CALGARY,
AB, March 9, 2023 /CNW/ - Lucero Energy Corp.
("Lucero" or the "Company") (TSXV: LOU) (OTCQB: PSHIF) is pleased
to announce financial and operating results for the three months
and year ended December 31, 2022, and
to provide 2022 year-end reserves information. The associated
Management's Discussion and Analysis ("MD&A") and audited
financial statements as at and for the year ended December 31, 2022 can be found at
www.sedar.com or www.lucerocorp.com. All dollar amounts in
this news release are stated in Canadian dollars unless otherwise
noted.
Highlights
|
|
Three months
ended
|
Year ended
|
|
|
|
|
(in thousands,
except per share data)
|
|
December
31
2022
|
September 30
2022
|
December 31
2021
|
December
31
2022
|
December 31
2021
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
Funds flow (1)
|
|
$37,015
|
$41,498
|
$19,961
|
$147,131
|
$64,742
|
Per share
basic
|
|
$0.06
|
$0.06
|
$0.04
|
$0.23
|
$0.15
|
Per share
diluted
|
|
$0.06
|
$0.06
|
$0.04
|
$0.22
|
$0.15
|
|
|
|
|
|
|
|
Funds flow, excluding transaction related costs
(1)
|
|
$37,015
|
$41,498
|
$19,961
|
$149,231
|
$64,742
|
Per share
basic
|
|
$0.06
|
$0.06
|
$0.04
|
$0.23
|
$0.15
|
Per share
diluted
|
|
$0.06
|
$0.06
|
$0.04
|
$0.22
|
$0.15
|
|
|
|
|
|
|
|
Adjusted EBITDA (1)
|
|
$38,708
|
$43,196
|
$22,408
|
$154,212
|
$75,580
|
Per share
basic
|
|
$0.06
|
$0.07
|
$0.04
|
$0.24
|
$0.17
|
Per share
diluted
|
|
$0.06
|
$0.06
|
$0.04
|
$0.23
|
$0.17
|
|
|
|
|
|
|
|
Cash
provided by operating activities
|
|
$41,903
|
$47,791
|
$17,448
|
$172,570
|
$72,230
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$18,995
|
$29,812
|
$25,065
|
$80,519
|
($828)
|
Per share
basic
|
|
$0.03
|
$0.05
|
$0.05
|
$0.12
|
-
|
Per share
diluted
|
|
$0.03
|
$0.04
|
$0.05
|
$0.12
|
-
|
|
|
|
|
|
|
|
Exploration and development expenditures (1)
|
|
$16,560
|
$24,948
|
$29,547
|
$59,924
|
$61,856
|
Property acquisitions
|
|
-
|
$207
|
-
|
$8,858
|
-
|
|
|
|
|
|
|
|
Net
debt (1)
|
|
$77,426
|
$99,192
|
$196,067
|
$77,426
|
$196,067
|
|
|
|
|
|
|
|
Common shares
|
|
|
|
|
|
|
Shares
outstanding, end of period
|
|
662,411
|
662,411
|
523,388
|
662,411
|
523,388
|
Weighted
average shares (basic)
|
|
662,411
|
662,403
|
521,800
|
648,842
|
431,950
|
Weighted
average shares (diluted)
|
|
672,207
|
667,169
|
532,491
|
672,010
|
442,641
|
|
|
|
|
|
|
|
Operations
|
|
|
|
|
|
|
Production
|
|
|
|
|
|
|
Tight oil
(Bbls per day)
|
|
6,326
|
6,385
|
7,342
|
6,564
|
6,930
|
Shale gas
(Mcf per day)
|
|
13,218
|
13,991
|
11,615
|
12,207
|
11,226
|
Natural
gas liquids (Bbls per day)
|
|
2,480
|
2,187
|
1,628
|
2,275
|
1,747
|
Barrels of
oil equivalent (Boepd, 6:1)
|
|
11,009
|
10,904
|
10,906
|
10,874
|
10,548
|
|
|
|
|
|
|
|
Average realized price
|
|
|
|
|
|
|
Tight oil
($ per Bbl)
|
|
$114.49
|
$123.06
|
$94.72
|
$124.12
|
$83.16
|
Shale gas
($ per Mcf)
|
|
$5.34
|
$6.90
|
$4.71
|
$5.93
|
$2.15
|
Natural
gas liquids ($ per Bbl)
|
|
$13.25
|
$28.56
|
$25.81
|
$22.61
|
$16.00
|
Barrels of
oil equivalent ($ per Boe, 6:1)
|
|
$75.18
|
$86.58
|
$72.64
|
$86.32
|
$59.57
|
|
|
|
|
|
|
|
Operating netback per Boe (6:1)
|
|
|
|
|
|
|
Operating
netback (1)
|
|
$40.07
|
$44.93
|
$23.77
|
$41.23
|
$21.05
|
Operating
netback (prior to hedging) (1)
|
|
$44.07
|
$52.24
|
$43.74
|
$52.81
|
$34.74
|
|
|
|
|
|
|
|
Funds flow per Boe (6:1)
|
|
|
|
|
|
|
Including
transaction related costs (1)
|
|
$36.55
|
$41.37
|
$19.90
|
$37.07
|
$16.82
|
Excluding
transaction related costs (1)
|
|
$36.55
|
$41.37
|
$19.90
|
$37.60
|
$16.82
|
|
|
|
(1)
|
Management uses these
non-GAAP financial measures to analyze operating performance,
leverage and investing activity. These measures do not have a
standardized meaning under GAAP and therefore may not be comparable
with the calculation of similar measures for other companies. See
Non-GAAP Measurements within this document for additional
information.
