BISMARCK, N.D., Jan. 26, 2015 /PRNewswire/ -- BNCCORP, INC. (BNC
or the Company) (OTCQX Markets: BNCC), which operates community
banking and wealth management businesses in North Dakota, Arizona and Minnesota, and has mortgage banking offices in
Illinois, Kansas, Nebraska, Minnesota, Arizona and North
Dakota, today reported financial results for the fourth
quarter and year ended December 31,
2014.
Net income for the 2014 fourth quarter was $2.479 million, or $0.57 per diluted share. This compared to net
income of $1.879 million, or
$0.44 per diluted share, in the
fourth quarter of 2013. Results for the fourth quarter of 2014
include higher net interest income and non-interest income. This
was partially offset by higher non-interest expense. The provisions
for credit losses were $0 in the
fourth quarters of 2014 and 2013 as credit quality continued to
improve throughout 2013 and 2014. Nonperforming assets decreased to
$317 thousand at December 31, 2014, compared to $6.7 million at December
31, 2013. The ratio of nonperforming assets to total assets
was 0.03% at December 31, 2014 and
0.79% at December 31, 2013.
Timothy J. Franz, BNCCORP
President and Chief Executive Officer, said, "Our strong fourth
quarter tops off a very good year. Growing core banking operations
was a key objective in 2014 and we are pleased to have delivered
impressive increases in total assets, core deposits and loans held
for investment. These increases translated into a 32% year over
year increase in our net interest margin which moves our business
toward more consistent performance. We also continued to focus on
credit quality and, as a result, we currently have a very low level
of nonperforming assets. Overall, we are pleased to have delivered
good results and our people can be proud of their efforts."
Mr. Franz continued, "While the recent energy boom in
North Dakota has been a catalyst
for transformational growth, as we begin 2015 oil prices are
significantly lower and this region could be impacted by volatility
associated with energy driven economies. Thus far, BNC has yet to
be notably impacted, but should the recent decline in oil prices
continue for an extended period, the North Dakota economy will be subdued compared
to recent periods. The extent and duration of any such impact
cannot be predicted at this time and as a result we will re-double
our customary diligence and management discipline. Our recent
successes have generated a strong capital base and excellent asset
quality ratios which will position the Company well if economic
conditions become less robust. Despite the current caution, we
remain optimistic about the operating environment in North Dakota over the long term, as even a
more modest rate of growth could be strong relative to other
regions."
Fourth Quarter Results
Net interest income for the fourth quarter of 2014 was
$6.679 million, an increase of
$666 thousand, or 11.1%, from
$6.013 million in the same period of
2013. Interest income rose as the average balance of interest
earning assets increased by $112.7
million when compared to the fourth quarter of 2013.
Importantly, the average loans held for investment increased
$41.8 million, or 13.9%, compared to
the prior year quarter as initiatives to grow loans have
demonstrated results. On average, loans held for sale increased by
$9.5 million when compared to the
fourth quarter of 2013. The yield on earning assets decreased to
3.28% in the fourth quarter of 2014, compared to 3.55% in the
fourth quarter of 2013. The net interest margin for the fourth
quarter was 2.98%, compared to 3.07% in the same period of 2013.
Net interest income in fourth quarter 2013 was aided by
approximately $337 thousand of
interest income recognized on nonaccrual loans that returned to
performing status during the quarter.
Interest expense decreased despite exceptional growth in
deposits, as we have been able to lower the rates paid on deposits.
The cost of interest bearing liabilities declined to 0.40% in the
current quarter, compared to 0.59% in the same period of 2013. The
Company's redemption of subordinated debentures in the third
quarter 2014 contributed to lower interest expense. The cost of
core deposits declined to 0.16% in the current quarter, compared to
0.20% in the same period of 2013.
The provision for loan losses was $0 in the fourth quarters of 2014 and 2013.
Non-interest income for the fourth quarter of 2014 was
$5.995 million, an increase of
$1.387 million, or 30.1% from
$4.608 million in the fourth quarter
of 2013. The increase primarily relates to a 74% increase in
mortgage banking revenues, which aggregated $3.363 million, compared to $1.931 million in the fourth quarter of 2013.
