false Q1 --09-30 2025 0001492617 0001492617 2024-10-01 2024-12-31 0001492617 2025-02-13 0001492617 2024-12-31 0001492617 2024-09-30 0001492617 us-gaap:RelatedPartyMember 2024-12-31 0001492617 us-gaap:RelatedPartyMember 2024-09-30 0001492617 2023-10-01 2023-12-31 0001492617 us-gaap:CommonStockMember 2024-09-30 0001492617 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001492617 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001492617 us-gaap:RetainedEarningsMember 2024-09-30 0001492617 us-gaap:CommonStockMember 2023-09-30 0001492617 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001492617 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001492617 us-gaap:RetainedEarningsMember 2023-09-30 0001492617 2023-09-30 0001492617 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001492617 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0001492617 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0001492617 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0001492617 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001492617 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001492617 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001492617 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001492617 us-gaap:CommonStockMember 2024-12-31 0001492617 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001492617 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001492617 us-gaap:RetainedEarningsMember 2024-12-31 0001492617 us-gaap:CommonStockMember 2023-12-31 0001492617 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001492617 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001492617 us-gaap:RetainedEarningsMember 2023-12-31 0001492617 2023-12-31 0001492617 FWFW:SeriesA1PreferredStockMember FWFW:StockPurchaseAgreementMember 2021-07-12 2021-07-13 0001492617 FWFW:SeriesA1PreferredStockMember FWFW:StockPurchaseAgreementMember 2021-07-13 0001492617 2022-07-13 2022-07-13 0001492617 2022-07-14 2022-07-14 0001492617 2022-07-14 0001492617 FWFW:PriorToReverseStockSplitMember 2022-07-14 0001492617 FWFW:SeriesA1PreferredStockMember 2022-09-15 0001492617 2022-09-15 2022-09-15 0001492617 2022-09-15 0001492617 us-gaap:CommonStockMember 2022-09-15 2022-09-15 0001492617 2022-11-28 2022-11-30 0001492617 FWFW:ShareExchangeAgreementMember 2023-03-22 2023-03-22 0001492617 FWFW:ShareExchangeAgreementMember 2023-03-22 0001492617 us-gaap:CommonStockMember 2023-05-24 2023-05-24 0001492617 2024-04-28 2024-04-29 0001492617 FWFW:SharePurchaseAgreementMember 2024-07-05 2024-07-05 0001492617 FWFW:FlywheelAdvancedTechnologyIncMember 2024-10-01 2024-12-31 0001492617 FWFW:FlywheelAdvancedTechnologyIncMember 2024-12-31 0001492617 FWFW:BluePrintGlobalIncMember 2024-10-01 2024-12-31 0001492617 FWFW:BluePrintGlobalIncMember 2024-12-31 0001492617 FWFW:ElisonVirtusCompanyLimitedMember 2024-07-05 2024-07-05 0001492617 us-gaap:SegmentDiscontinuedOperationsMember 2023-10-01 2023-12-31 0001492617 FWFW:ElisonVirtusCompanyLimitedMember 2024-07-05 0001492617 FWFW:FlywheelFinancialStrategyCompanyLimitedMember 2024-12-31 0001492617 FWFW:FlywheelFinancialStrategyCompanyLimitedMember 2023-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:AUD iso4217:HKD xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______

 

Commission file number: 333-167130

 

FLYWHEEL ADVANCED TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)

 

Nevada   27-2473958
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

 

123 West Nye Lane, Suite 455,

Carson City, NV

  89706
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (852) 6686-0563

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated Filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes No ☐

 

The number of shares outstanding of the registrant’s common stock as of February 13, 2025, was 29,591,164 shares.

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION 3
     
Item 1. Financial Statements. 3
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 15
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk. 22
     
Item 4. Controls and Procedures. 22
     
PART II – OTHER INFORMATION 23
     
Item 1. Legal Proceedings. 23
     
Item 1A. Risk Factors. 23
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 23
     
Item 3. Defaults Upon Senior Securities. 24
     
Item 4. Mine Safety Disclosures. 24
     
Item 5. Other Information. 24
     
Item 6. Exhibits. 25
     
SIGNATURES 26

 

2

 

 

PART I- FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

FLYWHEEL ADVANCED TECHNOLOGY, INC.

 

UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF DECEMBER 31, 2024

 

3

 

 

FLYWHEEL ADVANCED TECHNOLOGY, INC.

 

CONTENTS

 

  Pages
   
Consolidated Balance Sheets as of December 31, 2024 (unaudited) and September 30, 2024 5
   
Unaudited Condensed Consolidated Statements of Operations and Comprehensive loss for the Three Months Ended December 31, 2024 and 2023 6
   
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended December 31, 2024 and 2023 7
   
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2024 and 2023 8
   
Notes to Unaudited Condensed Consolidated Financial Statements 9-14

 

4

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   December 31,   September 30, 
   2024   2024 
   (Unaudited)   (Audited) 
ASSETS        
CURRENT ASSETS          
Prepaid expenses and other current assets  $2,952   $3,987 
INVESTMENTS   5,422,500    5,422,500 
TOTAL ASSETS  $5,425,452   $5,426,487 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
Accrued expenses and other current liabilities  $29,636   $80,992 
Due to a related party   820,295    743,261 
Total current liabilities   849,931    824,253 
           
COMMITMENTS AND CONTINGENCIES   -    - 
STOCKHOLDERS’ EQUITY          
Common stock, $0.0001 par value 550,000,000, shares authorized,
29,662,164 shares issued and outstanding as of December 31,
2024 and September 30, 2024
   2,966    2,966 
Paid in Capital   9,129,860    9,129,860 
Accumulated other comprehensive income/(loss)   2,743    2,743 
Accumulated deficit   (4,560,048)   (4,533,335)
Total Stockholders’ Equity   4,575,521    4,602,234 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $5,425,452   $5,426,487 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

5

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

AND COMPREHENSIVE LOSS

 

(Unaudited)

 

   2024   2023 
   For the three months ended 
   December 31, 
   2024   2023 
REVENUE, NET  $-   $- 
        
OPERATING EXPENSES          
Professional fees   25,624    168,135 
General and administrative   1,089    1,153 
Total Operating Expenses   26,713    169,288 
           
OPERATING LOSS   (26,713)   (169,288)
           
LOSS BEFORE INCOME TAXES   (26,713)   (169,288)
       
Income taxes   -    - 
NET LOSS FROM CONTINUING OPERATIONS   (26,713)   (169,288)
           
Discontinued operations, net of tax   -    80,978 
           
NET LOSS   (26,713)   (88,310)
           
OTHER COMPREHENSIVE LOSS          
Foreign currency translation gain (loss)   -    8,543 
           
COMPREHENSIVE LOSS  $(26,713)  $(79,767)
           
Net loss from continuing operations per share - basic and diluted:  $(0.00)  $(0.01)
          
Net loss - basic and diluted:  $(0.00)  $(0.00)
Weighted average number of shares Outstanding   29,662,164    29,662,164 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

6

 

 

FLYWHEEL ADVANCED TECHNOLOGY, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGE IN STOCKHOLDERS’ EQUITY

 

(Unaudited)

 

                         
               Accumulated         
               other         
   Common Stock   Paid   comprehensive   Accumulated     
   Shares   Value   in Capital   (loss)/income   Deficit   Total 
                         
Balance at September 30,   29,662,164  $2,966  $9,129,860   $2,743  $(4,533,335)  $4,602,234 
Net loss   -    -    -    -    (26,713)   (26,713)
                               
Balance at December 31,   29,662,164  $2,966  $9,129,860   $2,743  $(4,560,048)  $4,575,521 

 

               Accumulated         
               other         
   Common Stock   Paid   comprehensive   Accumulated     
  Shares   Value   in Capital   (loss)/income   Deficit   Total 
                         
Balance at September 30, 2023   29,662,164   $2,966   $6,677,222  $(2,691)  $(3,823,247)  $2,854,250 
                              
Exchange difference on translation   -    -    -    8,543    -    8,543 
Net loss   -    -    -    -    (88,310)   (88,310)
                             
Balance at December 31,   29,662,164   $2,966   $6,677,222   $5,852   $(3,911,557)  $2,774,483 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

7

 

 

FLYWHEEL ADVANCED TECHNOLOGY, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

   2024   2023 
   For the three months 
   December 31, 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES          
           
Net loss  $(26,713)  $(88,310)
Adjusted to reconcile net loss to cash provided (used) by operating activities:          
Amortization   -    17,218 
Depreciation   -    1,968 
Lease amortization   -    12,201 
Allowance of expected credit losses   -    59,250 
Reversal of allowance of expected credit losses   -    (85,373)
Deferred income taxes   -    879 
Changes in operating assets and liabilities (Increase)/decrease in:          
Prepaid expenses and other current assets   1,035    1,669 
Assets held for sale Increase/(decrease) in:   -    (270,420)
Accrued expenses and other current liabilities   (51,356)   22,519 
Liabilities held for sale   -    (27,541)
Net cash used in operating activities   (77,034)   (355,940)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property, plant and equipment   -    (5,176)
Net cash used in investing activities   -    (5,176)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from bank overdraft   -    127,914 
Repayment of borrowings   -    (26,986)
Advances from/ (Repayment to) related party   77,034    (46,862)
Net cash provided by financing activities   77,034    54,066 
           
NET DECREASE IN CASH AND EQUIVALENTS   -    (307,050)
EFFECT OF EXCHANGE RATES ON CASH   -    2,416 
AT BEGINNING OF PERIOD   -    621,001 
           
CASH AND EQUIVALENTS AT END OF PERIOD  $-   $316,367 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
Cash paid for interest  $-   $5,249 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

8

 

 

December 30, 2024 and 2023

(Unaudited)

 

NOTE- 1 ORGANIZATION AND BUSINESS BACKGROUND

 

Flywheel Advanced Technology, Inc. (formerly known as Pan Global Corp.) (“the Company”) was incorporated in the state of Nevada on April 30, 2010.