|
|
|
|
|
|
|
|
|
|
|
MESSAGE TO SHAREHOLDERS
Lucero had a transformative year in 2022, which commenced
with the appointment of a new management team (the "New Management
Team"), who brought a proven track record of value creation for
shareholders along with a refreshed strategy and corporate
recapitalization. The New Management Team is sharply focused on
disciplined capital allocation and a balanced pace of development,
while prioritizing EBITDA generation, financial flexibility and
long-term sustainability.
Several operational achievements were realized through the
year, including the safe and efficient execution of the Company's
2022 capital program, which was successfully completed within the
previously announced budget and guidance range. In support of
continued sustainability and the responsible development of
Lucero's high-quality, North Dakota Bakken asset base, the Company
took intentional measures to moderate the production decline
profile, which was maintained at an average of approximately 30%.
Lucero's operational success was also demonstrated by strong
capital efficiencies across the reserves base both in 2022 and over
the trailing three-year average, during which the Company's finding
and development costs and recycle ratios helped drive underlying
corporate profitability.
Within a favourable commodity price environment, Lucero
successfully generated record funds flow in 2022, which contributed
to further debt reduction and demonstrated Lucero's ongoing
commitment to profitability and capital discipline while setting
the stage to capitalize on future growth opportunities. The
Company's strong financial performance through the year was aided
by stronger Bakken pricing differentials due to excess local
pipeline capacity arising from regional Bakken production that was
muted despite strong pricing for crude oil delivered to the U.S.
Gulf Coast. Lucero continues to monitor such market trends with the
view to adapting operations, marketing and other elements of the
business to optimally respond to changing macro-economics and other
broader industry conditions.
Lucero also continued to prioritize strong Environmental,
Social, and Governance ("ESG") principles across the
organization, which translated into ongoing safe operations,
responsible environmental stewardship, and a focus on people,
culture and the team. The Company's ESG commitment and actions will
be highlighted and reported to Stakeholders within Lucero's
inaugural Sustainability Report which is expected to be issued
before the end of April 2023.
Looking ahead, the New Management Team is confident in
Lucero's long-term growth prospects and committed to
delivering value for all Stakeholders.
2022 HIGHLIGHTS
Lucero's achievements in the fourth quarter and year-ended
December 31, 2022 include the
following:
Fourth quarter:
- 11,009 Boepd average production compared to 10,904 Boepd
in Q3 2022 and 10,906 Boepd in Q4 2021;
- $37.0 million of funds
flow1, compared to $41.5
million in the previous quarter and $20.0 million in Q4 2021;
- $0.06 per share of funds
flow1, consistent with Q3 2022 and 50% higher than
$0.04 per share generated in the same
quarter of 2021;
- $44.07 per Boe average
operating netback1 prior to hedging, compared to
$52.24 per Boe in the previous
quarter and $43.74 per Boe in Q4
2021;
- $16.6 million of
exploration and development ("E&D") expenditures1,
allocated to drilling six (2.7 net) wells and completing two (1.98
net) operated wells, representing a conservative payout
ratio1 of 45% on funds flow1 of $37.0 million; and
- $77.4 million of net
debt1 at December 31,
2022, reflecting a 22% decrease from $99.2 million at September
30, 2022, and 61% lower than $196.1
million at December 31,
2021.
Full year:
- 10,874 Boepd of average production, 3% higher than
10,548 Boepd in 2021;
- $147.1 million of funds
flow1, a 127% increase over $64.7
million in 2021;
- $52.81 per Boe average
operating netback prior to hedging1, a 52% increase over
$34.74 per Boe in 2021;
- $59.9 million of E&D
expenditures1, allocated to the successful drilling of
five (4.95 net) operated wells and an additional 1.8 net
non-operated wells, along with the completion of three (2.48 net)
operated wells, enabling Lucero to exit the year with nine (4.70
net) wells that were drilled but uncompleted ("DUCs"); and
- $80.5 million of net
income ($0.12 per share basic and
diluted), a record for the Company, and significantly higher than
the net loss of $0.8 million recorded
in 2021.
