MONTREAL, Dec. 17,
2024 /CNW/ - Groupe Dynamite Inc. ("Groupe
Dynamite" or the "Company") (TSX: GRGD) today reported its
financial results for the third quarter of fiscal year 2024 ended
November 2, 2024.
"I'm incredibly proud of the Groupe Dynamite team for delivering
strong year-to-date results and a record third quarter, while at
the same time completing our successful IPO. Our focus on
innovation and disciplined execution led to strong metrics across
the board. Our distinct brand strategy, omnichannel platform and
data driven approach to marketing are resulting in robust
performance in existing and new markets. Our de-risked fashion
model with increased speed-to-market and leading inventory
management are translating into solid bottom-line results," said
Andrew Lutfy, Chief Executive
Officer and Chair of the Board. "As we pursue our growth, we
believe we have everything in hand to deliver on our ambitious plan
and to create value for all our stakeholders."
"Following a strong summer season, our momentum continued into
the third quarter with strong revenue and comparable store sales
growth, fuelled by the success of our premier store and marketing
strategies and on-trend collections. E-commerce sales also
continued to accelerate, reflective of our aspirational
omni-channel shopping experience tailored to the needs and wants of
our customers. We have also ramped up our marketing and activation
activities in the U.S. and launched our innovative Dynamite 3.0
store in Montréal. These initiatives are driving brand awareness
and customer acquisition, setting the stage for what we believe is
a bright future of continued profitable growth for Groupe
Dynamite," said Stacie Beaver,
President & Chief Operating Officer.
Fiscal 2024 Third Quarter Highlights
- Revenue increased by 17.5% to $258.8
million in Q3 2024, compared to $220.1 million in Q3 2023.
- Comparable store sales growth(1) of 10.1% in Q3
2024, up and above comparable store sales growth of 9.8% in Q3
2023. Retail sales per square foot(1) increased by 22.7%
since the end of Q3 2023, reaching $713 over the last 4 quarters ending Q3
2024.
- Adjusted EBITDA(1) increased by 21.0% to
$87.2 million in Q3 2024,
representing an adjusted EBITDA margin(1) of 33.7%,
compared to 32.7% over the same period last year, driven by
improvements in gross margin and operating leverage.
- Operating income increased by 18.3% to $63.1 million in Q3 2024, compared to
$53.3 million in Q3 2023.
- Diluted net earnings per share increased to $0.38 in Q3 2024, compared to $0.32 in Q3 2023, representing an increase of
15.9%. Adjusted diluted net earnings per share(1)
increased by 22.2% to $0.41 in Q3
2024, compared to $0.33 in Q3
2023.
- Opening of 6 new stores in the United
States and in Canada under
both banners during Q3 2024. There were no closures during this
period.
- Inventory turnover(1) improved to 6.09x in Q3 2024,
compared to 5.49x for the same period of the previous year.
- Return on capital employed ("ROCE")(1) reached 43.3%
at the end of Q3 2024, compared to 30.7% at the end of Q3
2023.
- Net leverage ratio(1) was 1.41x in Q3 2024, down
from 2.26x in the corresponding period of the previous year.
____________
|
|
Notes:
|
(1) Refer to "Non-IFRS Measures
including Non-IFRS Financial Measures, Non-IFRS Ratios,
Supplementary Financial Measures and Retail Industry Metrics"
section of this press release for further details concerning these
measures including definitions and reconciliations of each non-IFRS
financial measure to the relevant reported IFRS financial measure.
Non-IFRS financial measures and non-IFRS ratios do not have a
standardized meaning under IFRS, which is used to prepare the
Company's financial statements and might not be comparable to
similar financial measures presented by other entities.
|
(2) All
references to "Q3 2024" are to the Company's 13-week period ended
November 2, 2024 and to "Q3 2023" are to the Company's 13-week
period ended October 28, 2023.
|
Fiscal 2024 Third Quarter Financial Results
Revenue
Total revenue for Q3 2024 increased by $38.7 million or 17.5% compared to Q3 2023. The
majority of the increase is attributable to retail revenue, which
increased by $30.4 million or 16.5%
over Q3 2023. This growth was mainly due to a 10.1% increase in
comparable store sales and contribution from new stores. Online
revenue for Q3 2024 increased by $8.2
million or 22.9% compared to Q3 2023.
