KELOWNA,
BC, March 23, 2023 /CNW/ - Decisive Dividend
Corporation (TSXV: DE) (the "Company" or "Decisive") today reported
its financial results for the fourth quarter and year ended
December 31, 2022.
Highlights of the Company's financial performance include the
following:
- Record quarterly sales in Q4, which increased 72% to
$30.8 million, compared to
$17.9 million in Q4 2021.
- Record annual sales in fiscal 2022, which increased 58% to
$98.6 million, compared to
$62.5 million in 2021.
- Generated $4.0 million in
Adjusted EBITDA* in Q4 2022, an increase of 92% relative to Q4
2021.
- Annual Adjusted EBITDA* of $13.7
million represents a 58% increase compared to 2021.
Excluding government subsidies, 2022 Adjusted EBITDA* was 130%
higher than 2021.
- Generated profit of $0.7 million,
or $0.04 per share, in Q4 2022
bringing fiscal 2022 profit to $4.1
million, or $0.31 per share,
which is an increase of 70% from the fiscal 2021 profit of
$2.3 million, or $0.19 per share.
- Effective May 2022, the per share
monthly dividend was increased to $0.030 from $0.025
previously. In March 2023, the
Company announced that the per share monthly dividend would be
increased further to $0.035,
effective for the April 2023 dividend
payment.
Selected Financial
Highlights:
The following are selected financial highlights of Decisive for
the year ended December 31, 2022. All
amounts are expressed in Canadian dollars. The Company's
consolidated financial statements as well as its management's
discussion and analysis ("MD&A") are posted on SEDAR and
on Decisive's website (www.decisivedividend.com).
(Stated in thousands
of dollars, except per share amounts)
|
|
For the three months
ended
|
|
For the year
ended
|
December 31,
|
|
2022
|
|
|
2021
|
|
Change
|
|
|
2022
|
|
|
2021
|
|
Change
|
Sales
|
$
|
30,778
|
|
$
|
17,852
|
|
72 %
|
|
$
|
98,587
|
|
$
|
62,491
|
|
58 %
|
Gross profit
|
|
9,988
|
|
|
5,843
|
|
71 %
|
|
|
32,853
|
|
|
21,376
|
|
54 %
|
Gross profit
%
|
|
32 %
|
|
|
33 %
|
|
|
|
|
33 %
|
|
|
34 %
|
|
|
Adjusted
EBITDA*
|
|
4,018
|
|
|
2,091
|
|
92 %
|
|
|
13,667
|
|
|
8,657
|
|
58 %
|
Per share
basic
|
|
0.27
|
|
|
0.17
|
|
57 %
|
|
|
1.05
|
|
|
0.73
|
|
44 %
|
Profit before
tax
|
|
983
|
|
|
985
|
|
0 %
|
|
|
5,687
|
|
|
2,940
|
|
93 %
|
Profit
|
|
659
|
|
|
918
|
|
-28 %
|
|
|
4,084
|
|
|
2,282
|
|
79 %
|
Per share
basic
|
|
0.04
|
|
|
0.08
|
|
-50 %
|
|
|
0.31
|
|
|
0.19
|
|
63 %
|
Per share
diluted
|
|
0.04
|
|
|
0.07
|
|
-43 %
|
|
|
0.29
|
|
|
0.18
|
|
61 %
|
Free cash
flow*
|
|
2,852
|
|
|
1,171
|
|
144 %
|
|
|
8,364
|
|
|
4,533
|
|
85 %
|
Per share
basic
|
|
0.19
|
|
|
0.10
|
|
99 %
|
|
|
0.64
|
|
|
0.38
|
|
69 %
|
Free cash flow less
maintenance capital*
|
|
2,686
|
|
|
1,030
|
|
161 %
|
|
|
7,410
|
|
|
3,867
|
|
92 %
|
Per share
basic
|
|
0.18
|
|
|
0.09
|
|
113 %
|
|
|
0.57
|
|
|
0.32
|
|
75 %
|
Dividends
declared
|
|
1,332
|
|
|
906
|
|
47 %
|
|
|
4,569
|
|
|
2,461
|
|
86 %
|
Per share
basic
|
|
0.09
|
|
|
0.08
|
|
20 %
|
|
|
0.35
|
|
|
0.21
|
|
70 %
|
Dividend payout
ratio*
|
|
|
|
|
|
|
|
|
|
62 %
|
|
|
64 %
|
|
|
* Adjusted EBITDA, Free
Cash Flow, Free Cash Flow Less Maintenance Capital, and Dividend
Payout Ratio are not recognized financial
measures under International Financial Reporting Standards (IFRS)
and therefore may not be comparable to similar measures
presented by other issuers, but it is used by management to assess
the performance of the Company and its segments. A reader
should not place undue reliance on any Non-IFRS financial measures.
