TORONTO, Aug. 9, 2024
/CNW/ - Neo Performance Materials Inc. ("Neo") (TSX:
NEO) released its second quarter 2024 financial results. The
financial statements and management's discussion and analysis
("MD&A") of these results can be viewed on Neo's website
at www.neomaterials.com/investors/ and on SEDAR+ at
www.sedarplus.ca.
Key Takeaways
1.
|
Increased Adjusted
EBITDA(1) Growth
Outlook: Neo reports strong financial results of
$24.2 million of Adjusted EBITDA(1) for the six
months ended June 30, 2024, despite the further decline in rare
earth prices. Neo increased its outlook for fiscal 2024 to
$45 million to $50 million of Adjusted EBITDA(1), a 20%
to 35% increase over the prior year.
|
2.
|
Adjusted
EBITDA(1) Margin
Expansion: For the six months ended June 30, 2024, Adjusted
EBITDA(1) increased to 10.5% from 6.6%, an improvement
of 390 basis points from prior year. This shows the strength
of the downstream business and reflects the operational
improvements that Neo has launched.
|
3.
|
New Tier 1
Commercial Award for Sintered Magnet Facility in Europe: At its
peak year, the electric vehicle traction motor magnets under this
award will be equivalent to 35% of Phase 1 capacity. Facility
construction is near completion — remaining on time and on
budget.
|
4.
|
Simplification of
Business Continues: Neo has entered into an agreement to sell
its majority ownership interest in the gallium trichloride facility
in Quapaw, Oklahoma to its founder at a valuation of 9x trailing
twelve month EBITDA.
|
5.
|
Strategic
Review: Neo's Special Committee announces the appointment of
Barclays Capital Inc. and Paradigm Capital Inc. as financial
advisors relating to the strategic review process announced in June
2024.
|
Q2 2024 Highlights
(unless otherwise noted, all financial amounts
in this news release are expressed in United States dollars)
- Neo's Q2 2024 revenue was $107.5
million, vs Q2 2023 revenue of $170.4
million.
- Operating income for Q2 2024 was $5.8
million, vs Q2 2023 of $13.7
million. On a year-to-date basis, 2024 operating income was
$11.8 million, vs $9.7 million in 2023.
- Adjusted Net Income(1) for Q2 2024 was $5.3 million, or $0.13 per share, vs Q2 2023 Adjusted Net
Income(1) of $2.5 million
or $0.05 per share.
- Adjusted EBITDA(1) for Q2 2024 was $13.4 million, vs Q2 2023 of $19.5 million. On a year-to-date basis, 2024
Adjusted EBITDA(1) was $24.2
million, vs $20.3 million in
2023.
- Neo had $100.5 million in cash
and $49.5 million in gross debt on
its balance sheet as of June 30,
2024. Neo invested $26.7
million in capital expenditures for the six months ended
June 30, 2024, including sustaining
capital expenditures of $1.9 million.
Neo distributed $6.2 million in
dividends to Neo's shareholders, and repurchased $2.3 million of common shares, in the first half
of the year.
- A quarterly dividend of Cdn$0.10
per common share was declared on August 8,
2024, for shareholders of record on September 17, 2024, with a payment date of
September 27, 2024.
"As Neo crosses the halfway mark of the year, we are pleased
to see the early results of our Company-wide transformation
process," said Rahim
Suleman, President and Chief Executive Officer of Neo.
"We generated improved Adjusted EBITDA(1) both on a
sequential quarterly basis and for the six month period as compared
to last year, despite continued pressure on rare earth
prices. Neo is increasing its outlook for fiscal year 2024 to
$45 million to $50 million of Adjusted EBITDA(1), a
20% to 35% increase over the prior year. This is a testament
to the strength of our downstream businesses. We benefited
from another strong quarter of our Rare Metals business unit and we
are encouraged by the results in Magnequench and automotive
catalysts."
"Our continued focus on disciplined execution was
demonstrated by the new Tier 1 commercial award for our sintered
magnet facility in Europe – a
major project that remains on time and on budget. Going forward, we
expect to continue to simplify the business, drive operational
improvements, and reduce earnings volatility across each of our
businesses," continued Mr. Suleman.