 

The Company had the following significant events:

 

  Stock Purchase Agreement (July 13, 2021) – In July 2021, the Company entered into a Stock Purchase Agreement between NYJJ Hong Kong Limited (Seller) and Sparta Universal Industrial Ltd. (Purchaser), wherein the Purchaser purchased 10,000,000 shares of Series A-1 Preferred Stock, par value $0.0001 per share (the “Shares”) of the Company. As a result, the Purchaser became approximately 90% holder of the voting rights of the issued and outstanding shares of the Company, on a fully diluted basis and became the controlling shareholder. At the effective date of transfer, David Lazar ceased to be the Company ’ s Chief Executive Officer, President, Secretary, Chief Financial Officer and Chairman of the Board of as Directors, and the Company appointed Tang Siu Fung as President, Chief Executive Officer, and Chairman of the Board of Directors; Cheng Sin Yi as Secretary, and Treasurer; Tin Sze Wai as Director; Ip Tsz Ying as Director; Ho Yiu Chung as Director; and Lai Chi Chuen as Director.
     
  Name Change (November 21, 2021) – On November 21, 2021, Board of directors and majority shareholder approved the change of the Company’s name to “Flywheel Advanced Technology, Inc.”.
     
  Reverse Stock Split (July 13, 2022) – On July 13, 2022, the Company completed a 1:100 reverse stock split of the Company’s common stock which became effective on July 14, 2022. As of July 14, 2022, the 1:100 reverse stock split of the Company ’ s common stock became effective. Following the effectiveness of the reverse stock split, there are currently 1,551,550 shares of common stock issued and outstanding as compared to 155,155,000 shares of the Company ’ s common stock issued and outstanding prior to the reverse stock split.
     
  Ticker Symbol Change (August 5, 2022) – On August 5, 2022, the Company was informed by the FINRA that the new ticker symbol of the Company is “FWFW”.
     
  Issuance of Preferred Stock A-1 (September 15, 2022) – On September 15, 2022, the Company filed with the Secretary of State of the State of Nevada an Amendment (the ” Amendment ” ) to the Certificate of Designation for the Series A-1 Preferred Stock (the “Preferred Stock”). The Amendment was approved by the Board of Directors of the Company and Sparta Universal Industrial Ltd. (“Sparta”), the sole holder of all the 10,000,000 issued and outstanding shares of Preferred Stock. Pursuant to the Amendment, the conversion rate of the Preferred Stock was changed to provide that each share of Preferred Stock shall be convertible, at the option of the holder, into 1.62 fully paid and nonassessable shares of the Company’s common stock. The Amendment was necessary as the terms of the Certificate of Designation for the Preferred Stock expressly provided that the conversion ratio of 162 shares of common stock for each share of Preferred Stock would not be reduced in the event of a stock split or other capitalization of the Company.
     
  The Company’s outstanding 10,000,000 shares of Preferred Stock were converted on a one for 1.62 basis into 16,200,000 common shares. Concurrently these Preferred Stock were cancelled.
     
  Formation of Blue Print Global, Inc. (November 30, 2022) – On November 30, 2022, the Company incorporated Blue Print Global, Inc. ( ” Blue Print ” ) in the British Virgin Islands to establish an operation to source the supply and sale of warehouse patrol robots. The Company holds 70% of Blue Print, and the balance is held by two individuals unrelated to the Company, with each party holding 15%.

 

9

 

 

  Blue Print Agency Agreement (December 7, 2022) – On December 7, 2022, Blue Print entered into an Agency Agreement (the “Agency Agreement”) with International Supply Chain Alliance Co., Ltd. of Hong Kong (“ISCA”). Pursuant to the Agency Agreement, Blue Print appointed ISCA as its authorized agent to distribute warehouse patrol robots in the People’s Republic of China (“China”). The Agency Agreement is valid for five years and will be automatically renewed for another five years unless a written non-renewal notice is provided by either party at least 30 days before the expiration date. However, there is no early termination option in the Agency Agreement.
     
  Share Exchange with QBS System Limited (December 15, 2022) – On December 15, 2022, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with QBS System Limited, a limited company incorporated under the laws of Hong Kong ( ” QBS System ” ), and its shareholder, QBS Flywheel Limited, a company incorporated under the laws of Australia (the “Seller”). On March 22, 2023, the Seller transferred and assigned to the Company all of the issued and outstanding shares of QBS System in exchange for 8,939,600 newly issued shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”). Following the closing of the share exchange, there will be no change in the officers and directors of the Company, and QBS System will continue its business as a wholly owned subsidiary of the Company.
     
  Common Stock Issuances (May 24, 2023) – On May 24, 2023, the Company issued 1,450,000 shares of common stock to each of Sau Ping Leung and So Ha Tsang. Such shares were issued on May 24, 2023. These two individuals collectively hold 30% of Blue Print.
     
  Formation of Mega Fortune Company Limited and Ponte Fides Company Limited (January 30, 2024 and February 13, 2024) – On January 30, 2024 and February 13, 2024, the Company incorporated Mega Fortune Company Limited ( ” Mega Fortune ” ) in the Cayman Islands and Ponte Fides Company Limited (“Ponte Fides”) in the British Virgin Islands, respectively.
     
  Transfer of QBS System Shares to Ponte Fides Company Limited (April 29, 2024) – On April 29, 2024, the Company transferred all of the issued and outstanding shares of QBS System at HK$100 under a restructuring. Following the closing of the share transfer, there will be no change in the officers and directors of the Company, and QBS System will continue its business as a wholly owned subsidiary of the Company.
     
  Sale of QBS System, Ponte Fides, and Mega Fortune (July 5, 2024) – On July 5, 2024, the Company and Mega Fortune, its wholly-owned subsidiary, completed the sale (the “Mega Fortune Disposition”) to Mericorn Company Limited (the ” Buyer “ ), which is non-wholly owned and controlled by spouse of an owner of a significant shareholder of FWFW, of all of the equity associated with Mega Fortune, which is comprised of the Company ’ s subsidiaries, Ponte Fides, QBS System and QBS System Pty, pursuant to a Share Purchase Agreement, dated as of July 5, 2024. Mega Fortune and its subsidiaries are engaged in the business of provision of IoT maintenance and support services, IoT BPO services and IoT development services in Hong Kong and Australia. Under the terms of the Share Purchase Agreement, the Buyer paid HK$56,360,000 (or approximately $7,230,000) by the transfer of 938 shares of the Buyer’s wholly owned subsidiary, Elison Virtus Company Limited (“Elison”) from the Buyer to the Company for the Mega Fortune Disposition.

 

10

 

 

The Company’s subsidiaries are as follows as of December 31, 2024:

 

Name of Corporation   Date of Formation   Ownership   Description of Business

Flywheel Advanced Technology, Inc.

 

(Nevada Corporation)

  April 30, 2010   100%   Parent Company
           

Blue Print Global, Inc.

 

(British Virgin Islands Corporation)

 

November 30, 2022

  70%  

Establish an operation to source the supply and sale of warehouse patrol robots.

 

We use the terms “Company”, “we” and “us” to refer to both Flywheel Advanced Technology, Inc. and its subsidiaries.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(A) Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements (“consolidated financial statements”) have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) “FASB Accounting Standard Codification™” (the “Codification”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of consolidated financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States.

 

(B) Unaudited Interim Consolidated financial statements

 

The accompanying interim unaudited condensed consolidated financial statements (“Interim Financial Statements”) of the Company and its wholly owned and majority owned subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America ( ” GAAP ” ) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Regulation S-X. Accordingly, these Interim Financial Statements do not include all of the information and notes required by GAAP for complete financial statements. These Interim Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended September 30, 2024 included in the Company’s Form 10-K. In the opinion of management, the Interim Financial Statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the Company’s financial position, the results of operations and cash flows for the periods presented.

