Points International Ltd. (TSX: PTS) (Nasdaq: PCOM) (Points or the
Company), the global leader in powering loyalty commerce, is
reporting financial results for the third quarter ended September
30, 2021.
Unless otherwise noted, all amounts are in USD.
The complete third quarter Condensed Consolidated Interim Financial
Statements and Management’s Discussion & Analysis are available
at www.sedar.com and www.sec.gov.
“We continued to generate year-over-year revenue
and profitability improvements during the third quarter, aided by
sustained recovery tailwinds across the travel and hospitality
industries,” said Rob MacLean, CEO of Points. “Transaction levels
generated from our marketing efforts, as well as our ‘baseline’
activity more associated with near-term travel, continued to show
significant improvement over last year. Importantly, we drove our
fourth sequential quarter of gross profit growth. Though delta
variant concerns briefly impacted our performance late in the
quarter, these impacts have since subsided and appear to have been
more of a temporary headwind. While we continue to monitor recovery
trends closely, we believe we are well-positioned to continue
executing on our growth drivers and our robust pipeline
opportunities.
“During the third quarter, we meaningfully
expanded several North American and international partnerships,
demonstrating continued execution on our core growth drivers. On a
product level, we continued to gain traction with our new
subscription and Accelerate Anything services, both of which grant
program members greater non-travel optionality for how they earn
their miles. Based on our successful business development activity
over the last 18 months, we are emerging from the pandemic with a
larger product and partner base in market, and I am extremely proud
of our ability to both support our existing partners and progress
on business development around the globe.”
MacLean concluded: “As we emerge from last
year’s pandemic-related impacts, we believe we are seeing a marked
change in the posture and objectives of our loyalty program
partners, who recognize the strength of their business and are
looking to drive significant growth in the future. Looking further
ahead and evaluating our position within the loyalty industry, the
new and more aggressive posture from our loyalty program partners
gives us confidence in the long term growth potential of our
business. While the pandemic has temporarily delayed the execution
of our financial objectives in the near term, we believe the growth
targets we provided before the pandemic remain achievable, and we
continue to evaluate the timing of these targets as the travel
recovery continues to take shape. We will work to continue
executing on our strategic growth drivers and building upon the
strong operational foundation we have maintained across our
organization.”
Third Quarter 2021 Financial Highlights
|
For the three months ended |
(in millions USD) |
September 30, 2021 |
June 30, 2021 |
September 30, 2020 |
Total Revenue |
$86.9 |
$103.0 |
$37.4 |
Gross Profit |
$12.4 |
$12.3 |
$5.7 |
Total Operating Expenses |
$13.5 |
$11.6 |
$9.0 |
Net Income/(Loss) |
$(1.2) |
$0.5 |
($2.5) |
Adjusted EBITDA1 |
$2.0 |
$3.4 |
$(1.1) |
- Total revenue in the third quarter
of 2021 increased 132% compared to the prior year quarter,
reflecting sustained performance improvements and continued
recovery from COVID-19-related impacts that were more significant
in the prior year quarter. On a sequential basis, total revenue
decreased compared to the second quarter of 2021, primarily due to
the relative mix of partner and product sales during the third
quarter relative to the second quarter.
- Gross profit in the third quarter
of 2021 increased 117% compared to the prior year quarter. The
year-over-year increase was largely driven by the aforementioned
performance improvements and continued recovery from COVID-19
related impacts. Gross profit increased 1% relative to the second
quarter of 2021.
- Operating expenses in the third
quarter of 2021 increased both sequentially and year-over-year.
During the second quarter of 2021, the Company ceased participation
in the Canada Emergency Wage Subsidy program, which previously
helped offset operating expenses in both the prior year quarter and
the second quarter of 2021. The sequential and year-over-year
increase was also driven by the continued easing of certain
spending restrictions implemented at the outset of the pandemic,
including the impact of resources added throughout 2021 that are
focused on growth.
- Total funds available, which is
defined as the sum of cash and cash equivalents, cash held in trust
and funds receivable from payment processors, at the end of the
third quarter increased to $93.1 million compared to $79.1 million
at the end of 2020. The increase primarily reflects the proceeds
from the bought deal financing the Company completed in the first
quarter of 2021, as well as the aforementioned strong sales
activity, partially offset by the repayment of $15.0 million on our
senior secured credit facility in the first quarter of 2021.