Mortgage banking revenues benefited from lower rates in the fourth
quarter of 2014. In the current quarter, investments in Small
Business Investment Companies (SBIC's) generated revenue of
$1.566 million compared to
$1.419 million in the same period of
2013. We invested in the SBIC's several years ago and one of the
investments has made distributions from the sale of the underlying
companies. While it is difficult to predict the timing, or amount
of such distributions, we currently anticipate further
distributions in future periods. During the fourth quarter of 2014
we recorded a loss on sales of investments of $475 thousand, compared to $0 in the same period of 2013. The 2014 fourth
quarter included gains on sales of SBA loans of $227 thousand, compared to $224 thousand in the same period of 2013. Bank
fees and service charges were $848
thousand in the fourth quarter of 2014, an increase of 23.6%
compared to the fourth quarter of 2013.
Non-interest expense for the fourth quarter of 2014 was
$8.938 million, an increase of
$864 thousand, or 10.7%, from
$8.074 million in the fourth quarter
of 2013. This increase relates to increased mortgage production
costs and increased incentive compensation related to robust loan
and deposit growth in 2014.
In the fourth quarter of 2014, we recorded a tax expense of
$1.257 million equating to an
effective tax rate of 33.65%. We recorded tax expense of
$668 thousand in the fourth quarter
of 2013, which resulted in an effective tax rate of 26.23%. The
increased effective tax rate in the fourth quarter 2014 primarily
relates to higher taxable income from SBIC investments. The lower
effective tax rate in the fourth quarter of 2013 is due to the
annual impact of increased tax exempt investments and non-taxable
life insurance proceeds.
Net income available to common shareholders was $2.004 million, or $0.57 per diluted share, for the fourth quarter
of 2014 after accounting for dividends accrued on preferred stock.
These costs aggregated $475 thousand
in the fourth quarter of 2014 and $339
thousand in the same period of 2013 as the preferred
dividend rate increased from 5% to 9% in the first quarter 2014.
Net income available to common shareholders in the fourth quarter
of 2013 was $1.540 million, or
$0.44 per diluted share.
Year Ended December 31,
2014
Net interest income in 2014 was $25.956
million, an increase of $6.111
million, or 30.8%, from $19.845
million in 2013. We grew assets steadily in 2014, as the
average balance of earning assets was $844.6
million, compared to $747.7
million in the prior year. The net interest margin in 2014
increased to 3.07%, compared to 2.65% in 2013. The yield on earning
assets was 3.47% in 2014, compared to 3.17% in 2013. The cost of
interest bearing liabilities was 0.50% in 2014, compared to 0.63%
in 2013. The cost of core deposits in 2014 was 0.17%, compared to
0.23% in 2013.
In 2014, we reversed previously recorded provisions for credit
losses aggregating $800 thousand as a
result of improved credit quality. This compared to a provision of
$700 thousand in 2013, which was
recorded in the first quarter of the year. Nonperforming loans were
$61 thousand at December 31, 2014 compared to $5.6 million at December
31, 2013. Nonperforming assets decreased to $317 thousand at December
31, 2014 from $6.7 million at
December 31, 2013.
Non-interest income in 2014 was $20.454
million compared to $29.285
million in 2013. Excluding the impact of non-recurring
insurance proceeds aggregating $1.055
million in 2013, non-interest income in 2014 decreased by
$7.776 million or 27.5%. Non-interest
income was significantly influenced by mortgage banking revenues of
$11.818 million in 2014 compared to
$19.344 million in 2013. In 2014,
mortgage banking revenues lagged 2013 until the fourth quarter when
lower interest rates resulted in increased mortgage refinance
activity and higher revenues. Gains on sales of investments were
lower in 2014 aggregating $53
thousand, compared to $1.247
million in the same period of 2013. Gains on sales of SBA
loans were $1.915 million in 2014,
compared to $1.632 million in 2013.
Gains on sales of loans and investments can vary from period to
period. We also experienced an increase in bank charges and service
fees of $287 thousand, or 10.7% in
2014, reflecting growth in deposits and new accounts. Non-interest
income in 2014 and 2013 included $1.718
million and $1.587 million,
respectively, of revenues related to SBIC investments. While it is
difficult to predict the amount or timing of SBIC revenue, we
currently anticipate there will be distributions in future
periods.
Non-interest expense decreased 3.6% to $34.680 million in 2014, compared to $35.981 million during 2013. Excluding the impact
of non-recurring impairment charge and reductions of
post-retirement benefits, which netted to $1.326 million in 2013, non-interest expense in
2014 increased by $25 thousand, or
0.1%.
During 2014, we recorded tax expense of $4.071 million, which resulted in an effective
tax rate of 32.49%. Tax expense of $3.822
million was recorded in 2013, which resulted in an effective
tax rate of 30.70%. The lower effective tax rate in 2013 is due to
the impact of tax exempt investments and non-taxable life insurance
proceeds.
