UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 000-56482

 

GLOBALTECH CORPORATION

 (Exact Name of registrant as specified in its charter)

 

Nevada

 

82-3926338

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

3550 Barron Way Suite 13a, Reno, NV 89511

(Address of principal executive offices, including zip code.)

 

775 624 4817

(Telephone number, including area code)

 

N/A

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging grown company,” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer       

Accelerated filer               

Non-accelerated Filer        

Smaller reporting company

 

 

Emerging Growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date: 139,933,391 of Common Stock as of November 6, 2024.

 

We are a controlled company as 63.30% of our issued and outstanding shares are held by Babar Ali Syed.

  

 

 

  

Index

 

 

 

Page

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

Consolidated Financial Statements (Unaudited)

 

 

 

Consolidated Balance Sheets as on September 30, 2024 and December 31, 2023

3

 

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023

4

 

 

Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2024 and 2023

5

 

 

Consolidated Statements of Cash flows for the nine months ended September 30, 2024 and 2023

6

 

 

Consolidated Statements of Shareholders' Equity for the three and nine months ended September 30, 2024 and 2023

7,8

 

 

Notes to the Consolidated Financial Statements 

9

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

40

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

52

 

Item 4.

Controls and Procedures

52

 

 

 

PART II. OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

54

 

Item 1A.

Risk Factors

54

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

54

 

Item 3.

Defaults upon Senior Securities

54

 

Item 4.

Mine Safety Disclosures

54

 

Item 5.

Other Information

55

 

Item 6.

Exhibits

56

 

 

 
2

Table of Contents

 

GLOBALTECH CORPORATION

CONSOLIDATED BALANCE SHEETS

As of September 30, 2024 and December 31, 2023

 

 

 

 September 30,

 

 

 December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

ASSETS

 

(Unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$765,290

 

 

$908,097

 

Restricted cash

 

 

2,669,725

 

 

 

2,353,442

 

Accounts receivable – net

 

 

3,885,225

 

 

 

4,045,485

 

Short term investments

 

 

996,045

 

 

 

149,427

 

Prepayments

 

 

13,735

 

 

 

11,448

 

Stores and spares

 

 

858,849

 

 

 

859,271

 

Loans and advances

 

 

4,352,184

 

 

 

4,213,468

 

Other receivables

 

 

3,489,432

 

 

 

2,120,283

 

Total current assets

 

 

17,030,485

 

 

 

14,660,921

 

Property, plant and equipment

 

 

17,296,872

 

 

 

17,904,180

 

Operating lease right-of-use assets

 

 

475,388

 

 

 

503,701

 

Intangible assets – net

 

 

10,542,087

 

 

 

11,575,524

 

Long term loans and other assets

 

 

1,788,905

 

 

 

4,253,358

 

Deferred tax asset

 

 

8,527,470

 

 

 

8,389,438

 

TOTAL ASSETS

 

$55,661,209

 

 

$57,287,121

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Trade and other payables

 

$27,226,828

 

 

$26,383,588

 

Current portion of non-current liabilities

 

 

6,617,540

 

 

 

5,968,424

 

Accrued interest

 

 

3,366,663

 

 

 

2,706,788

 

Short term borrowings

 

 

1,106,584

 

 

 

1,507,307

 

Provision for taxation – net

 

 

1,321,372

 

 

 

1,161,384

 

Total current liabilities

 

 

39,638,987

 

 

 

37,727,491

 

Term finance certificates

 

 

1,560,960

 

 

 

2,119,667

 

Long term financing – secured

 

 

1,461,154

 

 

 

1,329,890

 

Long term deposits and payable

 

 

1,407,223

 

 

 

1,873,896

 

License fee payable

 

 

163,686

 

 

 

161,165

 

Operating lease liability

 

 

646,887

 

 

 

689,416

 

Other payables

 

 

1,475,639

 

 

 

1,159,342

 

Total non- current liabilities

 

 

6,715,549

 

 

 

7,333,376

 

TOTAL LIABILITIES

 

$46,354,536

 

 

$45,060,867

 

CONTINGENCIES AND COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value - authorized 500,000,000 shares at September 30, 2024 and December 31, 2023 and issued 139,833,391 and 139,763,391 shares respectively.

 

 

13,983

 

 

 

13,976

 

Accumulated other comprehensive loss

 

 

(1,657,706)

 

 

(1,761,998)

Accumulated deficit

 

 

(38,209,159)

 

 

(36,484,513)

Shareholders   Attributable to the Parent Company

 

 

(39,866,865)

 

 

(38,232,535)

Non-Controlling interest

 

 

49,159,554

 

 

 

50,458,789

 

TOTAL SHAREHOLDERS’ EQUITY

 

 

9,306,672

 

 

 

12,226,254

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$55,661,209

 

 

$57,287,121

 

 

 

 

 

 

 

 

 

 

The accompanying consolidated notes are an integral part of these unaudited consolidated financial statements.

 

 
3

Table of Contents

  

GLOBALTECH CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

 

 

 

FOR THE THREE MONTHS ENDED

 

 

FOR THE NINE MONTHS ENDED

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

NET REVENUE

 

$5,017,195

 

 

$2,197,248

 

 

$13,282,159

 

 

$7,483,286

 

Direct operating costs

 

 

(4,647,157)

 

 

(2,184,312)

 

 

(12,379,248)

 

 

(6,965,989)

Other operating costs

 

 

(708,566)

 

 

(383,901)

 

 

(1,720,866)

 

 

(1,456,551)

Depreciation and amortization

 

 

(744,476)

 

 

(1,111,285)

 

 

(2,232,909)

 

 

(2,515,191)

Other expenses

 

 

(16,404)

 

 

(89,711)

 

 

(118,104)

 

 

(4,112,720)

OPERATING LOSS

 

 

(1,099,410)

 

 

(1,571,961)

 

 

(3,168,968)

 

 

(7,567,165)

OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(loss) – net

 

 

1,187,049

 

 

 

(275,110)

 

 

1,685,432

 

 

 

2,807,171

 

Finance cost

 

 

(445,834)

 

 

(461,078)

 

 

(1,431,785)

 

 

(1,370,552)

LOSS BEFORE TAXATION

 

 

(358,195)

 

 

(2,308,151)

 

 

(2,915,323)

 

 

(6,130,547)

Taxation

 

 

(97,623)

 

4,276

 

 

 

(193,269)

 

 

(76,456)

NET LOSS

 

$(455,818)

 

$(2,303,874)

 

$(3,108,591)

 

$(6,207,002)

NET LOSS ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shareholders of GlobalTech Corporation

 

 

(260,844)

 

 

(1,276,346)

 

 

(1,724,646)

 

 

(3,438,679)

Non - controlling interest (NCI)

 

 

(194,974)

 

 

(1,027,528)

 

 

(1,383,945)

 

 

(2,768,323)

 

 

 

(455,818)

 

 

(2,303,874)

 

 

(3,108,591)

 

 

(6,207,002)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share: basic and diluted

 

$(0.002)

 

$(0.007)

 

$(0.012)

 

$(0.018)

Weighted-average common shares used to compute basic and diluted loss per share

 

 

139,833,391

 

 

 

139,763,391

 

 

 

139,833,391

 

 

 

139,763,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying consolidated notes are an integral part of these unaudited consolidated financial statements.

 

 
4

Table of Contents

 

GLOBALTECH CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

 

 

 

FOR THE THREE MONTHS ENDED

 

 

FOR THE NINE MONTHS ENDED

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

NET LOSS

 

$(455,818)

 

$(2,303,874)

 

$(3,108,591)

 

$(6,207,002)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in fair value of financial assets through other comprehensive income

 

 

20,988

 

 

 

752,812

 

 

 

31,956

 

 

 

226,317

 

Foreign currency translation adjustment

 

 

182,426

 

 

 

(640,328)

 

 

157,047

 

 

 

2,035,375

 

Other Comprehensive income - net of tax

 

 

203,414

 

 

 

112,484

 

 

 

189,003

 

 

 

2,261,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

(252,404)

 

 

(2,191,390)

 

 

(2,919,588)

 

 

(3,945,310)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE (LOSS) ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shareholders of GlobalTech Corporation

 

$(139,276)

 

$(1,214,030)

 

$(1,619,788)

 

$(2,185,702)

Non - controlling interest (NCI)

 

 

(113,128)

 

 

(977,360)

 

 

(1,299,800)

 

 

(1,759,608)

Comprehensive (Loss)/ attributable to GLOBALTECH

 

 

(252,404)

 

 

(2,191,390)

 

 

(2,919,588)

 

 

(3,945,310)

 

The accompanying consolidated notes are an integral part of these unaudited consolidated financial statements.

 

 
5

Table of Contents

  

GLOBALTECH CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(3,108,591 )

 

$(6,207,002 )

Adjustment for non-cash charges and other items:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,232,909

 

 

 

2,515,191

 

Interest accretion on liabilities

 

 

1,353,161

 

 

 

1,237,360

 

Liabilities written back on settlements with parties

 

 

(2,022)

 

 

-

 

Post-employment benefits

 

 

139,940

 

 

 

11,576

 

Income on deposits, advances and savings accounts

 

 

(334,472)

 

 

(284,629)

Exchange loss on liabilities

 

 

(103,184)

 

 

4,102,471

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Stores and spares

 

 

421

 

 

 

247,358

 

Trade debts

 

 

160,260

 

 

 

(553,888 )

Loans and advances

 

 

(138,716)

 

 

(61,577 )

Short term investment

 

 

(846,618)

 

 

69,354

 

Prepayments

 

 

(2,287)

 

 

(2,096 )

Other receivables

 

 

(1,369,149)

 

 

(340,186 )

Trade and other payables

 

 

843,240

 

 

 

(3,440,760 )

Increase / (Decrease) in non-current liabilities and assets:

 

 

 

 

 

 

 

 

Long term deposits and payables

 

 

(466,672)

 

 

(467,898 )

Other payables

 

 

316,297

 

 

 

(560,512 )

Long term loans and other assets

 

 

2,464,452

 

 

 

(920,728)

Post employment benefits paid

 

 

(19,166)

 

 

(10,891 )

Income on deposit and savings accounts

 

 

334,472

 

 

 

284,629

 

Lease rental payments

 

 

(105,384)

 

 

(90,657 )

Finance cost paid

 

 

(593,264)

 

 

(281,941 )

Income tax paid

 

 

(93,972)

 

 

(56,983 )

Net cash generated from/(used in) operating activities

 

 

661,655

 

 

 

(4,811,790 )

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from disposal (Payment on purchase) of property and equipment – net

 

 

(101,719)

 

 

(53,884 )

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(101,719)

 

 

(53,884 )

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Repayment of long-term financing

 

 

(177,238)

 

 

(67,237 )

Payment against directors' loan

 

 

(271,373)

 

 

-

 

Net cash used in financing activities

 

 

(448,612)

 

 

(67,237 )

Net increase/(decrease) in Cash and Cash Equivalents

 

 

111,325

 

 

 

(4,932,911 )

Cash and Restricted Cash at the beginning of the Period

 

 

3,261,539

 

 

 

3,120,573

 

Exchange effect

 

 

62,152

 

 

 

4,828,932

 

Cash and Restricted Cash at the End of the Period

 

$3,435,015

 

 

$3,016,593

 

SUPPLEMENTAL INFORMATION - Cash paid during the period for:

 

 

 

 

 

 

 

 

Income taxes

 

$(93,972)

 

$(56,983 )

Interest

 

$(593,264)

 

$(281,941 )

 

The accompanying consolidated notes are an integral part of these unaudited consolidated financial statements.

 

 
6

Table of Contents

 

GLOBALTECH CORPORATION

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

 

 

 

Preferred Stock

 

 

 

 

 

Common Share

 

 

 

 

 

Accumulated Other Comprehensive Income  

 

 

 

 

 

 

 

 

 

 

Description

 

Shares

 

 

Amount

 

 

Dividend

on Preferred Stocks

 

 

Shares

 

 

Amount

 

 

Additional  Paid in Capital

 

 

Other Comprehensive Loss

 

 

Translation Reserve

 

 

Total

 

 

Accumulated Deficit

 

 

Non-Controlling Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2023

 

 

52,500

 

 

$2,978,090

 

 

 

1,085,625

 

 

 

139,763,391

 

 

$13,976

 

 

 

-

 

 

$(1,873,824)

 

$1,104,465

 

 

$(769,359)

 

$(35,079,562)

 

$50,112,161

 

 

$18,340,931

 

Net loss attributable for the nine months ended September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,438,679)

 

 

(2,768,323)

 

 

(6,207,002)

Other comprehensive loss for the nine months ended September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

125,380

 

 

 

1,127,598

 

 

 

1,252,977

 

 

 

-

 

 

 

1,008,715

 

 

 

2,261,692

 

Total comprehensive loss for the nine months ended September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

125,380

 

 

 

1,127,598

 

 

 

1,252,977

 

 

 

(3,438,679)

 

 

(1,759,609)

 

 

(3,945,310)

Elimination of preferred stock due to acquisition of CPS

 

 

(52,500)

 

 

(2,978,090)

 

 

(1,085,625)

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

(2,204,534)

 

 

(2,204,534)

 

 

3,159,623

 

 

 

3,108,627

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation and other adjustments for the nine months ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

423,300

 

 

 

423,300

 

Balance as at September 30, 2023

 

 

-

 

 

 

 

 

 

 

 

 

 

 

139,763,391

 

 

 

13,976

 

 

 

 

 

 

 

(1,748,444)

 

 

27,529

 

 

 

(1,720,916)

 

 

(35,358,619)

 

$51,884,480

 

 

$14,818,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at January 1, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,763,391

 

 

 

13,976

 

 

 

 

 

 

 

(1,866,623)

 

 

104,625

 

 

 

(1,761,998)

 

 

(36,484,513)

 

 

50,458,787

 

 

 

12,226,254

 

Net loss attributable for the nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,724,646)

 

 

(1,383,945)

 

 

(3,108,591)

Other comprehensive income for the Nine months ended September 30, 2024

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

17,634

 

 

 

86,659

 

 

 

104,292

 

 

 

-

 

 

 

84,711

 

 

 

189,003

 

Total comprehensive income for the nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

17,634

 

 

 

86,659

 

 

 

104,292

 

 

 

(1,724,646)

 

 

(1,299,234)

 

 

(2,919,588)

Issue of Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,000

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Translation and other adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance as at September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,833,391

 

 

 

13,983

 

 

 

 

 

 

 

(1,848,989)

 

 

191,284

 

 

 

(1,657,706)

 

 

(38,209,159)

 

 

49,159,554

 

 

 

9,306,672

 

 

The accompanying consolidated notes are an integral part of these unaudited consolidated financial statements. 