Cost of sales and gross profit
Gross profit for Q3 2024 increased by $24.7 million or 17.9% compared to Q3 2023 which
resulted in gross margin expanding to 63.0% from 62.8% over the
same period. This improvement is attributable to higher average
unit retail prices favorably impacted by lower markdowns, and was
partly offset by higher occupancy costs.
Selling, general and administrative expenses
SG&A for Q3 2024 increased by $13.4
million or 20.1% compared to Q3 2023. This increase was
mainly due to a $8.1 million rise in
wages, salaries, and employee benefits, driven by higher labor
costs as revenue grew and a larger proportion of stores were opened
in the U.S., where labour tends to be more expensive than in
Canada. In Q3 2024, selling and
marketing expenses also increased due to the timing of certain
marketing expenses compared to the same quarter last year and
administrative costs were negatively impacted by $3.2 million of professional fees related to our
initial public offering (the "IPO").
Depreciation and amortization
Depreciation and amortization for Q3 2024 increased by
$2.1 million or 11.9% compared to Q3
2023. Most of this increase is attributable to depreciation of
property, plant and equipment and right-of-use assets, which
increased by $2.0 million or 12.1%,
driven by more store leases capitalized under right-of-use assets
in Q3 2024 compared to Q3 2023.
Net financing costs
Net financing costs for Q3 2024 decreased by $0.1 million or 2.4% compared to Q3 2023. This
decrease is due to a decrease in finance expenses of $0.1 million. The lower interest expense resulted
mainly from lower interest rates and reduced average debt balances
and was partially offset by increases in interest on lease
liabilities.
Net earnings and adjusted net earnings
Net earnings for Q3 2024 increased by $5.5 million or 15.9% compared to Q3 2023. This
growth is attributed to higher revenue, a 20 basis points (bps)
improvement in gross margin, along with lower depreciation expense
and net financing costs as a percentage of revenue. It was
partially offset by higher SG&A expenses as a percentage of
revenue, primarily due to $3.2
million in professional fees related to the IPO, as well as
an increase in the effective income tax rate. Adjusted net
earnings(1) for Q3 2024 increased by $7.9 million or 22.2% compared to Q3 2023.
Operating income and adjusted EBITDA
Operating income for Q3 2024 increased by $9.8 million or 18.3% to reach $63.1 million in Q3 2024 compared to $53.3 million in Q3 2023. Similarly, adjusted
EBITDA for Q3 2024 increased by $15.2
million or 21.0% to reach $87.2
million compared to $72.0
million in Q3 2023. The adjusted EBITDA margin improved to
33.7% in Q3 2024, compared to 32.7% in the same period last year.
This growth is attributed to a combination of higher gross margin
and operating leverage.
Working capital
As of November 2, 2024, we have
maintained a strong inventory turnover ratio of 6.09x, compared to
5.49x as of October 28, 2023, with
current assets of $209.2 million
(including $12.6 million in cash) and
current liabilities of $144.4
million. Inventory continues to be minimized through agile
product development and strategic sourcing, driven by our high
open-to-buy ratio.
Free cash flow
Despite a $4.4 million increase in
CAPEX(1), primarily to fund the opening of new stores
(rising from $13.4 million in Q3 2023
to $17.8 million in Q3 2024), the
Company has continued to deliver strong free cash
flow(1), achieving $42.2
million in Q3 2024, up from $39.0
million in Q3 2023. On a year-to-date basis, free cash flow
has reached $108.4 million compared
to $50.5 million for the
corresponding period last year.