Net income available to common shareholders was $6.663 million, or $1.91 per diluted share, in 2014 after accounting
for dividends accrued on preferred stock. These costs aggregated
$1.796 million in 2014 and
$1.320 million in the same period of
2013 as the preferred dividend rate increased from 5% to 9% in the
first quarter 2014. Net income available to common shareholders in
2013 was $7.307 million, or
$2.11 per diluted share.
Assets, Liabilities and Equity
Total assets were $934.4 million
at December 31, 2014, an increase of
$91.3 million, or 10.8%, compared to
$843.1 million at December 31, 2013. The increases in recent
periods have been funded primarily by growing deposits in
North Dakota as this region has
experienced robust economic conditions for much of 2013 and
2014.
Loans held for investment, which aggregated $360.8 million at December
31, 2014, increased by $42.9
million since December 31,
2013. In recent periods the economic prosperity in
North Dakota has stimulated loan
growth; however, these conditions also result in exceptional
liquidity for many businesses and our clients in North Dakota have been generally predisposed
to repay loans on an accelerated basis. Such repayments impeded
loan growth during 2014.
Total deposits were $811.2 million
at December 31, 2014, increasing by
$88.0 million from 2013 year-end.
Core deposit balances were $773.3
million at December 31, 2014
and $678.7 million at December 31, 2013. We anticipate that our
customers may deploy up to $50
million of amounts currently held in deposits and, as a
result, our deposit growth in 2015 could be muted.
The table below shows changes since 2010:
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
In
thousands
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ND Bakken
Branches
|
$
|
178,565
|
|
$
|
166,904
|
|
$
|
144,662
|
|
$
|
125,884
|
|
$
|
97,347
|
ND Non-Bakken
Branches
|
|
433,129
|
|
|
382,225
|
|
|
335,452
|
|
|
285,488
|
|
|
281,684
|
Total ND
Branches
|
|
611,694
|
|
|
549,129
|
|
|
480,114
|
|
|
411,372
|
|
|
379,031
|
Other
|
|
199,537
|
|
|
174,100
|
|
|
169,490
|
|
|
164,883
|
|
|
282,080
|
Total
Deposits
|
$
|
811,231
|
|
$
|
723,229
|
|
$
|
649,604
|
|
$
|
576,255
|
|
$
|
661,111
|
In the fourth quarter 2014, the Company repaid the $2.3 million long-term debt owed to the Bank of
North Dakota.
In August 2014, we redeemed
$7.5 million of subordinated
debentures. These debentures accrued interest at 12.05%. Redemption
costs of $356 thousand were accrued
in the second quarter of 2014.
Trust assets under management or administration increased to
$257.4 million at December 31, 2014, compared to $249.7 million at December
31, 2013 as this department is capturing wealth being
created by the exceptionally strong economic conditions in
North Dakota.
Capital
Banks and their bank holding companies operate under separate
regulatory capital requirements.
At December 31, 2014, BNCCORP's
tier 1 leverage ratio was 9.94%, the tier 1 risk-based capital
ratio was 19.85%, and the total risk-based capital ratio was
21.10%.
At December 31, 2014, BNCCORP's
tangible common equity as a percent of assets was 6.67% compared to
5.79% at December 31, 2013. Common
shareholder equity at December 31,
2014 was $62.4 million and we
had preferred stock and subordinated debentures outstanding which
aggregated $36.1 million at
December 31, 2014.
Book value per common share of the Company was $18.28 as of December 31,
2014, compared to $14.45 at
December 31, 2013. Book value per
common share, excluding accumulated other comprehensive income, was
$16.72 as of December 31, 2014, compared to $14.89 at December 31,
2013.
At December 31, 2014, BNC National
Bank had a tier 1 leverage ratio of 9.13%, a tier 1 risk-based
capital ratio of 18.48%, and a total risk-based capital ratio of
19.73%. At December 31, 2014,
tangible common equity of BNC National Bank was 9.83% of total Bank
assets.
In July of 2013, the Federal Reserve issued new regulatory
capital standards for community banks which incorporate some of the
capital requirements addressed in the Basel III framework and begin
to be effective January 1, 2015. We
have reviewed estimates of our regulatory capital ratios under the
new Basel III framework and expect to be in compliance with these
standards.