HIGHLIGHTS OF SECOND QUARTER 2024 CONSOLIDATED
PERFORMANCE
($000s, except
volume and per share information)
|
|
Three months ended
June 30,
|
|
Six months ended
June 30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Volume
|
|
|
|
|
|
|
|
|
|
Magnequench
|
|
1,190
|
|
1,037
|
|
2,403
|
|
2,024
|
|
C&O
|
|
1,880
|
|
2,188
|
|
3,682
|
|
4,037
|
|
Rare Metals
|
|
88
|
|
82
|
|
175
|
|
180
|
|
Corporate /
Eliminations
|
|
(20)
|
|
—
|
|
(40)
|
|
—
|
|
Total
Volume
|
|
3,138
|
|
3,307
|
|
6,220
|
|
6,241
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
Magnequench
|
|
$
42,096
|
|
$
49,329
|
|
$
87,576
|
|
$
104,494
|
|
C&O
|
|
34,478
|
|
71,276
|
|
74,991
|
|
122,565
|
|
Rare Metals
|
|
31,909
|
|
49,825
|
|
69,187
|
|
78,901
|
|
Corporate /
Eliminations
|
|
(934)
|
|
—
|
|
(2,110)
|
|
—
|
|
Consolidated
Revenue
|
|
$
107,549
|
|
$
170,430
|
|
$
229,644
|
|
$
305,960
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
(Loss)
|
|
|
|
|
|
|
|
|
|
Magnequench
|
|
$
2,257
|
|
$
1,077
|
|
$
5,641
|
|
$
2,032
|
|
C&O
|
|
198
|
|
1,524
|
|
(1,906)
|
|
(4,602)
|
|
Rare Metals
|
|
8,573
|
|
16,686
|
|
17,373
|
|
22,518
|
|
Corporate /
Eliminations
|
|
(5,204)
|
|
(5,612)
|
|
(9,336)
|
|
(10,270)
|
|
Consolidated
Operating Income
|
|
$
5,824
|
|
$
13,675
|
|
$
11,772
|
|
$
9,678
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings
Before Interest, Taxes, Depreciation and Amortization ("Adjusted
EBITDA") (1)
|
Magnequench
|
|
$
6,168
|
|
$
5,274
|
|
$
12,280
|
|
$
8,530
|
|
C&O
|
|
2,651
|
|
2,913
|
|
2,271
|
|
(1,649)
|
|
Rare Metals
|
|
8,786
|
|
16,950
|
|
18,024
|
|
23,114
|
|
Corporate /
Eliminations
|
|
(4,213)
|
|
(5,589)
|
|
(8,423)
|
|
(9,660)
|
|
Consolidated
Adjusted EBITDA(1)
|
|
$
13,392
|
|
$
19,548
|
|
$
24,152
|
|
$
20,335
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
$
883
|
|
$
329
|
|
$
1,732
|
|
$
(10,371)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per
share attributable to equity holders of Neo
|
|
Basic
|
|
$
0.02
|
|
$
0.01
|
|
$
0.04
|
|
$
(0.22)
|
|
Diluted
|
|
$
0.02
|
|
$
0.01
|
|
$
0.04
|
|
$
(0.22)
|
|
|
|
|
|
|
|
|
|
|
|
Cash spent on property,
plant and equipment and intangible assets
|
|
$
10,677
|
|
$
6,140
|
|
$
26,656
|
|
$
9,652
|
|
Cash taxes
paid
|
|
$
5,790
|
|
$
2,772
|
|
$
13,303
|
|
$
8,033
|
|
Dividends paid to
shareholders
|
|
$
3,127
|
|
$
3,343
|
|
$
6,211
|
|
$
6,722
|
|
Repurchase of common
shares under Normal Course Issuer Bid
|
|
$
—
|
|
$
1,202
|
|
$
2,250
|
|
$
1,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30
|
|
December
31
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
Cash and cash
equivalents
|
|
|
|
|
$
100,483
|
|
$
86,895
|
|
Restricted
cash
|
|
|
|
|
$
53
|
|
$
3,357
|
|
Current & long-term
debt
|
|
|
|
|
$
49,454
|
|
$
25,331
|
|
MAGNEQUENCH
Neo's Magnequench business unit won two new major awards to
supply electric vehicle traction motor customers in 2024. In
August 2024, Magnequench secured its
first sintered magnet award for the new facility from a Tier 1
automotive supplier in Europe – at
its peak year, the award will represent approximately 35% of the
plant's production capacity. In Q1 2024, Magnequench also won
an expanded program award for its heavy-rare-earth-free traction
motor solution.
Overall, the business had a strong quarter, despite weak demand
within the remaining portion of the magnetic powder business.
The automotive magnetics market is gradually recovering back to
prior run rate levels. Magnequench's heavy-rare-earth-free
traction motors delivered substantial growth with year-to-date
volume being higher compared to the same period in 2023, partially
driven by changes in customers inventory ordering patterns.
Magnequench operating facilities in Asia continue to improve operational
performance, reduce conversion costs and optimize production.
As the majority of Magnequench contracts have pass-through rare
earth pricing, declining rare earth prices put relatively less
pressure on Magnequench's gross margin.
CHEMICALS & OXIDES ("C&O")
Margins in the emissions catalyst segment remain strong
notwithstanding demand softness and customer de-stocking during the
second quarter. The relocation and commissioning of the new
environmental emissions catalyst manufacturing facility delivered
solid progress, with customer qualifications well underway.
The environmental protective water treatment solutions business
achieved its sixth consecutive quarter of volume growth and
delivered strong gross margins.