 

The operating results and cash flows of the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.

 

11

 

 

(C) Going Concern

 

Pursuant to the guidance in ASC 205-40 Going Concern, for each annual and interim reporting period an entity’s management must evaluate whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. To that extent, the Company incurred a net operating loss of approximately $0.03 million, had negative cash flows from operating activities of $0.08 million during the three months ended December 31, 2024 and had minimum cash balance as of its fiscal year end. With that said, the Company is currently in process of entering into certain arrangements to raise additional capital, which it believes to be probable of occurring as of the date of the filing. As such, the Company believes that the substantial doubt about our ability to continue as a going concern has been alleviated as a result of consideration of management’s plans.

 

(D) Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements are presented using the accrual basis of accounting and include the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

 

(E) Use of estimates

 

The preparation of unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these unaudited condensed consolidated financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.

 

(F) Investments

 

The Company applies the cost method of accounting to investments when it does not have significant influence or a controlling interest in the investee and the fair value of the investment is not readily determinable. Dividends on cost method investments received are recorded as income.

 

The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. Management reviewed the underlying net assets of the investments during the three months ended December 31, 2024 and determined that the Company’ s proportionate economic interest in the investments indicate that the investments were not other than temporarily impaired. The carrying value of our cost method investments is reported as “investments” on the consolidated balance sheets. Note 4 contains additional information on our cost method investments.

 

(G) Earning per share

 

Basic earnings(loss) per share are computed by dividing income available to stockholders by the weighted average number of shares outstanding during the period. Diluted income per share is computed like basic income per share except that the denominator is increased to include the number of additional shares that would have been outstanding if the potential shares had been issued and if the additional shares were diluted. There were no potentially dilutive securities for 2024 and 2023.

 

12

 

 

(H) Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection with such liabilities are expensed as incurred.

 

(I) Recently Issued Accounting Standards

 

There are no recent accounting pronouncements that impact the Company’s operations.

 

NOTE 3 – DISCONTINUED OPERATIONS

 

On July 5, 2024, the Company and Mega Fortune Company Limited, its wholly-owned subsidiary, completed the sale (the “Mega Fortune Disposition”) to Mericorn Company Limited (the “Buyer”), of all of the equity associated with the Company ’ s Mega Fortune Company Limited, which is composed of the Company ’ s subsidiaries, Pontes Fides Company Limited, QBS System Limited and QBS System Pty Ltd, pursuant to a Share Purchase Agreement, dated as of July 5, 2024. The Mega Fortune Company Limited and its subsidiaries are engaged in the business of provision of IoT maintenance and support services, IoT BPO services and IoT development services in Hong Kong and Australia. Under the terms of the Share Purchase Agreement, the Buyer paid HK$56,360,000 (or approximately $7,230,000) by the transfer of 938 shares of the Buyer’ s wholly owned subsidiary, Elison Virtus Company Limited ( ” Elison ” ) from the Buyer to the Company for the Mega Fortune Disposition. As of July 5, 2024, the Company determined that the estimated fair value of 938 shares of Elison was $5,422,500 and the share transfer had been completed. the share transfer had been completed. The Company recognized a pre-tax gain on such sale of $2,452,638. The activities of the three reportable segments, provision of IT maintenance and support services, IoT BPO services and IoT development services in Hong Kong and Australia have been segregated and reported as

 

Summarized results of discontinued operations for the three reportable segments are as follows:

 

   For the three 
   months ended 
   December 31, 
   2023 
Revenue, net  $625,809 
Cost of revenue   (414,378)
Operating expenses   (220,464)
Other income   103,801 
Interest (expenses) income, net   (5,186)
Income from discontinued operations before taxes   89,582 
      
Income taxes   (8,604)
Income from discontinued     
operations, net of tax  $80,978 

 

13

 

 

Summarized cash flow information for the three reportable segments discontinued operations are as follows:

 

   For the three
months ended December 31,
2023
 
CASH FLOWS FROM OPERATING ACTIVITIES     
Amortization  $17,218 
Depreciation   1,968 
Lease amortization   12,201 
Allowance of expected credit losses   59,250 
Reversal of allowance of expected credit losses   (85,373)
Deferred income taxes   879 
      
Increase in accounts receivable   (270,420)
Cash used in assets held for sale   (270,420)
      
Decrease in accounts payable   (47,758)
Decrease in operating lease liabilities   (13,359)
Increase in accrued expenses and other current liabilities   25,851 
Increase in income tax payable   7,725 
Cash used in liabilities held for sale  $(27,541)
      
CASH FLOWS FROM INVESTING ACTIVITIES     
Purchase of property, plant and equipment  $(5,176)
      
CASH FLOWS FROM FINANCING ACTIVITIES     
Proceeds from bank overdraft  $127,914 
Repayment of borrowings   (26,986)
Repayment to related party  $(191,963)

 

NOTE 4 - INVESTMENTS

 

   December 31,   September 30, 
   2024   2024 
Cost Method Investment          
Elison Virtus Company Limited  $5,422,500$   5,422,500 

 

On July 5, 2024, the Company entered into a Share Purchase Agreement. As consideration for entering into this agreement, the Company received 938 shares, 9.38% of total equity, of Elison at estimated fair value of $5,422,500 which were determined using generally accepted valuation techniques based on estimates and assumptions made by management.

 

NOTE 5 - RELATED PARTY TRANSACTIONS

 

The Company owed a related company, Flywheel Financial Strategy (Hong Kong) Company Limited of $820,295 and $743,261 as of December 31, 2024 and 2023, respectively for advances from the related company, which was repayable on demand and interest free.

 

14

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

FORWARD-LOOKING STATEMENTS

 

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our unaudited financial statements are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

 

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.

 

As used in this quarterly report on Form 10-Q, “we”, “our”, “us”, “Company” or “FWFW” refer to Flywheel Advanced Technology, Inc., a Nevada corporation and its subsidiaries, unless the context requires otherwise.

 

Overview

 

Flywheel Advanced Technology, Inc. (formerly known as Pan Global Corp.) was incorporated in the state of Nevada on April 30, 2010. On November 30, 2022, FWFW incorporated Blue Print Global, Inc. (“Blue Print”) in the British Virgin Islands to establish operations for sourcing and selling warehouse patrol robots. FWFW holds a 70% stake in Blue Print, with the remaining 30% divided equally between two individuals unrelated to the Company, each holding 15%. On March 22, 2023, FWFW acquired QBS System Limited (“QBS System”), a company incorporated under the laws of Hong Kong. FWFW and its subsidiaries were established to provide Internet of Things (“IoT”) solutions and services, assisting clients in building applications using available IoT devices, sensors, frameworks, and platforms, integrating hardware and software solutions with clients’ existing infrastructures, or implementing new IoT solutions for enterprises.

 

15

 

 

Through QBS System, we offered a comprehensive range of IoT services, including consulting, development and implementation, analytics, support, and continuous evolution. QBS System’s business portfolio encompassed IoT integration solutions, maintenance and support services, IoT projects and ventures, Business Process Outsourcing (“BPO”) services, and nearly twelve years of experience in Hong Kong providing both IoT software and hardware engineering services. Its clientele spanned a wide array of industries, including logistics and supply chain management, food & beverage, automation, and smart buildings. QBS System’s IoT solutions supported applications such as connected enterprise equipment and industrial assets, including machines and robots, which are integral to the fourth industrial revolution, or “Industry 4.0.”

 

On January 30, 2024, and February 13, 2024, the Company incorporated Mega Fortune Company Limited (“Mega Fortune”) in the Cayman Islands and Ponte Fides Company Limited (“Ponte Fides”) in the British Virgin Islands, respectively. On April 29, 2024, the Company transferred all issued and outstanding shares of QBS System to Ponte Fides for HK$100 as part of a restructuring. Following the completion of the share transfer, there were no changes to the officers and directors of the Company, and QBS System continued its operations as a wholly owned subsidiary of the Company.

 

On July 30, 2024, Tang Siu Fung notified the Company of his resignation from all positions, including sole director, Chief Executive Officer, and President, effective as of the close of business on July 30, 2024. In connection with his resignation as Chief Executive Officer and President, Mr. Tang was also removed as the “Principal Executive Officer,” “Principal Financial Officer,” and “Principal Accounting Officer” for Securities and Exchange Commission (“SEC”) reporting purposes.