Recent Operational Highlights
New Partnerships
- Announced a new multi-service and
multi-year partnership with Eva Air’s Infinity MileageLands
program, representing the Company’s most comprehensive partnership
with an APAC carrier to date. The initial services are expected to
be launched in the fourth quarter of 2021.
Expanded Partnerships
- In November, we expanded the reach
of the Buy service with the Marriott Bonvoy program. Points now
powers Marriott's buy activity in the redemption flow, moving the
existing top up channel onto Points’ loyalty commerce
platform.
- Since July, launched three
additional deployments of the new Accelerate Anything service with
Etihad Airways, Air Canada, and Copa Airlines. There are now six
loyalty program partners taking advantage of this new
capability.
- Further expanded the number of
exchange opportunities across the platform during the third quarter
and just after the quarter end:
- Added Air Canada’s Aeroplan program
as an exchange option with both the Chase Ultimate Rewards program
and the Choice Privileges program;
- Added Air France-KLM’s Flying Blue
program, the World of Hyatt, and IHG Rewards as exchange options
with Bilt Rewards, a new partnership launched during the second
quarter of 2021; and
- Enabled the Choice Privileges
program as an exchange option for Citi Thankyou Rewards program
members
Corporate Amalgamation
In order to optimize the Company’s corporate tax
structure and minimize future income tax, the Company will be
completing an amalgamation with its wholly-owned subsidiary,
Points.com Inc., which will be effective January 1, 2022. As part
of this amalgamation process, the name of the public company legal
entity will change from Points International Ltd. to Points.com
Inc.
________________________________
1 Adjusted EBITDA (Earnings before income tax
expense, depreciation and amortization, foreign exchange, finance
costs, share-based compensation expense and impairment charges) is
considered by management to be a useful supplemental measure when
assessing financial performance. Management also believes that
Adjusted EBITDA is an important indicator of the Company’s ability
to generate liquidity through operating cash flow to fund future
capital expenditures and working capital needs. However, Adjusted
EBITDA is not a measure of financial performance under IFRS and
should not be considered a substitute for Net Income, which we
believe to be the most directly comparable IFRS measure. See
Non-GAAP Financial Measures section of Management’s Discussion and
Analysis.
Conference Call
Points will hold a conference call today at 4:30 p.m. Eastern
time to discuss its third quarter 2021 results, followed by a
question-and-answer session.
Date: Wednesday, November 10, 2021Time: 4:30 p.m. Eastern time
(1:30 p.m. Pacific time)Toll-free dial-in number:
1-800-772-0358International dial-in number:
1-212-231-2900Conference ID: 21998769
Please call the conference telephone number 5-10
minutes prior to the start time. An operator will register your
name and organization. If you have any difficulty connecting with
the conference call, please contact Gateway Investor Relations at
1-949-574-3860.
The conference call will be broadcast live and available for
replay here and via the Events section of Points International’s IR
site here.
A replay of the conference call will be available after 7:30
p.m. Eastern time on the same day through November 24, 2021.
Toll-free dial-in number: 1-844-512-2921International dial-in
number: 1-412-317-6671Conference ID: 21998769
About Points International Ltd.
Points, (TSX: PTS) (Nasdaq: PCOM) is a trusted
partner to the world’s leading loyalty programs, leveraging its
unique Loyalty Commerce Platform to build, power, and grow a
network of ways members can get and use their favourite loyalty
currency. Our platform combines insights, technology, and resources
to make the movement of loyalty currency simpler and more
intelligent for nearly 60 reward programs worldwide. Founded in
2000, Points is headquartered in Toronto with teams operating
around the globe.
For more information, visit Points.com.