Stronger margins in C&O were offset by the separation
portion of the C&O business which faced challenges from falling
rare earth prices, leading to unfavourable lead-lag effects as
materials bought at higher costs three to five months earlier were
processed.
RARE METALS
The Rare Metals business unit had a strong quarter, even though
it was lower compared to last year's second quarter. This quarter's
performance was driven by a healthy hafnium order book for 2024
with contracted volumes at strong pricing and sufficient inventory
on hand.
Rare Metals is already seeing positive results from the
milestone change it made in its manufacturing strategy of niobium
and tantalum, shifting focus on downstream, value-add operations.
The focus now is on improving historical yields and efficiency in
the higher value finishing processes.
On August 6, 2024, Neo announced
that it has entered into an agreement to sell its majority interest
in the gallium trichloride facility in Quapaw, Oklahoma, to its founder at a
valuation of 9x EBITDA on a trailing twelve-month basis. The
transaction also includes a long-term supply agreement where the
Quapaw facility will continue to
be supplied by Neo's recycling gallium production facility in
Peterborough, Ontario
(Canada).
Q2 2024 UPDATE ON STRATEGIC INITIATIVES
NAMCO Relocation, Upgrade and Modernization
Project nearing completion on time and anticipating
$5.0 million below budget
Neo
is nearing completion of the relocation, upgrade, and modernization
of its environmental emissions catalyst manufacturing facility to a
newly built site. The facility began customer
re-qualification of products in the first half of 2024 and, pending
customer approval, is expected to achieve full production by the
end of 2024. The project remains on time and below budget,
with a current total estimated project spend of $70.0 million. Neo incurred $12.8 million on the project during the first
half of 2024 and $46.4 million since
project commencement. The remaining capital investment is
expected to be incurred in the second half of 2024 and early
2025. To fund the project, Neo secured a $75.0 million credit facility from EDC in
August 2022, drawing an aggregate of
$50.0 million as of June 2024.
New Electric Vehicle Magnet Platform Awarded for Sintered
Magnet Plant in Europe
Tier 1 OEM award represents 35% of manufacturing facility's
capacity in peak operating year; project construction is on time
and on budget
In August 2024,
Neo announced that it received its first award for the new European
sintered magnet facility from a European Tier 1 automotive
manufacturer of electric vehicle traction motors. The awarded
program is estimated to utilize 35% of the magnet facility's Phase
1 capacity at peak production, expected to occur in fiscal
2029. Production volumes expected to commence in the second
half of 2026 with the program life extending through to 2033.
Neo is focused on becoming a leading supplier of sintered magnets
for European and North American automotive manufacturers.
These magnets expect to align with targets set out by public policy
initiatives in these geographies. With a proven track record
in the automotive industry and a global manufacturing supply chain,
Neo's magnetic business is positioned to deliver on these strategic
objectives. The project currently tracks on time for
completion and tracks on budget for $75.0
million for Phase 1 (prior to the Just Transition Fund
grant). Neo capitalized $9.9
million during the second quarter of 2024 and capitalized
$24.9 million since project
commencement. The majority of the remaining estimated capital
investment is expected to be incurred through the remainder of 2024
and into 2025.
Impact of Rare Earth Prices on Separation Gross
Margins
Neo's rare earth separation business continues to incur
operating losses due to the commodity rare earth price declines in
the first six months of 2024. To reduce the exposure to
underlying rare earth market prices, improve ROCE and reduce
earnings volatility, Neo's C&O business unit shut down its
light rare earth separations facility in Zibo (China) in April
2024.
Neo has also made strategic efforts to further reduce its
financial risk related to commodity rare earth price movements,
which affect both Magnequench and C&O. These include
continuing customer pass-through price provisions, aligning
contract durations with inventory turns, and increasing overall
inventory turns.
Neo has long strategically positioned itself as a value-add
producer that drives margins from converting the input commodity
and creating a higher value finished product. Neo is not
exposed to fixed cost environments for the majority of its input
costs. Rather, the largest of Neo's input costs, the
commodity itself, tends to fluctuate in relationship with finished
goods market prices.
Simplification of Business and Increased Operational
Focus
Delivery of manufacturing transformations to improve ROCE and
reduce earnings volatility
In August
2024, Neo announced that it has entered into an agreement to
sell its 80% equity interest in the Quapaw, Oklahoma facility that produces
gallium trichloride. Exiting the asset at a valuation of 9x
EBITDA on a trailing twelve-months basis, this action enables Neo
to simplify its manufacturing footprint while focusing its efforts
on core end-markets and products. The transaction proceeds are
expected to be $1.4 million and the
transaction is expected to close during the second half of 2024.
The operating footprint change aligns with Neo's continuous
improvement strategy to simplify its global operating
footprint.