 

 
7

Table of Contents

     

GLOBALTECH CORPORATION

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

 

 

 

Preferred Stock

 

 

 

 

Common Share

 

 

 

 

 

Accumulated Other Comprehensive Income 

 

 

 

 

 

 

 

Description

 

Shares

 

 

Amount

 

 

Dividend

on Preferred Stocks

 

 

Shares

 

 

Amount

 

 

Additional  Paid in Capital

 

 

Other Comprehensive Loss

 

 

Translation Reserve

 

 

Total

 

 

Accumulated Deficit

 

 

Non-Controlling Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

139,763,391

 

 

$13,976

 

 

 

 

 

 

(2,199,864)

 

$496,377

 

 

$(1,703,488)

 

$(34,254,138)

 

$52,953,961

 

 

$17,010,312

 

Net profit attributable for the three months ended September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,276,346)

 

 

(1,027,528)

 

 

(2,303,874)

Other comprehensive loss for the three months ended September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

417,058

 

 

 

(354,742)

 

 

62,316

 

 

 

-

 

 

 

50,168

 

 

 

112,484

 

Total comprehensive income for the three months ended September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

417,058

 

 

 

(354,742)

 

 

62,316

 

 

 

(1,276,346)

 

 

(977,360)

 

 

(2,191,390)

Translation and other adjustments for the three months ended September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,362

 

 

 

(114,106)

 

 

(79,744)

 

 

171,866

 

 

 

(92,121)

 

 

-

 

Balance as at September 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

139,763,391

 

 

 

13,976

 

 

 

 

 

 

 

(1,748,444)

 

 

27,529

 

 

 

(1,720,916)

 

 

(35,358,619)

 

$51,884,480

 

 

$14,818,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at July 1, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,763,391

 

 

 

13,976

 

 

 

 

 

 

 

(1,860,785)

 

 

90,836

 

 

 

(1,769,949)

 

 

(37,948,315)

 

 

49,263,354

 

 

 

9,559,067

 

Net Income attributable for the three months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(260,844)

 

 

(194,974)

 

 

(455,818)

Other comprehensive income for the three months ended September 30, 2024

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

11,796

 

 

 

100,448

 

 

 

112,244

 

 

 

-

 

 

 

91,170

 

 

 

203,414

 

Total comprehensive income/(loss) for the three months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

11,796

 

 

 

100,448

 

 

 

112,243

 

 

 

(252,887)

 

 

(111,761)

 

 

(252,404)

Issue of Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,000

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Translation and other adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance as at September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,833,391

 

 

 

13,983

 

 

 

 

 

 

 

(1,848,989)

 

 

191,284

 

 

 

(1,657,706)

 

 

(38,209,159)

 

 

49,159,554

 

 

 

9,306,672

 

 

The accompanying consolidated notes are an integral part of these unaudited consolidated financial statements. 

  

 
8

Table of Contents

 GLOBALTECH CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(UNAUDITED)

 

1. ORGANIZATION AND BUSINESS

 

GlobalTech Corporation (the “Company”) is a Nevada Corporation, incorporated with the name of Elko Broadband Inc (“EBI”) on December 12, 2017. The Company changed its name on March 23, 2022, to GlobalTech Corporation following a plan of reorganization as disclosed in note 1.1.1. GlobalTech Corporation is a broadband company and provides broadband services.

 

1.1.1 A Plan and Agreement of Reorganization between Worldcall Holding Inc. and GlobalTech Corporation.

 

A Plan and Agreement of Reorganization dated December 31, 2021, was entered into by and between Elko Broadband Inc., (now as GlobalTech Corporation) and Worldcall Holding Inc.(“WHI”), wherein the transfer of all assets, properties and business and goodwill of WHI, were exchanged for 117,299,473 shares of common stock of GlobalTech Corporation, formerly Elko Broadband Inc.(“EBI”) par value $0.0001 per share. On March 23, 2022, EBI changed its name to GlobalTech Corporation.                                                                                    

 

The transaction has been consummated and trading over the counter (OTC) commenced on April 24, 2024.

 

1.2. Legal Subsidiaries

 

1.2.1. WorldCall Telecom Limited

 

The Company owns, directly and indirectly through associates an aggregate of around 55% of WorldCall Telecom Limited (“WTL”).

 

WTL is a public limited Company, incorporated in Pakistan on March 15, 2001, under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017). Its shares are quoted on the Pakistan Stock Exchange. WTL commenced its operations on December 1, 2004, and it is engaged in providing Wireless Local Loop (“WLL”) and Long Distance & International (“LDI”) services in Pakistan; re-broadcasting international/national satellite/terrestrial wireless and cable television and radio signals; interactive communication and establishing, maintaining and operating the licensed telephony services. WTL and its subsidiaries have been licensed by Pakistan Telecommunication Authority (“PTA”) and Pakistan Electronic Media Regulatory Authority (“PEMRA”) for these purposes. WTL is domiciled in Pakistan and its registered office/principal place of business is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore. 

 

 
9

Table of Contents

 

1.2.2. WorldCall Services (Pvt) Limited

 

WorldCall Services (Private) Limited (“WSL”), is a wholly-owned subsidiary of the Company, which was incorporated on October 5, 2009, as a private limited Company in Pakistan, under the Companies Ordinance 1984 (Repealed) now Companies Act 2017. The purpose of WSL includes, but is not limited to, carrying on and undertaking the business of providing channel placement services, payphone services and generating revenue from communication services. The registered office of WSL is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.

 

1.2.3. Ferret Consulting - (FZC)

 

Ferret Consulting (FZC), a wholly-owned subsidiary of the Company, is a limited liability company registered in Emirates of Ajman, UAE as a Free Zone Company, in accordance with the Free Zone laws and regulations enforced in the Emirates of Ajman, U.A.E. It was registered on August 24, 2016, and commenced operations on that date. The purpose of FZC includes management consultancy and technology services.

 

1.2.4. Rout 1 Digital (Pvt) Limited

 

Route 1 Digital (Pvt) Limited (“Route 1 Digital”) is a private limited company, which is wholly-owned by Worldcall Telecom Limited, incorporated under the Companies Ordinance 1984 (now Companies Act 2017) on December 21, 2016. The primary business of Route 1 Digital is to carry out the business of all transport services, sharing motor vehicle transportation with another or others, and consultancy in the field of information technology, software development and all activities ancillary thereto. The registered office of Route 1 Digital is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.

 

2. BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS

 

Basis of Presentation — The Company’s unaudited interim consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These financial statements include the operating results and financial condition of GlobalTech Corporation, its wholly-owned subsidiaries; WSL (acquired on November 2021), Ferret Consulting FZC (acquired on November 2021), its majority-owned subsidiary WTL and Route 1 Digital. All intercompany accounts and transactions have been eliminated in consolidation.

 

These unaudited interim consolidated financial statements have been prepared in accordance with rules and regulations of the Securities and Exchange Commission (“SEC”) and U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the unaudited interim consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, we have included all adjustments considered necessary for a fair presentation and such adjustments are of a normal recurring nature. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2023 and notes thereto and other pertinent information contained in our Annual Report on Form 10-K/A.

 

 
10

Table of Contents

  

Significant Accounting Policies:

 

Revenue Recognition — We account for revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers. Revenue is recognized upon transfer of control of promised goods and services to customers in an amount that reflects the consideration we expect to receive in exchange for those services. We enter contracts that can include various combinations of services, which are generally capable of being distinct and accounted for as separate performance obligations.

 

We derive revenue from six primary sources: (1) International Termination Services, (2) Indefeasible Right of Use (IRU) Services, (3) Cable TV and Internet Services, (4) Metro Fiber Solutions, (5) Capacity Sale Services, and (6) Advertisement Services. All of our revenue arrangements are based on contracts with customers. Most of our contracts with customers contain single performance obligations, although certain contracts do contain multiple performance obligations where we perform more than one service for the same customer. We account for individual performance obligations separately if they are distinct within the context of the contract. For contracts where we provide multiple services such as where we perform multiple ancillary services, each service represents its own performance obligation. Selling or transaction prices are based on the contractual prices for each service at its stand-alone selling price. 

 

A five-step approach is applied in the recognition of revenue under ASC 606: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when we satisfy a performance obligation.

 

Payment of invoices is due as specified in the underlying customer agreement, typically advance payments to 30 days from the invoice date, which occurs on the date of transfer of control of the services to the customer. Since payment terms are less than a year, we have elected the practical expedient and do not assess whether a customer contract has a significant financing component. The Company’s revenue arrangements generally do not include a general right of refund for services provided.

 

Direct Operating Costs — Direct operating costs consist primarily of salaries and benefits related to personnel who provide services to clients, annual Pakistan Telecommunication Authority (PTA) fees and other direct costs related to the Company’s services. Costs associated with the implementation of new clients are expensed as incurred.

 

Other Operating Costs — Other operating costs consist primarily of compensation and benefits, travel and advertising expenses and are expensed as incurred.

 

Business Combinations – Third Party— The Company accounts for third party business combinations under the provisions of ASC 805, Business Combinations, which requires that the acquisition method of accounting be used for all business combinations. Assets acquired and liabilities assumed are recorded at the date of acquisition at their respective fair values. The fair value amount assigned to intangible assets is based on an exit price from a market participant’s viewpoint and utilizes data such as discounted cash flow analysis and replacement cost models. Critical estimates in valuing certain intangible assets include, but are not limited to, historical and projected client retention rates, expected future cash inflows and outflows, discount rates, and estimated useful lives of those intangible assets. ASC 805 also specifies criteria that intangible assets acquired in a business combination must meet to be recognized and reported apart from goodwill. Goodwill represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses are recognized separately from the business combinations and are expensed as incurred.

 

Income Taxes — Income tax expense includes U.S., Pakistan and other international income taxes, and interest and penalties on uncertain tax positions. Certain income and expenses are not reported in tax returns and financial statements in the same year. The tax effect of such temporary differences is reported as deferred income taxes. Deferred tax assets are reported net of a valuation allowance when it is more likely than not that a tax benefit will not be realized. All deferred income taxes are classified as long-term.

 

 
11

Table of Contents

 

Short Term Investments ASC 320, Investments – Debt and Equity Securities. Short-term investments primarily consist of marketable securities with maturities greater than three months but less than one year at the time of purchase and are classified based on management’s intent regarding these assets. These investments are categorized as follows:

 

 

·

Available-for-Sale Securities: Securities that the Company may sell in response to liquidity needs or changes in interest rates are classified as available-for-sale. They are reported at fair value, with unrealized gains and losses excluded from net income and recorded in other comprehensive income (OCI) within equity, net of applicable taxes. Realized gains and losses, along with other-than-temporary impairments, are included in earnings and are determined using the specific identification method.

 

·

Held-to-Maturity Securities: Securities that the Company has both the intent and ability to hold until maturity are classified as held-to-maturity. These securities are reported at amortized cost, with interest income, including the amortization of premiums and accretion of discounts, recognized in earnings.

 

·

Trading Securities: Securities purchased with the intent of selling them in the short term to generate profits are classified as trading securities. These investments are also reported at fair value, with unrealized gains and losses included in earnings.

 

Fair Value Measurements — ASC 820, Fair Value Measurement, requires the disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The Company follows a fair value measurement hierarchy to measure financial instruments. The fair value of the Company’s financial instruments is measured using inputs from the six levels of the fair value hierarchy as follows:

 

Level 1 – inputs are based upon unadjusted quoted prices for identical instruments in active markets.

Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. the Black-Scholes model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

These financial instruments are subject to fair value adjustments only in certain circumstances and include cash, restricted cash, accounts receivable, accounts payable and accrued expenses, borrowings under term loans and line of credit, and other payables. Due to the short-term nature of these financial instruments and that the borrowings bear interest at prevailing market rates, the carrying value approximates the fair value.

 

Accounts Receivable - net — In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. The guidance in ASU 2016-13 replaces the incurred loss impairment methodology under current Generally Accepted Accounting Principles (GAAP). The new impairment model requires immediate recognition of estimated credit losses expected to occur for most financial assets and certain other instruments. It will apply to all entities. For trade receivables, loans, and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. This may result in the earlier recognition of credit losses. In November, the FASB issued ASU No. 2019-10, which delays this standard’s effective date for SEC smaller reporting companies to interim periods beginning on or after December 15, 2022. The Company adopted the guidance on January 1, 2023 and the adoption of this guidance had no material impact of the consolidated financial statements. As per the guidance, accounts receivable are presented on the consolidated balance sheet net of an allowance for credit losses, which is established based on reviews of the accounts receivable aging, an assessment of the customer’s history and current creditworthiness, and the probability of collection. Accounts receivable are presented on the consolidated balance sheet net of an allowance for credit losses, which is established based on reviews of the accounts receivable aging, an assessment of the customer’s history and current creditworthiness, and the probability of collection.  The Company routinely reviews its receivables and makes provisions for the credit losses utilizing the Current Expected Credit Losses model (“CECL”). The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses for loans and other receivables at the time the financial asset is originated or acquired. However, those provisions are estimates and actual results may materially differ from those estimates. Trade receivables are deemed uncollectible and are removed from accounts receivable and the allowance for credit losses when collection efforts have been exhausted.

 

 
12

Table of Contents

 

Property, Plant, and Equipment — Tangible assets classified as property, plant, and equipment are stated at cost less accumulated depreciation and any identified impairment loss.  Additions are stated at cost less accumulated depreciation and any identified impairment loss. Cost in relation to self-constructed assets includes the direct cost of material, labor, and other allocable expenses.

 

Depreciation on owned assets is charged to the statement of profit or loss account on the straight-line method to write off the cost or revalued amount of an asset over its estimated useful life.

 

Depreciation on additions is charged from the month in which the assets are available for use while no depreciation is charged in the month in which the assets are disposed of.

 

The depreciation method, residual value, and useful lives of assets are reviewed at least at each financial year end and adjusted if the impact on depreciation is significant.

 

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

 

The gain or loss on disposal of an asset represented by the difference between the sale proceeds and the carrying amount of the asset is recognized as an income or expense.

 

Loans and advances — Loans to employees are provided as per the Company’s policies and are secured against their gratuity and are adjusted against the provision of adjustments.

 

Advances to vendors are provided for provision of goods and services and they are secured either by a security deposit or a legally enforceable right to recover.

 

Loans and advances are carried at fair value through profit or loss and are initially recognized at fair value and transaction costs are expensed in the statement of profit or loss account. The fair value is determined using inputs observable in the market, which are classified as level 2 in the fair value hierarchy. They are considered a non-recurring fair value measurement and are measured at fair value. The fair value measurement considers market interest rates and the creditworthiness of the borrowers or other parties.

 

Long term loans and other assets — Loans and other assets including deposits are provided to different parties and vendors which are recoverable either through a security deposit or a legally enforceable right.