Year-end Reserves:
- 30.9 MMboe of proved developed producing ("PDP")
reserves, consistent with 31.0 MMboe at year-end 2021;
- 53.9 MMboe of proved reserves ("TP") compared to 55.6
MMboe at year-end 2021;
- 73.5 MMboe of proved plus probable ("P+P") reserves, an
increase from 72.0 MMboe at year-end 2021;
- 13.2 years P+P reserve life index;
- $16.76 per Boe PDP
finding, development & acquisition costs ("FD&A")
(including future development costs or "FDC"), which drove a
recycle ratio of 3.1 times (based on the Company's 2022
operating netback prior to hedging); and
- $13.70 per Boe P+P
FD&A (including FDC) resulted in a recycle ratio of 3.9
times.
_______________________________
|
1 See "Non-GAAP
Measures" within this press release.
|
OPERATIONAL UPDATE
Throughout the year, the Company sought to enhance the
sustainability of Lucero's business model by prudently moderating
the pace of development. With average production volumes of 10,874
Boepd in 2022, the Company exited the year with fourth quarter
production averaging 11,009 Boepd, setting the stage for continued
execution and balanced growth in 2023. Due to this more measured
production growth profile, the Company's overall corporate
production decline rate improved meaningfully, which is expected to
be further reduced in 2023 to approximately 28%. Flattening this
decline curve has a direct impact on sustainability by reducing the
level of capital required to keep production volumes constant.
With $59.9 million of capital
invested in E&D activities during 2022, Lucero drilled five
(4.95 net) operated wells and an additional 1.8 net non-operated
wells. In addition, the Company completed three (2.48 net) operated
wells in 2022, and set the stage for continued development in 2023
by exiting the year with nine (4.70 net) DUCs, which affords Lucero
operational development flexibility in the future. All of the wells
the Company brought on production exhibited strong results. Lucero
also invested in important infrastructure that can help drive
future efficiencies and reduce greenhouse gas emissions.
The combination of steady production volumes and strong
operating netbacks led to Lucero generating $147.1 million of funds flow1 during
2022, of which $59.9 million was
invested in E&D expenditures1 resulting in an annual
payout ratio1 of 41%. The Company invested an additional
$8.9 million to acquire various
working interests in the Company's operated assets which are
scheduled for near-term development in 2023. The balance of the
funds flow was directed to debt repayment and continued
strengthening of the balance sheet. As a result, Lucero exited 2022
with net debt1 of $77.4
million, a 61% decrease from year-end 2021, and 22% lower
than the previous quarter end, providing significant financial
flexibility to execute on future growth opportunities. The
Company's net debt to funds flow ratio1 improved
from 3.0x in 2021, to 0.5x in 2022.
RESERVES
In this press release, all references to reserves are to gross
Company reserves, meaning Lucero's working interest reserves before
deductions of royalties and before consideration of Lucero's
royalty interests. The reserves were evaluated by Netherland,
Sewell & Associates, Inc. ("NSAI") in accordance with National
Instrument 51-101 – Standards of Disclosure for Oil and Gas
Activities ("NI 51-101") effective December 31, 2022. Lucero's Annual Information
Form for the year ended December 31,
2022 (the "AIF") will contain Lucero's reserves data and
other oil and natural gas information as mandated by NI 51-101.
Lucero expects to file the AIF on SEDAR by March 31, 2023.
The following tables are a summary of Lucero's petroleum and
natural gas reserves, as evaluated by NSAI, effective December 31, 2022. As a reporting issuer in
Canada, Lucero is required to
report its reserves and net present value estimates using forecast
pricing and costs, as stipulated under NI 51-101. The forecast
prices reflected in the net present values are based on an average
of the price decks of three independent engineering firms (GLJ
Ltd., Sproule Associates Limited and McDaniel & Associates
Consultants Ltd.). It should not be assumed that the estimates of
future net revenues presented in the tables below represent the
fair market value of the reserves. There is no assurance that the
forecast prices and cost assumptions will be attained and variances
could be material. The recovery and reserve estimates of our crude
oil, natural gas liquids and natural gas reserves provided herein
are estimates only and there is no guarantee that the estimated
reserves will be recovered. It is important to note that the
recovery and reserves estimates provided herein are estimates only.
Actual reserves may be greater or less than the estimates provided
herein. Reserves information may not add due to rounding.