Sourcing and Rare Earth Supply Strategy
In May 2024, Neo announced a rare
earth offtake memorandum of understanding ("MOU") with Meteoric
Resources NL in Brazil, making
this the fourth offtake MOU with rare earth mining development
companies. The MOU has an annual offtake supply for up to 900
metric tons of Nd-Pr oxide and 30 metric tons of Dy and Tb oxide,
combined, to supplement supply for Neo's sintered magnet facility
in Europe.
Magnequench is focused on flexibility within its raw material
sourcing strategy to ensure resilience across its supply
chain. Magnequench sources 5% to 15% of its magnetic rare
earths oxides internally through its vertically integrated supply
chain and the balance is sourced from third party critical minerals
processors. Magnequench offers a vertically integrated supply
chain and further sourcing optionality for its product
offering.
Neo remains a trusted supplier and partner within the rare
earths and magnetic industries, with one of the most geographically
diversified supply sources for its critical materials.
CASH ALLOCATION HIGHLIGHTS
Neo's balance sheet remains strong. As at June 30,
2024, Neo had $100.5 million in cash
and $0.1 million in restricted
cash, offset by $49.5 million
drawn from its EDC credit facility, resulting in net cash of
$51.1 million.
Neo invested $26.7 million in
capital expenditures for the six months ended June 30, 2024. Of this amount, $12.8 million was related to the NAMCO
relocation, upgrade and modernization, $1.7
million related to borrowing costs incurred on the EDC
credit facility, $10.3 million
related to ongoing investment for the construction of the sintered
magnet manufacturing facility in Europe, and $1.9
million was related to sustaining capital expenditures.
For the six months ended June 30,
2024, Neo repurchased and cancelled 398,871 shares for
$2.3 million, and paid $6.2 million in dividends to its
shareholders.
STRATEGIC REVIEW
On June 14, 2024, Neo announced
the formation of a Special Committee of independent directors to
lead a comprehensive strategic review process to consider strategic
alternatives and opportunities to maximize shareholder value.
The Strategic Committee has retained Barclays Capital Inc. and
Paradigm Capital Inc. as independent financial advisors in
connection with the review process. In addition, the
Compensation and Human Resources Committee has retained Hugessen
Consulting Inc., as an independent compensation consultant to
advise Neo on executive compensation.
There is no timetable for completion of the strategic review
process, and Neo does not intend to comment further until it
determines that such disclosure is necessary or appropriate.
There can be no assurance that the strategic review process will
result in any transaction or other alternative, nor any assurance
as to its outcome or timing.
2024 OUTLOOK
- With strong Adjusted EBITDA(1) results for the six
months ended June 30, 2024, Neo
increases its outlook for fiscal 2024 to $45
million to $50 million of
Adjusted EBITDA(1), a 20% to 35% increase over the prior
year.
- Neo continues to take transformational actions within its
portfolio, positioning it to be more focused and resilient. For
fiscal year 2025, Neo expects continued improvement in financial
performance, and establishes an outlook for another year of
double-digit percentage Adjusted EBITDA(1) growth for
fiscal year 2025 as compared to fiscal year 2024.
CONFERENCE CALL ON FRIDAY AUGUST 9,
2024 AT 10 AM EASTERN
Management will host a teleconference call on Friday, August 9, 2024 at 10:00 a.m. (Eastern Time) to discuss the second
quarter 2024 results. Interested parties may access the
teleconference by calling (289) 819-1350 (local) or (800) 836-8184
(toll free long distance) or by visiting
https://emportal.ink/3LlrPQB. A recording of the teleconference may
be accessed by calling (289) 819-1450 (local) or (888) 660-6345
(toll free long distance), and entering pass code 17759# until
September 9, 2024.
NON-IFRS MEASURES
This news release refers to certain non-IFRS financial measures
and ratios such as "Adjusted Net Income", "EBITDA", "Adjusted
EBITDA", and "Adjusted EBITDA Margin". These measures and
ratios are not recognized measures under IFRS, do not have a
standardized meaning prescribed by IFRS, and may not be comparable
to similar measures presented by other companies. Rather, these
measures and ratios are provided as additional information to
complement IFRS financial measures by providing further
understanding of Neo's results of operations from management's
perspective. Neo's definitions of non-IFRS measures used in this
news release may not be the same as the definitions for such
measures used by other companies in their reporting. Non-IFRS
measures and ratios have limitations as analytical tools and should
not be considered in isolation nor as a substitute for analysis of
Neo's financial information reported under IFRS. Neo uses
non-IFRS financial measures and ratios to provide investors with
supplemental measures of its base-line operating performance and to
eliminate items that have less bearing on operating performance or
operating conditions and thus highlight trends in its core business
that may not otherwise be apparent when relying solely on IFRS
financial measures. Neo believes that securities analysts,
investors and other interested parties frequently use non-IFRS
financial measures and ratios in the evaluation of issuers.
Neo's management also uses non-IFRS financial measures to
facilitate operating performance comparisons from period to period.