See "Non-IFRS Financial Measures" later in this press release
for detailed descriptions of these measures and reconciliations of
applicable IFRS measures to non-IFRS measures.
|
Q4 2022 Highlights:
- Consolidated sales increased 72% to $30.8 million compared to $17.9 million in Q4 2021.
- Consolidated gross profit increased 71% to $10.0 million from $5.8 million in Q4 2021.
- Consolidated gross profit percentages decreased to 32% from 33%
in Q4 2021.
- Consolidated Adjusted EBITDA* increased to $4.0 million, up 92% relative to Q4
2021.
- Strong performance across the portfolio of businesses, with
each business experiencing robust customer demand.
- In the finished product segment, the two businesses acquired in
2022, Marketing Impact and ACR, each contributed meaningfully to
the overall 124% increase in segment sales in the quarter. In
addition, Blaze King sales increased 16% and Slimline sales
increased 22% compared to Q4 2021.
- In the component manufacturing segment, Unicast sales increased
22%, Hawk sales increased 52%, and Northside sales were consistent compared to Q4
2021.
- Consolidated net profit in the quarter was $0.7 million, or $0.04 per share, compared to $0.9, or $0.08 per
share, in Q4 2021.
- Consolidated free cash flow* increased to $2.9 million, up 144% relative to Q4 2021.
2022 Annual
Highlights:
- Consolidated sales increased 58% to $98.6 million, compared to $62.5 million in 2021.
- Consolidated gross profit increased 54% to $32.9 million from $21.4
million in 2021. Excluding subsidies, gross profit was
$13.0 million, or 66% higher than in
2021.
- Consolidated gross profit percentages declined to 33% from 34%
in 2021, which was driven primarily by the decrease in
government subsidies. Absent subsidies, year-to-date
consolidated gross profit percentages were 1% higher than in
2021.
- Consolidated Adjusted EBITDA* increased to $13.7 million, up 58% relative to 2021, driven by
the above noted increases in sales and gross profit. Excluding
subsidies, Adjusted EBITDA* was $7.7
million, or 130%, higher than in 2021.
- Sales in the finished product segment increased by $25.2 million, or 78%, relative to 2021, driven
by the acquisitions of Marketing Impact and ACR, continued strong
demand for Blaze King's products and increased sales of Slimline's
agricultural sprayers and wastewater evaporators.
- Sales for the component manufacturing segment increased by
$10.9 million, or 36%, relative to
2021 based on customer demand increases in each of Unicast, Hawk
and Northside, driven by improving fundamentals in the sectors
that those customers operate in.
- The Company's subsidiaries did not receive
any government subsidies in the year (2021 - $2.7 million).
- Consolidated net profit was $4.1 million, or $0.31 per share, an increase of $2.3 million, or $0.12 per share compared to 2021.
- Consolidated free cash flow* increased to $8.4 million, up 84% relative to 2021.
- Effective May 2022, the per share
monthly dividend was increased to $0.03 from $0.025
previously. The dividend payout ratio* for 2022 was 62%, compared
to 64% in 2021. Of the dividends paid in 2022, $3.6 million were settled in cash and
$0.8 million were reinvested in
additional common shares of the Company, pursuant to the dividend
reinvestment and cash purchase plan.
Jeff Schellenberg, Chief
Executive Officer of Decisive, noted:
"Q4 was another excellent quarter for Decisive as we made
further progress on all of our key strategic objectives. During the
quarter, we achieved record quarterly operating results for the
second straight quarter. We also completed the acquisition of ACR
Heat Products Limited in early October, our second acquisition of
2022. The quarter capped off a tremendous 2022 for Decisive, a year
in which we completed two acquisitions and achieved strong growth
in all of our per share metrics, relative to the previous
year.
Each of our portfolio companies continue to experience strong
demand for their products as demonstrated by our record revenue and
profitability levels, and robust growth, including in both
businesses acquired in 2022. We view the enhanced performance of
our portfolio of businesses as a key driver of our future growth
and continue to invest in these businesses to support that growth
and increase profitability.