Reserves Summary
|
Tight
Oil
(Mbbl)
|
Shale Gas
(MMcf)
|
NGLs
(Mbbl)
|
Total Oil
Equivalent
(Mboe)
|
Proved
|
|
|
|
|
Developed
Producing
|
17,569
|
38,067
|
6,996
|
30,910
|
Developed
Non-Producing
|
490
|
949
|
276
|
923
|
Undeveloped
|
16,737
|
15,898
|
2,648
|
22,034
|
Total
Proved
|
34,796
|
54,913
|
9,920
|
53,868
|
Probable
|
12,328
|
20,618
|
3,883
|
19,647
|
Total Proved plus
Probable
|
47,124
|
75,531
|
13,802
|
73,515
|
Net Present Value of Future Net Revenue (in Canadian
dollars)
|
Before Future Income
Tax Expenses and Discounted at
|
|
0 %
|
5 %
|
10 %
|
15 %
|
20 %
|
|
(C$MM)
|
(C$MM)
|
(C$MM)
|
(C$MM)
|
(C$MM)
|
Proved
|
|
|
|
|
|
Developed
Producing
|
1,325
|
887
|
671
|
546
|
465
|
Developed
Non-Producing
|
37
|
27
|
21
|
18
|
16
|
Undeveloped
|
1,028
|
652
|
465
|
356
|
285
|
Total
Proved
|
2,390
|
1,566
|
1,157
|
919
|
765
|
Probable
|
953
|
543
|
364
|
269
|
211
|
Total Proved plus
Probable
|
3,343
|
2,109
|
1,521
|
1,188
|
976
|
Values have been
converted to Canadian dollars using the year-end 2022 exchange rate
of US$1.00 = C$1.3544
|
Net Present Value of Future Net Revenue (in US dollars)
|
Before Future Income
Tax Expenses and Discounted at
|
|
0 %
|
5 %
|
10 %
|
15 %
|
20 %
|
|
(US$MM)
|
(US$MM)
|
(US$MM)
|
(US$MM)
|
(US$MM)
|
Proved
|
|
|
|
|
|
Developed
Producing
|
979
|
655
|
495
|
403
|
343
|
Developed
Non-Producing
|
28
|
20
|
16
|
13
|
12
|
Undeveloped
|
759
|
481
|
343
|
263
|
210
|
Total
Proved
|
1,765
|
1,156
|
854
|
679
|
565
|
Probable
|
704
|
401
|
269
|
199
|
156
|
Total Proved plus
Probable
|
2,468
|
1,557
|
1,123
|
877
|
721
|
Capital Expenditures and Finding, Development, and Acquisition
Costs
|
Finding, Development
& Acquisition
("FD&A")(1)
|
Finding &
Development
("F&D")
(1)
|
|
PDP
|
Total
Proved
|
Total Proved
plus Probable
|
PDP
|
Total
Proved
|
Total Proved
Plus Probable
|
Capital Costs
(C$000s)
|
|
|
|
|
|
|
Capital
expenditures
|
59,924
|
59,924
|
59,924
|
59,924
|
59,924
|
59,924
|
Acquisitions
|
8,858
|
8,858
|
8,858
|
-
|
-
|
-
|
Change in future
development capital ("FDC")
|
(3,146)
|
(33,869)
|
6,716
|
(3,401)
|
(43,258)
|
(5,313)
|
Total FD&A /
F&D costs
|
65,636
|
34,913
|
75498
|
56,523
|
16,666
|
54,611
|
|
|
|
|
|
|
|
Reserves Additions
(Mboe)
|
|
|
|
|
|
|
Net change in reserve
volumes
|
(525)
|
(3,054)
|
(266)
|
(525)
|
(3,054)
|
(266)
|
Add back
production
|
3,969
|
3,969
|
3,969
|
3,942
|
3,942
|
3,942
|
Reserves associated
with acquisitions
|
471
|
1,366
|
1,807
|
-
|
-
|
-
|
Total
additions
|
3,915
|
2,281
|
5,510
|
3,417
|
888
|
3,676
|
|
|
|
|
|
|
|
F&D
(C$/Boe)
|
16.77
|
15.31
|
13.70
|
16.54
|
18.77
|
14.86
|
Three year F&D
(C$/Boe) (2)
|
9.86
|
5.45
|
4.55
|
9.61
|
4.14
|
3.71
|
Recycle
ratio(3)
|
3.1
|
3.4
|
3.9
|
3.2
|
2.8
|
3.6
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The calculation of
F&D and FD&A costs incorporates the change in FDC required
to bring proved undeveloped and probable reserves into production.
The FDC was converted to Canadian dollars using the average 2022
exchange rate of US$1.00 = C$1.3544.
|
(2)
|
Calculation of the
three year FD&A and F&D costs per Boe reflect the sum of
capital costs and net reserve additions for the years 2020 through
2022.
|
(3)
|
Recycle ratio is
defined as 2022's operating netback prior to hedging, divided by
F&D or FD&A costs, as applicable, on a per Boe basis.