For definitions of how Neo defines such financial measures and
ratios, please see the "Non-IFRS Financial Measures" section of
Neo's management's discussion and analysis filing for the three and
six months ended June 30, 2024,
available on Neo's web site at www.neomaterials.com and on SEDAR+
at www.sedarplus.ca.
___________________________________________
|
(1)Neo reports non-IFRS measures
such as "Adjusted Net Income", "Adjusted Earnings per Share",
"Adjusted EBITDA", "Adjusted EBITDA Margin" and "EBITDA". Please
see information on this and other non-IFRS measures in the
"Non-IFRS Measures" section of this news release and in the
MD&A, available on Neo's website at www.neomaterials.com and on
SEDAR+ at www.sedarplus.ca
|
TABLE 5: CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
($000s)
|
|
June 30,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
|
Current
|
|
|
|
|
Cash and cash
equivalents
|
|
$
100,483
|
|
$
86,895
|
Restricted
cash
|
|
53
|
|
3,357
|
Accounts
receivable
|
|
58,822
|
|
67,643
|
Inventories
|
|
163,946
|
|
197,453
|
Income taxes
receivable
|
|
371
|
|
744
|
Other current
assets
|
|
26,182
|
|
22,542
|
Total current
assets
|
|
349,857
|
|
378,634
|
Property, plant and
equipment
|
|
147,927
|
|
118,918
|
Intangible
assets
|
|
35,744
|
|
38,511
|
Goodwill
|
|
64,223
|
|
65,160
|
Investments
|
|
15,985
|
|
17,955
|
Deferred tax
assets
|
|
6,911
|
|
6,760
|
Other non-current
assets
|
|
905
|
|
1,066
|
Total non-current
assets
|
|
271,695
|
|
248,370
|
Total
assets
|
|
$
621,552
|
|
$
627,004
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
|
|
|
|
|
Accounts payable and
other accrued charges
|
|
53,608
|
|
71,984
|
Income taxes
payable
|
|
4,271
|
|
9,207
|
Provisions
|
|
714
|
|
823
|
Lease
obligations
|
|
1,783
|
|
1,664
|
Derivative
liability
|
|
39,242
|
|
36,294
|
Current portion of
long-term debt
|
|
4,634
|
|
2,230
|
Other current
liabilities
|
|
1,605
|
|
692
|
Total current
liabilities
|
|
105,857
|
|
122,894
|
Long term
debt
|
|
44,820
|
|
23,101
|
Employee
benefits
|
|
112
|
|
108
|
Derivative
liability
|
|
1,324
|
|
1,082
|
Provisions
|
|
26,354
|
|
26,197
|
Deferred tax
liabilities
|
|
12,470
|
|
14,294
|
Lease
obligations
|
|
4,131
|
|
2,425
|
Other non-current
liabilities
|
|
1,136
|
|
1,592
|
Total non-current
liabilities
|
|
90,347
|
|
68,799
|
Total
liabilities
|
|
196,204
|
|
191,693
|
Non-controlling
interest
|
|
3,322
|
|
3,164
|
Equity attributable to
equity holders of Neo Performance Materials Inc
|
|
422,026
|
|
432,147
|
Total
equity
|
|
425,348
|
|
435,311
|
Total liabilities
and equity
|
|
$
621,552
|
|
$
627,004
|
See accompanying
notes to this table in Neo's Interim Condensed Consolidated
Financial Statements for the three and six months ended June 30,
2024, available on Neo's website at www.neomaterials.com and on
SEDAR+ at www.sedarplus.ca.