We are also very pleased to have announced an increase
in the dividend for the second consecutive year, on the back of our
2022 operating results and demand outlook for our subsidiaries. The
monthly dividend was increased to $0.035 per common share effective April 2023, up from the $0.03 per share per month which was set in
April 2022, supported by the strong
free cash flow per share generated by our subsidiaries.
We continue to have an active and growing pipeline of
potential targets and completing our second acquisition of the year
in Q4 2022, financed by an equity raise, demonstrates our
commitment to continue growing through acquisition within our
long-term funding target of 50% equity and 50% debt.
We had an eventful 2022 and look forward to providing further
updates to our shareholders as we progress into
2023."
Outlook:
Decisive remains focused on continuing to drive performance in
line with its overall strategic objectives including:
- Executing on the growth strategy with the acquisition of
Marketing Impact Limited in April
2022 and ACR Heat Products Limited in October 2022.
- Building a strong and growing acquisition prospect
pipeline.
- Continuing to build upon the strong demand across the portfolio
of businesses expected into 2023.
- Optimizing operations, with an emphasis on increasing
production capacity, improving operational efficiency and enhancing
margins in the face of broad and steady customer demand
trends.
- Increasing production capacity and improving operational
efficiency, with an aggregate $2.2
million of growth capital expenditures* on manufacturing
equipment made over the last two fiscal years.
- Providing sustainable and growing dividends to shareholders.
Increasing the monthly dividend to $0.03 per share in May
2022 and again effective April
2023 to $0.035 per share.
- Creating balance sheet strength and flexibility through the
renewal, extension and upsize of its credit facilities, as well as
the equity raised through the private placement completed in
September 2022.
Conference Call
Decisive will host a conference call for interested parties on
Friday, March 24, 2023, at
8:00am Pacific Time (11:00am Eastern Time) to discuss the Company's Q4
and year end 2022 results. The call will be hosted by Jeff Schellenberg, Decisive's Chief Executive
Officer and Rick Torriero, Chief
Financial Officer.
Details for those who wish to participate in this conference
call are as follows:
Conference Call Details:
Friday, March 24, 2023, at
8:00am Pacific Time / 11:00am Eastern Time
(please call 10 minutes ahead of time)
Participant Information:
Dial in number – Canada /
United States (toll free):
1-800-319-4610
Dial in number – International: +1-604-638-5340
Replay Information (replay available until March 31, 2023):
Replay number – Canada /
United States (toll free):
1-800-319-6413
Replay number – International: +1-604-638-9010
Replay access code 5001
About Decisive Dividend
Corporation
Decisive Dividend Corporation is an acquisition-oriented
company, focused on opportunities in manufacturing. The Company's
purpose is to be the sought-out choice for exiting legacy-minded
business owners, while supporting the long-term success of the
businesses acquired, and through that, creating sustainable and
growing shareholder returns. The Company uses a disciplined
acquisition strategy to identify already profitable,
well-established, high quality manufacturing companies that have a
sustainable competitive advantage, a focus on non-discretionary
products, steady cash flows, growth potential and established,
strong leadership.
For more information on Decisive, or to sign up for email
notifications of Company press releases, please visit
www.decisivedividend.com.
Cautionary Statements
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
Non-IFRS Financial
Measures
In this press release, reference is made to "Adjusted
EBITDA", "Free Cash Flow", "Growth Capital Expenditures",
"Maintenance Capital Expenditures" and "Dividend Payout Ratio",
which are not recognized financial measures under IFRS, but are
believed to be meaningful in the assessment of the Company's
performance as defined below.
"Adjusted EBITDA" is defined as earnings before
finance costs, income taxes, depreciation, amortization, foreign
exchange gains or losses, other non-cash items such as gains or
losses recognized on the fair value of contingent consideration
items, asset impairment, share-based compensation, and
restructuring costs, and other non-operating items such as
acquisition costs.
Adjusted EBITDA is a financial performance measure that
management believes is useful for investors to analyze the results
of the Company's operating activities prior to consideration of how
those activities are financed and the impact of non-operating
charges related to planned or completed acquisitions, foreign
exchange, taxation, depreciation, amortization, and impairment
charges.
The most directly comparable financial measure is profit or
loss. Adjusted EBITDA per share is also presented, which is
calculated by dividing Adjusted EBITDA, as defined above, by the
weighted average number of shares outstanding during the
period.
"Free Cash Flow" is defined as cash provided by
operating activities, as defined by IFRS, adjusted for changes in
non-cash working capital, timing considerations between current
income tax expense and income taxes paid, interest payments,
required principal payments on long-term debt and right of use
lease liabilities, and any unusual non-operating one-time items
such as acquisition and restructuring costs (as described
above).