Return metrics
Return on assets ("ROA")(1) of 23.8% for the 53-week
period ended November 2, 2024
represents a notable increase from the ROA of 15.4% for the 52-week
period ended October 28, 2023. This
improvement indicates a significant boost in the Company's ability
to leverage its assets more effectively than in previous
periods.
For the 53-week period ending November 2,
2024, our ROCE reached 43.3%, compared to 30.7% for the
corresponding period last year, highlighting the effectiveness of
our recent strategies and investments.
_______________
|
|
Note:
|
(1) Refer to "Non-IFRS Measures
including Non-IFRS Financial Measures, Non-IFRS Ratios,
Supplementary Financial Measures and Retail Industry Metrics"
section of this press release for further details concerning these
measures including definitions and reconciliations of each non-IFRS
financial measure to the relevant reported IFRS financial measure.
Non-IFRS financial measures and non-IFRS ratios do not have a
standardized meaning under IFRS, which is used to prepare the
Company's financial statements and might not be comparable to
similar financial measures presented by other entities.
|
Selected Financial
Information
|
13-week
periods ended
|
39-week
periods ended
|
In thousands of
Canadian dollars, except per share data
|
Nov 2,
2024
|
Oct 28,
2023
|
Nov 2,
2024
|
Oct 28,
2023
|
|
$
|
$
|
$
|
$
|
Revenue
|
258,772
|
220,148
|
686,760
|
560,542
|
Cost of
sales
|
95,845
|
81,958
|
245,477
|
214,907
|
Gross
profit
|
162,927
|
138,190
|
441,283
|
345,635
|
Operating
expenses
|
|
|
|
|
Selling, general and
administrative expenses
|
80,030
|
66,622
|
226,134
|
197,973
|
Depreciation and
amortization
|
20,027
|
17,903
|
54,509
|
50,940
|
Foreign exchange
(gain) loss
|
(182)
|
383
|
(844)
|
34
|
Total operating
expenses
|
99,875
|
84,908
|
279,799
|
248,947
|
Operating
income
|
63,052
|
53,282
|
161,484
|
96,688
|
Net financing
costs
|
5,982
|
6,126
|
17,716
|
19,814
|
Earnings before
income taxes
|
57,070
|
47,156
|
143,768
|
76,874
|
Income taxes
|
16,630
|
12,254
|
39,034
|
19,653
|
Net
earnings
|
40,440
|
34,902
|
104,734
|
57,221
|
Net earnings per
share
|
|
|
|
|
Basic
|
$0.38
|
$0.32
|
$0.97
|
$0.53
|
Diluted
|
$0.38
|
$0.32
|
$0.97
|
$0.53
|
|
|
|
|
|
Additional financial
measures
|
|
|
|
|
Retail
revenue
|
214,682
|
184,286
|
576,572
|
467,660
|
Comparable store sales
growth(1)
|
10.1 %
|
9.8 %
|
13.4 %
|
7.5 %
|
Retail sales per
square foot(1)
|
$713
|
$581
|
$713
|
$581
|
Adjusted
EBITDA(1)
|
87,198
|
72,044
|
223,802
|
149,450
|
Adjusted net
earnings(1)
|
43,706
|
35,761
|
111,200
|
59,043
|
Adjusted net earnings
per share(1) (3)
|
|
|
|
|
Basic
|
$0.41
|
$0.33
|
$1.03
|
$0.55
|
Diluted
|
$0.41
|
$0.33
|
$1.03
|
$0.55
|
Gross
margin(1)
|
63.0 %
|
62.8 %
|
64.3 %
|
61.7 %
|
SG&A as a
percentage of sales(1)
|
30.9 %
|
30.3 %
|
32.9 %
|
35.3 %
|
Adjusted EBITDA
margin(1)
|
33.7 %
|
32.7 %
|
32.6 %
|
26.7 %
|
|
|
|
|
|
Ratios and other
metrics:
|
|
|
|
|
ROA(1)
|
23.8 %
|
15.4 %
|
23.8 %
|
15.4 %
|
ROCE(1)
|
43.3 %
|
30.7 %
|
43.3 %
|
30.7 %
|
Net leverage
ratio(1)
|
1.41
|
2.26
|
1.41
|
2.26
|
Free cash
flow(1)
|
42,193
|
39,031
|
108,398
|
50,488
|
Inventory
turnover(1)
|
6.09
|
5.49
|
6.09
|
5.49
|
CAPEX(1)
|
17,826
|
13,433
|
50,681
|
24,501
|