Caution Regarding Forward-Looking
Statements
This press release contains or incorporates
forward-looking statements within the meaning of United States
securities legislation, and forward-looking information within the
meaning of Canadian securities legislation (collectively,
"forward-looking statements"). These forward-looking statements
include or relate to but are not limited to, among other things,
plans we have implemented in response to the COVID-19 pandemic and
its expected impact on us (including with respect to: cost saving
measures that have been implemented and our capitalization), our
financial performance, our growth strategies, our business pipeline
and ability to sign and launch new loyalty program partnerships,
and our beliefs on the long-term sustainability of the loyalty
industry, the role of the loyalty industry in the recovery of the
travel industry, the competitive environment in which we operate,
the recovery of the broader travel and hospitality industries,
other objectives, strategic plans and business development goals,
and may also include other statements that are predictive in
nature, or that depend upon or refer to future events or
conditions, and can generally be identified by words such as "may,"
"will," "expects," "anticipates," "continue," "intends," "plans,"
"believes," "estimates" or similar expressions. In addition, any
statements that refer to expectations, projections or other
characterizations of future events or circumstances are
forward-looking statements.
Although Points believes the expectations
reflected in such forward-looking statements are reasonable, such
statements are not guarantees of future performance and are subject
to important risks and uncertainties that are difficult to predict.
Certain material assumptions or estimates are applied in making
forward-looking statements, and actual results may differ
materially from those expressed or implied in such statements.
Undue reliance should not be placed on such statements. In
particular, uncertainty around the duration and scope of the
COVID-19 pandemic and the impact of the pandemic and actions taken
in response on global and regional economies, economic activity,
and all elements of the travel and hospitality industry may have a
significant and materially adverse impact on our business. In
addition, the risks, uncertainties and other factors that may
impact the results expressed or implied in such forward-looking
statements include, but are not limited to: (i) airline or travel
industry disruptions, such as an airline insolvency and continued
airline consolidation; (ii) our dependence on a limited number of
large partners for a significant portion of our total revenue;
(iii) our reliance on contractual relationships with loyalty
program partners that are subject to termination and renegotiation;
(iv) our exposure to significant liquidity risk if we fail to meet
contractual performance commitments; (v) our ability to convert our
pipeline of prospective partners or launch new products with new or
existing partners as expected or planned; (vi) our dependence on
various third-parties that provide certain solutions that we market
to loyalty program partners and (vii) the fact that our operations
are conducted in multiple jurisdictions and in multiple currencies
and as such dramatic fluctuations in exchange rates of the foreign
currencies can have a dramatic effect on our financial results.
These and other important risk factors that could cause actual
results to differ materially are discussed in Points' annual
information form, Form 40-F, annual and interim management's
discussion and analysis (“MD&A”), and annual and interim
financial statements and the notes thereto. These documents are
available at www.sedar.com and www.sec.gov. The forward-looking
statements contained in this press release are made as at the date
of this release and, accordingly, are subject to change after such
date. Except as required by law, Points does not undertake any
obligation to update or revise any forward-looking statements made
or incorporated in this press release, whether as a result of new
information, future events or otherwise.
Non-GAAP Financial Measures The
Company’s financial statements are prepared in accordance with
International Financial Reporting Standards ("IFRS"). Management
uses certain non-GAAP measures, which are defined in the
appropriate sections of this press release, to better assess the
Company’s underlying performance. These measures are reviewed
regularly by management and the Company's Board of Directors in
assessing the Company’s performance and in making decisions about
ongoing operations. In addition, we use certain non-GAAP measures
to determine the components of management compensation. We believe
that these measures are also used by investors as an indicator of
the Company’s operating performance. Readers are cautioned that
these terms are not recognized GAAP measures and do not have a
standardized GAAP meaning under IFRS and should not be construed as
alternatives to IFRS terms, such as net income. Refer to “Non-GAAP
Financial Measures” section of the Company’s Q3 2021 MD&A for
reconciliation to, and description of the Company’s non-GAAP
financial measures.