Free Cash Flow is a financial performance
measure used by management to analyze the cash generated from
operations before the impact of changes in working capital items or
other unusual items and after giving effect to expected income
taxes thereon, as well as required interest and principal payments
on long-term debt and right of use lease liabilities.
The most directly comparable financial measure is cash
provided by operating activities. Adjustments made to cash provided
by operating activities in the calculation of Free Cash Flow
include other IFRS measures, including changes in non-cash working
capital, current income tax expense, income taxes paid, interest
paid, and principal payments on long-term debt and right of use
lease liabilities.
Free Cash Flow per share is also presented, which is
calculated by dividing Free Cash Flow, as defined above, by the
weighted average number of shares outstanding during the
period.
"Free Cash Flow Less Maintenance Capital" is defined
as Free Cash Flow, as defined above, less Maintenance Capital
Expenditures, as defined below. Free Cash Flow Less Maintenance
Capital is a financial performance measure used
by management to analyze the cash generated from operations before
the impact of changes in working capital items or other unusual
items and after giving effect to expected income taxes thereon, as
well as required interest and principal payments on long-term debt
and right of use lease liabilities, and capital expenditures
required to sustain the current operations of the Company.
The Company presents Free Cash Flow Less Maintenance Capital
Expenditures per share, which is calculated by dividing Free Cash
Flow Less Maintenance Capital, as defined above, by the weighted
average number of shares outstanding during the period.
"Growth and Maintenance Capital Expenditures"
maintenance capital expenditures are defined as capital
expenditures required to maintain the operations of the Group at
the current level and are net of proceeds from the sale of property
and equipment. Growth capital expenditures are defined as capital
expenditures that are expected to generate incremental cash inflows
and are not considered by management in determining the cash flows
required to sustain the current operations of the Company. While
there are no comparable IFRS measures for Maintenance Capital
Expenditures or Growth Capital Expenditures, the total of
Maintenance Capital Expenditures and Growth Capital Expenditures is
equivalent to the total purchases of property and equipment, net of
proceeds from the sale of property and equipment, on the Company's
statement of cash flows.
"Dividend Payout Ratio" the Company presents a
dividend payout ratio, which is calculated by dividing dividends
declared by the Company by Free Cash Flow Less Maintenance Capital,
as defined above. The Dividend Payout Ratio is a
financial ratio used by management to analyze the
percentage of cash generated from operations, before the impact of
changes in working capital items or other unusual items and after
giving effect to expected income taxes thereon, as well as required
interest and principal payments on long-term debt and right of use
lease liabilities, and capital expenditures required to sustain the
current operations of the Company, returned to shareholders as
dividends.
While the above Non-IFRS financial measures are used by
management to assess the historical financial performance of the
Company, readers are cautioned that:
- Non-IFRS financial measures, such as
Adjusted EBITDA, Free Cash Flow, Growth Capital Expenditures,
Maintenance Capital Expenditures and Dividend Payout Ratio,
are not recognized financial measures under
IFRS;
- The Company's method of calculating Non-IFRS financial
measures may differ from that of other corporations or entities and
therefore may not be directly comparable to measures utilized by
other corporations or entities;
- Non-IFRS financial measures should not be viewed as
an alternative to measures that are recognized under IFRS such as
profit or loss or cash provided by operating activities;
and
- A reader should not place undue reliance on any Non-IFRS
financial measures.
Set forth below are reconciliations of Non-IFRS financial
measures to their most relevant IFRS measures.