Asset Quality
Nonperforming assets were $317
thousand at December 31, 2014,
down from $6.7 million at
December 31, 2013. The decrease in
nonperforming assets primarily relates to one significant
relationship returning to performing status and the sale of other
real estate. The ratio of nonperforming assets to total assets was
0.03% at December 31, 2014 and 0.79%
at December 31, 2013. Nonperforming
loans were $61 thousand at
December 31, 2014, down from
$5.6 million at December 31, 2013.
The allowance for credit losses was $8.6
million at December 31, 2014,
compared to $9.8 million at
December 31, 2013. The reduction of
the allowance for credit losses reflects the reduction in
nonperforming and classified loans. While the recent decreases in
oil and agricultural commodity prices have yet to have a
significant negative effect, prolonged declines could have a
detrimental economic impact on the North
Dakota economy. The allowance for credit losses as a
percentage of total loans at December 31,
2014 was 2.11%, compared to 2.81% at December 31, 2013. The allowance for credit
losses as a percentage of loans and leases held for investment at
December 31, 2014 was 2.38%, compared
to 3.10% at December 31, 2013.
At December 31, 2014, BNC had
$9.1 million of classified loans,
$56 thousand of loans on non-accrual
and $256 thousand of other real
estate owned. At December 31, 2013,
BNC had $13.5 million of classified
loans, $4.7 million of loans on
non-accrual and $1.1 million of other
real estate owned.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding
company dedicated to providing banking and wealth management
services to businesses and consumers in its local markets. The
Company operates community banking and wealth management businesses
in North Dakota, Arizona and Minnesota from 15 locations. BNC also conducts
mortgage banking from 14 offices in Illinois, Kansas, Nebraska, Minnesota, Arizona and North
Dakota.
This news release may contain "forward-looking statements"
within the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 with respect to the
financial condition, results of operations, plans, objectives,
future performance and business of BNC. Forward-looking statements,
which may be based upon beliefs, expectations and assumptions of
our management and on information currently available to management
are generally identifiable by the use of words such as "expect",
"believe", "anticipate", "plan", "intend", "estimate", "may",
"will", "would", "could", "should", "future" and other expressions
relating to future periods. Examples of forward-looking statements
include, among others, statements we make regarding our belief that
we have exceptional liquidity, our expectations regarding future
market conditions and our ability to capture opportunities and
pursue growth strategies, our expected operating results such as
revenue growth and earnings, and our expectations of the effects of
the regulatory environment on our earnings for the foreseeable
future. Forward-looking statements are neither historical facts nor
assurances of future performance. Our actual results and financial
condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any
of these forward-looking statements. Important factors that could
cause our actual results and financial condition to differ
materially from those indicated in the forward-looking statements
include, but are not limited to: the impact of current and future
regulation; the risks of loans and investments, including
dependence on local and regional economic conditions; competition
for our customers from other providers of financial services;
possible adverse effects of changes in interest rates, including
the effects of such changes on mortgage banking revenues and
derivative contracts and associated accounting consequences; risks
associated with our acquisition and growth strategies; and other
risks which are difficult to predict and many of which are beyond
our control. In addition, all statements in this news release,
including forward-looking statements, speak only of the date they
are made, and the Company undertakes no obligation to update any
statement in light of new information or future events.
This press release contains references to financial measures
which are not defined in generally accepted accounting principles
("GAAP"). Such non-GAAP financial measures include the Company's
tangible equity to assets ratio and information presented excluding
nonrecurring transactions. These non-GAAP financial measures have
been included as the Company believes they are helpful for
investors to analyze and evaluate the Company's financial
condition.