Number of
stores(2)
|
299
|
289
|
299
|
289
|
|
As at
|
In thousands of
Canadian dollars
|
Nov 2,
2024
|
Feb 3,
2024
|
|
$
|
$
|
Cash
|
12,558
|
8,135
|
Inventories
|
61,156
|
38,627
|
Total current
assets
|
209,205
|
83,458
|
|
|
|
Property and
equipment
|
100,350
|
65,419
|
Right-of-use
assets
|
297,598
|
246,240
|
Total assets
|
624,784
|
516,476
|
|
|
|
|
|
|
Long-term portion of
long-term debt
|
73,224
|
145,100
|
Long-term portion of
lease liabilities
|
302,012
|
240,301
|
Total non-current
liabilities
|
375,236
|
388,901
|
Total
liabilities
|
519,655
|
511,548
|
Total shareholders'
equity
|
105,129
|
4,928
|
|
|
|
Total
debt(1)
|
424,205
|
433,275
|
Net
debt(1)
|
411,647
|
425,140
|
_____________________
|
|
Notes:
|
(1)
|
Refer to "Non-IFRS
Measures including Non-IFRS Financial Measures, Non-IFRS Ratios,
Supplementary Financial Measures and Retail Industry Metrics"
section of this press release for further details concerning these
measures including definitions and reconciliations of each non-IFRS
financial measure to the relevant reported IFRS financial measure.
Non-IFRS financial measures and non-IFRS ratios do not have a
standardized meaning under IFRS, which is used to prepare the
Company's financial statements and might not be comparable to
similar financial measures presented by other entities.
|
(2)
|
Number of stores is as
at end of period.
|
(3)
|
Net earnings per share
and adjusted net earnings per share are calculated, after giving
the effect, on a retrospective basis, to the share consolidation
that occurred in connection with the pre-closing reorganization
subsequent to November 2, 2024.
|
Third quarter results conference call
Groupe Dynamite will hold a conference call to discuss its
fiscal 2024 third quarter results today, December 17, 2024 at 10:30
a.m. (ET) followed by a question-and-answer period for
financial analysts. Other interested parties may participate in the
call on a listen-only basis via live audio webcast accessible
through Groupe Dynamite's website at
https://groupedynamite.com/.
About Groupe Dynamite Inc.
Groupe Dynamite Inc. (TSX: GRGD) is a growth-oriented company
striving for excellence in the fashion industry. Operating retail
stores and digital experiences under two complementary and spirited
banners—GARAGE and DYNAMITE—we offer a wide range of women's
fashion apparel, catering to the needs of Generation Z and
Millennials. With leading key operating metrics and a commitment to
innovation and disciplined execution, we are proud to embark on our
ambitious growth plans. Guided by our mission, "Empowering YOU to
be YOU, one outfit at a time," we are a values-led, inclusive
organization committed to inspiring confidence and self-expression.
Proudly rooted in the chic and vibrant city of Montréal, our
culture, values and distinct brands position us to shape the future
of fashion while attracting and inspiring the next generation of
leaders and creators. Our ownership-mentality and entrepreneurial
mindset is reflected in our Shared Success Program, through which
all our 6,000 employees will have ownership exposure. This
alignment of interests and values fosters collaboration, fuels
innovation, and creates meaningful long-term value for our team and
stakeholders alike.