 

On the same day, July 30, 2024, the Company appointed Luk Yuen Leung as President, Chief Executive Officer, and Chairman of the Board of Directors, effective as of the close of business on July 30, 2024. Mr. Leung was appointed to serve until his successor is duly appointed, unless he resigns, is removed from office, or is otherwise disqualified from serving as an officer and/or director of the Company. In connection with his appointment as Chief Executive Officer and President, Mr. Leung was designated as the Company’s “Principal Executive Officer,” “Principal Financial Officer,” and “Principal Accounting Officer” for SEC reporting purposes.

 

On August 2, 2024, Cheng Sin Yi notified the Company of her resignation from all positions, including Secretary and Treasurer, effective as of the close of business on August 2, 2024. Ms. Cheng’s resignation did not arise from any disagreement with the Company regarding its operations, policies, or practices.

 

On August 4, 2024, the Company appointed Luk Yuen Leung as Treasurer and Secretary, effective immediately, to serve until his successor is duly appointed, unless he resigns, is removed from office, or is otherwise disqualified from serving as an officer of the Company.

 

16

 

 

On August 5, 2024, Tang Siu Fung notified Blue Print of his resignation as the sole director of Blue Print. His resignation did not arise from any disagreement with the Company regarding its operations, policies, or practices. On the same date, Blue Print appointed Luk Yuen Leung as a director and officer, effective immediately. Mr. Leung was appointed to serve until his successor is duly appointed, unless he resigns, is removed from office, or is otherwise disqualified from serving as an officer and/or director of Blue Print.

 

As a result of the Mega Fortune Disposition, the Company is now classified as a “shell company”.

 

Shell Company

 

Under SEC Rule 405, the Company qualifies as a “shell company” due to its nominal assets and lack of significant operations. Management has no plans to develop a market for the Company’s securities, either debt or equity, until a successful business combination is completed or an operating business is developed. The Company will continue to comply with the periodic reporting requirements of the Act as long as it remains subject to them.

 

Plan of Operation

 

The Company’s primary objective for the next 12 months and beyond is to achieve long-term growth through a business combination or the successful development of its operating business. As of the date of this report, the Company has not entered into any definitive agreements or specific discussions with potential business combination candidates. The Company has unrestricted flexibility in seeking, analyzing, and participating in potential business opportunities.

 

Potential Acquisition Structure

 

Should the Company pursue an acquisition, for which no assurances can be given, the structure of the transaction will depend on the specific opportunity, the needs of the Company, and the negotiating strength of all parties involved. Possible structures include leases, purchase and sale agreements, licenses, joint ventures, and other contractual arrangements. The Company may participate directly or indirectly through partnerships, corporations, or other forms of organization. Implementing such structures could involve mergers, consolidations, or reorganizations, and the Company may not necessarily emerge as the surviving entity.

 

Following a reorganization, it is likely that the Company’s current management, board of directors, and stockholders will no longer hold a majority of voting shares. Existing management and directors may resign, and new management and directors may be appointed without a stockholder vote.

 

To facilitate an acquisition, the Company may issue common stock or other securities. While terms cannot be predicted, acquisitions structured as “tax-free” reorganizations under the Internal Revenue Code often require issuing controlling interest (80% or more) of the combined entity’s stock to the acquired company’s stockholders. This could significantly dilute the equity of current stockholders. Such issuances may coincide with the sale or transfer of controlling interest by principal stockholders. Disclosure to stockholders about a target company will only be provided if required by applicable law or regulation. The Company will file a current report on Form 8-K within four business days of a business combination that results in the Company ceasing to be a shell company. This report will include comprehensive details of the target company, including audited financial statements.

 

17

 

 

It is anticipated that any new securities issued in connection with a reorganization would rely on exemptions from registration under federal and state securities laws. In some cases, the Company may agree to register these securities at the time of the transaction or under specific conditions. The issuance of significant additional securities may depress any trading market that develops for the Company’s securities.

 

Stockholder and Management Considerations

 

Post-reorganization, the majority stockholder may no longer control the majority of voting securities. The sole director of the Company may resign, and new directors may be appointed by the majority stockholder. In cases involving statutory mergers or consolidations, stockholder approval may be required, potentially causing delays and additional costs. Management may seek to structure transactions to avoid the necessity of stockholder approval.

 

The Company will only proceed with a business opportunity after the negotiation and execution of a written agreement. Such agreements will typically include representations and warranties, default provisions, closing conditions, cost-sharing terms, remedies, and other customary provisions. Investigations, negotiations, and execution of agreements will likely incur substantial costs for legal, accounting, and other professional services. If an opportunity is abandoned, related costs may not be recoverable.

 

Search for Business Opportunities

 

The Company intends to identify potential business combinations by contacting affiliates, lenders, investment banks, private equity firms, consultants, and attorneys. The number of contacts made will depend on the opportunities presented. Management anticipates dedicating substantial time and resources to investigating and negotiating these opportunities. Failure to consummate a transaction may result in the loss of related costs.

 

Management Time and Resources

 

The Company’s sole officer and director is engaged in external business activities and anticipates devoting limited time to the Company until a suitable business opportunity is identified. The time spent on Company matters will vary based on need, but management intends to fulfill its fiduciary duties. No significant changes to the number of employees are expected, apart from those resulting from a business combination.

 

Competition and Market Conditions

 

We face significant competition in our efforts to identify and pursue a viable business venture. Our primary competitors are expected to include other organizations established and funded for similar purposes, such as small venture capital firms, blank check companies, and high-net-worth investors, many of which possess substantially greater financial and operational resources than we do.

 

18

 

 

Given our limited financial and human resources, we are at a competitive disadvantage relative to many of these entities in acquiring an operating business or assets essential to initiating operations in a new industry. Furthermore, the economic downturn resulting from the coronavirus pandemic has intensified competition, as many venture capital firms and individual investors are seeking to acquire businesses at discounted valuations. This heightened competition presents additional challenges to securing a business. We anticipate these conditions will persist until the economy fully recovers.

 

Even if we successfully acquire a business or assets to commence operations, we expect to encounter heightened barriers to entry in the chosen marketplace. These challenges may stem from reduced demand, increased raw material costs, or other economic forces beyond our control.

 

Regulation

 

As of the date of this report, we are required to file reports with the SEC in compliance with Section 13 of the Securities Exchange Act of 1934 (the “Exchange Act”).

 

The direction our management ultimately pursues, along with any future business acquisitions, may subject us to additional laws or regulations. These may include requirements that necessitate significant compliance expenditures, such as the increasing regulation of privacy at the state level. Such obligations could divert considerable human and financial resources toward compliance efforts, potentially adversely affecting our future operating results.

 

19

 

 

Results of Operations:

 

Comparison of the Three Months Ended December 31, 2024 and 2023

 

The following table provides the consolidated results of our continuing operations:

 

  

For the Three Months Ended

December 31,

 
   2024   2023 
         
Revenue, net  $-   $- 
Operating expenses   (26,713)   (169,288)
LOSS FROM OPERATIONS   (26,713)   (169,288)
LOSS BEFORE INCOME TAXES   (26,713)   (169,288)
Income taxes   -    - 
NET LOSS FROM CONTINUING OPERATIONS   (26,713)   (169,288)
Discontinued operations, net of tax   -    80,978 
NET LOSS   (26,713)   (88,310)
Foreign currency translation loss   -    8,543 
COMPREHENSIVE LOSS  $(26,713)  $(79,767)

 

Revenue

 

During the three months ended December 31, 2024, and 2023, we did not have any revenues.

 

Operating expenses

 

General and administrative expenses

 

During the three months ended December 31, 2024, our operating expenses consisted primarily of professional fees of $25,624 and filing and other fees of $1,089. During the three months ended December 31, 2023, our operating expenses consisted primarily of professional fees arising from acquisition of QBS System of $168,135 and filing and other fees of $1,153.

 

All operating expenses related to the QBS System segment were classified as held for sale or into discontinued operations due to the Mega Fortune Disposition.

 

Income tax expenses

 

There is no income tax expenses for the three months ended December 31, 2024 and 2023.

 

Discontinued Operations

 

Net profit from discontinued operations of $0 during the three months ended December 31, 2024, compared to net profit from discontinued operations of $80,978 during the three months ended December 31, 2023. The change was primarily attributable to the Mega Fortune Disposition, which was completed on July 5, 2024.

 

20

 

 

Net loss

 

Net loss decreased by $61,597 to $26,713 from $88,310 for the three months ended December 31, 2024, compared to the same period in 2023. This decrease is primarily driven by a decrease in professional fees which were incurred for acquisition of QBS System in 2023.

 

Other comprehensive income

 

Foreign currency translation gain

 

There is no foreign currency translation gain for the three months ended December 31, 2024, and 2023.

 

Liquidity and Capital Resources

 

Comparison of the Three Months Ended December 31, 2024 and 2023

 

Our use of cash was primarily related to discontinued operations including cash used in operating activities and bank borrowings. As of December 31, 2024, we had $0 in cash and cash equivalents as compared to $316,367 for the same period ended December 31, 2023.