(Financial tables attached)
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
For the
Quarter Ended December
31,
|
|
For the Twelve
Months Ended December
31,
|
(In thousands, except
per share data)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
SELECTED INCOME
STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
7,349
|
|
$
|
6,937
|
|
$
|
29,264
|
|
$
|
23,706
|
Interest
expense
|
|
|
670
|
|
|
924
|
|
|
3,308
|
|
|
3,861
|
Net interest
income
|
|
|
6,679
|
|
|
6,013
|
|
|
25,956
|
|
|
19,845
|
Provision (reduction)
for credit losses
|
|
|
-
|
|
|
-
|
|
|
(800)
|
|
|
700
|
Non-interest
income
|
|
|
5,995
|
|
|
4,608
|
|
|
20,454
|
|
|
29,285
|
Non-interest
expense
|
|
|
8,938
|
|
|
8,074
|
|
|
34,680
|
|
|
35,981
|
Income before income
taxes
|
|
|
3,736
|
|
|
2,547
|
|
|
12,530
|
|
|
12,449
|
Income tax
expense
|
|
|
1,257
|
|
|
668
|
|
|
4,071
|
|
|
3,822
|
Net income
|
|
|
2,479
|
|
|
1,879
|
|
|
8,459
|
|
|
8,627
|
Preferred stock
costs
|
|
|
475
|
|
|
339
|
|
|
1,796
|
|
|
1,320
|
Net income available to
common shareholders
|
|
$
|
2,004
|
|
$
|
1,540
|
|
$
|
6,663
|
|
$
|
7,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
|
$
|
0.59
|
|
$
|
0.46
|
|
$
|
1.98
|
|
$
|
2.22
|
Diluted earnings per
common share
|
|
$
|
0.57
|
|
$
|
0.44
|
|
$
|
1.91
|
|
$
|
2.11
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
For the
Quarter Ended December
31,
|
|
For the Twelve
Months Ended December
31,
|
(In thousands, except
share data)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
ANALYSIS OF
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank charges and
service fees
|
|
$
|
848
|
|
$
|
686
|
|
$
|
2,962
|
|
$
|
2,675
|
Wealth management
revenues
|
|
|
318
|
|
|
325
|
|
|
1,384
|
|
|
1,260
|
Mortgage banking
revenues
|
|
|
3,363
|
|
|
1,931
|
|
|
11,818
|
|
|
19,344
|
Gains on sales of
loans, net
|
|
|
227
|
|
|
224
|
|
|
1,915
|
|
|
1,632
|
Gains (losses) on
sales of securities, net
|
|
|
(475)
|
|
|
-
|
|
|
53
|
|
|
1,247
|
Other
|
|
|
1,714
|
|
|
1,442
|
|
|
2,322
|
|
|
2,072
|
Subtotal non-interest
income
|
|
|
5,995
|
|
|
4,608
|
|
|
20,454
|
|
|
28,230
|
Life insurance
benefit received
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,055
|
Total
non-interest income
|
|
$
|
5,995
|
|
$
|
4,608
|
|
$
|
20,454
|
|
$
|
29,285
|
ANALYSIS OF
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
$
|
4,556
|
|
$
|
3,677
|
|
$
|
17,773
|
|
$
|
16,842
|
Professional
services
|
|
|
795
|
|
|
727
|
|
|
3,032
|
|
|
3,610
|
Data processing
fees
|
|
|
749
|
|
|
852
|
|
|
2,932
|
|
|
3,070
|
Marketing and
promotion
|
|
|
853
|
|
|
781
|
|
|
2,974
|
|
|
2,708
|
Occupancy
|
|
|
503
|
|
|
629
|
|
|
2,064
|
|
|
2,394
|
Regulatory
costs
|
|
|
174
|
|
|
150
|
|
|
640
|
|
|
830
|
Depreciation and
amortization
|
|
|
346
|
|
|
304
|
|
|
1,268
|
|
|
1,232
|
Office supplies and
postage
|
|
|
192
|
|
|
152
|
|
|
687
|
|
|
613
|
Other real estate
costs
|
|
|
13
|
|
|
38
|
|
|
72
|
|
|
126
|
Other
|
|
|
757
|
|
|
840
|
|
|
3,238
|
|
|
3,230
|
Subtotal non-interest
expense
|
|
|
8,938
|
|
|
8,074
|
|
|
34,680
|
|
|
34,655
|
Impairment
charge
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,500
|
Post retirement
benefits reduction
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(174)
|
Total
non-interest expense
|
|
$
|
8,938
|
|
$
|
8,074
|
|
$
|
34,680
|
|
$
|
35,981
|
WEIGHTED AVERAGE
SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding (a)
|
|
|
3,386,187
|
|
|
3,314,806
|
|
|
3,369,021
|
|
|
3,297,235
|
Incremental shares
from assumed conversion of options and contingent shares
|
|
|
117,785
|
|
|
166,426
|
|
|
122,233
|
|
|
171,155
|
Adjusted weighted
average shares (b)
|
|
|
3,503,972
|
|
|
3,481,232
|
|
|
3,491,254
|
|
|
3,468,390
|
|
(a) Denominator for
basic earnings per common share
|
(b) Denominator for
diluted earnings per common share
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
As
of
|
(In thousands, except
share, per share and full time equivalent data)
|
|
December
31, 2014
|
|
September
30, 2014
|
|
December 31,
2013
|
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE
SHEET DATA