Non-IFRS Measures including Non-IFRS Financial Measures,
Non-IFRS Ratios, Supplementary Financial Measures and Retail
Industry Metrics
This press release makes reference to certain non-IFRS measures,
including non-IFRS financial measures, non-IFRS ratios,
supplementary financial measures and certain retail industry
metrics. These measures are not recognized measures under IFRS and
do not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by
providing further understanding of our results of operations from
management's perspective. Accordingly, these measures should not be
considered in isolation nor as a substitute for analysis of our
financial information reported under IFRS. In this press release,
we use non-IFRS financial measures including "adjusted EBITDA",
"adjusted EBITDA (after rent equivalent expense)", "free cash
flow", "adjusted net earnings" and "adjusted net earnings per
share" and non-IFRS ratios including "EBITDA margin", "adjusted
EBITDA margin", "adjusted EBITDA (after rent equivalent expense)
margin", "return on assets", "return on capital employed" and "net
leverage ratio". We also use supplementary financial measures
including "inventory turnover", "retail sales per square foot",
"comparable store sales", "gross margin", "operating margin",
"SG&A as a percentage of sales" and "CAPEX" and other operating
metrics commonly used in the retail industry.
Additional details for these non-IFRS and other financial
measures can be found in our Management's Discussion & Analysis
for Q3 2024 under the section "Non-IFRS Measures including Non-IFRS
Financial Measures, Non-IFRS Ratios, Supplementary Financial
Measures and Retail Industry Metrics", which is posted on our
website at https://groupedynamite.com/, and filed on SEDAR+ at
www.sedarplus.ca. Reconciliations for each non-IFRS financial
measure to the most directly comparable IFRS measures are provided
below.
These non-IFRS measures are used to provide investors with
supplemental measures of our operating performance and thus
highlight trends in our core business that may not otherwise be
apparent when relying solely on IFRS measures. We also believe that
securities analysts, investors and other interested parties
frequently use non-IFRS measures in the evaluation of issuers. Our
management also uses non-IFRS measures in order to facilitate
operating performance comparisons from period to period, to prepare
annual operating budgets and forecasts and to determine components
of management compensation.
Non-IFRS Financial Measures and Non-IFRS Ratios
Earnings before interests, taxes, depreciation,
amortization ("EBITDA"), adjusted EBITDA and adjusted EBITDA (after
rent equivalent expense)
EBITDA is calculated as operating income plus depreciation and
amortization. Adjusted EBITDA accounts for other one-time or
non-cash items. We consider EBITDA to be a valuable non-IFRS
measure in assessing the Company's operating performance. Adjusted
EBITDA helps users of the financial statements identify underlying
trends by providing a measure of operating performance which
excludes non-representative income or expenses, non-cash items, or
variations in other items not related to day-to-day operations such
as stock-based compensation expense and other professional
fees in connection with the IPO. We believe that the presentation
of EBITDA contributes to the comparability of our financial results
as it is a measure commonly used by issuers operating in our
industry.
Adjusted EBITDA (after rent equivalent expense) is calculated as
adjusted EBITDA less a rent equivalent expense equal to the sum of
depreciation of right-of-use assets and interest expense on lease
liabilities. It is intended to provide users of our financial
information with a view of the Company's adjusted EBITDA after the
impact of depreciation on our right-of-use asset and interest
expense on lease liabilities, principally for the purposes of
assisting with comparability of the performance between the Company
and that of issuers operating in the same industry with a
significant retail footprint.