Operating netback prior to hedging is calculated as revenue
(excluding realized gain or loss on financial derivatives) minus
royalties, operating expenses, production taxes and transportation
expenses. Lucero's operating netback prior to hedging in 2022
averaged $52.79 per Boe. See also "Non-GAAP
Measures".
|
Net Asset Value per Share as at December 31,
2022
(C$ millions except
share and per share amounts)
|
|
Proved Plus Probable
Reserve Value NPV10 (before tax)
|
1,521
|
Net Debt
|
(77)
|
Total Net Assets
(basic)
|
1,444
|
Basic Common Shares
Outstanding (MM)
|
662
|
Estimated NAV per
Basic Common Share
|
$2.18
|
INAUGURAL SUSTAINABILITY
REPORT
Lucero intends to release an inaugural Sustainability Report
before the end of April 2023, which
will profile the Company's commitment to ESG principles and
foundations, while aligning with recognized sustainability
frameworks. Management and the Board are proud to report on the
Company's excellent health, safety, governance and environmental
performance through 2022, highlighted by significant reductions in
Scope 1 emission and emissions intensity year over year, along with
a flawless safety record. Within the report, Lucero will also
articulate a roadmap outlining how the Company will continue to
uphold high levels of responsibility and accountability throughout
the sustainability journey. This report will be made available on
the Company's website on or before April 30,
2023.
CAPITAL BUDGET AND PRODUCTION
GUIDANCE
Lucero's 2023 capital program is budgeted at US$70 million (C$95
million) and is expected to be primarily directed to light
oil development projects, with over 75% planned to be allocated to
drilling, completions and tie-ins, with the remainder to
infrastructure and optimization development initiatives that are
designed to enhance production efficiencies and continued
environmental performance.
With a strong underlying production base, Lucero anticipates
that the Company's 2023 capital program will drive annual average
production of approximately 11,500 Boepd (80% weighted to light oil
and natural gas liquids) with an exit production rate of
approximately 12,000 Boepd (80% light oil and natural gas liquids).
This annual average volume expansion represents year-over-year
production growth of 9% while maintaining a corporate production
decline rate of less than 30%.
OUTLOOK AND
SUSTAINABILITY
Lucero has established a unique position among Canadian-listed,
growth-oriented exploration and production companies. With 100%
exposure to U.S. light oil-weighted assets, Lucero offers a solid
growth platform of lower-risk, high-impact development
opportunities in the heart of the prolific North Dakota
Bakken/Three Forks play. As current and future benchmark oil prices
remain high due to the supply/demand imbalance, the Company remains
well positioned to realize stable production rates, high estimated
recoveries, and robust operating netbacks, all of which are key
contributors to generating compelling rates of return and creating
shareholder value. With a corporate production decline profile
forecast at less than 30% for 2023 combined with a supportive
pricing environment, Lucero's assets are expected to yield
significant free funds flow.
Building on the Company's high quality asset base, management is
focused on creating value through a disciplined long-term growth
strategy supported by free funds flow, creating financial
flexibility which ultimately positions Lucero to capitalize on
further potential growth initiatives.
The Company is proud to highlight the following key operational
and financial attributes:
Production
Guidance
|
2023E
Average: 11,500 boepd (~80% light oil and natural gas
liquids)
2023E
Exit: 12,000 boepd (~80% light oil and natural gas
liquids)
|
Total Proved plus
Probable
Reserves(1)
|
~74 MMboe (83% light
oil and liquids)
|
Development
Inventory
|
>40 net undrilled
locations
|
Corporate Production
Decline
|
~28% (2023E)
|
2023 Capital
Program(2)
|
US$70 million (C$95
million)
|
Net
Debt1 as at December 31, 2022
|
C$77.4 million
|
Common Shares
Outstanding (basic)
|
662 million
|
(1)
|
All reserves
information in this press release are gross Company reserves,
meaning Lucero's working interest reserves before deductions of
royalties and before consideration of Lucero's royalty interests.
The reserve information for Lucero in the foregoing table is
derived from the independent engineering report effective December
31, 2022 prepared by Netherland, Sewell & Associates, Inc.