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
934,419
|
|
$
|
899,720
|
|
$
|
843,123
|
Loans held for
sale-mortgage banking
|
|
|
47,109
|
|
|
42,441
|
|
|
32,870
|
Loans and leases held
for investment
|
|
|
360,789
|
|
|
335,364
|
|
|
317,928
|
Total
loans
|
|
|
407,898
|
|
|
377,805
|
|
|
350,798
|
Allowance for credit
losses
|
|
|
(8,601)
|
|
|
(8,675)
|
|
|
(9,847)
|
Investment securities
available for sale
|
|
|
449,333
|
|
|
456,192
|
|
|
435,719
|
Other real estate,
net
|
|
|
256
|
|
|
1,056
|
|
|
1,056
|
Earning
assets
|
|
|
880,988
|
|
|
841,712
|
|
|
787,519
|
Total
deposits
|
|
|
811,231
|
|
|
774,266
|
|
|
723,229
|
Core deposits
(1)
|
|
|
773,279
|
|
|
740,748
|
|
|
678,670
|
Other
borrowings
|
|
|
31,020
|
|
|
38,032
|
|
|
42,399
|
Cash and cash
equivalents
|
|
|
41,124
|
|
|
28,781
|
|
|
18,871
|
|
|
|
|
|
|
|
|
|
|
OTHER SELECTED
DATA
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) in accumulated other comprehensive income
|
|
$
|
5,324
|
|
$
|
3,625
|
|
$
|
(1,468)
|
Trust assets under
supervision
|
|
$
|
257,400
|
|
$
|
255,929
|
|
$
|
249,691
|
Total common
stockholders' equity
|
|
$
|
62,390
|
|
$
|
58,658
|
|
$
|
48,767
|
Book value per common
share
|
|
$
|
18.28
|
|
$
|
17.18
|
|
$
|
14.45
|
Book value per common
share excluding accumulated other comprehensive income,
net
|
|
$
|
16.72
|
|
$
|
16.12
|
|
$
|
14.89
|
Full time equivalent
employees
|
|
|
249
|
|
|
255
|
|
|
236
|
Common shares
outstanding
|
|
|
3,413,854
|
|
|
3,413,854
|
|
|
3,374,601
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
(Consolidated)
|
|
|
9.94%
|
|
|
10.13%
|
|
|
10.94%
|
Tier 1 risk-based
capital (Consolidated)
|
|
|
19.85%
|
|
|
20.22%
|
|
|
21.67%
|
Total risk-based
capital (Consolidated)
|
|
|
21.10%
|
|
|
21.48%
|
|
|
23.15%
|
Tangible common
equity (Consolidated)
|
|
|
6.67%
|
|
|
6.51%
|
|
|
5.79%
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage (BNC
National Bank)
|
|
|
9.13%
|
|
|
10.12%
|
|
|
10.06%
|
Tier 1 risk-based
capital (BNC National Bank)
|
|
|
18.48%
|
|
|
20.34%
|
|
|
20.13%
|
Total risk-based
capital (BNC National Bank)
|
|
|
19.73%
|
|
|
21.60%
|
|
|
21.40%
|
Tangible capital (BNC
National Bank)
|
|
|
9.83%
|
|
|
10.56%
|
|
|
9.82%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Core deposits consist
of all deposits and agreements to repurchase and exclude certain
brokered certificates of deposit.
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
For the
Quarter Ended December
31,
|
|
For the Twelve
Months Ended December
31,
|
(In
thousands)
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
943,689
|
|
$
|
832,892
|
|
$
|
899,409
|
|
$
|
807,549
|
Loans held for
sale-mortgage banking
|
|
|
37,408
|
|
|
27,882
|
|
|
30,513
|
|
|
56,779
|
Loans and leases held
for investment
|
|
|
342,536
|
|
|
300,727
|
|
|
331,982
|
|
|
284,344
|
Total
loans
|
|
|
379,944
|
|
|
328,609
|
|
|
362,495
|
|
|
341,123
|
Investment securities
available for sale
|
|
|
452,583
|
|
|
435,193
|
|
|
446,535
|
|
|
359,119
|
Earning
assets
|
|
|
888,828
|
|
|
776,125
|
|
|
844,558
|
|
|
747,729
|
Total
deposits
|
|
|
813,763
|
|
|
708,687
|
|
|
773,233
|
|
|
686,606
|
Core
deposits
|
|
|
781,747
|
|
|
666,983
|
|
|
735,701
|
|
|
640,647
|
Total
equity
|
|
|
81,972
|
|
|
70,951
|
|
|
76,995
|
|
|
70,472
|
Cash and cash
equivalents
|
|
|
74,125
|
|
|
30,500
|
|
|
52,890
|
|
|
65,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
common stockholders' equity (a)
|
|
|
14.11%
|
|
|
12.29%
|
|
|
12.37%
|
|
|
15.15%
|
Return on average
assets (b)
|
|
|
1.04%
|
|
|
0.90%
|
|
|
0.94%
|
|
|
1.07%
|
Net interest
margin
|
|
|
2.98%
|
|
|
3.07%
|
|
|
3.07%
|
|
|
2.65%
|
Efficiency
ratio
|
|
|
70.52%
|
|
|
76.02%
|
|
|
74.73%
|
|
|
73.24%
|
Efficiency ratio
(Adjusted) (c)
|
|
|
70.52%
|
|
|
76.02%
|
|
|
74.73%
|
|
|
71.72%
|
Efficiency ratio (BNC
National Bank)
|
|
|
70.23%
|
|
|
74.38%
|
|
|
70.73%
|
|
|
70.45%
|
(a)
|
Return on average
common stockholders' equity is calculated by using the net income
available to common shareholders as the numerator and equity (less
preferred stock and accumulated other comprehensive income) as the
denominator.