Adjusted EBITDA
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the year
ended
|
December 31,
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the
period
|
$
|
659
|
|
$
|
918
|
|
$
|
4,084
|
|
$
|
2,282
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Financing
costs
|
|
740
|
|
|
497
|
|
|
2,524
|
|
|
2,079
|
Income tax
expense
|
|
324
|
|
|
67
|
|
|
1,603
|
|
|
658
|
Amortization and
depreciation
|
|
1,663
|
|
|
976
|
|
|
4,884
|
|
|
3,666
|
Acquisition and
restructuring costs
|
|
440
|
|
|
115
|
|
|
1,077
|
|
|
115
|
Inventory fair value
adjustments and write downs
|
|
22
|
|
|
27
|
|
|
22
|
|
|
27
|
Share-based
compensation expense
|
|
19
|
|
|
16
|
|
|
143
|
|
|
256
|
Foreign exchange losses
(gains)
|
|
176
|
|
|
(66)
|
|
|
(619)
|
|
|
54
|
Interest and other
income
|
|
(7)
|
|
|
(404)
|
|
|
(20)
|
|
|
(408)
|
Gain on sale of
equipment
|
|
(18)
|
|
|
(55)
|
|
|
(31)
|
|
|
(72)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
4,018
|
|
|
2,091
|
|
|
13,667
|
|
|
8,657
|
Free Cash Flow, Free Cash Flow Less Maintenance Capital, and
Dividend Payout Ratio
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
For the year
ended
|
For the year ended
December 31,
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
Cash provided by
operating activities
|
$
|
3,314
|
|
$
|
2,100
|
|
$
|
8,427
|
|
$
|
3,908
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash
working capital
|
|
271
|
|
|
(120)
|
|
|
3,192
|
|
|
3,783
|
Income taxes
paid
|
|
-
|
|
|
-
|
|
|
991
|
|
|
859
|
Current income tax
expense
|
|
(143)
|
|
|
(186)
|
|
|
(1,743)
|
|
|
(1,080)
|
Acquisition and
restructuring costs
|
|
439
|
|
|
115
|
|
|
1,078
|
|
|
115
|
Interest
paid
|
|
(706)
|
|
|
(462)
|
|
|
(2,354)
|
|
|
(1,969)
|
Lease
payments
|
|
(323)
|
|
|
(275)
|
|
|
(1,227)
|
|
|
(1,028)
|
Required principal
repayments on debt
|
|
-
|
|
|
(1)
|
|
|
-
|
|
|
(55)
|
Free cash
flow
|
$
|
2,852
|
|
$
|
1,171
|
|
|
8,364
|
|
|
4,533
|
Maintenance capital
expenditures
|
|
(166)
|
|
|
(141)
|
|
|
(954)
|
|
|
(666)
|
Free cash flow less
maintenance capital
|
|
2,686
|
|
|
1,030
|
|
|
7,410
|
|
|
3,867
|
Dividends
declared
|
|
1,332
|
|
|
906
|
|
|
4,569
|
|
|
2,461
|
Dividend payout
ratio
|
|
|
|
|
|
|
|
62 %
|
|
|
64 %
|
Forward-Looking
Statements
Certain statements contained in this press release constitute
forward-looking information. These statements relate to future
events or future performance. The use of any of the words "could",
"intend", "expect", "believe", "will", "projected", "estimated" and
similar expressions and statements relating to matters that are not
historical facts are intended to identify forward-looking
information and are based on management's current beliefs,
assumptions and expectations as to the outcome and timing of such
future events. Actual future results may differ materially.
In particular, this press release contains forward-looking
information relating to the future prospects of the Company
and its operating subsidiaries, 2023 demand levels, increasing
demand from customers, potential future acquisitions, and
productivity and efficiency initiatives being explored to enhance
margins. Risk factors that could cause actual results or
outcomes to differ materially from the results expressed or implied
by forward-looking information include, among other things: general
economic conditions; pandemics; competition; government regulation;
environmental regulation; access to capital; market trends and
innovation; climate risk; general uninsured losses; risk related to
acquisitions; dependence on customers, distributors and strategic
relationships; supply and cost of raw materials and purchased
parts; operational performance and growth; implementation of the
growth strategy; product liability and warranty claims; litigation;
reliance on technology, intellectual property, and information
systems; availability of future financing; interest rates and debt
financing; income tax matters; foreign exchange; dividends; trading
volatility of common shares; dilution risk; reliance on management
and key personnel; employee and labour relations; and conflicts of
interest, all as more particularly described in the most recent
annual MD&A of the Company available on the Company's profile
at www.sedar.com. There can be no assurance as to the future
financial performance of the Company or that the board of directors
of the Company will declare or pay any dividends in the
future or, if dividends are declared and paid, there can be no
assurance as to the frequency or amount of such
dividends. The Company cautions the reader that the
risk factors referenced above are not exhaustive. The
forward-looking information contained in this release is made as of
the date hereof and the Company is not obligated to update or
revise any forward-looking information, whether as a result of new
information, future events or otherwise, except as required by
applicable securities laws. Because of the risks, uncertainties and
assumptions contained herein, investors should not place undue
reliance on forward-looking information. The foregoing statements
expressly qualify any forward-looking information contained
herein.
SOURCE Decisive Dividend Corporation