 

These assets are carried at fair value through profit or loss and are initially recognized at fair value and transaction costs are expensed in the statement of profit or loss account. The fair value is determined using inputs observable in the market, which are classified as level 2 in the fair value hierarchy. They are considered a non-recurring fair value measurement and are measured at fair value on a recurring basis. The fair value measurement considers market interest rates and the creditworthiness of the borrowers or other parties.

 

Intangible Assets — Intangible assets are subject to amortization and are amortized using the straight-line method over their estimated period of benefit. The recoverability of intangible assets is evaluated periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired.

 

Evaluation of Long-Lived Assets — The Company reviews its long-lived assets for impairment whenever changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the sum of undiscounted expected future cash flows is less than the carrying amount of the asset group, the Company will recognize an impairment loss based on the fair value of the asset.

 

There was no impairment of internal-use software costs, intangible assets or property and equipment during the nine months ended September 30, 2024 and 2023. 

 

 
13

Table of Contents

 

Leases - We account for lease arrangements in accordance with ASC 842, Leases.  An arrangement is determined as a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.

 

Earnings Per Share The Company calculates earnings per share (EPS) in accordance with ASC Topic 260, "Earnings Per Share." Basic EPS is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts that are potentially dilutive were exercised or converted into common stock.

 

The Company presents both basic and diluted EPS on the face of the income statement. The Company also provides a reconciliation of the numerator and denominator used in the EPS calculations in the footnotes to the financial statements, in case of any change occurred during the year.

 

Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for the effects of all dilutive potential ordinary shares.

 

Foreign Currency Translation — The financial statements of the Company’s foreign subsidiaries are translated from their functional currency into U.S. dollars, the Company’s functional currency. All foreign currency assets and liabilities are translated at the period-end exchange rate, and all revenue and expenses are translated at average exchange rates. The effects of translating the financial statements of the foreign subsidiaries into U.S. dollars are reported as a cumulative translation adjustment, a separate component of accumulated other comprehensive income/(loss) in the consolidated statements of shareholders’ equity. Foreign currency transaction gains/losses are reported as a component of other income–net in the consolidated statements of operations. The US$/Pakistani Rupee (PKR) exchange rates used for the translation of PKR-denominated assets and liabilities are PKR. 278.05 and PKR. 282.4 as on September 30, 2024 and December 31, 2023, respectively.

 

Use of Estimates — The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management include, but are not limited to: (1) impairment of long-lived assets, (2) depreciable lives of assets, (3) allowance for doubtful accounts, (4) fair value of identifiable tangible and intangible assets, including determination of expected useful life, and (5) estimating lease terms and incremental borrowing rates. Actual results could significantly differ from those estimates.

 

Recent Accounting Pronouncements — From time to time, new accounting pronouncements are issued by the FASB and are adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently adopted and recently issued accounting pronouncements will not have a material impact on our consolidated financial position, results of operations and cash flows.

 

In December 2023, the FASB issued ASU 2023-09 (“ASU 2023-09”), Income Taxes, which enhances the transparency of income tax disclosures by expanding annual disclosure requirements related to the rate reconciliation and income taxes paid. The amendments are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

 

 

 
14

Table of Contents

 

3. ACQUISITIONS

 

 

 

Ferret

 

 

WSL

 

Date of acquisition(s)

 

November 30, 2021

 

 

November 30, 2021

 

Property and equipment

 

 

-

 

 

 

30,983

 

Long term loans

 

 

16,576,630

 

 

 

2,987,911

 

Long term investments

 

 

5,849,298

 

 

 

5,197,957

 

Receivable from associates

 

 

-

 

 

 

7,216,311

 

Trade and other receivables

 

 

59,581

 

 

 

411,002

 

Short term investment

 

 

4,875,764

 

 

 

10,679

 

Cash and bank balances

 

 

375,600

 

 

 

20,753

 

Total assets

 

 

27,736,873

 

 

 

15,875,596

 

Long term loans

 

 

-

 

 

 

(6,163,627 )

Loan from directors

 

 

-

 

 

 

(1,873,446 )

long term payables

 

 

(1,613,556 )

 

 

(4,814,974 )

Short term borrowings

 

 

(47,993 )

 

 

(2,113,637 )

Accrued interest

 

 

(84,972 )

 

 

(1,897,713 )

Trade and other payables

 

 

(1,348 )

 

 

(15,787 )

Provision for taxation

 

 

-

 

 

 

(9,645 )

Total liabilities

 

 

(1,747,869 )

 

 

(16,888,829 )

Net assets

 

$25,989,004

 

 

$(1,013,233 )

 

As of November 30, 2021, WHI entered into a 100,000 shares swap agreement with the shareholders of Ferret Consulting (FZC), a UAE-based corporation, to acquire i) all of the issued and outstanding capital stock of FZC, and (ii) all of the FZC assets and liabilities that were used in the business.

 

As of November 30, 2021, WHI entered into a 100,000 shares swap agreement with the shareholders of WSL, a Pakistan based corporation, to acquire i) all of the issued and outstanding capital stock of WSL, and (ii) all of the WSL assets and liabilities that were used in the business.

 

Under the common control method, we recognize the business combination by combining the historical carrying amounts of the assets, liabilities, and equity of the combining entities as of the date of combination.  No fair value adjustments are made to the carrying amounts of the combining entities' assets, liabilities, and equity, as the transaction is considered a transfer of ownership interests between entities under common control.

 

 
15

Table of Contents

  

4. CASH AND CASH EQUIVALENTS

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

Cash at bank

 

 

 

 

 

 

Current accounts

 

$729,053

 

 

$844,553

 

Savings accounts

 

 

5,484

 

 

 

16,822

 

 

 

 

734,537

 

 

 

861,374

 

Cash in hand

 

 

30,753

 

 

 

9,540

 

Pay orders in hand

 

 

-

 

 

 

37,183

 

 

 

$765,290

 

 

$908,097

 

 

5. RESTRICTED CASH

 

 

 

September 30,

2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

Deposit in escrow account

 

$2,448,297

 

 

$2,157,829

 

Margin and other deposits

 

 

221,428

 

 

 

195,613

 

 

 

$2,669,725

 

 

$2,353,442

 

 

Deposits in escrow account:  Deposits in escrow account represent the balance in the Company’s saving account maintained with a bank under an escrow arrangement. This account was established in 2012 in accordance with the International Clearing House (ICH) Policy directive issued by Ministry of Information and Technology (MoIT) for settlement of disputed Access Promotion Charges (APC). Certain portions of the Company’s revenues were deposited in this account; Policy Directive was withdrawn later on, but the settlement of the amount available in the escrow account is yet to be finalized.

 

Margin and other deposits include deposits placed with banks against various guarantees. This amount also includes approximately $71,930 (2023: $70,822) deposited in a Court of Law as disclosed in a relevant note of contingencies and commitments.

 

 6. ACCOUNTS RECEIVABLE – NET

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Considered good – unsecured

 

$3,885,225

 

 

$4,045,485

 

Considered doubtful – unsecured

 

 

2,314,316

 

 

 

2,314,316

 

 

 

 

6,199,541

 

 

 

6,359,801

 

Less: Provision for expected credit loss

 

 

(2,314,316 )

 

 

(2,314,316 )

 

 

$3,885,225

 

 

$4,045,485

 

 

Provision for expected credit losses was $nil and $139,557 for the nine months ended September 30, 2024 and the year ended December 31, 2023, respectively.

 

 
16

Table of Contents

  

7. PROPERTY, PLANT AND EQUIPMENT

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Operating fixed assets

 

$17,233,737

 

 

$17,841,680

 

Capital work-in-progress

 

 

63,135

 

 

 

62,500

 

 

 

$17,296,872

 

 

$17,904,180

 

Operating fixed assets

 

 

 

 

 

 

 

 

Building on freehold land

 

$350,656

 

 

$345,255

 

Freehold land

 

 

189,211

 

 

 

186,296

 

Leasehold improvements

 

 

700,882

 

 

 

684,392

 

Plant and equipment

 

 

29,796,126

 

 

 

29,259,913

 

Office equipment

 

 

382,087

 

 

 

374,796

 

Vehicles

 

 

110,329

 

 

 

108,629

 

Computers

 

 

661,180

 

 

 

640,470

 

Furniture and fixtures

 

 

141,037

 

 

 

133,581

 

Laboratory and other equipment

 

 

77,268

 

 

 

76,078

 

 

 

 

32,408,776

 

 

 

31,809,410

 

Less: Accumulated depreciation

 

 

(15,175,039 )

 

 

(13,967,730 )

 

 

$17,233,737

 

 

$17,841,680

 

 

The useful life of operating fixed assets ranges between 5 years to over 20 years. There have been significant additions during the nine months ended September 30, 2024 and December 31, 2023 and disposals have only been made for the year ended December 31, 2023. Moreover, depreciation on operating assets has been allocated to depreciation and amortization on the face of the statement of profit or loss.

 

7.1.1. Details of additions for the nine months ended September 30, 2024 and the year ended December 31, 2023

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Leasehold improvements

 

$5,783

 

 

$36,222

 

Plant and equipment

 

 

78,451

 

 

 

67,273

 

Office equipment 

 

$1,428

 

 

$6,152

 

Furniture and Fixtures

 

 

5,366

 

 

 

9,255

 

Computers

 

$10,691

 

 

$13,085

 

 

 

 

101,719

 

 

 

131,987

 

 

7.1.2. Details of disposals for the nine months ended September 30, 2024 and the year ended December 31, 2023

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Plant and equipment 

 

$-

 

 

$1,774

 

    Total

 

$-

 

 

$1,774

 

 

 
17

Table of Contents

 

8. LEASES

 

We determine if an arrangement is a lease at inception. We have operating leases for office and temporary living space. Operating leases are included in operating lease ROU assets, current operating lease liability and non-current operating lease liability in our consolidated balance sheets as of September 30, 2024 and December 31, 2023. The Company does not have any finance leases.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

 

As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in determining the present value of lease payments. We give consideration to our bank financing arrangements, geographical location and collateralization of assets when calculating our incremental borrowing rates. Our lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of less than 12 months are not recorded in the consolidated balance sheets. Our lease agreements do not contain any residual value guarantees. For real estate leases, we account for the lease and non-lease components as a single lease component. Some leases include escalation clauses and termination options that are factored in the determination of the lease payments when appropriate.

 

If a lease is modified after the effective date, the operating lease ROU asset and liability is re-measured using the current incremental borrowing rate. We review our incremental borrowing rate for our portfolio of leases on a quarterly basis. Lease expense is included in direct operating costs and general and administrative expenses in the consolidated statements of operations based on the nature of the expense.

 

Breakdown of operating lease expense:

 

 

 

Nine Months Ended

 

 

 

 September 30,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$114,995

 

 

$215,516

 

Short term lease cost

 

 

37,396

 

 

 

10,947

 

 

 

$152,391

 

 

$226,463

 

 

Supplemental balance sheet information related to leases was as follows:  

 

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

 

(Unaudited)

 

 

 

 

Operating leases

 

 

 

 

 

 

 

Operating lease ROU assets, net

 

 

$475,388

 

 

$503,701

 

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

 

357,173

 

 

 

199,044

 

Non-Current operating lease liabilities

 

 

 

646,887

 

 

 

689,416

 

 

 

 

$1,004,060

 

 

$888,460

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

 

ROU Assets

 

 

 

503,701

 

 

 

707,991

 

Asset lease expense

 

 

 

(36,083 )

 

 

(82,467 )

Foreign exchange loss

 

 

 

7,771

 

 

 

(121,824 )

ROU Assets – net

 

 

$475,388

 

 

$503,701

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

6.94

 

 

 

7.09

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

13.35%

 

 

13.35%

 

 
18

Table of Contents

 

Supplemental cash flow and other information related to leases was as follows:

 

 

 

Nine Months Ended

 

 

 

 September, 30

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$105,384

 

 

$90,657

 

 

Maturities of lease liabilities are as follows:

 

Operating leases - Years Ending December 31,

 

 

 

2024 (Three months)

 

$38,153

 

2025

 

 

161,828

 

2026

 

 

175,183

 

2027

 

 

179,916

 

2028

 

 

166,538

 

Thereafter

 

 

474,180

 

Total lease payments

 

$1,195,797

 

Less: imputed interest

 

$(191,737 )

Total lease obligations

 

$1,004,060

 

Less: current obligations

 

$(357,173)

Long-term lease obligations

 

$646,887

 

 

 
19

Table of Contents

  

9. INTANGIBLE ASSETS – NET

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

Licenses

 

$4,636,199

 

 

$4,636,199

 

Patents and copyrights

 

 

29,848

 

 

 

29,848

 

IRU - media cost

 

 

18,529,627

 

 

 

18,231,794

 

Software

 

 

63,133

 

 

 

63,133

 

 

 

 

23,258,807

 

 

 

22,960,975

 

Less: Accumulated amortization – net

 

 

(12,716,720)

 

 

(11,397,858)

 

 

$10,542,087

 

 

$11,575,524

 

 

Useful life of intangible assets ranges between 5 years to 20 years. Moreover, amortization of intangible assets has been allocated to depreciation and amortization on the face of the statement of profit or loss.

 

As of September 30, 2024, future amortization expense scheduled to be expensed is as follows:

 

Year ending December 31,

 

 

 

2024 (Three months)

 

 

320,281

 

2025

 

 

1,002,016

 

2026

 

 

832,847

 

2027

 

 

814,602

 

2028

 

 

814,602

 

Thereafter

 

 

6,757,739

 

 

 

$10,542,087

 

 

 
20

Table of Contents

  

10. TRADE AND OTHER PAYABLES

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Trade creditors

 

$11,821,497

 

 

$11,416,441

 

Accrued and other liabilities

 

 

4,797,418

 

 

 

4,788,780

 

Payable to PTA against APC charges

 

 

6,352,059

 

 

 

6,254,214

 

Payable against long term investment

 

 

158,245

 

 

 

155,807

 

Contract liabilities

 

 

3,283,920

 

 

 

3,157,741

 

Withholding taxes payable

 

 

439,488

 

 

 

207,525

 

Sales tax payable

 

 

247,836

 

 

 

278,661

 

Security deposits

 

 

126,365

 

 

 

124,419

 

 

 

$27,226,828

 

 

$26,383,588

 

 

Trade creditors include payable to the PTA amounting to $2.15 million and $2.039 million as of September 30, 2024 and December 31, 2023, respectively. Out of this, $1.937 million (2023: $1.878 million) represents a payable regarding the Annual Radio Spectrum Fee in respect of WLL licenses. PTA has issued multiple determinations that have been challenged and contested by the Company on legal grounds as well as on account of preoccupation of frequency / spectrums and losses suffered by the Company due to such preoccupancy for which the Company has demanded due compensation from the PTA. In all these matters, the Company has filed appeals against PTA's determinations before the honorable Lahore High Court and the honorable Islamabad High Court and stay orders were obtained against the recovery. This matter has been decided in favor of the Company; however, PTA has filed an appeal before the Honorable Supreme Court of Pakistan.