|
(b)
|
Return on average
assets is calculated by using net income as the numerator and
average total assets as the denominator.
|
(c)
|
Efficiency ratio is
adjusted to exclude insurance receipts and impairment charges for
the twelve month period ending December 31, 2013.
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
As of
|
(In
thousands)
|
|
December
31, 2014
|
|
September
30, 2014
|
|
December
31, 2013
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more
delinquent and still accruing interest
|
|
$
|
5
|
|
$
|
18
|
|
$
|
961
|
Non-accrual
loans
|
|
|
56
|
|
|
112
|
|
|
4,656
|
Total nonperforming
loans
|
|
$
|
61
|
|
$
|
130
|
|
$
|
5,617
|
Other real estate,
net
|
|
|
256
|
|
|
1,056
|
|
|
1,056
|
Total nonperforming
assets
|
|
$
|
317
|
|
$
|
1,186
|
|
$
|
6,673
|
Allowance for credit
losses
|
|
$
|
8,601
|
|
$
|
8,675
|
|
$
|
9,847
|
Troubled debt
restructured loans
|
|
$
|
5,105
|
|
$
|
5,136
|
|
$
|
8,544
|
Ratio of total
nonperforming loans to total loans
|
|
|
0.01%
|
|
|
0.03%
|
|
|
1.60%
|
Ratio of total
nonperforming assets to total assets
|
|
|
0.03%
|
|
|
0.13%
|
|
|
0.79%
|
Ratio of nonperforming
loans to total assets
|
|
|
0.01%
|
|
|
0.01%
|
|
|
0.67%
|
Ratio of allowance for
credit losses to loans and leases held for investment
|
|
|
2.38%
|
|
|
2.59%
|
|
|
3.10%
|
Ratio of allowance for
credit losses to total loans
|
|
|
2.11%
|
|
|
2.30%
|
|
|
2.81%
|
Ratio of allowance for
credit losses to nonperforming loans
|
|
|
14,100%
|
|
|
6,673%
|
|
|
175%
|
|
|
For the
Quarter
|
|
For the Twelve
Months
|
(In
thousands)
|
|
Ended December
31,
|
|
Ended December
31,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in
Nonperforming Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
130
|
|
$
|
10,129
|
|
$
|
5,617
|
|
$
|
10,512
|
Additions to
nonperforming
|
|
|
5
|
|
|
1,420
|
|
|
203
|
|
|
2,231
|
Charge-offs
|
|
|
(12)
|
|
|
(26)
|
|
|
(692)
|
|
|
(935)
|
Reclassified back to
performing
|
|
|
(58)
|
|
|
(5,811)
|
|
|
(3,235)
|
|
|
(5,830)
|
Principal payments
received
|
|
|
(4)
|
|
|
(95)
|
|
|
(1,135)
|
|
|
(337)
|
Transferred to
repossessed assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(24)
|
Transferred to other
real estate owned
|
|
|
-
|
|
|
-
|
|
|
(697)
|
|
|
-
|
Balance, end of
period
|
|
$
|
61
|
|
$
|
5,617
|
|
$
|
61
|
|
$
|
5,617
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
(In
thousands)
|
|
For the
Quarter Ended December
31,
|
|
For the Twelve
Months Ended December
31,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in Allowance
for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
8,675
|
|
$
|
9,897
|
|
$
|
9,847
|
|
$
|
10,091
|
Provision
(reduction)
|
|
|
-
|
|
|
-
|
|
|
(800)
|
|
|
700
|
Loans charged
off
|
|
|
(77)
|
|
|
(126)
|
|
|
(782)
|
|
|
(1,109)
|
Loan
recoveries
|
|
|
3
|
|
|
76
|
|
|
336
|
|
|
165
|
Balance, end of
period
|
|
$
|
8,601
|
|
$
|
9,847
|
|
$
|
8,601
|
|
$