|
TABLE 6: CONSOLIDATED RESULTS OF OPERATIONS
Comparison of the three and six months ended June 30, 2024 to the three and six months ended
June 30, 2023:
($000s)
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
|
$
107,549
|
|
$
170,430
|
|
$
229,644
|
|
$
305,960
|
Cost of
sales
|
|
|
|
|
|
|
|
|
Cost excluding
depreciation and amortization
|
|
78,250
|
|
132,589
|
|
172,998
|
|
249,210
|
Depreciation and
amortization
|
|
2,004
|
|
2,368
|
|
3,934
|
|
4,536
|
Gross
profit
|
|
27,295
|
|
35,473
|
|
52,712
|
|
52,214
|
Expenses
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
14,605
|
|
16,111
|
|
29,247
|
|
30,982
|
Share-based
compensation
|
|
1,476
|
|
(82)
|
|
1,380
|
|
768
|
Depreciation and
amortization
|
|
1,876
|
|
1,814
|
|
3,604
|
|
3,580
|
Research and
development
|
|
3,307
|
|
3,955
|
|
6,502
|
|
7,206
|
Impairment of
assets
|
|
207
|
|
—
|
|
207
|
|
—
|
|
|
21,471
|
|
21,798
|
|
40,940
|
|
42,536
|
Operating
income
|
|
5,824
|
|
13,675
|
|
11,772
|
|
9,678
|
Other (expense)
income
|
|
(86)
|
|
(171)
|
|
3,593
|
|
(649)
|
Finance costs,
net
|
|
(1,572)
|
|
(4,085)
|
|
(2,912)
|
|
(8,097)
|
Foreign exchange
loss
|
|
(544)
|
|
(662)
|
|
(1,266)
|
|
(1,242)
|
Income (loss) from
operations before
income taxes and equity income (loss)
of
associates
|
|
3,622
|
|
8,757
|
|
11,187
|
|
(310)
|
Income tax
expense
|
|
(3,042)
|
|
(5,988)
|
|
(7,383)
|
|
(7,598)
|
Income (loss) from
operations before
equity income (loss) of associates
|
|
580
|
|
2,769
|
|
3,804
|
|
(7,908)
|
Equity income (loss)
of associates (net
of income
tax)
|
|
303
|
|
(2,440)
|
|
(2,072)
|
|
(2,463)
|
Net income
(loss)
|
|
$
883
|
|
$
329
|
|
$
1,732
|
|
$
(10,371)
|
Attributable
to:
|
|
|
|
|
|
|
|
|
Equity holders of Neo
Performance
Materials Inc
|
|
$
859
|
|
$
310
|
|
$
1,732
|
|
$
(10,144)
|
Non-controlling
interest
|
|
24
|
|
19
|
|
—
|
|
(227)
|
|
|
$
883
|
|
$
329
|
|
$
1,732
|
|
$
(10,371)
|
Earnings (loss) per
share attributable to equity holders
of Neo Performance Materials Inc.:
|
|
|
|
|
|
|
Basic
|
|
$
0.02
|
|
$
0.01
|
|
$
0.04
|
|
$
(0.22)
|
Diluted
|
|
$
0.02
|
|
$
0.01
|
|
$
0.04
|
|
$
(0.22)
|
See Management's
Discussion and Analysis for the three and six months ended June 30,
2024, available on Neo's website at www.neomaterials.com and on
SEDAR+ at www.sedarplus.ca
|
TABLE 7: RECONCILIATIONS OF NET INCOME (LOSS) TO EBITDA,
ADJUSTED EBITDA AND FREE CASH FLOW
($000s)
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
(loss)
|
|
$
883
|
|
$
329
|
|
$
1,732
|
|
$
(10,371)
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
Finance cost,
net
|
|
1,572
|
|
4,085
|
|
2,912
|
|
8,097
|
Income tax
expense
|
|
3,042
|
|
5,988
|
|
7,383
|
|
7,598
|
Depreciation and
amortization included in cost of sales
|
|
2,004
|
|
2,368
|
|
3,934
|
|
4,536
|
Depreciation and
amortization included in operating expenses
|
|
1,876
|
|
1,814
|
|
3,604
|
|
3,580
|
EBITDA
|
|
9,377
|
|
14,584
|
|
19,565
|
|
13,440
|
Adjustments to
EBITDA:
|
|
|
|
|
|
|
|
|
Other expense (income)
(1)
|
|
86
|
|
171
|
|
(3,593)
|
|
649
|
Foreign exchange loss
(2)
|
|
544
|
|
662
|
|
1,266
|
|
1,242
|
Equity (income) loss
of associates
|
|
(303)
|
|
2,440
|
|
2,072
|
|
2,463
|
Share-based
compensation (3)
|
|
1,476
|
|
(82)
|
|
1,380
|
|
768
|
Fair value adjustments
to inventory acquired
|
|
—
|
|
572
|
|
—
|
|
572
|
Project startup &
transition costs (4)
|
|
2,005
|
|
—
|
|
3,255
|
|
—
|
Transaction costs on
business combination
|
|
—
|
|
1,201
|
|
—
|
|
1,201
|
Impairment of assets
(5)
|
|
207
|
|
—
|
|
207
|
|
—
|
Adjusted EBITDA
(6)
|
|
$
13,392
|
|
$
19,548
|
|
$
24,152
|
|
$ 20,335
|
Adjusted EBITDA
Margins (6)
|
|
12.5 %
|
|
11.5 %
|
|
10.5 %
|
|
6.6 %
|
Less:
|
|
|
|
|
|
|
|
|
Capital expenditures
(7)
|
|
$
18,571
|
|
$
6,820
|
|
$ 36,048
|
|
$ 11,836
|
Free Cash Flow
(6)
|
|
$
(5,179)
|
|
$
12,728
|
|
$
(11,896)
|
|
$
8,499
|
Free Cash Flow
Conversion (6)
|
|
(38.7 %)
|
|
65.1 %
|
|
(49.3 %)
|
|
41.8 %
|
Notes:
|
(1)
|
Represents other
expense (income) resulting from non-operational related activities,
including provisions for damages for outstanding legal claims
related to historic volumes. In addition, other income for
the six months ended June 30, 2024 includes the reversal of a
special reserve to cover for potential liabilities related to
employee safety incidents or workplace accidents at the ZAMR
facility. This reserve was set up since inception of the
light rare earth separation business and has been released as Neo
has shut down this business. These items are not indicative
of Neo's ongoing activities.