 

Cash flows from operating activities generally reflect the net loss, adjusted for certain non-cash items, including depreciation and amortization, changes in deferred taxes, and adjustments to the allowance for expected credit losses. For the three months ended December 31, 2024, cash used in operating activities amounted to $77,034, compared to $355,940 for the same period in 2023. This decrease of $210,840 in cash used during the three months ended December 31, 2024 was primarily due to discontinued operations.

 

Cash flows from investing activities reflect capital expenditure for the purchase of Company’s assets. Cash used in investing activities during the three month ended December 31, 2024 was $0 compared to cash from investing activities of $5,176 due to acquisition of QBS system during the three months ended December 31, 2023.

 

Cash flows used in financing activities generally reflect changes in debt activity during the period. Net cash provided by financing activities was $77,034 for the three months ended December 31, 2024, compared to net cash provided by financing activities of $54,066 for the three months ended December 31, 2023. Net cash provided by financing activities for the three months ended December 31, 2024, was primarily attributable to advance from a related party of $77,034. Net cash provided by financing activities for the three months ended December 31, 2023, was primarily attributable to proceeds from bank overdraft of US$127,914 netting off repayment of borrowings of $26,986 and repayment to related party of $46,862.

 

Management believes the cash on hand combined with net cash provided by financing activities will be sufficient to fund operations for the next 12 months and beyond.

 

21

 

 

Going Concern

 

The Company incurred a net operating loss of approximately $0.03 million, had negative cash flows from operating activities of $0.08 million during the three months ended December 31, 2024, and had minimum cash balance as of its fiscal year end. The Company is currently in the process of entering into certain arrangements to raise additional capital, which it believes to be probable of occurring as of the date of the filing. As such, the Company believes that the substantial doubt about our ability to continue as a going concern has been alleviated as a result of consideration of management’s plans.

 

Critical Accounting Estimates

 

The preparation of our consolidated financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that impact the amounts reported in our consolidated financial statements and accompanying notes that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

 

Recently issued Accounting Pronouncements

 

For the impact of recently issued accounting pronouncements on the Company’s consolidated financial statements, see Note 2 (H) to the unaudited condensed consolidated financial statements included in “Part I, Item 1 — Financial Statements” of this Quarterly Report on Form 10-Q and incorporated herein by reference.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we are not required to provide the information called for by this Item.

 

Item 4. Controls and Procedures.

 

Management’s Report on Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (who is the same person), to allow for timely decisions regarding required disclosure.

 

As of the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive and Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, he concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report.

 

22

 

 

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee, (2) lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (3) inadequate segregation of duties consistent with control objectives; and (4) management dominated by a single individual without adequate compensating controls. The aforementioned material weaknesses were identified by our Chief Executive and Financial Officer in connection with the review of our financial statements as of December 31, 2024.

 

Management believes that the material weaknesses set forth above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that occurred during the period ended December 31, 2024, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

From time to time, we may become involved in litigation relating to claims arising out of its operations in the normal course of business. We are not involved in any pending legal proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on us.

 

Item 1A. Risk Factors.

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

23

 

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

(a)Not applicable.
   
(b)Item 407(c)(3) of Regulation S-K: During the quarter covered by this Report, there have not been any material changes to the procedures by which security holders may recommend nominees to the Board of Directors.
   
(c)Item 408(a) of Regulation S-K – Rule 10b5-1 Trading Arrangements and Non-Rule 10b5-1 Trading Arrangements - During the three months ended December 31, 2024, no director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

24

 

 

Item 6. Exhibits.

 

The exhibits listed on the Exhibit Index below are provided as part of this report.

 

Exhibit No.   Description
31.1*   Certification of principal executive and financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
32.1*   Certification of principal executive officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
101*   Inline XBRL Document Set for the condensed financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.
104*   Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

 

* Filed herewith.

 

25

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: February 13, 2025

 

  FLYWHEEL ADVANCED TECHNOLOGY, INC.
     
  By: /s/ Luk Yuen Leung
  Name: Luk Yuen Leung
  Title: President and Chief Executive Officer
    (Principal Executive Officer and Principal Financial and Accounting Officer)

 

26

 

 

EXHIBIT 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

OF REGISTRANT PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

(RULE 13a-14(a) or 15d-14(a) OF THE EXCHANGE ACT)

 

I, Luk Yuen Leung, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Flywheel Advanced Technology, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

  

  d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

 

  a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: February 13, 2025 By: /s/ Luk Yuen Leung
    Luk Yuen Leung
    President and Chief Executive Officer
    (Principal Executive Officer and Principal Financial and Accounting Officer)

 

 

 

 

EXHIBIT 32.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Flywheel Advanced Technology, Inc. (the “Company”) on Form 10-Q for the period ended December 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Luk Yuen Leung, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

     
  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: February 13, 2025 By: /s/ Luk Yuen Leung
    Luk Yuen Leung
    President and Chief Executive Officer
    (Principal Executive Officer and Principal Financial and Accounting Officer)

 

 

 

v3.25.0.1
Cover - shares
3 Months Ended
Dec. 31, 2024
Feb. 13, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --09-30  
Entity File Number 333-167130  
Entity Registrant Name FLYWHEEL ADVANCED TECHNOLOGY, INC.  
Entity Central Index Key 0001492617  
Entity Tax Identification Number 27-2473958  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 123 West Nye Lane  
Entity Address, Address Line Two Suite 455  
Entity Address, City or Town Carson City  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89706  
City Area Code 852  
Local Phone Number 6686-0563  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company true  
Entity Common Stock, Shares Outstanding   29,591,164
v3.25.0.1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Sep. 30, 2024
CURRENT ASSETS    
Prepaid expenses and other current assets $ 2,952 $ 3,987
INVESTMENTS 5,422,500 5,422,500
TOTAL ASSETS 5,425,452 5,426,487
CURRENT LIABILITIES    
Accrued expenses and other current liabilities 29,636 80,992
Total current liabilities 849,931 824,253
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY    
Common stock, $0.0001 par value 550,000,000, shares authorized, 29,662,164 shares issued and outstanding as of December 31, 2024 and September 30, 2024 2,966 2,966
Paid in Capital 9,129,860 9,129,860
Accumulated other comprehensive income/(loss) 2,743 2,743
Accumulated deficit (4,560,048) (4,533,335)
Total Stockholders’ Equity 4,575,521 4,602,234
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 5,425,452 5,426,487
Related Party [Member]    
CURRENT LIABILITIES    
Due to a related party $ 820,295 $ 743,261
v3.25.0.1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Dec. 31, 2024
Sep. 30, 2024
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 550,000,000 550,000,000
Common stock, shares issued 29,662,164 29,662,164
Common stock, shares outstanding 29,662,164 29,662,164
v3.25.0.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
REVENUE, NET
OPERATING EXPENSES    
Professional fees 25,624 168,135
General and administrative 1,089 1,153
Total Operating Expenses 26,713 169,288
OPERATING LOSS (26,713) (169,288)
LOSS BEFORE INCOME TAXES (26,713) (169,288)
Income taxes
NET LOSS FROM CONTINUING OPERATIONS (26,713) (169,288)
Discontinued operations, net of tax 80,978
NET LOSS (26,713) (88,310)
OTHER COMPREHENSIVE LOSS    
Foreign currency translation gain (loss) 8,543
COMPREHENSIVE LOSS $ (26,713) $ (79,767)
Net loss from continuing operations per share - basic $ (0.00) $ (0.01)
Net loss from continuing operations per share - diluted (0.00) (0.01)
Net loss - basic (0.00) (0.00)
Net loss - diluted $ (0.00) $ (0.00)
Weighted average number of shares outstanding - basic 29,662,164 29,662,164
Weighted average number of shares outstanding - diluted 29,662,164 29,662,164
v3.25.0.1
Condensed Consolidated Statements of Change in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2023 $ 2,966 $ 6,677,222 $ (2,691) $ (3,823,247) $ 2,854,250
Balance, shares at Sep. 30, 2023 29,662,164        
Net loss (88,310) (88,310)
Exchange difference on translation 8,543 8,543
Balance at Dec. 31, 2023 $ 2,966 6,677,222 5,852 (3,911,557) 2,774,483
Balance, shares at Dec. 31, 2023 29,662,164        
Balance at Sep. 30, 2024 $ 2,966 9,129,860 2,743 (4,533,335) 4,602,234
Balance, shares at Sep. 30, 2024 29,662,164        
Net loss (26,713) (26,713)
Balance at Dec. 31, 2024 $ 2,966 $ 9,129,860 $ 2,743 $ (4,560,048) $ 4,575,521
Balance, shares at Dec. 31, 2024 29,662,164        
v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (26,713) $ (88,310)
Adjusted to reconcile net loss to cash provided (used) by operating activities:    
Amortization 17,218
Depreciation 1,968
Lease amortization 12,201
Allowance of expected credit losses 59,250
Reversal of allowance of expected credit losses (85,373)
Deferred income taxes 879
Changes in operating assets and liabilities (Increase)/decrease in:    
Prepaid expenses and other current assets 1,035 1,669
Assets held for sale Increase/(decrease) in: (270,420)
Accrued expenses and other current liabilities (51,356) 22,519
Liabilities held for sale (27,541)
Net cash used in operating activities (77,034) (355,940)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (5,176)
Net cash used in investing activities (5,176)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank overdraft 127,914
Repayment of borrowings (26,986)
Advances from/ (Repayment to) related party 77,034 (46,862)
Net cash provided by financing activities 77,034 54,066
NET DECREASE IN CASH AND EQUIVALENTS (307,050)
EFFECT OF EXCHANGE RATES ON CASH 2,416
AT BEGINNING OF PERIOD 621,001
CASH AND EQUIVALENTS AT END OF PERIOD 316,367
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest $ 5,249
v3.25.0.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ (26,713) $ (88,310)
v3.25.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arrangement Modified false
Non-Rule 10b5-1 Arrangement Modified false
v3.25.0.1
ORGANIZATION AND BUSINESS BACKGROUND
3 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND BUSINESS BACKGROUND