|
9,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net
charge-offs to average total loans
|
|
|
(0.019)%
|
|
|
(0.015)%
|
|
|
(0.123)%
|
|
|
(0.277)%
|
Ratio of net
charge-offs to average total loans, annualized
|
|
|
(0.078)%
|
|
|
(0.061)%
|
|
|
(0.123)%
|
|
|
(0.277)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
For the
Quarter Ended December
31,
|
|
For the Twelve
Months Ended December
31,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in Other
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
1,056
|
|
$
|
2,186
|
|
$
|
1,056
|
|
$
|
5,131
|
Transfers from
nonperforming loans
|
|
|
-
|
|
|
-
|
|
|
697
|
|
|
-
|
Transfers from
premises and equipment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
800
|
Real estate
sold
|
|
|
(838)
|
|
|
(1,184)
|
|
|
(1,587)
|
|
|
(4,897)
|
Net gains (losses) on
sale of assets
|
|
|
38
|
|
|
-
|
|
|
90
|
|
|
8
|
Provision
|
|
|
-
|
|
|
54
|
|
|
-
|
|
|
14
|
Balance, end of
period
|
|
$
|
256
|
|
$
|
1,056
|
|
$
|
256
|
|
$
|
1,056
|
|
|
As of
|
(In
thousands)
|
|
December
31, 2014
|
|
September
30, 2014
|
|
December
31, 2013
|
Other real
estate
|
|
$
|
954
|
|
$
|
1,754
|
|
$
|
3,250
|
Valuation
allowance
|
|
|
(698)
|
|
|
(698)
|
|
|
(2,194)
|
Other real estate,
net
|
|
$
|
256
|
|
$
|
1,056
|
|
$
|
1,056
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
As
of
|
(In
thousands)
|
December
31, 2014
|
|
December
31, 2013
|
CREDIT
CONCENTRATIONS
|
|
|
|
|
|
North
Dakota
|
|
|
|
|
|
Commercial and
industrial
|
$
|
56,681
|
|
$
|
73,277
|
Construction
|
|
20,894
|
|
|
13,082
|
Agricultural
|
|
16,732
|
|
|
16,847
|
Land and land
development
|
|
10,468
|
|
|
10,611
|
Owner-occupied
commercial real estate
|
|
38,035
|
|
|
28,435
|
Commercial
real estate
|
|
55,349
|
|
|
35,654
|
Small business
administration
|
|
1,247
|
|
|
2,188
|
Consumer
|
|
33,127
|
|
|
31,695
|
Subtotal
|
$
|
232,533
|
|
$
|
211,789
|
Arizona
|
|
|
|
|
|
Commercial and
industrial
|
$
|
11,798
|
|
$
|
3,021
|
Construction
|
|
2,242
|
|
|
-
|
Agricultural
|
|
-
|
|
|
-
|
Land and land
development
|
|
3,778
|
|
|
5,102
|
Owner-occupied
commercial real estate
|
|
2,581
|
|
|
1,571
|
Commercial
real estate
|
|
14,396
|
|
|
16,306
|
Small business
administration
|
|
25,586
|
|
|
15,502
|
Consumer
|
|
3,082
|
|
|
2,248
|
Subtotal
|
$
|
63,463
|
|
$
|
43,750
|
Minnesota
|
|
|
|
|
|
Commercial and
industrial
|
$
|
121
|
|
$
|
794
|
Construction
|
|
-
|
|
|
-
|
Agricultural
|
|
18
|
|
|
21
|
Land and land
development
|
|
708
|
|
|
578
|
Owner-occupied
commercial real estate
|
|
-
|
|
|
-
|
Commercial
real estate
|
|
8,861
|
|
|
15,589
|
Small business
administration
|
|
104
|
|
|
91
|
Consumer
|
|
1,233
|
|
|
1,241
|
Subtotal
|
$
|
11,045
|
|
$
|
18,314
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/bnccorp-inc-reports-fourth-quarter-net-income-rose-319-to-25-million-or-057-per-diluted-share-300024670.html
SOURCE BNCCORP, INC.