Investor Relations Contact
Cody Slach and Jackie KeshnerGateway Investor Relations
1-949-574-3860IR@points.com
Points International Ltd. |
|
|
Key Financial Measures and Schedule of Non-GAAP
Reconciliations |
|
|
|
Reconciliation of Net Loss to Adjusted EBITDA
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expressed in
thousands of United States dollars |
|
|
|
|
|
|
|
|
For the three months
ended |
|
|
September 30, 2021 |
|
|
|
September
30, 2020 |
|
|
|
|
|
|
|
|
|
Net
loss |
$ |
(1,236 |
) |
|
$ |
(2,467 |
) |
Income tax
recovery |
|
(95 |
) |
|
|
(863 |
) |
Finance
costs |
|
77 |
|
|
|
223 |
|
Depreciation
and amortization |
|
1,053 |
|
|
|
1,173 |
|
Foreign
exchange loss (gain) |
|
174 |
|
|
|
(178 |
) |
Share-based
compensation expense |
|
1,640 |
|
|
|
987 |
|
Impairment
charges |
|
428 |
|
|
|
- |
|
Adjusted
EBITDA [1] |
$ |
2,041 |
|
|
$ |
(1,125 |
) |
|
|
|
|
|
[1] Adjusted EBITDA is a non-GAAP financial measure, which is
defined as earnings before income tax expense, finance costs,
depreciation and amortization, share-based compensation expense,
foreign exchange and impairment charges. Management believes that
adjusted EBITDA is an important indicator of the Company’s ability
to generate liquidity through operating cash flow to fund future
capital expenditures and working capital needs. However, adjusted
EBITDA is not a measure of financial performance under IFRS and
should not be considered a substitute for Net Income, which we
believe to be the most directly comparable IFRS measure. |
|
Points International Ltd. |
|
|
Condensed Consolidated Interim Statements of Financial
Position |
|
|
|
|
Expressed in thousands of United States dollars |
|
|
(Unaudited) |
|
|
As at |
September
30, 2021 |
December 31,
2020 |
|
|
|
|
ASSETS |
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
85,193 |
|
$ |
73,070 |
|
|
Cash held in trust |
|
2,151 |
|
|
280 |
|
|
Funds receivable from payment processors |
|
5,735 |
|
|
5,795 |
|
|
Accounts receivable |
|
12,381 |
|
|
3,559 |
|
|
Prepaid taxes |
|
190 |
|
|
1,760 |
|
|
Prepaid expenses and other assets |
|
4,527 |
|
|
3,075 |
|
Total current assets |
$ |
110,177 |
|
$ |
87,539 |
|
|
|
|
|
Non-current assets |
|
|
|
Property and equipment |
|
1,164 |
|
|
1,529 |
|
|
Right-of-use assets |
|
1,220 |
|
|
1,862 |
|
|
Intangible assets |
|
10,720 |
|
|
12,130 |
|
|
Goodwill |
|
5,681 |
|
|
5,681 |
|
|
Deferred tax assets |
|
4,089 |
|
|
3,087 |
|
|
Other assets |
|
67 |
|
|
202 |
|
Total non-current assets |
$ |
22,941 |
|
$ |
24,491 |
|
Total assets |
$ |
133,118 |
|
$ |
112,030 |
|
|
|
|
|
LIABILITIES |
|
|
Current liabilities |
|
|
|
Accounts payable and accrued liabilities |
$ |
9,545 |
|
$ |
5,766 |
|
|
Income taxes payable |
|
1,588 |
|
|
489 |
|
|
Payable to loyalty program partners |
|
63,318 |
|
|
50,629 |
|
|
Current portion of lease liabilities |
|
1,142 |
|
|
1,156 |
|
|
Current portion of other liabilities |
|
976 |
|
|
847 |
|
|
Current portion of long term debt |
|
- |
|
|
3,500 |
|
Total current liabilities |
$ |
76,569 |
|
$ |
62,387 |
|
|
|
|
|
Non-current liabilities |
|
|
|
Long term debt |
|
- |
|
|
11,500 |
|
|
Lease liabilities |
|
310 |
|
|
1,136 |
|
|
Other liabilities |
|
36 |
|
|
57 |
|
|
Deferred tax liabilities |
|
1,058 |
|
|
1,731 |
|
Total non-current liabilities |
$ |
1,404 |
|
$ |
14,424 |
|
Total liabilities |
$ |
77,973 |
|
$ |
76,811 |