NOTE- 1 ORGANIZATION AND BUSINESS BACKGROUND

 

Flywheel Advanced Technology, Inc. (formerly known as Pan Global Corp.) (“the Company”) was incorporated in the state of Nevada on April 30, 2010.

 

The Company had the following significant events:

 

  Stock Purchase Agreement (July 13, 2021) – In July 2021, the Company entered into a Stock Purchase Agreement between NYJJ Hong Kong Limited (Seller) and Sparta Universal Industrial Ltd. (Purchaser), wherein the Purchaser purchased 10,000,000 shares of Series A-1 Preferred Stock, par value $0.0001 per share (the “Shares”) of the Company. As a result, the Purchaser became approximately 90% holder of the voting rights of the issued and outstanding shares of the Company, on a fully diluted basis and became the controlling shareholder. At the effective date of transfer, David Lazar ceased to be the Company ’ s Chief Executive Officer, President, Secretary, Chief Financial Officer and Chairman of the Board of as Directors, and the Company appointed Tang Siu Fung as President, Chief Executive Officer, and Chairman of the Board of Directors; Cheng Sin Yi as Secretary, and Treasurer; Tin Sze Wai as Director; Ip Tsz Ying as Director; Ho Yiu Chung as Director; and Lai Chi Chuen as Director.
     
  Name Change (November 21, 2021) – On November 21, 2021, Board of directors and majority shareholder approved the change of the Company’s name to “Flywheel Advanced Technology, Inc.”.
     
  Reverse Stock Split (July 13, 2022) – On July 13, 2022, the Company completed a 1:100 reverse stock split of the Company’s common stock which became effective on July 14, 2022. As of July 14, 2022, the 1:100 reverse stock split of the Company ’ s common stock became effective. Following the effectiveness of the reverse stock split, there are currently 1,551,550 shares of common stock issued and outstanding as compared to 155,155,000 shares of the Company ’ s common stock issued and outstanding prior to the reverse stock split.
     
  Ticker Symbol Change (August 5, 2022) – On August 5, 2022, the Company was informed by the FINRA that the new ticker symbol of the Company is “FWFW”.
     
  Issuance of Preferred Stock A-1 (September 15, 2022) – On September 15, 2022, the Company filed with the Secretary of State of the State of Nevada an Amendment (the ” Amendment ” ) to the Certificate of Designation for the Series A-1 Preferred Stock (the “Preferred Stock”). The Amendment was approved by the Board of Directors of the Company and Sparta Universal Industrial Ltd. (“Sparta”), the sole holder of all the 10,000,000 issued and outstanding shares of Preferred Stock. Pursuant to the Amendment, the conversion rate of the Preferred Stock was changed to provide that each share of Preferred Stock shall be convertible, at the option of the holder, into 1.62 fully paid and nonassessable shares of the Company’s common stock. The Amendment was necessary as the terms of the Certificate of Designation for the Preferred Stock expressly provided that the conversion ratio of 162 shares of common stock for each share of Preferred Stock would not be reduced in the event of a stock split or other capitalization of the Company.
     
  The Company’s outstanding 10,000,000 shares of Preferred Stock were converted on a one for 1.62 basis into 16,200,000 common shares. Concurrently these Preferred Stock were cancelled.
     
  Formation of Blue Print Global, Inc. (November 30, 2022) – On November 30, 2022, the Company incorporated Blue Print Global, Inc. ( ” Blue Print ” ) in the British Virgin Islands to establish an operation to source the supply and sale of warehouse patrol robots. The Company holds 70% of Blue Print, and the balance is held by two individuals unrelated to the Company, with each party holding 15%.

 

 

  Blue Print Agency Agreement (December 7, 2022) – On December 7, 2022, Blue Print entered into an Agency Agreement (the “Agency Agreement”) with International Supply Chain Alliance Co., Ltd. of Hong Kong (“ISCA”). Pursuant to the Agency Agreement, Blue Print appointed ISCA as its authorized agent to distribute warehouse patrol robots in the People’s Republic of China (“China”). The Agency Agreement is valid for five years and will be automatically renewed for another five years unless a written non-renewal notice is provided by either party at least 30 days before the expiration date. However, there is no early termination option in the Agency Agreement.
     
  Share Exchange with QBS System Limited (December 15, 2022) – On December 15, 2022, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with QBS System Limited, a limited company incorporated under the laws of Hong Kong ( ” QBS System ” ), and its shareholder, QBS Flywheel Limited, a company incorporated under the laws of Australia (the “Seller”). On March 22, 2023, the Seller transferred and assigned to the Company all of the issued and outstanding shares of QBS System in exchange for 8,939,600 newly issued shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”). Following the closing of the share exchange, there will be no change in the officers and directors of the Company, and QBS System will continue its business as a wholly owned subsidiary of the Company.
     
  Common Stock Issuances (May 24, 2023) – On May 24, 2023, the Company issued 1,450,000 shares of common stock to each of Sau Ping Leung and So Ha Tsang. Such shares were issued on May 24, 2023. These two individuals collectively hold 30% of Blue Print.
     
  Formation of Mega Fortune Company Limited and Ponte Fides Company Limited (January 30, 2024 and February 13, 2024) – On January 30, 2024 and February 13, 2024, the Company incorporated Mega Fortune Company Limited ( ” Mega Fortune ” ) in the Cayman Islands and Ponte Fides Company Limited (“Ponte Fides”) in the British Virgin Islands, respectively.
     
  Transfer of QBS System Shares to Ponte Fides Company Limited (April 29, 2024) – On April 29, 2024, the Company transferred all of the issued and outstanding shares of QBS System at HK$100 under a restructuring. Following the closing of the share transfer, there will be no change in the officers and directors of the Company, and QBS System will continue its business as a wholly owned subsidiary of the Company.
     
  Sale of QBS System, Ponte Fides, and Mega Fortune (July 5, 2024) – On July 5, 2024, the Company and Mega Fortune, its wholly-owned subsidiary, completed the sale (the “Mega Fortune Disposition”) to Mericorn Company Limited (the ” Buyer “ ), which is non-wholly owned and controlled by spouse of an owner of a significant shareholder of FWFW, of all of the equity associated with Mega Fortune, which is comprised of the Company ’ s subsidiaries, Ponte Fides, QBS System and QBS System Pty, pursuant to a Share Purchase Agreement, dated as of July 5, 2024. Mega Fortune and its subsidiaries are engaged in the business of provision of IoT maintenance and support services, IoT BPO services and IoT development services in Hong Kong and Australia. Under the terms of the Share Purchase Agreement, the Buyer paid HK$56,360,000 (or approximately $7,230,000) by the transfer of 938 shares of the Buyer’s wholly owned subsidiary, Elison Virtus Company Limited (“Elison”) from the Buyer to the Company for the Mega Fortune Disposition.

 

 

The Company’s subsidiaries are as follows as of December 31, 2024:

 

Name of Corporation   Date of Formation   Ownership   Description of Business

Flywheel Advanced Technology, Inc.

 

(Nevada Corporation)

  April 30, 2010   100%   Parent Company
           

Blue Print Global, Inc.

 

(British Virgin Islands Corporation)

 

November 30, 2022

  70%  

Establish an operation to source the supply and sale of warehouse patrol robots.

 

We use the terms “Company”, “we” and “us” to refer to both Flywheel Advanced Technology, Inc. and its subsidiaries.

 

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(A) Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements (“consolidated financial statements”) have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) “FASB Accounting Standard Codification™” (the “Codification”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of consolidated financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States.