("NSAI") evaluating the oil, NGL and natural gas reserves
attributable to all of the Company's properties.
|
(2)
|
Assumes a foreign
exchange rate of US$1.00 = C$1.35.
|
READER ADVISORIES
Forward Looking Statements
This press release contains forward-looking statements
and forward-looking information (collectively
"forward-looking information") within the meaning of
applicable securities laws relating to the Company's plans,
strategy, business model, focus, objectives and other aspects of
Lucero's anticipated future operations and financial, operating and
drilling and development plans and results, including, expected
future production, production mix, reserves, drilling inventory,
net debt, funds flow, operating netbacks, decline rate and decline
profile, product mix, capital expenditure program, capital
efficiencies, and commodity prices. In addition, and without
limiting the generality of the foregoing, this press release
contains forward-looking information regarding: Lucero's
expectation to reduce corporate decline rates in 2023 to
approximately 28% compared to over 30% in 2021; the Company's
intention that its ESG commitment and actions will be highlighted
and reported to Stakeholders within Lucero's inaugural
Sustainability Report which is expected to be issued before the end
of April 2023; Lucero's expectation
on it long-term growth prospects and its commitment to delivering
profitable, sustainable value for all Stakeholders; Lucero's 2023
capital program budgeted of US$70
million (C$95 million) which
is expected to be primarily directed to light oil development
projects, with over 75% planned to be allocated to drilling,
completions and tie-ins, with the remainder to infrastructure and
optimization development initiatives that are designed to enhance
production efficiencies and continued environmental performance;
Lucero's anticipation that the Company's 2023 capital program will
drive annual average production of approximately 11,500 Boepd (80%
weighted to light oil and natural gas liquids) with an exit
production rate of approximately 12,000 Boepd (80% light oil and
natural gas liquids) and matters set forth under "Outlook and
Sustainability"; Lucero's anticipation of delivering on 2023
capital budget and production guidance; anticipated average and
exit production rates, available free funds flow, management's view
of the characteristics and quality of the opportunities available
to the Company; the Company's intention to allocate free funds flow
to debt repayments; and other matters ancillary or incidental to
the foregoing.
Forward-looking information typically uses words such
as "anticipate", "believe", "project", "target", "guidance",
"expect", "goal", "plan", "intend" or similar words suggesting
future outcomes, statements that actions, events or conditions
"may", "would", "could" or "will" be taken or occur in the future.
The forward-looking information is based on certain key
expectations and assumptions made by Lucero's management, including
expectations concerning prevailing commodity prices, exchange
rates, interest rates, applicable royalty rates and tax laws;
capital efficiencies; decline rates; future production rates and
estimates of operating costs; performance of existing and future
wells; reserve and resource volumes; anticipated timing and results
of capital expenditures; the success obtained in drilling new
wells; the sufficiency of budgeted capital expenditures in carrying
out planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; effects of inflation and other cost
escalations results of operations; performance; business prospects
and opportunities; the availability and cost of financing, labor
and services; the impact of increasing competition; the impact of
inflation on costs and expenses; ability to market oil and natural
gas successfully and Lucero's ability to access capital. Statements
relating to "reserves" are also deemed to be forward looking
statements, as they involve the implied assessment, based on
certain estimates and assumptions, that the reserves described
exist in the quantities predicted or estimated and that the
reserves can be profitably produced in the future.
Although the Company believes that the expectations and
assumptions on which such forward–looking information
is based are reasonable, undue reliance should not be placed on the
forward–looking information because Lucero can give
no assurance that they will prove to be correct. Since
forward–looking information addresses future events
and conditions, by its very nature they involve inherent risks and
uncertainties. The Company's actual results, performance or
achievement could differ materially from those expressed in, or
implied by, the forward-looking information and,
accordingly, no assurance can be given that any of the events
anticipated by the forward-looking information will
transpire or occur, or if any of them do so, what benefits that the
Company will derive there from. Management has included the above
summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on Lucero's
future operations and such information may not be appropriate for
other purposes. Readers are cautioned that the foregoing lists of
factors are not exhaustive. Additional information on these and
other factors that could affect Lucero's operations or financial
results are included in reports on file with applicable securities
regulatory authorities and may be accessed through the SEDAR
website (www.sedar.com). These forward-looking
statements are made as of the date of this press release and Lucero
disclaims any intent or obligation to update publicly any
forward–looking information, whether as a result of
new information, future events or results or otherwise, other than
as required by applicable securities laws.
Non-GAAP Measures
This document includes non-GAAP measures and ratios commonly
used in the oil and natural gas industry. These non-GAAP measures
and ratios do not have a standardized meaning prescribed by
International Financial Reporting Standards ("IFRS", or
alternatively, "GAAP") and therefore may not be comparable with the
calculation of similar measures by other companies. For additional
details, descriptions and reconciliations of these and other
non-GAAP measures, see the Company's Management's Discussion and
Analysis ("MD&A") for the three months and year ended
December 31, 2022.