 

Accrued and other liabilities: This includes payable to key management personnel amounting to $0.612 million and $0.663 million as of September 30, 2024 and December 31, 2023, respectively.

 

Security Deposits: These represent security deposits received from customers. These are interest-free and refundable on termination of the relationship with the Company. The relationship of these customers with the Company has ended and these deposits are now payable on demand. These have been utilized by the Company before the promulgation of the Companies Act, 2017.

 

11. CURRENT PORTION OF NON-CURRENT LIABILITIES

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Term finance certificates

 

$3,239,494

 

 

$2,764,678

 

Interest payable on term finance certificates

 

 

1,834,982

 

 

 

1,602,319

 

Long term financing

 

 

1,315,522

 

 

 

1,404,097

 

Lease liabilities

 

 

227,542

 

 

 

197,330

 

 

 

$6,617,540

 

 

$5,968,424

 

 

Details of the current portion of non-current liabilities are provided in their respective notes.

 

 
21

Table of Contents

  

12. ACCRUED INTEREST

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Short term borrowings

 

$269,212

 

 

$383,357

 

Term finance certificates

 

 

3,097,451

 

 

 

2,323,431

 

 

 

$3,366,663

 

 

$2,706,788

 

 

13. SHORT TERM BORROWINGS

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Repurchase agreement borrowings

 

$809,207

 

 

 

1,210,003

 

Line of credit facility – others

 

 

297,377

 

 

 

297,304

 

 

 

$1,106,584

 

 

$1,507,307

 

 

Line of credit facility – commercial banks:

 

During the year ended December 31, 2022, the Company restructured one of its line of credit facilities with Askari Bank Limited amounting to $1.37 million which was transferred to long term financing due to the restructuring (for more details refer to Note 15). During the year 2023, the Company restructured its running finance facility with Standard Chartered Bank Limited amounting to $0.12 million, which was transferred to a long term finance facility (for more detail refer to Note 15).

 

Borrowings against repurchase agreement, obtained from Elahi Group of Companies, amounted to $0.54 million against 100 million shares of WTL and from Hamdard Laboratories amounted to $0.27 million against 50 million shares of WTL for the purpose of working capital requirements and/or to meet other business obligations. The facility carries an interest rate of 30.00%.

 

Line of credit facility – others:

 

This represents various interest bearing and interest free loans from different parties.

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Loan from other parties

 

$89,502

 

 

$89,502

 

Loan from related party *

 

 

207,875

 

 

 

207,802

 

 

 

$297,377

 

 

$297,304

 

 

* Loan from related party:

This represents payable to AMB Management Consultants (Pvt.) Ltd (AMB) (related party) due to common directorship, against short-term borrowings, which is due to payments made by AMB on behalf of the Company.

 

 
22

Table of Contents

 

Loan from third parties: This represents various interest bearing and interest free loans denominated in US$ from different companies, as detailed below.

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

HTS Tel Communication

 

$68,747

 

 

$68,747

 

TLT Communication

 

 

20,755

 

 

 

20,755

 

 

 

$89,502

 

 

$89,502

 

 

14. TERM FINANCE CERTIFICATES (TFCs) 

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Opening balance

 

$7,458,750

 

 

$7,458,750

 

Repayments

 

 

-

 

 

 

-

 

 

 

 

7,458,750

 

 

 

7,458,750

 

Current portion

 

 

(3,239,493)

 

 

(2,764,678 )

 

 

 

4,219,257

 

 

 

4,694,072

 

Add: Deferred interest

 

 

528,369

 

 

 

678,063

 

Exchange adjustment

 

 

(3,186,666 )

 

 

(3,252,468)

Closing balance

 

$1,560,960

 

 

$2,119,667

 

 

Term finance certificates (TFCs) have a face value of $17.98 per certificate. These TFCs carry interest at the rate of six months average Karachi Interbank Offered Rate (KIBOR) plus 1.0% per annum (2023: six-month average KIBOR plus 1.0% per annum), payable quarterly. The interest rate charged during the nine months ended September 30, 2024, on the outstanding balance ranged from 22.45% to 24.08% (2023: 17.10% to 24.08%) per annum.

 

IGI Holding Limited (previously IGI Investment Bank Limited) is the Trustee (herein referred to as the Trustee) under the Trust Deed.

 

The liability of these TFCs was rescheduled in December 2012 and then on April 3, 2015. During the year ended December 31, 2018, a third rescheduling of these TFCs was successfully executed through signing of the Third Supplemental Trust Deed between the Trustee and the Company.

 

In accordance with the 3rd Supplemental Trust Deed executed during the year ended December 31, 2018, the outstanding principal is repayable by way of quarterly staggered instalments with downward revision in interest of 0.60%, i.e., revised interest rate of nine months’ average KIBOR + 1%. The outstanding interest payable as at the date of restructuring and up to December 20, 2018 was agreed to be deferred and is to be paid from March 20, 2021 in quarterly instalments. 50% of the interest accrued for the period between December 20, 2018, to December 20, 2020, was required to be paid on a regular quarterly basis commencing from March 20, 2019, and the remaining 50% is deferred and required to be paid starting on March 20, 2021. Interest deferred has been measured at present value. Under the revised term sheet, these TFCs are due to mature on September 20, 2026.

 

The other main terms included appointment of one representative as a nominee director nominated by the Trustee which has been complied with. Further, 175 million shares of WorldCall Services (Pvt) Limited were pledged for investors which was to be released with quarterly scheduled principal repayments proportionately starting from June 2019. 

 

 
23

Table of Contents

  

The Company has not paid quarterly installments due from June 2019 to September 2024, amounting to $2.61 million against principal and $3.40 million against accrued interest. Upon the Company’s failing to make payments, the Trustee can instruct the security agent to enforce the letter of pledge and sell the quantum of the pledged shares to generate the amount required for the settlement of the outstanding redemption amount.

 

Due to non-payment of due instalments, the Trustee enforced the letter of pledge in 2021 and called 128.2 million shares from the sponsors account out of which 13.6 million shares were sold for $0.16 million in 2021 ($0.1 million settled against principal and $0.06 million against accrued interest) and 50.38 million shares were sold for $0.41 million in 2022 ($0.25 million settled against principal and $0.15 million against accrued interest).

 

These TFCs are secured pair passu with the Company's present and future fixed assets including equipment, plant and machinery, fixtures excluding land and building with a 25% margin in addition to all rights, benefits, claims and interests procured by the Company under:

 

 

A.

The Long Distance and International ("LDI") and Wireless Local Loop ("WLL") license issued by PTA to the Company; and

 

B.

The assigned frequency spectrum as per deed of assignment.

 

 
24

Table of Contents

 

15. LONG TERM FINANCING – SECURED

 

 

 

September 30,

2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

Allied Bank Limited

 

 

133,749

 

 

$110,057

 

Bank Islami Limited

 

 

244,877

 

 

 

251,073

 

Askari Bank Limited

 

 

1,054,101

 

 

 

921,062

 

Standard Chartered Bank Limited

 

 

28,427

 

 

 

47,698

 

 

 

$1,461,154

 

 

$1,329,890

 

 

Allied Bank Limited: This represents a balance transferred as a result of the restructuring of a short-term running finance (RF) facility to Term Loan Facility and subsequently amended on October 8, 2020 and September 30, 2021. Principal will be repaid in 37 stepped up monthly instalments starting from August 2021 until August 2024. Interest will be accrued and will be serviced in 12 equal monthly instalments, starting from September 20, 2024. The effective interest rate applicable will be 3 Month KIBOR + 85 bps. The interest charged during the year on the outstanding balance ranged from 22.31% to 22.84% (2023: 17.85% to 23.76%) per annum. The facility is secured against a 1st joint pari passu charge on present and future current and fixed assets excluding buildings of the Company for $1.92 million and includes a right to set off on the collection account. As of the date of these financial statements, over six monthly installments are pending. The Company is in negotiation with the bank to attempt to settle its liability in full.

 

Bank Islami Limited: This represents a balance transferred as a result of a restructuring of a short-term running finance (RF) facility to Term Loan Facility on February 12, 2021. Principal will be repaid in 29 installments starting from February 2022 until May 2026. Interest will be accrued and will be serviced in 24 monthly installments, starting from June 1, 2024. The effective interest rate applicable will be the six Month KIBOR (Floor 7.5% and capping 17%). The interest charged during the period on the outstanding balance at 17% (2023: 15.87% to 17%). The facility is secured against a 1st joint pair passu charge on present and future current and fixed assets excluding land & building & licenses/receivable of LDI & WLL of the Company totaling $3.16 million with a 25% margin, pledge of various listed securities of the Company having a carrying value of $0.14 million along with a Mortgage over the Company's offices at Ali Tower MM Alam Road Lahore and at The Plaza Shopping Mall Kehkashan Karachi.

 

Subsequently in June 2023, the Bank approved the Company's restructuring request as a result of which overall repayment tenure was extended by one year and six months, as a result of which the principal repayment will end in November 2025 instead of May 2024 and interest repayment will end in November 2027 instead of May 2026. As of the reporting date, five monthly installments are pending. The Company is in negotiations with the Bank for settling its liability in full.

 

Last year, the period for repayment of principal and deferred interest was extended and according to revised terms both will be repaid in November 1, 2027.

 

Askari Bank Limited(AKBL): This represents a balance transferred as a result of a settlement agreement from a short-term running finance (RF) facility to Term Loan Facility as of November 2, 2022. Principal will be repaid in 48 installments starting from November 2022 until October 2026. Interest outstanding after effective discounts / waivers as per the settlement agreement and interest to be accrued, will be serviced in 36 monthly installments, starting from November 2024. The effective interest rate applicable will be 1Month KIBOR - 2% (Floor 10%). The interest charged during the period on the outstanding balance ranged from 20.1% to 20.34% (2023: 14.4% to 21.14%). The facility is secured against a 1st joint pair passu charge on present and future current and fixed assets (excluding land & building & licenses) of the Company with a margin of 25%, a collection account with AKBL for routing of LDI receivables along with additional mortgage on properties situated in Sindh, Pakistan.

 

As of the reporting date the bank has approved a restructuring of installments, provided total tenor of the facility remains unchanged.

 

 
25

Table of Contents

 

The Company used a post tax weighted average borrowing rate for amortization of deferred interests.

 

Standard Chartered Bank Limited: This represents a balance transferred from a short-term borrowing as a result of a settlement agreement from a short-term running finance (RF) facility to Term Loan Facility on August 9, 2023. Principal will be repaid in stepped up 23 installments starting from August 2023 until June 2025. Interest outstanding after effective discounts / waivers as per a settlement agreement and interest to be accrued, will be serviced in six monthly installments, starting from January 2025. The effective interest rate applicable will be at a Cost of Funds (subject to change on a yearly basis as advised by the state bank of Pakistan). The interest charged during the period on the outstanding balance will be 4.25% per annum. The facility is secured against a 1st joint pari passu charge on present and future current and fixed assets (excluding land & building & licenses) of the Company for $1.15 million.

 

16. LICENSE FEE PAYABLE

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

License fee payable

 

$163,686

 

 

$161,165

 

 

 

$163,686

 

 

$161,165

 

 

This represents the balance amount of the license fee payable to the Pakistan Telecommunication Authority (PTA) for WLL licenses. The Company had filed an application with PTA for a grant of moratorium overpayment of balance amount of WLL license. However, PTA rejected the Company's application and demanded its payment. Being aggrieved by this, the Company filed an appeal before Islamabad High Court ("IHC") against PTA's order. Meanwhile, the Ministry of Information Technology (the "Ministry") through its letter dated August 30, 2011, allowed the operators, the staggering for settlement of Access Promotion Contribution ("APC") and Initial Spectrum Fee ("ISF"), dues and required PTA to submit an installment plan for this purpose after consultations with the operators. In respect of an appeal filed by the Company, IHC took notice of the Ministry's letter and directed PTA through its order dated January 20, 2015, to expeditiously proceed with the preparation and submission of the said installment plan. As of this date, no such installment plan has been submitted by the PTA.

 

PTA has withdrawn the frequencies 3.5 GHz, 479 MHz, 450 MHz, and 1900 MHz PTA in haste and unilaterally has withdrawn 3.5 GHz and 479 MHz frequencies which have already been paid in full until 2024.  Through said decision PTA has also withdrawn 1900 MHz frequency spectrum which was already withdrawn by PTA/Frequency Allocation Board (FAB) in 2015 (11th year) until which the spectrum is fully paid on the basis of the actual period of usage by the Company. The WLL License provides for such eventuality that when frequency spectrum is withdrawn, the licensee is to be compensated for the balance life of the frequency spectrum, therefore, after withdrawal of spectrum, there is no outstanding amount to be paid related to 1900 MHz frequency spectrum.

 

As a consequence of the above, during the last year the outstanding liability for 1900 MHz was reduced to zero on the basis that the 1900 MHz frequency had been fully paid for until 2015 (11th year). Similarly, liability for the 450 MHz frequency spectrum was reduced on pro-rata after withdrawal. Owing to these circumstances, management does not expect the liability to materialize fully in the near future.

 

 
26

Table of Contents

 

17. CONTINGENCIES AND COMMITMENTS

 

Billing disputes with Pakistan Telecommunication Company Limited (“PTCL”)

 

GlobalTech Corporation and its subsidiaries (collectively, the “Group”) have a dispute of approximately $0.26 million with Pakistan Telecommunication Limited (PTCL) in respect of non-revenue time of prepaid calling cards and approximately $0.17 million in respect of excess minutes billed on account of interconnect and settlement charges. Similarly, PTCL has charged the Group excess Domestic Private Lease Circuits (“DPLC”) and other media charges amounting to approximately $1.20 million (2023: $1.20 million) on account of difference in rates, distances, and date of activations. Management has taken up these issues with PTCL and considers that these would most likely be decided in the Group’s favor as there are reasonable grounds to defend the Group’s stance. Hence, no provision has been made in these financial statements for the above amounts.

 

Disputes with Pakistan Telecommunication Authority (“PTA”)

 

The Group has filed a suit before Civil Court, Lahore, Pakistan on December 15, 2016, in which it has sought a restraining order against PTA in relation to demands of regulatory and other dues and claimed set off from damages / compensation claim of the Group on account of the auction of preoccupied frequency spectrum. The Group has raised a claim of approximately $19.01 million against PTA. The matter is pending adjudication. As per management it is difficult to predict the outcome of the case at this stage.