 

(B) Unaudited Interim Consolidated financial statements

 

The accompanying interim unaudited condensed consolidated financial statements (“Interim Financial Statements”) of the Company and its wholly owned and majority owned subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America ( ” GAAP ” ) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Regulation S-X. Accordingly, these Interim Financial Statements do not include all of the information and notes required by GAAP for complete financial statements. These Interim Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended September 30, 2024 included in the Company’s Form 10-K. In the opinion of management, the Interim Financial Statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the Company’s financial position, the results of operations and cash flows for the periods presented.

 

The operating results and cash flows of the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.

 

 

(C) Going Concern

 

Pursuant to the guidance in ASC 205-40 Going Concern, for each annual and interim reporting period an entity’s management must evaluate whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. To that extent, the Company incurred a net operating loss of approximately $0.03 million, had negative cash flows from operating activities of $0.08 million during the three months ended December 31, 2024 and had minimum cash balance as of its fiscal year end. With that said, the Company is currently in process of entering into certain arrangements to raise additional capital, which it believes to be probable of occurring as of the date of the filing. As such, the Company believes that the substantial doubt about our ability to continue as a going concern has been alleviated as a result of consideration of management’s plans.

 

(D) Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements are presented using the accrual basis of accounting and include the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

 

(E) Use of estimates

 

The preparation of unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these unaudited condensed consolidated financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.

 

(F) Investments

 

The Company applies the cost method of accounting to investments when it does not have significant influence or a controlling interest in the investee and the fair value of the investment is not readily determinable. Dividends on cost method investments received are recorded as income.

 

The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. Management reviewed the underlying net assets of the investments during the three months ended December 31, 2024 and determined that the Company’ s proportionate economic interest in the investments indicate that the investments were not other than temporarily impaired. The carrying value of our cost method investments is reported as “investments” on the consolidated balance sheets. Note 4 contains additional information on our cost method investments.

 

(G) Earning per share

 

Basic earnings(loss) per share are computed by dividing income available to stockholders by the weighted average number of shares outstanding during the period. Diluted income per share is computed like basic income per share except that the denominator is increased to include the number of additional shares that would have been outstanding if the potential shares had been issued and if the additional shares were diluted. There were no potentially dilutive securities for 2024 and 2023.

 

 

(H) Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection with such liabilities are expensed as incurred.

 

(I) Recently Issued Accounting Standards

 

There are no recent accounting pronouncements that impact the Company’s operations.

 

v3.25.0.1
DISCONTINUED OPERATIONS
3 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS

NOTE 3 – DISCONTINUED OPERATIONS

 

On July 5, 2024, the Company and Mega Fortune Company Limited, its wholly-owned subsidiary, completed the sale (the “Mega Fortune Disposition”) to Mericorn Company Limited (the “Buyer”), of all of the equity associated with the Company ’ s Mega Fortune Company Limited, which is composed of the Company ’ s subsidiaries, Pontes Fides Company Limited, QBS System Limited and QBS System Pty Ltd, pursuant to a Share Purchase Agreement, dated as of July 5, 2024. The Mega Fortune Company Limited and its subsidiaries are engaged in the business of provision of IoT maintenance and support services, IoT BPO services and IoT development services in Hong Kong and Australia. Under the terms of the Share Purchase Agreement, the Buyer paid HK$56,360,000 (or approximately $7,230,000) by the transfer of 938 shares of the Buyer’ s wholly owned subsidiary, Elison Virtus Company Limited ( ” Elison ” ) from the Buyer to the Company for the Mega Fortune Disposition. As of July 5, 2024, the Company determined that the estimated fair value of 938 shares of Elison was $5,422,500 and the share transfer had been completed. the share transfer had been completed. The Company recognized a pre-tax gain on such sale of $2,452,638. The activities of the three reportable segments, provision of IT maintenance and support services, IoT BPO services and IoT development services in Hong Kong and Australia have been segregated and reported as

 

Summarized results of discontinued operations for the three reportable segments are as follows:

 

   For the three 
   months ended 
   December 31, 
   2023 
Revenue, net  $625,809 
Cost of revenue   (414,378)
Operating expenses   (220,464)
Other income   103,801 
Interest (expenses) income, net   (5,186)
Income from discontinued operations before taxes   89,582 
      
Income taxes   (8,604)
Income from discontinued     
operations, net of tax  $80,978 

 

 

Summarized cash flow information for the three reportable segments discontinued operations are as follows:

 

   For the three
months ended December 31,
2023
 
CASH FLOWS FROM OPERATING ACTIVITIES     
Amortization  $17,218 
Depreciation   1,968 
Lease amortization   12,201 
Allowance of expected credit losses   59,250 
Reversal of allowance of expected credit losses   (85,373)
Deferred income taxes   879 
      
Increase in accounts receivable   (270,420)
Cash used in assets held for sale   (270,420)
      
Decrease in accounts payable   (47,758)
Decrease in operating lease liabilities   (13,359)
Increase in accrued expenses and other current liabilities   25,851 
Increase in income tax payable   7,725 
Cash used in liabilities held for sale  $(27,541)
      
CASH FLOWS FROM INVESTING ACTIVITIES     
Purchase of property, plant and equipment  $(5,176)
      
CASH FLOWS FROM FINANCING ACTIVITIES     
Proceeds from bank overdraft  $127,914 
Repayment of borrowings   (26,986)
Repayment to related party  $(191,963)

 

v3.25.0.1
INVESTMENTS
3 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
INVESTMENTS

NOTE 4 - INVESTMENTS

 

   December 31,   September 30, 
   2024   2024 
Cost Method Investment          
Elison Virtus Company Limited  $5,422,500$   5,422,500 

 

On July 5, 2024, the Company entered into a Share Purchase Agreement. As consideration for entering into this agreement, the Company received 938 shares, 9.38% of total equity, of Elison at estimated fair value of $5,422,500 which were determined using generally accepted valuation techniques based on estimates and assumptions made by management.

 

v3.25.0.1
RELATED PARTY TRANSACTIONS
3 Months Ended
Dec. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 5 - RELATED PARTY TRANSACTIONS

 

The Company owed a related company, Flywheel Financial Strategy (Hong Kong) Company Limited of $820,295 and $743,261 as of December 31, 2024 and 2023, respectively for advances from the related company, which was repayable on demand and interest free.

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation

(A) Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements (“consolidated financial statements”) have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) “FASB Accounting Standard Codification™” (the “Codification”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of consolidated financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States.

 

Unaudited Interim Consolidated financial statements

(B) Unaudited Interim Consolidated financial statements

 

The accompanying interim unaudited condensed consolidated financial statements (“Interim Financial Statements”) of the Company and its wholly owned and majority owned subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America ( ” GAAP ” ) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Regulation S-X. Accordingly, these Interim Financial Statements do not include all of the information and notes required by GAAP for complete financial statements. These Interim Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended September 30, 2024 included in the Company’s Form 10-K. In the opinion of management, the Interim Financial Statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the Company’s financial position, the results of operations and cash flows for the periods presented.

 

The operating results and cash flows of the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.

 

 

Going Concern

(C) Going Concern

 

Pursuant to the guidance in ASC 205-40 Going Concern, for each annual and interim reporting period an entity’s management must evaluate whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. To that extent, the Company incurred a net operating loss of approximately $0.03 million, had negative cash flows from operating activities of $0.08 million during the three months ended December 31, 2024 and had minimum cash balance as of its fiscal year end. With that said, the Company is currently in process of entering into certain arrangements to raise additional capital, which it believes to be probable of occurring as of the date of the filing. As such, the Company believes that the substantial doubt about our ability to continue as a going concern has been alleviated as a result of consideration of management’s plans.

 

Principles of Consolidation

(D) Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements are presented using the accrual basis of accounting and include the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

 

Use of estimates

(E) Use of estimates

 

The preparation of unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these unaudited condensed consolidated financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.

 

Investments

(F) Investments

 

The Company applies the cost method of accounting to investments when it does not have significant influence or a controlling interest in the investee and the fair value of the investment is not readily determinable. Dividends on cost method investments received are recorded as income.

 

The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. Management reviewed the underlying net assets of the investments during the three months ended December 31, 2024 and determined that the Company’ s proportionate economic interest in the investments indicate that the investments were not other than temporarily impaired. The carrying value of our cost method investments is reported as “investments” on the consolidated balance sheets. Note 4 contains additional information on our cost method investments.

 

Earning per share

(G) Earning per share

 

Basic earnings(loss) per share are computed by dividing income available to stockholders by the weighted average number of shares outstanding during the period. Diluted income per share is computed like basic income per share except that the denominator is increased to include the number of additional shares that would have been outstanding if the potential shares had been issued and if the additional shares were diluted. There were no potentially dilutive securities for 2024 and 2023.