"Funds flow" represents cash from
operating activities prior to changes in non-cash operating working
capital, including cash finance expenses, and is a measure of the
Company's ability to generate funds to service its debt and other
obligations and to fund its operations, without the impact of
changes in non-cash working capital, which can vary based solely on
timing of settlement of accounts receivable and accounts
payable. "Funds flow, excluding transaction related
costs" represents funds flow prior to
transaction related costs."Funds flow netback per Boe"
represents funds flow divided by production volumes for the
corresponding period, and is presented including and excluding
transaction related costs."Funds flow per share" represents
funds flow divided by the basic weighted average shares outstanding
for the corresponding period. The reconciliation between cash
provided by operating activities, as defined by IFRS, and funds
flow as well as funds flow, excluding transaction related costs, is
as follows:
|
Three months
ended
December 31,
|
Year ended
December 31,
|
($
thousands)
|
2022
|
2021
|
2022
|
2021
|
Cash provided by
operating activities
|
$41,903
|
$17,448
|
$172,570
|
$72,230
|
Finance expenses -
cash
|
(1,693)
|
(2,447)
|
(7,081)
|
(10,838)
|
Changes in non-cash
operating working capital
|
(3,195)
|
4,960
|
(18,358)
|
3,350
|
Funds flow
|
$37,015
|
$19,961
|
$147,131
|
$64,742
|
Transaction related
costs
|
-
|
-
|
2,100
|
-
|
Funds flow, excluding
transaction related costs
|
$37,015
|
$19,961
|
$149,231
|
$64,742
|
"Adjusted EBITDA" represents cash provided by operating
activities prior to changes in non-cash working capital, to measure
the Company's ability to generate funds to service debt and other
obligations and to fund the Company's operations, without the
impact of changes in non-cash working capital which can vary based
solely on timing of settlement of accounts receivable and accounts
payable. "Adjusted EBITDA per share basic and diluted" is a
non-GAAP ratio that includes adjusted EBITDA, a non-GAAP measure.
The Company calculates adjusted EBITDA per share basic and diluted
as adjusted EBITDA divided by weighted average basic and diluted
shares outstanding, respectively. Lucero believes that adjusted
EBITDA and adjusted EBITDA per share basic and diluted are key
industry performance measures of the Company's ability to generate
liquidity and are common measures within the oil and gas industry.
The reconciliation between cash flow from operating activities, as
defined by IFRS, and adjusted EBITDA, as defined herein, is as
follows:
|
Three months
ended
December 31,
|
Year ended
December 31,
|
($
thousands)
|
2022
|
2021
|
2022
|
2021
|
Cash provided by
operating activities
|
$41,903
|
$17,448
|
$172,570
|
$72,230
|
Changes in non-cash
operating working capital
|
(3,195)
|
4,960
|
(18,358)
|
3,350
|
Adjusted
EBITDA
|
$38,708
|
$22,408
|
$154,212
|
$75,580
|
"Net debt" represents total liabilities, excluding
decommissioning obligation, deferred tax liability, lease liability
and financial derivative liability, less current assets, excluding
financial derivative assets. Lucero believes net debt
is a key measure to assess the Company's liquidity position at a
point in time. Net debt is not a standardized measure and may not
be comparable with similar measures for other entities. Net debt is
also expressed as a ratio to funds flow, referred to as "net
debt to funds flow ratio", and is calculated as the net debt at
the end of a period divided by the funds flow in the same period.
The reconciliation between total liabilities, as defined by IFRS,
and net debt, as defined herein, is as follows:
|
As at December 31,
2022
|
As at December 31,
2021
|
Total
liabilities
|
$149,123
|
|
$261,047
|
Decommissioning
obligations
|
(5,993)
|
|
(7,971)
|
Deferred tax
liability
|
(30,553)
|
|
-
|
Financial derivative
liability
|
-
|
|
(15,544)
|
Lease
liability
|
(1,053)
|
|
(1,125)
|
Total current
assets
|
(34,098)
|
|
(40,340)
|
Net Debt
|
$77,426
|
|
$196,067
|
"Operating netback" represents petroleum and natural gas
revenue, plus or minus any realized gain or loss on financial
derivatives, less royalties, operating expenses, production taxes,
and transportation expenses. "Operating netback prior to
hedging" represents operating netback prior to any realized
gain or loss on financial derivatives. "Operating netback" and
"Operating netback prior to hedging" is also presented on a per Boe
basis by dividing by production volumes for the corresponding
period. Lucero believes that in addition to net
income (loss) and cash provided by operating activities, operating
netback and operating netback prior to hedging are useful
supplemental measures as they assist in the determination of the
Company's operating performance, leverage, and liquidity. Operating
netback is commonly used by investors to assess performance of oil
and gas properties and the possible impact of future commodity
price changes on energy producers. "Operating netback per
BOE" is a non-GAAP ratio that represents