 

During 2016, PTA again demanded immediate payment of the principal amount of APC amounting to approximately $6.35 million along with a default surcharge thereon amounting to approximately $5.95 million as of July 31, 2016, pursuant to its notice dated December 1, 2016. Through the aforesaid show cause notice, PTA has also shown intentions to impose penal provisions to levy fines of up to approximately $1.26 million or to suspend or terminate the LDI license by issuance of an enforcement order against the Group. The Group challenged the show cause notice before the Sindh High Court on December 13, 2016 wherein the Court passed orders restraining PTA from cancelling the licenses of the Group and from taking any coercive action against it. The matter is at the stage of hearing of applications. Based on the advice of legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements for the amounts of default surcharge and fine.

 

PTA has raised a demand amounting to approximately $0.11 million on account of using extra Radio Spectrum not assigned to the Group. The Group challenged this amount on July 3, 2012 before Islamabad High Court which has allowed appeal of the Group. PTA went into appeal before the Honorable Supreme Court of Pakistan in March 2017 which got dismissed. Now, PTA has filed a review application which is still pending. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements against this demand.

 

The Group maintains that PTA has allegedly issued an arbitrary order for recovery of an annual radio frequency spectrum fee for the years ended 2011, 2012, 2013, 2014 and 2015 along with late payment charges amounting in total to approximately $0.19 million. The Group has appealed the order before the Honorable Lahore High Court on June 28, 2016 on the ground that officers of PTA could not issue such an order as they had not issued the show cause notice. The Honorable High Court has allowed the petition and remanded the case to PTA for decision. In another suit filed by the Company before The Honorable Lahore High Court, PTA has also demanded applicable late payment charges on impugned non-payment of annual radio spectrum fee. The question of law was resolved by the Honorable High Court on March 21, 2018 and it was held that PTA’s decision was appealable. The same was upheld by the Honorable Supreme Court on May 17, 2018. Management has filed appeals before PTA and the appeal was decided against the Group. Subsequent to year end, an appeal against PTA’s order has been filled before the next judicial forum on January 12, 2021. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements for late payment charges.

 

Moreover, the Group is confident that incidental liability, if any, will be set off by way of a claim filed against PTA.

 

 
27

Table of Contents

 

The Group has filed a suit before the High Court of Sindh on July 2, 2011, for declaration, injunction and recovery of approximately $17.78 million against PTA praying, inter alia, for direction to PTA to determine the Access Promotion Contribution for Fixed Line Local Loop (APCL contribution) and Access Promotion Cost (APC) for Universal Service Fund (USF) strictly in accordance with the formula as per Rule 8(2) and (4) of 2004 Rules and Regulation 7 of 2005 Regulations; restraining PTA from taking coercive actions against the Group to recover the amounts of APCL and APC for USF and direction to PTA to submit accounts and information to the Honorable High Court with regard to collection and, utilization and application of APCL and APC for USF contributions. During the pendency of proceedings, the Court granted an interim injunction to the Group and restrained PTA from taking any coercive action against the Group.

 

The restraining order was dismissed by the learned single judge through a consolidated order dated July 27, 2018. The order was challenged by the Group before the Divisional Bench of the High Court on August 13, 2018 in High Court Appeal No. 222 of 2018. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements.

 

PTA has raised demand amounting to approximately $0.06 million on account of Base Trans-receivers Station registration and microwave charges for the years from 2007 until 2014. The Group challenged this amount in November 2019 before Lahore High Court which is pending adjudication. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements against this demand.

 

PTA has filed recovery proceedings against the Group before the District Collector / District Officer Revenue, Lahore for an amount of approximately $9.52 million including late payment charges on November 4, 2016, due to non-payment of initial spectrum fee (ISF). The Group has not received any notice from the Revenue department. During the year 2023, PTA again issued the notice against non-payment of ISF and increased the claim by approximately $3.73 million. PTA has withdrawn the frequencies 3.5 GHz, 479 MHz, 450 MHz and 1900 Mhz. As per management, the ISF for 3.5 GHz and 479 MHz is already fully paid until 2024. The outstanding liability for 1900 MHz is reduced to zero on the basis that 1900 MHz frequency has been fully paid for until 2015 (actual withdrawal year). Similarly, liability for 450 MHz frequency spectrum has been reduced pro-rata after withdrawal. Corresponding assets have also been retired.

 

The Group has filed an appeal with the Islamabad High Court on January 12, 2021, against said decision of PTA on similar lines as explained above and the Group’s management and legal advisor feel that there are strong grounds to defend the Group’s stance and that the principal amount and late payment charges determined unilaterally by PTA will not materialize, hence, no provision has been made in these financial statements.

 

PTA has demanded amounts of annual license fee (ALF) relating to Non-Voice Communication Network Services (NVCNS) through various demand notices. PTA has filed recovery proceedings against the Group before the District Collector / Deputy Commissioner, Lahore for an amount of approximately $0.23 million on February 7, 2020, due to non-payment of annual license fee (ALF) relating to Non-Voice Communication Network Services (NVCNS). This includes principal portion of approximately $0.11 million already recognized in the financial statements and late payment charges amounting to approximately $0.11 million. The Group has not received any notice from the Revenue Department. The Group’s management and legal advisor feels that there are strong grounds to defend the Group’s stance and that the late payment charges determined unilaterally by PTA will not materialize, hence, no provision has been made in these financial statements.

 

PTA had demanded an amount of approximately $1.26 million in respect of fines and loss of approximately $1.91 million on account of international telephony traffic. The case was decided by Islamabad High Court in favor of the Group, however, PTA went on to appeal before the honorable Supreme Court of Pakistan. The honorable Supreme Court dismissed the appeal of PTA.

 

PTA has now filed review petition No. 708 of 2019 before the Supreme Court of Pakistan on November 23, 2019, which is pending adjudication. The Group has not received any notice in this regard. The Group’s management feels that there are strong grounds to defend the Group’s stance, hence, no provision has been made in these financial statements.

 

 
28

Table of Contents

 

PTA has issued a show cause notice to the Group with the direction to pay annual regulatory dues for the years ended 2011, 2012, 2013 and 2014, which together totally approximately $0.43 million, along with late payment charges. The Group has filed the appeals against said notices with PTA which dismissed them on December 4, 2020. The Group therefore filed the appeal in Sindh High Court on December 31, 2020, to set aside the order passed by PTA. The Court directed PTA not to take any coercive action against the Group. Management is hopeful that its viewpoint will be upheld; thus, no provision has been incorporated in these financial statements against this demand.

 

PTA determined the demand amounting to approximately $0.80 million, on account of annual spectrum fee and other regulatory charges, pursuant to a determination dated February 22, 2010. Being aggrieved, the Group’s management preferred an appeal before the Honorable Lahore High Court (“LHC”) on March 20, 2010, against PTA’s determination. LHC granted a stay against the recovery subject to payment of approximately $0.14 million which was complied to by the Group. Based on the advice of the Group’s legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s position and the ultimate decision would be in the Group’s favor.

 

Other than the amounts recognized in the financial statements and amounts disclosed in the above contingencies, PTA has also demanded amounts of approximately $5.87 million on account of various charges, default surcharges / penalties / fines. Since the principal amount is disputed, the Group’s management feels that there are strong grounds to defend the Group’s stance and that the liability determined unilaterally by PTA will not materialize, hence, no provision has been made in these financial statements.

 

 
29

Table of Contents

  

Taxation issues in Pakistan

 

Separate returns of total income for the Tax Year 2003 were filed by M/s WorldCall Communications Limited, M/s Worldcall Multimedia Limited, M/s Worldcall Broadband Limited and M/s Worldcall Phone Cards Limited, now merged into the Group. Such returns of income were amended by relevant officials under section 122(5A) of the Income Tax Ordinance, 2001 (“Ordinance”) through separate orders. Through such amendment orders, in addition to enhancement in aggregate tax liabilities by an amount of approximately $0.04 million, tax losses declared by the respective companies too were curtailed by an aggregate amount of approximately $0.24 million. The Group contested such amendment orders before Commissioner Inland Revenue (Appeals) [CIR(A)] and while amendment order for Worldcall Broadband Limited was annulled, partial relief was extended by CIR(A) in respect of appeals pertaining to other companies. The appellate orders extending partial relief were further appealed by the Group before Appellate Tribunal Inland Revenue (ATIR) in January 2010, which are pending adjudication. The Group’s management considers that meritorious grounds exist to support the Group’s stances and expects relief from ATIR in respect of all the issues being contested. Accordingly, no adjustments / liabilities on these accounts have been incorporated / recognized in these financial statements.

 

Through amendment order passed under section 122(5A) of the Ordinance, the Group’s return of total income for Tax Year 2006 was amended and declared losses were curtailed by an amount of approximately $2.81 million. The Group’s appeal filed on September 18, 2007 was not entertained by CIR(A) and the amendment order was upheld whereupon the matter was further appealed before ATIR on July 8, 2008, which is pending adjudication. The Group’s management expects relief from ATIR in respect of issues involved in the relevant appeal there being valid precedents available on record supporting the Group’s stance. Accordingly, no adjustment on this account has been incorporated in these financial statements.

 

In computer balloting for total audit u/s 177 of the Ordinance, the Group was selected for total audit proceedings for the tax year 2009 and the same has been completed with the issuance of order under section 122(1)/122(5) of the Ordinance creating a demand of approximately $0.75 million. Against the said impugned order, appeal has been filed before CIR(A) on August 5, 2019 by legal counsel of the Group. Based on the advice of the legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

A demand of approximately $3.81 million (including default surcharge of approximately $1.17 million) was raised against the Group under section 161/205 of the Ordinance for the period relevant to Tax Year 2012 alleging non-compliance with various applicable withholding provisions contained in the Ordinance. Management appealed the subject order on March 28, 2014 in usual appellate course and while first appellate authority decided certain issues in the Group’s favor, major issues were remanded back to department for new adjudication. Such appellate order was further appealed by the Group before ATIR on May 20, 2014, at which forum, adjudication is pending. Meanwhile, the Department concluded the reassessment proceedings, primarily repeating the treatment earlier accorded, however, based on relief allowed by first appellate authority, demand now stands reduced to approximately $3.43 million (including default surcharge of approximately $1.11 million). Such reassessment order was appealed by the Group in a second round of litigation and the first appellate authority, through its order dated June 29, 2015, has upheld the Departmental action. Management contested this order before ATIR on August 20, 2015. The Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

In computer balloting for total audit u/s 177 of the ITO, 2001, the Group was selected for total audit proceedings for the tax year 2014 and the same has been completed with the issuance of an order under section 122(4) of Income Tax Ordinance, 2001 creating a demand of approximately $0.18 million and curtailment of losses by approximately $21.15 million. The said demand was curtailed to approximately $0.02 million through a revised demand order on account of rectification application filed by the Group. Against the said impugned order, appeal has been filed before CIR(A) on January 24, 2018 by legal counsel of the Group. Based on the advice of the legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

 
30

Table of Contents

 

The Commissioner Inland Revenue (“CIR”) has raised demand against the Group for super tax for the tax year 2018, amounting to approximately $0.16 million. The chargeability has been challenged by the Group through a writ petition in LHC filed on May 16, 2019. Based on the advice of the legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

A sales tax demand of approximately $0.60 million was raised against the Group for recovery of an allegedly inadmissible claim of sales tax refund in Tax Year 2006, filed and sanctioned under section 66 of the Sales Tax Act, 1990. The Group’s appeal against such order was allowed to the extent of additional tax and penalties; however, the principal amount was held against the Group by the then relevant Customs, Excise and Sales Tax Appellate Tribunal (CESTAT). The Group further appealed the issue on November 10, 2009 before Lahore High Court (LHC) where the litigation is presently pending. While recovery to the extent of 20% of principal demand of sales tax has been made by the tax authorities, an interim injunction by the honorable Court enjoins the Department from enforcing any further recovery. Since management considers the refund to be legally admissible to the Group, no liability on this account has been recognized in these financial statements and the amount already recovered has been recorded as being receivable from the tax authorities. It is pertinent to highlight here that adverse judgment earlier passed by CESTAT no longer holds as through certain subsequent judgments, the controversy has been decided by ATIR (forum now holding appellate jurisdiction under the law) in favor of other taxpayers operating in the Telecom Sector. The Honorable LHC has set aside the judgment of the Tribunal on May 24, 2017 and has remanded the case for decision afresh. The Tribunal is yet to issue notice for the hearing. The Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

On September 30, 2016, Punjab Revenue Authority (PRA) issued a show cause notice allegedly demanding approximately $1.51 million for the periods from May 2013 to December 2013. The Group challenged imposition of sales tax on LDI services on the first appellate authority in 2016 and relief granted by CIR(A) through a set aside the demand created by PRA with direction of reassessment proceedings. The Group challenged these proceedings through filing a writ petition in LHC which was heard on February 9, 2017, on the grounds that it was unconstitutional and in violation of fundamental principles of sales tax and international commitments of Government of Pakistan. The writ petition has been allowed with instructions passed by the honorable Judge of Lahore High Court Lahore to PRA restraining from passing a final order in pursuance of the proceedings. The matter has been taken up by other LDI operators against PRA in June 2015 before LHC on the grounds that imposition of sales tax is unconstitutional and in violation of fundamental principles of sales tax and international commitments of Government of Pakistan. The period pertains to International Clearing House (ICH) time when the amount of sales tax was withheld by the PTCL. Based on the advice of the Group’s tax advisor, the management is of the view that the Group’s case is based on meritorious grounds and hence, relief would be secured from the Court. In view of the above, provision for sales tax on LDI services aggregating approximately $4.34 million (2023: $3.18 million) has not been made in these financial statements.

 

Other matters

 

One of the Group’s vendors has filed a suit for recovery on July 12, 2018 before the Civil Court, Lahore, Pakistan of certain moneys alleged to have not been paid by the Group under its agreements with the vendor. The principal claim is approximately $0.06 million, however the claim is inflated to $0.83 million on what the Company believes is a frivolous basis. The Group denies the claim and is hopeful for a positive outcome. Management is of the view that it is likely that the Company will prevail in this action.

 

One of the Group’s vendors has filed a petition on November 21, 2014 before LHC. The vendor has a claim of approximately $0.78 million receivable from the Group. Further details of the litigation have not been disclosed as it may prejudice the Group’s position. The Group has denied the veracity of such claims and has also challenged the maintainability of the proceedings. Also, the Group filed a counter petition during 2015, claiming approximately $1.13 million under the same contract against which the vendor has claimed amounts due. The Group had to deposit an amount of approximately $0.07 million in the Court in respect of this case. The honorable High Court has already required both companies to resolve disputes in terms of their agreement. Court has not assigned a date for further proceedings. Based on the advice of the Group’s legal counsel, the management is of the view that it is unlikely that any adverse order will be passed against the Group.