|
|
|
(2)
|
Represents unrealized
and realized foreign exchange losses that include non-cash
adjustments in translating foreign denominated monetary assets and
liabilities.
|
|
|
(3)
|
Represents share-based
compensation expense in respect of the long-term incentive plans
(the "LTIP") which was adopted on May 9, 2018 as well as the
Omnibus long-term incentive plan (the "Omnibus LTIP"), which
was originally approved by shareholders on June 29, 2021 and
amended and approved by shareholders on June 19, 2024. No
further grants were made under the LTIP once the Omnibus LTIP was
adopted. There are no RSUs and PSUs outstanding under the
LTIP and no further grants will be made under the LTIP.
|
|
|
(4)
|
Represents start-up
costs (primarily pre-operational staffing costs) at Neo's new
European sintered magnet facility, as well as transition cost
during qualification and start-up of the NAMCO facility and winding
down of the ZAMR facility. Neo has removed these charges to
provide comparability with historic periods.
|
|
|
(5)
|
Represents an
impairment charge of $0.6 million resulting from the shut down of
Neo's light rare earth separation business in ZAMR, and a reversal
of an asset impairment of $0.4 million previously recorded in Neo's
Rare Metals hafnium business.
|
|
|
(6)
|
Neo reports non-IFRS
measures such as "Adjusted Net Income", "Adjusted Earnings per
Share", "Adjusted EBITDA", "Adjusted EBITDA Margin", "Free Cash
Flow" and "Free Cash Flow Conversion". Please see information on
this and other non-IFRS measures in the "Non-IFRS Measures" section
of this news release and in the MD&A, available on Neo's
website www.neomaterials.com and on SEDAR+ at
www.sedarplus.ca.
|
|
|
(7)
|
Includes cash and
non-cash capital expenditures of $16.3 million and $32.9 million,
respectively, and right-of-use assets of $2.2 million and $3.1
million, respectively, for the three and six months ended June 30,
2024. For the three and six months ended June 30, 2023, the
amount was comprised of cash and non-cash capital expenditures of
$6.1 million and $9.6 million, respectively, and right-of-use
assets of $0.7 million and $2.2 million, respectively.
|
TABLE 8: RECONCILIATIONS OF NET INCOME (LOSS) TO ADJUSTED NET
INCOME (LOSS)
($000s)
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
(loss)
|
|
$
883
|
|
$
329
|
|
$
1,732
|
|
$
(10,371)
|
Adjustments to net
income (loss):
|
|
|
|
|
|
|
|
|
Foreign exchange loss
(1)
|
|
544
|
|
662
|
|
1,266
|
|
1,242
|
Impairment of assets
(2)
|
|
207
|
|
—
|
|
207
|
|
—
|
Share-based
compensation (3)
|
|
1,476
|
|
(82)
|
|
1,380
|
|
768
|
Project start-up &
transition cost (4)
|
|
2,005
|
|
—
|
|
3,255
|
|
—
|
Other items included
in other expense (income) (5)
|
|
158
|
|
212
|
|
(2,890)
|
|
619
|
Fair value adjustments
to inventory acquired
|
|
—
|
|
572
|
|
—
|
|
572
|
Transaction costs on
business combination
|
|
—
|
|
1,201
|
|
—
|
|
1,201
|
Tax impact of the
above items
|
|
(22)
|
|
(429)
|
|
694
|
|
(547)
|
Adjusted net income
(loss)
|
|
$
5,251
|
|
$
2,465
|
|
$
5,644
|
|
$
(6,516)
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
Equity holders of
Neo
|
|
$
5,227
|
|
$
2,446
|
|
$
5,644
|
|
$
(6,289)
|
Non-controlling
interest
|
|
$
24
|
|
$
19
|
|
$
—
|
|
$
(227)
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares outstanding:
|
Basic
|
|
41,751,560
|
|
45,196,921
|
|
41,791,628
|
|
45,196,921
|
Diluted
|
|
42,343,082
|
|
45,621,275
|
|
42,429,648
|
|
45,196,921
|
Adjusted income
(loss) per share (6)
attributable to equity holders of Neo:
|
Basic
|
|
$
0.13
|
|
$
0.05
|
|
$
0.14
|
|
$
(0.14)
|
Diluted
|
|
$
0.12
|
|
$
0.05
|
|
$
0.13
|
|
$
(0.14)
|
Notes:
|
(1)
|
Represents unrealized
and realized foreign exchange losses that include non-cash
adjustments in translating foreign denominated monetary assets and
liabilities.
|
|
|
(2)
|
Represents an
impairment charge of $0.6 million resulting from the shut down of
Neo's light rare earth separation business in ZAMR, and a reversal
of an asset impairment of $0.4 million previously recorded in Neo's
Rare Metals hafnium business.
