, and are made on the basis of management's plans and current analyses of the Company, its business and the industry as a whole. These forward-looking statements are subject to risks and uncertainties, including, but not limited to, economic conditions, competition, interest rate sensitivity and exposure to regulatory and legislative changes, and other risks and uncertainties described in the Company's filings with the Securities and Exchange Commission. The above factors, in some cases, have affected, and in the future could affect, the Company's financial performance and could cause actual results for 2005 and beyond to differ materially from those expressed or implied in such forward- looking statements, even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. APPALACHIAN BANCSHARES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION March 31, 2005 (Unaudited) and December 31, 2004 March 31, 2005 December 31, (Unaudited) 2004 % Change Assets Cash and due from banks $10,754,382 $4,953,563 117.1% Interest-bearing deposits with other banks 7,126,579 403,532 1666.1% Federal funds sold 2,407,000 2,156,000 11.6% Cash and Cash Equivalents 20,287,961 7,513,095 170.0% Securities available-for-sale 64,089,558 64,654,722 -0.9% Loans, net of unearned income 388,424,316 377,351,501 2.9% Allowance for loan losses (4,466,779) (4,348,618) 2.7% Net Loans 383,957,537 373,002,883 2.9% Premises and equipment, net 13,217,612 12,988,640 1.8% Accrued interest 2,834,086 2,901,737 -2.3% Cash surrender value on life insurance 7,900,781 7,833,450 0.9% Intangibles, net 2,108,058 2,116,558 -0.4% Other assets 1,582,541 1,800,043 -12.1% Total Assets $495,978,134 $472,811,128 4.9% Liabilities and Shareholders' Equity Liabilities Noninterest-bearing deposits $36,358,742 $32,896,346 10.5% Interest-bearing deposits 358,205,045 348,601,825 2.8% Total Deposits 394,563,787 381,498,171 3.4% Short-term borrowings 24,528,124 15,469,540 58.6% Accrued interest 594,923 540,217 10.1% Long-term debt 31,400,000 31,950,000 -1.7% Subordinated long-term capital notes 6,186,000 6,186,000 0.0% Other liabilities 1,583,662 1,083,878 46.1% Total Liabilities 458,856,496 436,727,806 5.1% Shareholders' Equity Preferred Stock, 20,000,000 shares authorized, none issued - - 0.0% Common stock, par value $0.01 per share, 20,000,000 shares authorized, 3,924,172 shares issued at March 31, 2005 and 3,840,572 shares issued at December 31, 2004 39,242 38,406 2.2% Paid-in capital 24,417,969 23,731,549 2.9% Retained earnings 13,600,499 12,635,174 7.6% Accumulated other comprehensive income (loss): net unrealized holding gains (losses) on securities available-for-sale, net of deferred income tax (236,276) 377,989 -162.5% Treasury stock, at cost (75,973 shares at March 31, 2005 and at December 31, 2004) (699,796) (699,796) 0.0% Total Shareholders' Equity 37,121,638 36,083,322 2.9% Total Liabilities and Shareholders' Equity $495,978,134 $472,811,128 4.9% APPALACHIAN BANCSHARES, INC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME For the Three Months Ended March 31, 2005 and 2004 (Unaudited) Three Months Ended March 31, 2005 2004 % Change Interest Income Interest and fees on loans $6,633,431 $5,505,051 20.5% Interest on investment securities: Taxable securities 424,387 354,435 19.7% Nontaxable securities 162,483 162,390 0.1% Interest on deposits with other banks 1,716 395 334.4% Interest on federal funds sold 11,426 3,390 237.1% Total Interest Income 7,233,443 6,025,661 20.0% Interest Expense Interest on deposits 1,919,524 1,452,603 32.1% Interest on short-term borrowings 49,753 16,768 196.7% Interest on long-term debt 273,164 206,123 32.5% Interest on subordinated long-term capital notes 90,000 63,900 40.8% Total Interest Expense 2,332,441 1,739,394 34.1% Net Interest Income 4,901,002 4,286,267 14.3% Provision for loan losses 437,000 360,000 21.4% Net Interest Income After Provision For Loan Losses 4,464,002 3,926,267 13.7% Noninterest Income Customer service fees 307,273 283,218 8.5% Insurance commissions 14,075 8,965 57.0% Mortgage origination fees 214,660 220,369 -2.6% Investment securities gains (losses) - - 0.0% Other operating income 210,166 162,837 29.1% Total Noninterest Income 746,174 675,389 10.5% Noninterest Expenses Salaries and employee benefits 1,943,987 1,567,020 24.1% Occupancy, furniture and equipment expense 522,224 443,518 17.7% Other operating expenses 1,367,029 1,267,965 7.8% Total Noninterest expense 3,833,240 3,278,503 16.9% Income before income taxes 1,376,936 1,323,153 4.1% Income tax expense 411,611 426,700 -3.5% Net Income $965,325 $896,453 7.7% Earnings Per Common Share Basic $0.26 $0.24 8.3% Diluted 0.25 0.23 8.7% Cash Dividends Declared Per Common Share $- $- 0.0% Weighted Average Shares Outstanding Basic 3,778,801 3,689,545 2.4% Diluted 3,929,673 3,862,309 1.7% APPALACHIAN BANCSHARES, INC. AND SUBSIDIARIES FINANCIAL HIGHLIGHTS (Unaudited) Three Months Three Months Ended Ended March 31, March 31, 2005 2004 % Change Earnings Summary (amounts in thousands) Net income for period $965 $896 7.7% Net interest income 4,901 4,286 14.3% Net interest income (tax equivalent) 4,987 4,382 13.8% Noninterest expense 3,833 3,279 16.9% Select Average Balances (amounts in thousands) Loans $381,556 $338,064 12.9% Allowance for loan losses 4,364 3,787 15.2% Investment securities 64,084 56,156 14.1% Earning assets 448,042 396,698 12.9% Total assets 478,091 418,216 14.3% Deposits 389,134 341,543 13.9% Shareholders' equity 36,343 31,846 14.1% Per Common Share Net income - basic $0.26 $0.24 8.3% Net income - diluted 0.25 0.23 8.7% Book value 9.65 8.86 8.9% End of period shares outstanding 3,848,199 3,697,359 4.1% Weighted average shares outstanding: Basic 3,778,801 3,689,545 2.4% Diluted 3,929,673 3,862,309 1.7% Ratios Return on average assets 0.81% 0.86% Return on average equity 10.62% 11.25% Average earning assets to average total assets 93.71% 94.85% Average loans as percentage of average deposits 98.05% 98.98% Net interest margin (tax equivalent) 4.45% 4.42% Average equity to average assets 7.60% 7.61% Efficiency ratio 67.88% 66.10% Loan loss reserve to total loans 1.15% 1.14% DATASOURCE: Appalachian Bancshares, Inc. CONTACT: Tracy R. Newton, Chief Executive Officer, or Darren M. Cantlay, Chief Financial Officer, of Appalachian Bancshares, Inc., +1-706-276-8000 Web site: http://www.acbanks.net/

Copyright