 

 
31

Table of Contents

 

One of the Group’s vendors and its allied international identities (referred to as vendors) filed a winding up petition dated October 16, 2017, before LHC and made a claim of approximately $0.23 million and $4.87 million which was dismissed on September 26, 2018. The vendors have also filed civil suit before Islamabad Civil Court dated September 17, 2018, for recovery of approximately $12.35 million and $0.24 million along with damages of $20 million. The learned civil judge accepted the application under Order VII Rule 10 CPC dismissed the suit. Vendors filed an appeal before the Honorable Islamabad High Court, Islamabad against the order passed on July 10, 2019 by the learned civil judge, Islamabad. The Group  filed suit for recovery of $93.3 million against this vendor for default in performance of agreements before Civil Court, Lahore in August 2017. The Group has also filed another suit before the Civil Court, Lahore for recovery of $5.39 million for causing damage to the Group for filing a frivolous winding up petition. Based on the legal advice, the management is of the view that it is unlikely that any claim of said suppliers will materialize.

 

The Group acquired the Indefeasible Right to Use (“IRU”) of media and related Operations and Maintenance Services (“O&M”) from one of the Group’s vendors through an agreement entered in August 2011. An agreement between the parties was reached in April 2015 for the payment against O&M services whereby it was decided that monthly payments in respect of O&M will be made by the Group and other deliverables under the IRU agreement shall be mutually agreed by June 30, 2016. However, the vendor violated the terms of the agreement, disconnected its services to the Group, and filed a Civil Suit before the Sindh High Court in October 2016 for recovery of dues amounting to $7.03 million equivalent to approximately $3.92 million along with interest at 15% per annum, amounting to $1.58 million, equivalent to approximately $0.88 million, allegedly due under the stated agreement. The subject suit is pending adjudication.

 

Management believes that the vendor’s claim is invalid since it relates to the un-utilized future period and for the media which has never been provisioned as required under the agreement and that the vendor is/was under contractual obligation to provide (media) to the Group; and that, a net sum of approximately $2.98 million is due and payable by vendor to the Group, in respect of reimbursement and refund obligations under and pursuant to the IRU Contract. The net sum is calculated on the basis of actual utilization of the capacity calculated on a pro rata basis and hence the Group believes it was/is entitled to and the vendor was/is liable to refund approximately $2.98 million within 90 days of the termination of the IRU instead of claiming approximately $7.03 million due. The subject media/services have never been provisioned therefore the Company believes that the vendor is not entitled to claim any amount for media or services. As the Group holds an indefeasible right to use the vendor’s media for the contract duration of 15 years, the Company believes that early and unilateral termination of services by vendor, amounts to a breach.

 

Under these circumstances, the Group under the express contractual rights has claimed the amounts pertaining to (i) media which has yet not been delivered, and (ii) un-utilized future period on a pro-rata basis, as required under the terms and conditions of the agreement. Moreover, the Company believes that the vendor is also liable to make payments to the Group on account of different services received from the Group. The Group filed an application before Sindh High Court (SCH) in January 2017 under section 34 of the Arbitration Act, 1940 to refer the matter to Arbitrator as per the dispute resolution mechanism provided in the agreement dated 2011.

 

During 2019, the supplier has signed an MoU with the Group undertaking to withdraw all legal cases which has completed in August 2022 and both parties have withdrawn their respective cases.

 

A total of 30 cases are filed against the Group involving Regulatory, Employees, Landlords and Subscribers having an aggregate claim of all cases amounting to approximately $0.41 million (2023: $0.40 million). Because of the number of cases and their uncertain nature, it is not possible to quantify their financial impact. Management and the legal advisors of the Group are of the view that the outcome of these cases is expected to be favorable and liability, if any, arising out on the settlement is not likely to be material.

 

 
32

Table of Contents

  

18. NET REVENUE 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

  September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom services

 

$4,369,980

 

 

$2,029,875

 

 

 

11,923,088

 

 

$6,770,303

 

Broadband services

 

 

252,274

 

 

 

186,757

 

 

 

983,201

 

 

 

745,601

 

Technology services

 

 

399,265

 

 

 

(12,059)

 

 

410,302

 

 

 

9,981

 

Gross revenue

 

 

5,021,519

 

 

 

2,204,573

 

 

 

13,316,591

 

 

 

7,525,885

 

Less: Discounts

 

 

(185)

 

 

(496)

 

 

(1,194)

 

 

(1,523)

Less: Sales tax

 

 

(4,139)

 

 

(6,829)

 

 

(33,238)

 

 

(41,076)

Total revenue

 

$5,017,195

 

 

$2,197,248

 

 

$13,282,159

 

 

$7,483,286

 

 

Introduction 

 

The Company accounts for revenue in accordance with ASC 606, Revenue from Contracts with Customers. All revenue is recognized as our performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer and is the unit of account under ASC 606.

 

Most of our current contracts with customers contain a single performance obligation. For contracts where we provide multiple services, such as where we perform multiple ancillary services, each service represents its own performance obligation. The standalone selling prices are based on the contractual price for the service. Our contracts generally include standard commercial payment terms. We have no significant obligations for refunds, warranties or similar obligations and our revenue includes sales taxes collected from our customers.

 

Disaggregation of Revenue from Contracts with Customers

 

We derive revenue from seven primary sources: (1) International Termination Services, (2) Indefeasible Right of Use (IRU), (3) Cable TV and Internet Services, (4) Metro Fiber Solutions, (5) Capacity Sale Services, (6) Advertisement Services, and (7) Technology Services.

 

The following table represents a disaggregation of revenue for the nine months ended September 30, 2024 and 2023:

 

 

 

Three Months Ended

September 30,

 

 

 Nine Months Ended

        September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom Services:

 

 

 

 

 

 

 

 

 

 

 

 

International termination services

 

 

4,369,980

 

 

 

2,029,875

 

 

 

11,923,088

 

 

 

6,770,303

 

 

 

$4,369,980

 

 

$2,029,875

 

 

$11,923,088

 

 

$6,770,303

 

Broadband Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable TV and internet services

 

 

100,996

 

 

 

92,046

 

 

 

327,082

 

 

 

361,056

 

Metro fiber solutions

 

 

102,690

 

 

 

67,536

 

 

 

543,802

 

 

 

265,954

 

Capacity sale services

 

 

48,588

 

 

 

27,175

 

 

 

112,317

 

 

 

118,591

 

 

 

$252,274

 

 

$186,757

 

 

$983,201

 

 

$745,601

 

 

 
33

Table of Contents

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom

 

 

 

 

 

 

 

 

 

 

 

 

Technology services

 

$399,265

 

 

$(12,059)

 

$410,302

 

 

$9,981

 

 

 

$399,265

 

 

$(12,059)

 

 

410,302

 

 

$9,981

 

 

International termination services:

 

This service represents the international inbound traffic terminated in Pakistan via the Company’s network to the local mobile network operators such as Mobilink, Zong, Telenor and Ufone etc. Revenue from terminating minutes is recognized at the time the call is made over the network of the Company. There is a postpaid billing invoicing cycle for such services.  

 

Indefeasible Right of Use (IRU) services:

 

It is a distinct performance obligation whereby the Company enters into a contractual agreement to grant Indefeasible Right of Use (IRU) of dark fiber up to 20 years or more. Revenue from IRU services is recognized at the point in time, when the asset is transferred, and a customer obtains control over it.

 

Cable TV and internet services:

 

Cable television is a video delivery service provided by the Company to retail and commercial subscribers via coaxial cable and fiber optics, whereas Internet service is the delivery of data service provided by the Company to the subscribers via a coaxial cable and fiber optics. The Company is providing Fiber to the Home (“FTTH”) services which is not a distinct performance obligation, but rather a component of a connectivity services. The Company charges a connection and membership fee at the time of the setting up of the connection. Subscription revenue from Cable TV, internet over cable, cable connectivity and a channels subscription fee is recognized on provision of services.  A connection and membership fee is recognized as revenue when future services are provided. Such fee is paid by the customer at the time of the sale of the connection, and it entitles the customer to access the cable TV and internet services provided by the Company. The Company follows an advance billing invoicing cycle for such services.

 

Metro fiber solutions:

 

This revenue stream represents point to point (P2P) connectivity, the latest Dark Fiber internet technology to its high-end large scale multinational companies, IT companies and leading educational institutions in major cities of Pakistan. Dark Fiber refers to fiber optic networks with no service or traffic running on the fiber strands. Unlike managed fiber services, Dark Fiber gives the maximum level of control to businesses, allowing them to use their preferred protocol and manage and maintain their own equipment. Dark Fiber has the capability to offer near limitless capacity, as well as providing the assurance of dedicated connectivity. It can be termed as a fiber corridor offering Committed information rate (CIR), fiber and data services, making it an excellent choice for organizations who require a dedicated, high capacity, secure service. Revenue from metro fiber solutions is recognized at point in time, when the asset is transferred, and a customer obtains control over it.

 

Capacity sale services: 

 

These are the services arrangements whereby the Company enters into a contractual agreement to provide a portion of the capacity of fiber, wherein the rights are given to the customers for a longer period i.e., 20 years or more. Revenue from capacity sale services is recognized at point in time, when the asset is transferred, and a customer obtains control over it.

 

 
34

Table of Contents

 

Advertisement services: 

 

This revenue relates to the commercials of the different businesses, which are aired on the Company’s cable TV network. The Company offers advertisement to corporate, SME and retail customers on its in-house entertainment channels. There is vast range of advertising packages tailor-made and customized according to specific client requirements at high economical rates. Clients can opt for multiple modes of advertising like: Multiple Scroll, Multiple Logo, L-Shape, Time-checks, TVC, Documentary and Channel Branding. Advertisement income is recognized based on spots run when commercials are aired on the network. The Company follows a postpaid billing invoicing cycle for such services.

 

Technology services:

 

This revenue relates to the sale of CADNZ CRM Solution.

 

Deferred revenue was $76,744 on September 30, 2024, and $31,131 on December 31, 2023.

 

19. DIRECT OPERATING COSTS

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interconnect, settlement and other charges

 

$4,172,966

 

 

$1,765,437

 

 

$11,167,426

 

 

$5,788,573

 

Salaries, wages and benefits

 

 

140,147

 

 

 

81,322

 

 

 

396,326

 

 

 

325,913

 

Bandwidth and other PTCL charges

 

 

140,171

 

 

 

50,354

 

 

 

266,090

 

 

 

174,031

 

Power consumption and rent

 

 

85,622

 

 

 

53,139

 

 

 

191,911

 

 

 

158,937

 

Network maintenance and insurance

 

 

23,898

 

 

 

38,257

 

 

 

92,716

 

 

 

84,024

 

PTA fees

 

 

3,512

 

 

 

16,095

 

 

 

17,006

 

 

 

39,651

 

Cable license fee

 

 

17,217

 

 

 

14,076

 

 

 

51,955

 

 

 

40,130

 

Annual spectrum fee

 

 

61

 

 

 

11,653

 

 

 

29,897

 

 

 

44,093

 

Store and spares consumed

 

 

-

 

 

 

4,270

 

 

 

-

 

 

 

4,270

 

Fees and subscriptions

 

 

27,672

 

 

 

70,456

 

 

 

73,104

 

 

 

70,456

 

Content cost

 

 

1,082

 

 

 

569

 

 

 

2,560

 

 

 

3,480

 

Security services

 

 

1,387

 

 

 

1,154

 

 

 

2,915

 

 

 

4,368

 

Others

 

 

33,422

 

 

 

77,531

 

 

 

87,342

 

 

 

228,063

 

 

 

$4,647,157

 

 

$2,184,312

 

 

$12,379,248

 

 

$6,965,989

 

 

 
35

Table of Contents

 

20. FINANCE COST 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Unwinding of discount on liabilities

 

$161

 

 

$23,857

 

 

$78,625

 

 

 

133,192

 

Interest on term finance certificates

 

 

244,633

 

 

 

193,277

 

 

 

735,436

 

 

 

651,075

 

Interest on long term loan

 

 

108,593

 

 

 

(10,623)

 

 

339,293

 

 

 

247,254

 

Interest on short term borrowings

 

 

60,507

 

 

 

227,755

 

 

 

180,956

 

 

 

240,743

 

Finance charges on lease liabilities

 

 

26,067

 

 

 

21,100

 

 

 

78,947

 

 

 

80,750

 

Bank charges and commission

 

 

5,873

 

 

 

5,712

 

 

 

18,528

 

 

 

17,539

 

 

 

$445,834

 

 

$461,078

 

 

$1,431,785

 

 

 

1,370,552

 

 

21. TAXATION

 

The provision (benefit) for income taxes for the nine months ended September 30, 2024 and 2023 consisted of the following:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Current provision

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

$97,623

 

 

$(4,276)

 

 

193,269

 

 

 

76,456

 

Prior periods

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total current provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Deferred provision

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total provision

 

$97,623

 

 

$(4,276)

 

 

193,269

 

 

 

76,456

 

 

 
36

Table of Contents

  

The provision for current taxation represents minimum / final tax under the provisions of the Income Tax Ordinance, 2001 (ITO), as applicable in Pakistan.

 

 

 

Three Months Ended

September  30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Current provision

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Total current provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Deferred

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

 

The components of the Company’s deferred income taxes as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

Unaudited

 

 

 

 

Asset for deferred taxation comprising temporary differences related to:

 

 

 

Unused tax losses

 

$12,126,108

 

 

$11,939,320

 

Provision for doubtful debts

 

 

3,278,777

 

 

 

3,228,272

 

Post employment benefits

 

 

213,454

 

 

 

209,936

 

Provision for stores and spares & stock-in-trade

 

 

4,219

 

 

 

4,154

 

Provision for doubtful advances and other receivables

 

 

282,963

 

 

 

278,605

 

 

 

 

15,905,521

 

 

 

15,660,287

 

Liability for deferred taxation comprising temporary differences on other liabilities

 

 

(7,378,051 )

 

 

(7,270,849 )

Deferred tax asset

 

$8,527,470

 

 

$8,389,438

 

 

Deferred tax asset on tax losses available for carry forward has been recognized to the extent that the realization of related tax benefit is probable from reversal of existing taxable temporary differences and future taxable profit. These unused tax losses mainly represent allowable depreciation expenses for indefinite period. However, there are no such tax benefits which remain unrecognized into the financial statements and tax related contingencies have been adequately disclosed in note 17 of these financial statements. Management's assertion of future taxable profit is mainly based on income due to write back of liabilities and business plan to initiate fiber to home services with monetary support from the majority shareholder.