|
|
|
(3)
|
Represents share-based
compensation expense in respect of the LTIP which was adopted on
May 9, 2018 as well as the Omnibus LTIP, which was originally
approved by shareholders on June 29, 2021 and amended and approved
by shareholders on June 19, 2024. No further grants were made
under the LTIP once the Omnibus LTIP was adopted. There are
no RSUs and PSUs outstanding under the LTIP and no further grants
will be made under the LTIP.
|
|
|
(4)
|
Represents start-up
costs (primarily pre-operational staffing costs) at Neo's new
European sintered magnet facility, as well as transition cost
during qualification and start-up of the NAMCO facility and winding
down of the ZAMR facility. Neo has removed these charges to
provide comparability with historic periods.
|
|
|
(5)
|
Represents other
expense (income) resulting from non-operational related activities,
including provisions for damages for outstanding legal claims
related to historic volumes. In addition, other income for
the six months ended June 30, 2023 includes the reversal of a
special reserve to cover for potential liabilities related to
employee safety incidents or workplace accidents at the ZAMR
facility. This reserve was set up since inception of the light rare
earth separation business and has been released as Neo has shut
down this business. These items are not indicative of Neo's ongoing
activities.
|
|
|
(6)
|
Neo reports non-IFRS
measures such as "Adjusted Net Income", "Adjusted Earnings per
Share", "Adjusted EBITDA", "Adjusted EBITDA Margin", "Free Cash
Flow" and "Free Cash Flow Conversion". Please see information on
this and other non-IFRS measures in the "Non-IFRS Measures" section
of this news release and in the MD&A, available on Neo's
website www.neomaterials.com and on SEDAR+ at
www.sedarplus.ca.
|
About Neo Performance Materials
Neo manufactures the building blocks of many modern technologies
that enhance efficiency and sustainability. Neo's advanced
industrial materials - magnetic powders and magnets, specialty
chemicals, metals, and alloys - are critical to the performance of
many everyday products and emerging technologies. Neo's products
help to deliver the technologies of tomorrow to consumers
today. The business of Neo is organized along three segments:
Magnequench, Chemicals & Oxides and Rare Metals. Neo is
headquartered in Toronto, Ontario,
Canada; with corporate offices in Greenwood Village, Colorado, United States; Singapore; and Beijing, China. Neo has a global platform that
includes 10 manufacturing facilities located in China, the United
States, Germany,
Canada, Estonia, Thailand and the United Kingdom, as well as one dedicated
research and development centre in Singapore. For more
information, please visit www.neomaterials.com.
Cautionary Statements Regarding Forward Looking
Statements
This news release contains "forward-looking information" within
the meaning of applicable securities laws in Canada. Forward-looking information may relate
to future events or the future performance of Neo. All statements
in this release, other than statements of historical facts, with
respect to Neo's objectives and goals, as well as statements with
respect to its beliefs, plans, objectives, expectations,
anticipations, estimates, and intentions, are forward-looking
information. Specific forward-looking statements in this discussion
include, but are not limited to, the following: expectations
regarding certain of Neo's future results and information,
including, among other things, revenue, expenses, sales growth,
capital expenditures, and operations; statements with respect to
current and future market trends that may directly or indirectly
impact sales and revenue of Neo, including but not limited to the
price of rare earth elements; expected use of cash balances;
continuation of prudent management of working capital; source of
funds for ongoing business requirements and capital investments;
expectations regarding sufficiency of the allowance for
uncollectible accounts and inventory provisions; analysis regarding
sensitivity of the business to changes in exchange rates; impact of
recently adopted accounting pronouncements; risk factors relating
to intellectual property protection and intellectual property
litigation; risk factors relating to national or international
economies, geopolitical risk and other risks present in the
jurisdictions in which Neo, its customers, its suppliers, and/or
its logistics partners operate, and; expectations concerning any
remediation efforts to Neo's design of its internal controls over
financial reporting and disclosure controls and procedures. Often,
but not always, forward-looking information can be identified by
the use of words such as "plans", "expects", "is expected",
"budget", "scheduled", "estimates", "continues", "forecasts",
"projects", "predicts", "intends", "anticipates" or "believes", or
variations of, or the negatives of, such words and phrases, or
state that certain actions, events or results "may", "could",
"would", "should", "might" or "will" be taken, occur or be
achieved. This information involves known and unknown risks,
uncertainties and other factors that may cause actual results or
events to differ materially from those anticipated in such
forward-looking information. Neo believes the expectations
reflected in such forward-looking information are reasonable, but
no assurance can be given that these expectations will prove to be
correct and such forward-looking information included in this
discussion and analysis should not be unduly relied upon. For more
information on Neo, investors should review Neo's continuous
disclosure filings that are available under Neo's profile at
www.sedarplus.ca.
SOURCE Neo Performance Materials, Inc.