EBITDA margin, adjusted EBITDA margin and adjusted EBITDA
(after rent equivalent expense) margin
The EBITDA margin, adjusted EBITDA margin and adjusted EBITDA
(after rent equivalent expense) margin represent EBITDA, adjusted
EBITDA and adjusted EBITDA (after rent equivalent expense) as a
percentage of revenue.
|
13-week
periods ended
|
39-week
periods ended
|
|
In thousands of
Canadian dollars
|
Nov 2,
2024
|
Oct 28,
2023
|
Nov 2,
2024
|
Oct 28,
2023
|
|
$
|
$
|
$
|
$
|
Operating
income
|
63,052
|
53,282
|
161,484
|
96,688
|
Depreciation and
amortization
|
20,027
|
17,903
|
54,509
|
50,940
|
EBITDA
|
83,079
|
71,185
|
215,993
|
147,628
|
EBITDA
margin
|
32.1 %
|
32.3 %
|
31.5 %
|
26.3 %
|
|
|
|
13-week
periods ended
|
39-week
periods ended
|
|
In thousands of
Canadian dollars
|
Nov 2,
2024
|
Oct 28,
2023
|
Nov 2,
2024
|
Oct 28,
2023
|
EBITDA
|
$83,079
|
$71,185
|
$215,993
|
$147,628
|
Adjustments to
EBITDA
|
|
|
|
|
Stock-based
compensation expense
|
900
|
859
|
2,740
|
1,822
|
Professional fees
related to the IPO
|
3,219
|
-
|
5,069
|
-
|
Total
adjustments
|
4,119
|
859
|
7,809
|
1,822
|
Adjusted
EBITDA
|
87,198
|
72,044
|
223,802
|
149,450
|
Adjusted EBITDA
margin
|
33.7 %
|
32.7 %
|
32.6 %
|
26.7 %
|
|
|
|
|
|
|
13-week
periods ended
|
39-week
periods ended
|
|
In thousands of
Canadian dollars
|
Nov 2,
2024
|
Oct 28,
2023
|
Nov 2,
2024
|
Oct 28,
2023
|
Adjusted
EBITDA
|
87,198
|
72,044
|
223,802
|
149,450
|
Depreciation of
right-of-use assets
|
(13,502)
|
(11,696)
|
(39,416)
|
(33,794)
|
Interest expense on
lease liabilities
|
(6,052)
|
(4,999)
|
(17,323)
|
(14,110)
|
Adjusted EBITDA
(After Rent Equivalent Expense)
|
67,644
|
55,349
|
167,063
|
101,546
|
Adjusted EBITDA
(After Rent Equivalent Expense) margin
|
26.1 %
|
25.1 %
|
24.3 %
|
18.1 %
|
|
|
|
|
|
|
|
|
Adjusted net earnings
Adjusted net earnings is calculated as net earnings plus or less
non-recurring items and their ensuing tax impact, as applicable.
The adjustments are made to exclude stock-based compensation
expense and other professional fees in connection with the IPO. We
consider adjusted net earnings to be a valuable non-IFRS measure as
it contributes to the comparability of our financial results with
that of issuers operating in our industry.
In addition to adjusted net earnings, we may present certain
metrics and ratios with respect to adjusted net earnings including
but not limited to adjusted net earnings per share. Adjusted net
earnings per share are calculated, after giving the effect, on a
retrospective basis, to the share consolidation that occurred in
connection with the pre-closing reorganization subsequent to
November 2, 2024.
|
13-week
periods ended
|
39-week
periods ended
|
In thousands of
Canadian dollars, except per share data
|
Nov 2,
2024
|
Oct 28,
2023
|
Nov 2,
2024
|
Oct 28,
2023
|
|
|
$
|
$
|
$
|
$
|
|
Net
earnings
|
40,440
|
34,902
|
104,734
|
57,221
|
|
Adjustments to net
earnings
|
|
|
|
|
|
Stock-based
compensation expense
|
900
|
859
|
2,740
|
1,822
|
|
Professional fees
related to the IPO
|
3,219
|
-
|
5,069
|
-
|
|
Income tax (recovery)
expense on taxable items above
|
(853)
|
-
|
(1,343)
|
-
|
|
Total
adjustments
|
3,266
|
859
|
6,466
|
1,822
|
|
Adjusted net
earnings
|
43,706
|
35,761
|
111,200
|
59,043
|
|
Adjusted net
earnings per share
|
|
|
|
|
|
Basic
|
$0.41
|
$0.33
|
$1.03
|
$0.55
|
|
Diluted
|
$0.41
|
$0.33
|
$1.03
|
$0.55
|
|
|
|
|
|
|
|
|
Return on assets or ROA is the ratio of adjusted
net earnings over average total assets and is a non-IFRS ratio.