 

 
37

Table of Contents

  

22. RELATED PARTIES 

 

Related parties comprise the parent Company, associated companies / undertakings, directors of the Company and their close relatives and key management personnel of the Company. The Company, in the normal course of business, carries out transactions with various related parties. Credit terms with related parties are more than normal business arrangements. Amounts due from and due to related parties are shown under respective notes to these financial statements.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Worldcall Business Solutions (Private) Limited Expenses borne on behalf of associate

 

$2,531

 

 

$(4,153)

 

$12,725

 

 

$20,452

 

Worldcall Business Solutions (Private) Limited Interest charges

 

$22,080

 

 

$(2,383)

 

$64,948

 

 

$51,930

 

Worldcall Cable (Private) Limited Interest charges

 

$1

 

 

$(609)

 

$982

 

 

$669

 

ACME Telecom (Private) Limited Interest charges

 

$7

 

 

$(3)

 

$21

 

 

$15

 

Worldcall Ride Hail (Private) Limited Expenses borne on behalf of associate

 

$7

 

 

 

 

 

 

$7

 

 

 

 

 

Worldcall Ride Hail (Private) Limited Interest charges

 

$(1)

 

$-

 

 

$7

 

 

$10

 

Key management personnel Advances against expenses disbursed (adjusted) – net

 

$-

 

 

$(7,171) )

 

$183

 

 

$3,938

 

 

Balances (Due to) Due from Related Parties

 

September 30,

2024

 

 

 December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Worldcall Business Solutions (Private) Limited Other receivable

 

$560,334

 

 

$487,677

 

Worldcall Cable (Private) Limited Other receivable

 

$12,861

 

 

$11,197

 

AMB Management Consultants (Pvt.) Ltd Other (payable) receivable

 

$(207,876 )

 

$(207,802 )

ACME Telecom (Private) Limited Other receivable

 

$183

 

 

$152

 

Worldcall Ride Hail (Private) Limited Other receivable

 

$101

 

 

$83

 

 

As on September 30, 2024 and December 31, 2023, the outstanding balance of amounts owed to key management personnel was approximately $542,185 and $605,000, respectively against miscellaneous expenses including salaries and other employee benefits etc.

 

The Company owes approximately $0.61 million and $0.43 million pursuant to an interest free loan made by its director as on September 30, 2024 and December 31, 2023, respectively, which are repayable at the discretion of the Company.

 

 
38

Table of Contents

  

23. PREFERRED SHARES

 

Last year, the Company acquired the remaining convertible preference shares (“CPS”) of WorldCall Telecom Limited of 52,500 from Oman Telecommunication Company, previously held under a lockup agreement. The CPS shares owned by the Company have been eliminated.

 

24. SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the consolidated financial statements.

 

 
39

Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements

 

Certain statements that we make from time to time, including statements contained in this Quarterly Report on Form 10-Q, constitute “forward-looking statements”. All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q are forward-looking statements. These statements relate to anticipated future events, future results of operations or future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “might,” “will,” “shall,” “should,” “could,” “intends,” “expects,” “plans,” “goals,” “projects,” “anticipates,” “believes,” “seeks,” “estimates,” “forecasts,” “predicts,” “possible,” “potential,” “target,” or “continue” or the negative of these terms or other comparable terminology. Our operations involve risks and uncertainties, many of which are outside of our control, and any one of which, or a combination of which, could materially affect our results of operations and whether the forward-looking statements ultimately prove to be correct. Forward-looking statements in this Quarterly Report on Form 10-Q include, without limitation, statements reflecting management’s expectations for future financial performance and operating expenditures (including our ability to continue as a going concern, to raise additional capital and to succeed in our future operations), expected growth, profitability and business outlook, increased sales and marketing expenses, and the expected results from the integration of our acquisitions.

 

Forward-looking statements are only predictions, are uncertain and involve substantial known and unknown risks, uncertainties, and other factors which may cause our (or our industry’s) actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements. These factors include, among other things, the unknown risks and uncertainties that we believe could cause actual results to differ from these forward-looking statements as set forth under the heading “Risk Factors” in our Annual Report on Form 10-K/A filed with the SEC on June 28, 2024. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all of the risks and uncertainties that could have an impact on the forward-looking statements.

 

The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on our current expectations, beliefs and views as of the date of this Quarterly Report on Form 10-Q concerning future developments and their potential effects on our business. Although we believe that the expectations reflected in the forward-looking statements contained in this Quarterly Report on Form 10-Q are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. We anticipate that subsequent events and developments may cause our assessments to change. Except as required by law, we are under no duty to update or revise any of such forward- looking statements, whether as a result of new information, future events, or otherwise, after the date of this Quarterly Report on Form 10-Q.

 

You should read this Quarterly Report on Form 10-Q with the understanding that our actual future results, levels of activity, performance and events and circumstances may be materially different from what we currently expect. The forward-looking statements contained herein should not be relied upon as representing our assessments as of any date subsequent to the date of this Quarterly Report on Form 10-Q.

 

All dollar amounts provided herein which are designated by a “$” are reported in U.S. dollars.

 

The following is a discussion of our consolidated financial condition and results of operations for the three and nine months ended September 30, 2024 and 2023, and other factors that are expected to affect our prospective financial condition. The following discussion and analysis should be read together with our Consolidated Financial Statements and related notes beginning on page 3 of this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K/A for the year ended December 31, 2023, filed with the SEC on June 28, 2024. 

 

 
40

Table of Contents

 

Some of the statements set forth in this section are forward-looking statements relating to our future results of operations. Our actual results may vary from the results anticipated by these statements. Please see “Forward-Looking Statements” above in this section.

 

Certain capitalized terms used below but not otherwise defined, are defined in, and shall be read along with the meanings given to such terms in, the notes to the unaudited financial statements of the Company for the three and nine months ended September 30, 2024, above.

 

In addition, unless the context otherwise requires and for the purposes of this Report only:

 

 

·

Exchange Act” refers to the Securities Exchange Act of 1934, as amended;

 

·

SEC” or the “Commission” refers to the United States Securities and Exchange Commission;

 

·

Securities Act” refers to the Securities Act of 1933, as amended.

 

Available Information

 

The Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to reports filed pursuant to Sections 13(a) and 15(d) of the Exchange Act, are filed with the SEC. The Company is subject to the informational requirements of the Exchange Act and files or furnishes reports, proxy statements and other information with the SEC. Such reports and other information filed by the Company with the SEC are available free of charge at our website (www.globaltechcorporation.com) under “Investor” – “SEC Filings”, when such reports are available on the SEC’s website. The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov. The Company periodically provides other information for investors on its corporate website, www.pedevco.com. This includes press releases and other information about financial performance, information on corporate governance and details related to the Company’s annual meeting of shareholders. The information contained on the websites referenced in this Form 10-Q is not incorporated by reference into this filing. Further, the Company’s references to website URLs are intended to be inactive textual references only.

 

Overview

 

We are a leading cable and broadband operator in Pakistan and a prominent broadband communication services company providing video and broadband internet services in major cities of Pakistan through Hybrid Fiber Coaxial and state-of-the-art fiber optic networks. We also offer international voice/data interconnect services with a principal focus on the termination of international voice traffic into Pakistan. We were presented with the Best Media Company award and recognized as the largest cable operator in Pakistan by the Consumer’s Choice awards in Pakistan.

 

Video revenue for the nine months ended September 30, 2024 was $0.17 million whereas the revenue in the corresponding period ended September 30, 2023 was $0.26 million, resulting in a decrease of $0.09 million. The decrease was primarily due to a decline in the number of residential video customers. We expect that the number of residential video customers will continue to decline, negatively impacting video revenue as a result of the competitive environment and shifting video consumption patterns.

 

We offer a full range of residential and business solutions including fiber optic-delivered communications and managed IT solutions to large enterprise customers. For Corporate Clients, we focus on high-quality service in the provision of dedicated lines having Committed Information Rates (CIR) features to enhance productivity. They are also provided fiber optic network solutions including dark fiber optic connectivity on an IRU (Indefeasible / irrefutable Right of Usage) basis, managed circuits, and Point to Point (P2P) and Point to Multipoint (PTMP) connectivity. On our Cable TV Infrastructure, we distribute satellite TV content to our customers on Hybrid Fiber Coaxial (HFC) and Fiber to the Home (FTTH) networks. We carry both analog and digital TV channels to our customers over our cable network. We have gathered a number of awards over the years for our services from the Consumer Association of Pakistan for the quality and affordability of our services. Our subsidiary WorldCall Public is one of the oldest operators in Pakistan and has good brand recognition for its current portfolio of services. With over two decades of service under our brand, we believe the value generated by our brand gives us a competitive edge over our competition. 

 

 
41

Table of Contents

 

Broadband and Cable TV Operations

 

The Company has been investing in its ambition of providing affordable broadband connectivity across Pakistan as well as making a concerted effort to improve its services to existing customers. The Company has already initiated a comprehensive deployment of consumer Fiber to the Home (FTTH) connectivity clusters converting and migrating its existing customers to a higher average revenue per user (ARPU) platform. The cluster delivered high-speed internet capped at 100 megabits per second (Mbps), a blend of high definition (HD) resolution 200 + (Digital/ Analogue) channels in addition to a user familiar Customer Relationship Module which gives ultimate freedom to the subscriber for a customized service management experience. As the metro fiber optic plant already traverses across our service areas, the conversion cost for migrating an existing HFC customer to FTTH service remains low. Set-top boxes deployed for Digital Cable TV service are fully compatible with RF Overlay FTTH deployment and need not be changed as part of this migration.

 

The Company has nearly 1,900 kilometers (1,180 miles) of fiber optic infrastructure deployed across 20 major cities of Pakistan with a potential ability to access a market of almost 3 million households for subscriber acquisition. We believe this is a major asset moving forward as access to subscriber concentration points is essential for GlobalTech’s future strategy.

 

For our FTTH network deployment, the Company has achieved a good response to subscriber conversion and has already deployed phase 1 of the project, successfully in populous areas of Lahore, a city in Pakistan. For optimum utilization of this infrastructure and synergizing of resources, we have entered into business collaborations to aggressively pursue our FTTH service rollout across Pakistan. The FTTH initiative is not limited to the aforementioned areas, and a comprehensive plan is also in place to convert all existing HFC connections in the various other areas of Lahore and other major cities of Pakistan in a phased manner. This activity will require minimal cost but is expected to improve our margins. FTTH service is charged at a higher level as it delivers much higher bandwidth on fiber optic networks. Additionally, operational resource intensity is substantially lower in FTTH as compared to HFC networks. Higher ARPU with lower servicing costs would result in better performance moving forward.

 

Revenue relating to broadband during the current nine months ended September 30, 2024 was $0.98 million, whereas in the last year’s corresponding period, revenue was $0.75 million, representing an increase of $0.23 million. The increase in revenue was mainly due to an increase in connections. Nonetheless, customer requirements are migrating towards a higher grade of service for data both in terms of availability and throughput and the Company has decided to make a shift towards the latest technology options in order to provide desired services to customers in a more secure manner. Company HFC deployments could have been upgraded to service the requirements, but FTTH offers a more cost-effective platform with a much higher capability set moving forward. Management has achieved the rollout of 15,000 subscribers on FTTH in our existing service areas. Management is emphasizing converting all coaxial cable connections with FTTH and in time we expect that this would contribute to a major positive shift in the revenue from the consumer segment of operations and the same is substantiated by the marginal increase recorded this year.

 

For consumer operations, FTTH continues to be a major revenue contributor for the Company and projects to be in the future as well. Subject to the availability of funds, the Company plans to extend its service to all of the 20 cities covered by its fiber optic network. Since its inception, WorldCall Public has had a large database of loyal customers that have been subscribing to its multiple services for more than fifteen years. To further supplement this effort, management is working on a customers’ loyalty program. An aggressive marketing strategy and on-field marketing activity have also been planned to achieve the desired objectives of new subscribers. This activity is being strongly supported through corporate marketing initiatives and exploiting digital social media platforms such as LinkedIn, Facebook, Instagram, and Twitter. A marketing campaign for FTTH is also being launched on our in-house cable network. Management also intends to facilitate easier customer payment options after evaluating different payment platforms.

 

 
42

Table of Contents

 

Summary Table for Services offered

 

S.No.

Service

Service Area

End-Consumer

1

Long Distance and International (LDI)

National

 

1a

Bulk Sales

 

Telecom Operators

1b

Call termination charged per minute

 

Telecom Operators

2

Broadband

 

 

2a

Fiber to the Home (FTTH)

Lahore

Corporate/Residential

2b

Hybrid Fiber Coaxial (HFC)

Lahore / Karachi / Islamabad

Residential

2c

Affordable Broadband

Lahore / Karachi / Islamabad

Resellers/Residential

2d

Fiber Optic connectivity

 

Telecom Operators/ Corporate

3

Cable TV

 

 

3a

Analog and Digital Service (FTTH)

Lahore

Corporate/Residential

3b

Analog and Digital Service (HFC)

Lahore / Karachi / Islamabad

Residential

3c

Analog and Digital Service (Fiber Optic)

Lahore / Karachi / Islamabad / Multan / Faisalabad

*Local Cable Operator/ Local Loop Operator

 

*We provide Analog and Digital services via our Fiber Optic network to local cable operators, wherein each of the local operators reduces capital costs by receiving our service rather than installing equipment for receiving programming directly from Networks.

 

Pricing information for the listed services is as follows:

 

 

·

Service 1a is charged at bulk monthly rates with unlimited volumes of traffic. The origination operator is able to generate additional volumes by offering discounted calling rates for Pakistan and the local Pakistani operator connected to Company LDI network benefits from additional income by utilization of vacant capacity on the interconnect. Company margin is fixed irrespective of the volume of traffic.

 

 

 

 

·

Service 1b is charged per minute of traffic (on per second incremental basis) to the originating party along with a corresponding termination rate charged by the terminating party connected to the Company LDI network.

 

 

 

 

·

Service 2a and 3a is direct fiber connectivity to the end user through Fiber to the Home (FTTH) architecture. Service is charged as per subscription opted by the end user and includes cable TV and broadband data. Cable TV offerings also include options to have analogue, digital or both services.

 

 

 

 

·

Service 2b and 3b is direct hybrid fiber coaxial (HFC) connectivity to the end user. Service is charged as per subscription opted by the end user and includes cable TV and broadband data. Cable TV offerings further include options to have analogue, digital or both of the services. Compared to FTTH, HFC offers a lower capacity broadband connectivity for the end-user.

 

 

 

 

·

Service 2c is connecting local resellers to the Company’s backbone where service offerings and packaging is done by the Company and the local loop operator only manages subscriber services for connectivity and network maintenance. The Company charges on individual packages on a pre-paid top-up basis.