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
Share capital |
|
70,967 |
|
|
49,251 |
|
|
Contributed surplus |
|
2,569 |
|
|
1,795 |
|
|
Accumulated other comprehensive (loss) income |
|
(65 |
) |
|
623 |
|
|
Accumulated deficit |
|
(18,326 |
) |
|
(16,450 |
) |
Total shareholders’ equity |
$ |
55,145 |
|
$ |
35,219 |
|
Total liabilities and shareholders’ equity |
$ |
133,118 |
|
$ |
112,030 |
|
Points International Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Interim Statements of Comprehensive
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expressed in
thousands of United States dollars, except per share amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended |
|
For the nine months
ended |
|
|
September 30, 2021 |
|
|
|
September
30, 2020[2] |
|
|
|
September 30, 2021 |
|
|
|
September
30, 2020[2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal revenue |
$ |
79,885 |
|
|
$ |
33,977 |
|
|
$ |
237,073 |
|
|
$ |
145,648 |
|
Other partner revenue |
|
6,981 |
|
|
|
3,472 |
|
|
|
17,827 |
|
|
|
15,381 |
|
Total Revenue |
$ |
86,866 |
|
|
$ |
37,449 |
|
|
$ |
254,900 |
|
|
$ |
161,029 |
|
Direct cost of revenue |
|
74,478 |
|
|
|
31,745 |
|
|
|
221,203 |
|
|
|
134,510 |
|
Gross Profit |
$ |
12,388 |
|
|
$ |
5,704 |
|
|
$ |
33,697 |
|
|
$ |
26,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
4,559 |
|
|
|
2,969 |
|
|
|
12,389 |
|
|
|
10,300 |
|
Research and development |
|
3,577 |
|
|
|
2,255 |
|
|
|
9,039 |
|
|
|
8,217 |
|
General and administrative |
|
3,906 |
|
|
|
2,619 |
|
|
|
9,980 |
|
|
|
8,149 |
|
Depreciation and amortization |
|
1,053 |
|
|
|
1,173 |
|
|
|
3,507 |
|
|
|
3,681 |
|
Impairment charges |
|
428 |
|
|
|
- |
|
|
|
428 |
|
|
|
1,798 |
|
Total Operating Expenses |
$ |
13,523 |
|
|
$ |
9,016 |
|
|
$ |
35,343 |
|
|
$ |
32,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss (gain) |
|
174 |
|
|
|
(178 |
) |
|
|
485 |
|
|
|
(296 |
) |
Finance and other income |
|
(55 |
) |
|
|
(27 |
) |
|
|
(174 |
) |
|
|
(273 |
) |
Finance costs |
|
77 |
|
|
|
223 |
|
|
|
284 |
|
|
|
591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE INCOME TAXES |
$ |
(1,331 |
) |
|
$ |
(3,330 |
) |
|
$ |
(2,241 |
) |
|
$ |
(5,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax recovery |
|
(95 |
) |
|
|
(863 |
) |
|
|
(365 |
) |
|
|
(974 |
) |
NET
LOSS |
$ |
(1,236 |
) |
|
$ |
(2,467 |
) |
|
$ |
(1,876 |
) |
|
$ |
(4,674 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE (LOSS) INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will subsequently be reclassified to profit or
loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain on foreign exchange derivatives designated
as cash flow hedges |
|
(454 |
) |
|
|
242 |
|
|
|
64 |
|
|
|
(724 |
) |
Income tax effect |
|
120 |
|
|
|
(64 |
) |
|
|
(17 |
) |
|
|
192 |
|
Reclassification to net income of (gain) loss on foreign exchange
derivatives designated as cash flow hedges |
|
(261 |
) |
|
|
79 |
|
|
|
(987 |
) |
|
|
438 |
|
Income tax effect |
|
70 |
|
|
|
(21 |
) |
|
|
262 |
|
|
|
(116 |
) |
Foreign currency translation adjustment |
|
(15 |
) |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
(3 |
) |
|
$ |
(540 |
) |
|
$ |
228 |
|
|
$ |
(688 |
) |
|
$ |
(213 |
) |
TOTAL COMPREHENSIVE LOSS |
$ |
(1,776 |
) |
|
$ |
(2,239 |
) |
|
$ |
(2,564 |
) |
|
$ |
(4,887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share |
$ |