operating netback, a Non-GAAP measure, divided by production
volumes for the corresponding period, and is presented including
and excluding any realized gain or loss on financial
derivatives. The table below discloses Lucero's operating
netback and operating netback prior to hedging, including the
reconciliation to the Company's most closely comparable GAAP
measure, petroleum and natural gas revenues:
|
Three months
ended
December 31,
|
Year ended
December 31,
|
($
thousands)
|
2022
|
2021
|
2022
|
2021
|
Petroleum and natural
gas revenues
|
$76,146
|
$72,883
|
$342,582
|
$229,340
|
Royalties
|
(13,281)
|
(13,785)
|
(63,358)
|
(42,699)
|
Operating
expenses
|
(9,438)
|
(7,998)
|
(34,695)
|
(28,563)
|
Production
taxes
|
(7,003)
|
(5,393)
|
(27,715)
|
(16,992)
|
Transportation
expenses
|
(1,797)
|
(1,824)
|
(7,282)
|
(7,361)
|
Operating netback prior
to hedging
|
$44,627
|
$43,883
|
$209,532
|
$133,725
|
Realized loss on
financial derivatives
|
(4,055)
|
(20,036)
|
(45,966)
|
(52,694)
|
Operating
netback
|
$40,572
|
$23,847
|
$163,566
|
$81,031
|
"Exploration and development expenditures" represents
additions to property, plant and equipment in the cash flow used in
investing activities, less capitalized general and administrative
expenses. Exploration and development expenditures is a
measure of the Company's investments in property, plant and
equipment. The most directly comparable GAAP measure to
exploration and development expenditures is additions to property,
plant and equipment in the cash flow used in investing activities.
The reconciliation between additions to property, plant and
equipment, as defined by IFRS, and exploration and development
expenditures, as defined herein, is as follows:
|
Three months
ended
December 31,
|
Year ended
December 31,
|
($
thousands)
|
2022
|
2021
|
2022
|
2021
|
Additions to property,
plant and equipment
|
$17,306
|
$29,929
|
$62,981
|
$63,028
|
Capitalized general and
administrative expenses
|
(746)
|
(382)
|
(3,057)
|
(1,172)
|
Exploration and
development expenditures
|
$16,560
|
$29,547
|
$59,924
|
$61,856
|
"Free funds flow" represents funds flow, less
exploration and development expenditures. Management considers this
measure to be useful in determining its available discretionary
cash to fund capital expenditures, acquisitions or returns of
capital to shareholders.
"Payout ratio" is a non-GAAP ratio that
represents exploration and development expenditures as a
percentage of funds flow.
Oil and Gas
Disclosures
The term "boe" or barrels of oil equivalent may be
misleading, particularly if used in isolation. A boe conversion
ratio of six thousand cubic feet of natural gas to one barrel of
oil equivalent (6 Mcf: 1 bbl) is based on an energy equivalency
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead. Additionally,
given that the value ratio based on the current price of crude oil,
as compared to natural gas, is significantly different from the
energy equivalency of 6:1; utilizing a conversion ratio of 6:1 may
be misleading as an indication of value.
This press release discloses drilling locations in three
categories: (i) proved locations; (ii) probable locations; and
(iii) unbooked locations. Proved locations and probable locations
are derived from the reserves evaluation prepared by NSAI as of
December 31, 2022 and account for
drilling locations that have associated proved and/or probable
reserves, as applicable. Unbooked locations are internal estimates
prepared by a qualified reserves evaluator based on Lucero's
prospective acreage and an assumption as to the number of wells
that can be drilled per section based on industry practice and
internal review. Unbooked locations do not have attributed
reserves. Of the 40 net drilling locations identified herein, 20
are proved locations, 10 are probable locations and 10 are unbooked
locations. Unbooked locations have been identified by management as
an estimation of our multi-year drilling activities based on
evaluation of applicable geologic, seismic, engineering, production
and reserves information. There is no certainty that Lucero will
drill all unbooked drilling locations and, if drilled, there is no
certainty that such locations will result in additional oil and gas
reserves or production. The drilling locations on which we actually
drill wells will ultimately depend upon the availability of
capital, regulatory approvals, seasonal restrictions, oil and
natural gas prices, costs, actual drilling results, additional
reservoir information that is obtained and other factors. While
certain of the unbooked drilling locations have been derisked by
drilling existing wells in relative close proximity to such
unbooked drilling locations, some of other unbooked drilling
locations are farther away from existing wells where management has
less information about the characteristics of the reservoir and
therefore there is more uncertainty whether wells will be drilled
in such locations and, if drilled, there is more uncertainty that
such wells will result in additional oil and gas reserves or
production.
SOURCE Lucero Energy Corp.