Average total assets is determined by taking the sum of the current
year's total assets and the total assets from twelve months ago,
and then dividing that sum by two. It is considered a useful
non-IFRS ratio because it provides insight as to the Company's
productive use of its assets and contributes to the comparability
of our financial results with that of issuers operating in our
industry.
|
53-week and 52-week
periods ended
|
In thousands of
Canadian dollars
|
November 2,
2024
|
October 28,
2023
|
|
Adjusted net
earnings
|
140,777
|
76,772
|
|
Average total
assets
|
591,476
|
497,347
|
|
Return on
assets
|
23.8 %
|
15.4 %
|
|
Return on capital employed or ROCE is the
ratio of (i) the result of adjusted EBITDA reduced by depreciation
and amortization over (ii) average capital employed and is a
non-IFRS ratio. Average capital employed is determined by taking
the sum of the current year's total capital employed and the total
capital employed from twelve months ago, and then dividing that sum
by two. We calculate the capital employed by subtracting total
current liabilities, excluding the short-term portion of long-term
debt and lease liabilities, from total assets. It is considered a
useful non-IFRS ratio because it provides insight as to the degree
to which the Company's capital investments contribute to its
profitability and contributes to the comparability of our financial
results with that of issuers operating in our industry.
|
53-week and 52-week
periods ended
|
In thousands of
Canadian dollars
|
November 2,
2024
|
October 28,
2023
|
|
|
$
|
$
|
|
Adjusted
EBITDA
|
291,717
|
200,805
|
|
Depreciation and
amortization
|
(72,939)
|
(71,782)
|
|
Adjusted EBITDA
reduced by depreciation and amortization
|
218,778
|
129,023
|
|
Capital
employed
|
|
|
|
Average total
Assets
|
591,475
|
497,347
|
|
- Average total
current liabilities
|
(138,120)
|
(125,317)
|
|
+ Average short-term
portion of long-term debt
|
19,797
|
15,285
|
|
+ Average short-term
portion of lease liabilities
|
32,068
|
32,460
|
|
Average total
capital employed
|
505,220
|
419,775
|
|
Return on capital
employed
|
43.3 %
|
30.7 %
|
|
Free cash flow is calculated as cash flow
generated from (used in) operating activities less cash used on the
additions to property, equipment and intangible assets. We consider
free cash flow to be a valuable non-IFRS financial measure as it
provides users of the financial statements an indicator of our
ability to generate cash to support future growth, debt repayment
and potential distributions to shareholders.
|
13-week
periods ended
|
39-week
periods ended
|
In thousands of
Canadian dollars
|
Nov 2,
2024
|
Oct 28,
2023
|
Nov 2,
2024
|
Oct 28,
2023
|
|
|
$
|
$
|
$
|
$
|
|
Cash from operating
activities
|
60,019
|
52,464
|
159,079
|
74,989
|
|
Additions to property
and equipment
|
(15,424)
|
(11,588)
|
(44,079)
|
(22,280)
|
|
Additions to
intangible assets
|
(2,402)
|
(1,845)
|
(6,602)
|
(2,221)
|
|
Free cash
flow
|
42,193
|
39,031
|
108,398
|
50,488
|
|
|
|
|
|
|
|
|
Net leverage ratio is the ratio of net
debt, which is calculated as long-term debt (including
current portion) plus lease liabilities (including current portion)
less cash, over adjusted EBITDA. We consider net leverage ratio to
be a valuable non-IFRS ratio as it is an indicator of the Company's
ability to meet financial obligations and contributes to the
comparability of our financial results with that of issuers
operating in our industry.