(0.08 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.35 |
) |
Diluted loss per share |
$ |
(0.08 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[2] Prior period
comparatives had been reclassified to conform with current year
presentation. |
Points
International
Ltd. |
Condensed
Consolidated Interim Statements of Changes in Shareholders’
Equity |
|
|
|
|
|
|
|
|
Attributable
to shareholders of the Company |
Expressed in
thousands of United States dollars except number of shares
(Unaudited) |
Share
Capital |
|
|
Contributed Surplus |
|
|
|
Accumulated other comprehensive income (loss) |
|
|
|
Accumulated deficit |
|
|
|
Total shareholders’ equity |
|
|
Number of Shares |
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
13,227,407 |
|
|
$ |
49,251 |
|
|
$ |
1,795 |
|
|
$ |
623 |
|
|
$ |
(16,450 |
) |
|
$ |
35,219 |
|
Net
loss |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,876 |
) |
|
|
(1,876 |
) |
Other comprehensive loss, net of tax |
- |
|
|
|
- |
|
|
|
- |
|
|
|
(688 |
) |
|
|
- |
|
|
|
(688 |
) |
Total comprehensive loss |
- |
|
|
|
- |
|
|
|
- |
|
|
|
(688 |
) |
|
|
(1,876 |
) |
|
|
(2,564 |
) |
Effect of share-based compensation expense |
- |
|
|
|
- |
|
|
|
4,159 |
|
|
|
- |
|
|
|
- |
|
|
|
4,159 |
|
Share issuances – options exercised |
27,875 |
|
|
|
259 |
|
|
|
(72 |
) |
|
|
- |
|
|
|
- |
|
|
|
187 |
|
Settlement of RSUs |
- |
|
|
|
908 |
|
|
|
(3,313 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,405 |
) |
Shares purchased and held in trust |
- |
|
|
|
(2,726 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,726 |
) |
Shares issued, net of issuance costs |
1,687,510 |
|
|
|
23,275 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,275 |
|
Balance at September 30, 2021 |
14,942,792 |
|
|
$ |
70,967 |
|
|
$ |
2,569 |
|
|
$ |
(65 |
) |
|
$ |
(18,326 |
) |
|
$ |
55,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2019 |
13,241,516 |
|
|
$ |
45,799 |
|
|
$ |
- |
|
|
$ |
184 |
|
|
$ |
(6,791 |
) |
|
$ |
39,192 |
|
Net
loss |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,674 |
) |
|
|
(4,674 |
) |
Other
comprehensive loss, net of tax |
- |
|
|
|
- |
|
|
|
- |
|
|
|
(213 |
) |
|
|
- |
|
|
|
(213 |
) |
Total
comprehensive loss |
- |
|
|
|
- |
|
|
|
- |
|
|
|
(213 |
) |
|
|
(4,674 |
) |
|
|
(4,887 |
) |
Effect of
share-based compensation expense |
- |
|
|
|
- |
|
|
|
2,653 |
|
|
|
- |
|
|
|
- |
|
|
|
2,653 |
|
Share
issuances – options exercised |
53,374 |
|
|
|
483 |
|
|
|
(416 |
) |
|
|
- |
|
|
|
- |
|
|
|
67 |
|
Settlement
of RSUs |
- |
|
|
|
3,063 |
|
|
|
(4,245 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,182 |
) |
Shares
repurchased and cancelled |
(67,483 |
) |
|
|
(238 |
) |
|
|
(804 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,042 |
) |
Reclassification within equity[3] |
- |
|
|
|
- |
|
|
|
4,302 |
|
|
|
- |
|
|
|
(4,302 |
) |
|
|
- |
|
Balance at
September 30, 2020 |
13,227,407 |
|
|
$ |
49,107 |
|
|
$ |
1,490 |
|
|
$ |
(29 |
) |
|
$ |
(15,767 |
) |
|
$ |
34,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[3] The Corporation
has adopted a policy that when contributed surplus is in debit
balance, the amount is reclassified to accumulated deficit for
financial statement presentation
purposes. |
Points International Ltd. |
|
|
|
|
Condensed Consolidated Interim Statements of Cash
Flows |
|
|
|
Expressed in thousands of United States dollars (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended |
For the nine months
ended |
|
|
September 30,
2021 |
September 30,
2020 |
September 30,
2021 |
September 30,
2020 |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net loss for the period |
$ |
(1,236 |
) |
$ |
(2,467 |
) |
$ |
(1,876 |
) |
$ |
(4,674 |
) |
Adjustments for: |
|
|
|
|
|
Depreciation and amortization |
|
1,053 |
|
|
1,173 |
|
|
3,507 |
|
|
3,681 |
|
|
Unrealized foreign exchange (gain) loss |
|
(372 |
) |
|
800 |
|
|
(327 |
) |
|
(66 |
) |
|
Share-based compensation expense |
|
1,640 |
|
|
987 |
|
|
4,159 |
|
|
2,653 |
|
|
Finance costs |
|
77 |
|
|
223 |
|
|
284 |
|
|
591 |
|
|
Deferred income tax recovery |
|
(137 |
) |
|
(448 |
) |
|
(1,430 |
) |
|
(572 |
) |
|
Impairment charges |
|
428 |
|
|
- |
|
|
428 |
|
|
1,798 |
|
Derivative contracts designated as cash flow hedges |
|
(715 |
) |
|
322 |
|
|
(923 |
) |
|
(285 |
) |
Changes in cash held in trust |
|
(178 |
) |
|
(144 |
) |
|
(1,871 |
) |
|
1,894 |
|
Changes in non-cash balances related to operations |
|
1,627 |
|
|
(28,157 |
) |
|
9,203 |
|
|
(35,268 |
) |
Interest paid |
|
(77 |
) |
|
(233 |
) |
|
(321 |
) |
|
(551 |
) |
Net cash provided by (used in) operating
activities |
$ |
2,110 |
|
$ |
(27,944 |
) |
$ |
10,833 |
|
$ |
(30,799 |
) |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Acquisition of property and equipment |
|
(262 |
) |
|
(21 |
) |
|
(718 |
) |
|
(349 |
) |
Additions to intangible assets |
|
(164 |
) |
|
(547 |
) |
|
(717 |
) |
|
(1,663 |
) |
Net cash used in investing activities |
$ |
(426 |
) |
$ |
(568 |
) |
$ |
(1,435 |
) |
$ |
(2,012 |
) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Net proceeds from issuance of share capital |
|
- |
|
|
- |
|
|
23,275 |
|
|
- |
|
Proceeds from long term debt |
|
- |
|
|
- |
|
|
- |
|
|
40,000 |
|
Repayment of long term debt |
|
- |
|
|
(5,000 |
) |
|
(15,000 |
) |
|
(10,000 |
) |
Payment of lease liabilities |
|
(301 |
) |
|
(314 |
) |
|
(936 |
) |
|
(951 |
) |
Proceeds from exercise of share options |
|
15 |
|
|
- |
|
|
187 |
|
|
67 |
|
Shares repurchased and cancelled |
|
- |
|
|
- |
|
|
- |
|
|
(1,042 |
) |
Purchase of shares held in trust |
|
(2,273 |
) |
|
- |
|
|
(2,726 |
) |
|
- |
|
Taxes paid on net settlement of RSUs |
|
(104 |
) |
|
(2 |
) |
|
(2,405 |
) |
|
(1,182 |
) |
Net cash (used in) provided by financing
activities |
$ |
(2,663 |
) |
$ |
(5,316 |
) |
$ |
2,395 |
|
$ |
26,892 |
|
|
|
|
|
|
|
Effect of exchange rate fluctuations on cash held |
|
317 |
|
|
(747 |
) |
|
330 |
|
|
(30 |
) |
|
|
|
|
|
|
Net (decrease) increase in cash and cash
equivalents |
$ |
(662 |
) |
$ |
(34,575 |
) |
$ |
12,123 |
|
$ |
(5,949 |
) |
Cash and cash equivalents at beginning of the period |
$ |
85,855 |
|
$ |
98,591 |
|
$ |
73,070 |
|
$ |
69,965 |
|
Cash and cash equivalents at end of the
period |
$ |
85,193 |
|
$ |
64,016 |
|
$ |
85,193 |
|
$ |
64,016 |
|
|
|
|
|
|
|
Interest Received |
$ |
37 |
|
$ |
35 |
|
$ |
89 |
|
$ |
335 |
|
Taxes received |
$ |
1,411 |
|
$ |
- |
|
$ |
1,766 |
|
$ |
- |
|
Taxes Paid |
$ |
(55 |
) |
$ |
(9 |
) |
$ |
(134 |
) |
$ |
(1,851 |
) |
|
|
|
|
|
|
Amounts received for
interest and taxes paid and received were reflected as operating
cash flows in the condensed consolidated interim statements of cash
flows. |
Points.com (TSX:PTS)
Historical Stock Chart
From Jan 2025 to Feb 2025
Points.com (TSX:PTS)
Historical Stock Chart
From Feb 2024 to Feb 2025