 

 

Commitments and contingencies

(H) Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection with such liabilities are expensed as incurred.

 

Recently Issued Accounting Standards

(I) Recently Issued Accounting Standards

 

There are no recent accounting pronouncements that impact the Company’s operations.

v3.25.0.1
ORGANIZATION AND BUSINESS BACKGROUND (Tables)
3 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF COMPANY SUBSIDIARIES

The Company’s subsidiaries are as follows as of December 31, 2024:

 

Name of Corporation   Date of Formation   Ownership   Description of Business

Flywheel Advanced Technology, Inc.

 

(Nevada Corporation)

  April 30, 2010   100%   Parent Company
           

Blue Print Global, Inc.

 

(British Virgin Islands Corporation)

 

November 30, 2022

  70%  

Establish an operation to source the supply and sale of warehouse patrol robots.

v3.25.0.1
DISCONTINUED OPERATIONS (Tables)
3 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS

Summarized results of discontinued operations for the three reportable segments are as follows:

 

   For the three 
   months ended 
   December 31, 
   2023 
Revenue, net  $625,809 
Cost of revenue   (414,378)
Operating expenses   (220,464)
Other income   103,801 
Interest (expenses) income, net   (5,186)
Income from discontinued operations before taxes   89,582 
      
Income taxes   (8,604)
Income from discontinued     
operations, net of tax  $80,978 
SCHEDULE OF CASH FLOW INFORMATION

Summarized cash flow information for the three reportable segments discontinued operations are as follows:

 

   For the three
months ended December 31,
2023
 
CASH FLOWS FROM OPERATING ACTIVITIES     
Amortization  $17,218 
Depreciation   1,968 
Lease amortization   12,201 
Allowance of expected credit losses   59,250 
Reversal of allowance of expected credit losses   (85,373)
Deferred income taxes   879 
      
Increase in accounts receivable   (270,420)
Cash used in assets held for sale   (270,420)
      
Decrease in accounts payable   (47,758)
Decrease in operating lease liabilities   (13,359)
Increase in accrued expenses and other current liabilities   25,851 
Increase in income tax payable   7,725 
Cash used in liabilities held for sale  $(27,541)
      
CASH FLOWS FROM INVESTING ACTIVITIES     
Purchase of property, plant and equipment  $(5,176)
      
CASH FLOWS FROM FINANCING ACTIVITIES     
Proceeds from bank overdraft  $127,914 
Repayment of borrowings   (26,986)
Repayment to related party  $(191,963)
v3.25.0.1
INVESTMENTS (Tables)
3 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
SCHEDULE OF INVESTMENTS

 

   December 31,   September 30, 
   2024   2024 
Cost Method Investment          
Elison Virtus Company Limited  $5,422,500$   5,422,500 
v3.25.0.1
SCHEDULE OF COMPANY SUBSIDIARIES (Details)
3 Months Ended
Dec. 31, 2024
Flywheel Advanced Technology, Inc [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
Date of formation Apr. 30, 2010
Ownership percentage 100.00%
Description of business Parent Company
Blue Print Global, Inc [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
Date of formation Nov. 30, 2022
Ownership percentage 70.00%
Description of business Establish an operation to source the supply and sale of warehouse patrol robots.
v3.25.0.1
ORGANIZATION AND BUSINESS BACKGROUND (Details Narrative)
Jul. 05, 2024
USD ($)
shares
Jul. 05, 2024
HKD ($)
shares
Apr. 29, 2024
HKD ($)
May 24, 2023
shares
Mar. 22, 2023
$ / shares
shares
Nov. 30, 2022
Sep. 15, 2022
shares
Jul. 14, 2022
shares
Jul. 13, 2022
Jul. 13, 2021
$ / shares
shares
Dec. 31, 2024
$ / shares
shares
Sep. 30, 2024
$ / shares
shares
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Reverse stock split               1:100 reverse stock split 1:100 reverse stock split      
Common stock, shares issued               1,551,550     29,662,164 29,662,164
Common stock, shares outstanding               1,551,550     29,662,164 29,662,164
Conversion of stock, description             The Amendment was necessary as the terms of the Certificate of Designation for the Preferred Stock expressly provided that the conversion ratio of 162 shares of common stock for each share of Preferred Stock would not be reduced in the event of a stock split or other capitalization of the Company.          
Preferred stock shares converted             10,000,000          
Stock convertion basis             1.62          
Business combination, control obtained description           The Company holds 70% of Blue Print, and the balance is held by two individuals unrelated to the Company, with each party holding 15%.            
Common stock, par value | $ / shares                     $ 0.0001 $ 0.0001
Transferred shares under restruction | $     $ 100                  
Common Stock [Member]                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Common stock shares converted             16,200,000          
Issuance of shares       1,450,000                
Prior To Reverse Stock Split [Member]                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Common stock, shares issued               155,155,000        
Common stock, shares outstanding               155,155,000        
Share Exchange Agreement [Member]                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Issuance of shares         8,939,600              
Common stock, par value | $ / shares         $ 0.0001              
Share Purchase Agreement [Member]                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Consideration transferred $ 7,230,000 $ 56,360,000                    
Consideration transferred, shares 938 938                    
Series A1 Preferred Stock [Member]                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Preferred stock, shares outstanding             10,000,000          
Series A1 Preferred Stock [Member] | Stock Purchase Agreement [Member]                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Sale of stock, number of shares issued                   10,000,000    
Par value per share | $ / shares                   $ 0.0001    
Voting rights                   As a result, the Purchaser became approximately 90% holder of the voting rights of the issued and outstanding shares of the Company, on a fully diluted basis and became the controlling shareholder.    
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Net operating loss $ 26,713 $ 169,288
Cash flows from operating activities $ 77,034 $ 355,940
v3.25.0.1
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]    
Revenue, net   $ 625,809
Cost of revenue   (414,378)
Operating expenses   (220,464)
Other income   103,801
Interest (expenses) income, net   (5,186)
Income from discontinued operations before taxes   89,582
Income taxes   (8,604)
Income from discontinued operations, net of tax $ 80,978
v3.25.0.1
SCHEDULE OF CASH FLOW INFORMATION (Details) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Amortization $ 17,218
Depreciation 1,968
Allowance of expected credit losses 59,250
Reversal of allowance of expected credit losses (85,373)
Deferred income taxes 879
Cash used in assets held for sale (270,420)
Increase in accrued expenses and other current liabilities (51,356) 22,519
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (5,176)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank overdraft 127,914
Repayment of borrowings (26,986)
Repayment to related party $ 77,034 (46,862)
Discontinued Operations [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Amortization   17,218
Depreciation   1,968
Lease amortization   12,201
Allowance of expected credit losses   59,250
Reversal of allowance of expected credit losses   (85,373)
Deferred income taxes   879
Increase in accounts receivable   (270,420)
Cash used in assets held for sale   (270,420)
Decrease in accounts payable   (47,758)
Decrease in operating lease liabilities   (13,359)
Increase in accrued expenses and other current liabilities   25,851
Increase in income tax payable   7,725
Cash used in liabilities held for sale   (27,541)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment   (5,176)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank overdraft   127,914
Repayment of borrowings   (26,986)
Repayment to related party   $ (191,963)
v3.25.0.1
DISCONTINUED OPERATIONS (Details Narrative)
Jul. 05, 2024
USD ($)
shares
Jul. 05, 2024
HKD ($)
shares
Elison Virtus Company Limited [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Fair value of shares | $ $ 5,422,500  
Fair value of shares, shares | shares 938 938
Pre tax gain | $ $ 2,452,638  
Share Purchase Agreement [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Fair value of shares $ 7,230,000 $ 56,360,000
Fair value of shares, shares | shares 938 938
v3.25.0.1
SCHEDULE OF INVESTMENTS (Details) - USD ($)
Dec. 31, 2024
Sep. 30, 2024
Investments, All Other Investments [Abstract]    
Elison Virtus Company Limited $ 5,422,500 $ 5,422,500
v3.25.0.1
INVESTMENTS (Details Narrative) - Elison Virtus Company Limited [Member]
Jul. 05, 2024
USD ($)
shares
Consideration transferred, shares | shares 938
Equity percentage 9.38%
Consideration transferred | $ $ 5,422,500
v3.25.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Flywheel Financial Strategy Company Limited [Member]    
Related Party Transaction [Line Items]    
Amount advances from the related company $ 820,295 $ 743,261

Flywheel Advanced Techno... (PK) (USOTC:FWFW)
Historical Stock Chart
From Feb 2025 to Mar 2025 Click Here for more Flywheel Advanced Techno... (PK) Charts.
Flywheel Advanced Techno... (PK) (USOTC:FWFW)
Historical Stock Chart
From Mar 2024 to Mar 2025 Click Here for more Flywheel Advanced Techno... (PK) Charts.