|
53-week and 52-week
periods ended
|
In thousands of
Canadian dollars
|
November 2,
2024
|
October 28,
2023
|
|
Net debt
|
$
|
$
|
|
Long-term debt
including current portion
|
92,987
|
223,287
|
|
Lease liabilities
including current portion
|
331,218
|
275,056
|
|
- Cash
|
(12,558)
|
(44,790)
|
|
Total net
debt
|
411,647
|
453,553
|
|
Adjusted
EBITDA
|
291,717
|
200,805
|
|
Net leverage
ratio
|
1.41
|
2.26
|
|
Forward-Looking Statements
This press release contains forward-looking information within
the meaning of applicable Canadian securities legislation.
Forward-looking information may relate to our future financial
outlook and anticipated events or results and may include in this
press release information regarding the creation of value for our
stakeholders, our brand awareness and our growth rates and growth
strategies. In addition, any statements that refer to expectations,
intentions, projections or other characterizations of future events
or circumstances contain forward-looking information. Statements
containing forward-looking information are not historical facts but
instead represent management's expectations, estimates and
projections regarding possible future events or circumstances.
Forward-looking information is based on our opinions, estimates
and assumptions in light of our experience and perception of
historical trends, current conditions and expected future
developments, as well as other factors that we currently believe
are appropriate and reasonable in the circumstances. Our
assumptions underpinning forward-looking information include, but
are not limited to, the following: expected short-, medium- and
long-term discretionary spending and overall economic trends;
successfully maintaining and enhancing our brands; marketing
efforts, store enhancements and store expansions will be successful
and drive our revenue; maintaining our supplier relationships and a
steady, cost-effective supply of inventories; successfully
managing expenses and driving gross margin improvements; growing
our e-commerce business and making headway in our international
expansion efforts; successfully retaining key personnel including
our chief executive officer; the absence of material changes to
taxes, duties, tariffs and interest rates; the absence of material
disruptions in the international trade; the economy generally; and
the absence of any other factors that could cause actions, events
or results to differ from those anticipated, estimated, intended or
implied.
Despite a careful process to prepare and review the
forward-looking information, there can be no assurance that the
underlying opinions, estimates and assumptions will prove to be
correct. Forward-looking information is also subject to known and
unknown risks, uncertainties and other factors that may cause the
actual results, level of activity, performance or achievements to
be materially different from those expressed or implied by such
forward-looking information. Risks and uncertainties are discussed
in the Company's materials filed with the Canadian securities
regulatory authorities from time to time, including the Company's
Supplemented PREP Prospectus dated November
20, 2024. If any of these risks or uncertainties
materialize, or if the opinions, estimates or assumptions
underlying the forward-looking information prove incorrect, actual
results or future events might vary materially from those
anticipated in the forward-looking information. The risks,
uncertainties, opinions, estimates and assumptions referred to
elsewhere in this press release should be considered carefully by
readers. Accordingly, readers should not place undue reliance on
forward-looking information. To the extent any forward-looking
information in this press release constitutes future-oriented
financial information or financial outlook, within the meaning of
applicable securities laws, such information is being provided to
demonstrate the potential of the Company and readers are cautioned
that this information may not be appropriate for any other purpose.
Future-oriented financial information and financial outlook, as
with forward-looking information generally, are based on current
assumptions and subject to risks, uncertainties and other factors.
Furthermore, the forward-looking information contained in this
press release represents our expectations as of the date of this
press release (or as of the date it is otherwise stated to be made)
and is subject to change after such date. We disclaim any intention
or obligation or undertaking to update or revise any
forward-looking information whether as a result of new information,
future events or otherwise, except as required under applicable
Canadian securities legislation. All of the forward-looking
information contained in this press release is expressly qualified
by the foregoing cautionary statements.
SOURCE GROUPE DYNAMITE INC