 

 
43

Table of Contents

 

 

·

Service 2d provides backhaul and core network connectivity for telecom operators along with P2P links for corporate data connectivity. For telecom operators, charges are on a long term lease basis, with O&M charged on an annual basis for a specific length of fiber optic network deployment. For corporate, this includes one-time charges for network deployment with monthly O&M.

 

 

 

 

·

Service 3c connects and provides local cable operators and local loop operators with Company Cable TV services (Analogue and Digital). The connection is made on fiber optic cable to end-user premises and further distribution is handled by local loop operator through its own resources.

 

 

 

 

·

Service 1 is monitored for volume of traffic and applicable rates. Service 2a, 2b, 2c, 3a and 3b are monitored on subscriber connected. Service 2d and 3c are monitored for new sales and Service Level Agreement (SLA) delivery for existing customers.

 

Subscriber conversion rate from HFC to FTTH:

 

We were able to covert 100% of our HFC customers located in Lahore City (Wapda Town, Gulberg and Askari V), however, we do not expect 100% conversion of all of our HFC customers. Our experience in said areas is an indication of the level of acceptance by our customers to convert from HFC to FTTH.

 

We believe that our conversion rates are high because we provide equipment and installation free of charge to our existing HFC customers. FTTH service is reliable as it does not depend upon power, as compared to an HFC plant. HFC plants require electrical power to operate the network, and due to regular power failures in Pakistan, HFC networks are frequently affected creating service interruptions for our HFC customers.

 

FTTH is not dependent upon network electrical power, rather it requires power at our central switch and customer premises. The continuous availability of service to our end users is of extreme importance.

 

We expect our customers to convert from HTC to FTTH and are expecting a conversion rate of at least 50% of our customers. We expect 100% of our customers to eventually convert as we will over the next 36 months stop analog service and move to only FTTH service. We plan to continue using our HFC plant as a backup to our Fiber plant to continue to support our customers.

 

The table below gives an example of conversion in one of our areas.

 

Subscriber conversion from HFC to FTTH:

 

The Company deployed FTTH network in target areas of Lahore City (Wapda Town, Gulberg and Askari V) and achieved the following results:

 

Total subscribers HFC

=

2,601

 

Converted to FTTH

=

2,601

 

ARPU on HFC

=

USD 1.50

 

ARPU on FTTH

=

USD 7.55

 

Conversion ratio

=

100%

 

Incremental revenue

=

110%

 

 

As per the national broadband policy 2021 of Pakistan, we believe that Pakistan’s market has huge potential for broadband/data and the Government of Pakistan has set the following targets for broadband deployment:

 

 
44

Table of Contents

 

Targets under National Broadband Policy

 

Description

 

Current

 

 

 

Before 2025

 

 

By 2030

 

Fixed Broadband Penetration

 

 

1.13

%

 

 

15

%

 

35

%

Average Internet Usage/ Subscriber/Month (in GBs)

 

 

1.91

 

 

20

 

50

 

Based upon the above targets set forth by the Government of Pakistan, we expect to be able to leverage our existing fiber network thus allowing us to deploy in high-density areas with minimal capital expenditures using existing inventories of network equipment. However, the need for capital will increase over the years as our fiber network is extended to areas that are currently not served by our existing Fiber Network. These capital needs will be substantial and may require us to raise capital by debt or equity. If we are to raise capital by issuing shares, your shareholding will be diluted.

 

We believe that setting these targets can only be achieved with Government of Pakistan’s regulatory support such as clear guidance as to permitting and licensing.

 

Management is also planning to seek to sign up large public and private sector organizations for a complete package of cable TV and internet services. While at the same time we are also planning to sign up large housing projects launched by Real Estate companies in different cities for the provision of CATV and broadband internet through our distribution channels with exclusivity right from the project launch. This would further improve and enhance the corporate outlook and revenue of the business.

 

Long Distance and International traffic operations

 

The Company maintains a robust infrastructure and international interconnect portfolio for its international traffic operations. Operations target voice traffic coming to Pakistan principally originating from the overseas Pakistani population calling home and not any significant business / corporate originations. Traditional traffic origination points are Middle Eastern countries, the United Kingdom, and North America. Termination of voice traffic is highly regulated in Pakistan and the Company has been in operation since 2004 in this segment of operations.

 

International termination revenue is one of the Company’s major revenue streams, and such revenue increased by $5.15 million for the nine months ended September 30, 2024, compared to 2023, due to an increase in volume of international termination. The volume increase was on account of bulk traffic arrangements. Revenue during the nine months ended September 30, 2024 was $11.92 million compared with $6.77 million for the corresponding period of last year.

 

The Company escalated its engagement with its interconnect partners in Pakistan and abroad during the period to address the migration of voice business toward alternate platforms. The operating regime of charging on a per minute basis of voice communications is shifting toward a bulk billing strategy which addresses the recent decline in business by a significant increase in business volume at a lower margin.

 

Management is deliberating offering new products and services in different areas in emerging markets. The current business plan envisions an aggressive acquisition/collaboration roadmap for technology assets, focusing on both operators and technology platforms with the essential elements of robust operations and growth potential already in place. The same would be involved in getting better solutions in place for voice aggregation operations along with a better position in getting bulk deals in place for business growth.

 

The Company plans to further transform its business strategy to a more globally integrated approach for its subsidiaries. Our future plans also include the acquisition of existing and new businesses having similar operations in different parts of the world, which include the Middle East, Europe, South Asia, and Africa, funding permitting. As part of our strategy, we intend to leverage our existing technical and managerial strengths in expanding our services to acquired or joint venture partners.

 

 
45

Table of Contents

  

Non-GAAP Financial Measures

 

We have included Adjusted EBITDA in this Report as a supplement to generally accepted accounting principles in the United States of America (“GAAP”) measures of performance to provide investors with an additional financial analytical framework which management uses, in addition to historical operating results, as the basis for financial, operational and planning decisions and present measurements that third parties have indicated are useful in assessing the Company and its results of operations. EBITDA and Adjusted EBITDA are presented because we believe they provide additional useful information to investors due to the various noncash items during the period. Adjusted EBITDA is also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are: Adjusted EBITDA does not reflect cash expenditures, future requirements for capital expenditures, or contractual commitments; Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs; and Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments. For example, although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements. Additionally, other companies in our industry may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure. You should not consider Adjusted EBITDA in isolation, or as a substitute for analysis of the Company’s results as reported under GAAP. The Company’s presentation of this measure should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. We compensate for these limitations by providing a reconciliation of this non-GAAP measure to the most comparable GAAP measure. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view this non-GAAP measure in conjunction with the most directly comparable GAAP financial measure.

 

Adjusted EBITDA for the nine months ended September 30, 2024 was $0.65 million, whereas Adjusted EBITDA for the corresponding prior year’s period was $1.86 million. Net loss for the nine months ended September 30, 2024 was $3.11 million, and net loss for the nine months ended September 30, 2023 was $6.21 million. We realized revenue, Adjusted EBITDA and income from operations during the periods presented as follows (all percentages are calculated using whole numbers. Minor differences may exist due to rounding). The increase in revenue was primarily due to the increase in volume of international termination business and technology services. The decrease in net loss was due to exchange loss recorded in the corresponding period of last year.

 

 

 

Nine months ended

September 30,

 

 

 

2024

 

 

2023

 

Net revenues

 

$13,282,159

 

 

$7,483,286

 

Adjusted EBITDA

 

$646,187

 

 

$1,857,667

 

Loss from Operations

 

$(1,483,537 )

 

$(4,759,994 )

 

Set forth below is a presentation and reconciliation of our adjusted EBITDA for the nine months ended September 30, 2024 and 2023:  

 

 

 

Nine months ended

September 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

GAAP net loss

 

 

(3,108,591)

 

 

(6,207,002)

 Add (deduct)

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,232,909

 

 

 

2,515,191

 

Finance cost

 

 

1,431,785

 

 

 

1,370,552

 

Taxation

 

 

193,269

 

 

 

76,456

 

Exchange loss

 

 

(103,184)

 

 

4,102,471

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$646,187

 

 

$1,857,667

 

 

 
46

Table of Contents

 

Adjusted EBITDA is defined as net income attributable to GlobalTech Corporation shareholders plus net income attributable to non-controlling interest, less net interest expense, income taxes, depreciation and amortization, and other operating (income) expenses, net, such as exchange loss/(gain).

 

Adjusted EBITDA during the nine months ended September 30, 2024 was mainly impacted by the increase in international termination business and technology services provided during the period, whereas loss from operations during the nine months ended September 30, 2023 was impacted by the increase in cost.

 

During this period, the Company was also transforming its business operations and moving towards a service-centric operation that does not require heavy investments in infrastructure. Current business operations are being maintained at the optimal operating level and new investments are principally being utilized for solutions development more suited for future needs. The Company is focused on the development of products and services that it anticipates would be better suited for its future roadmap as a technology-centric solutions Company.

 

Results of Operations

 

Three Months Ended September 30, 2024, Compared to the Three Months Ended September 30, 2023

 

Net Revenue: Revenue for three months ended September 30, 2024 was $5.02 million, an increase of $2.82 million compared to the prior year quarter. This increase was primarily due to an increase in volume of international termination business and Technology Services provided during the quarter.

 

Gross Margin: Gross margin during the three months ended September 30, 2024 was US $ 0.37 million and $0.013 million compared to the prior year’s quarter. The increase in gross margin is due to an increase in traffic volume and technology services.

 

Direct operating costs: Direct operating costs during the three months ended September 30, 2024 were $4.65 million compared to $2.18 million for the quarter ended September 30, 2023, representing an increase of $2.47 million, compared to the prior year quarter. The increase was primarily due to an increase in interconnect cost, which is aligned with termination revenue.

 

Other operating costs: Other operating costs during the three months ended September 30, 2024 and 2023 were $0.7 million, compared to $0.64 million during the nine months ended September 30, 2023, an increase of $0.06 million for the quarter ended September 30, 2024.

 

 
47

Table of Contents

  

Nine Months Ended September 30, 2024, Compared to the Nine Months Ended September 30, 2023

 

Net Revenue: Revenue is derived from telecom services, broadband and technology services. Telecom services-related revenue stood at $11.92 million during the nine months ended September 30, 2024, compared to $6.77 million during nine months ended September 30, 2023. This increase of approximately $5.15 million or 76% was primarily due to the increase in volume of international termination business. Broadband services generated revenue of $0.98 million during the nine months ended September 30, 2024, compared to $0.75 million during the nine months ended September 30, 2023. This increase of $0.23 million or 32% is due to an increase in connections. Technology services generated revenue of $0.40 million, which is a new stream of revenue started during the period.

 

Gross Margin: The Company recorded a gross margin of $0.90 million during the nine months ended September 30, 2024 compared to $0.52 million during the nine months ended September 30, 2023. LDI revenue increased due to an increase in traffic. The broadband revenue increased due to an increase in connections. Technology services revenue was added as a new stream during the period.

 

Direct operating costs: Direct operating costs stood at $12.38 million during the nine months ended September 30, 2024, compared to $6.97 million during the nine months ended September 30, 2023. The increase in direct operating costs is mainly due to interconnect cost, which is aligned with termination revenue.

 

Other operating costs: Other operating costs stood at $1.72 million during the nine months ended September 30, 2024 compared to $1.46 million during the nine months ended September 30, 2023. Operating costs remain practically the same during the periods.

 

Other income and expenses: The Company recorded other income of $1.69 million during the nine months ended September 30, 2024, compared to $2.81 million during the nine months ended September 30, 2023. Other expenses stood at $1.2 million during the nine months ended September 30, 2024, compared to other loss of $0.28 million during the nine months ended September 30, 2023, which was mainly due to currency devaluation.

 

 
48

Table of Contents

  

Updates on plans:

 

Broadband and Cable TV Operations:

The Company has started deployment of a 200,000 connection project for low-cost broadband connectivity in underserved areas. The roll-out areas are already covered by Company fiber optic Metro networks and are spread over twenty (20) cities across Pakistan. The roll-out is planned to complement our existing Fiber to the Home project for a more efficient utilization of IP bandwidth and we believe that this holds good potential for growth in this segment of operations. We plan to augment and expand our core network to handle additional bandwidth requirement and subscriber loads. An access network from the existing fiber optic deployment is also being expanded.

 

CADNZ:

 

The Company, in coordination with other partners, has finalized Go To Market (GTM) plans for its CADNZ product. CADNZ is a 360-degree Customer Relationship Management solution with integrated Customer Contact Center. Specifically tailored for the banking and financial sector, it provides a system automation interface for financial institutions for their digital lending platform needs. All aspects of non-core banking software would be covered by this application. We believe that this product has significant potential in the United States (USA) with small and mid-sized banks as its primary market. The product is modular and in the future can be tailored / customized for other possible markets in Europe, the UK and the Middle East. Client engagement has started and on successful sales the Company stands to gain revenues from technology assets. The Company continues its investments in software for commercial activation.

 

Technology Transformation:

The Company has started client engagement for its technology solutions. The engagement is focused on existing solutions with integration of recently matured technology tracks in AI and Big Data domains. Resources have been aligned for back-office operations out of Pakistan for a lower cost of development and product support.  The Company plans to mature its client offering over the next three quarters with corresponding escalation in market engagement for sales. 

 

 
49

Table of Contents

  

Liquidity and Capital Resources

 

We have significant amounts of debt. The principal amount of our debt as of September 30, 2024, was $6.45 million, consisting of $4.72 million of Term Finance Certificates. Long term and short-term borrowings were $1.095 million and $1.106 million, respectively. These debt facilities are secured and require significant cash to fund principal and interest payments on our debt. We are required to make debt repayments of $4.56 million in the coming twelve months and we believe that sufficient funds to pay such amounts will be generated through operations, however rising interest rates by the United States Federal Reserve and the ensuing threat of global recession may result in lower revenues. In the future, we may need to refinance debt or raise funding through the sale of equity, which could cause dilution to existing shareholders.

 

Despite the challenging environment, we are continually expanding our FTTH network using our existing equipment inventory consisting of Fiber Optic Cable, Customer Premises Equipment without having to deploy additional capital to purchase such equipment. We expect this continual deployment will result in additional revenues for the Company.

 

As to possible acquisitions and mergers, we actively review them against our objectives including, among other considerations, improving operational efficiency, achieving synergies, product development or technical capabilities of our business, and achieving appropriate return targets, and we may participate in mergers or acquisition in the future, to the extent we believe these possibilities present attractive opportunities, and funding permitting. Our projected cash needs and projected sources of liquidity depend upon, among other things, our actual results, and the timing and amount of our expenditures with the main focus on growth in international termination traffic, FTTH rollout, data, and fiber sales and thereby converting the same in escalation in the bottom line of cash flows.

 

 
50

Table of Contents

 

The Company believes its balances of cash, and cash equivalents which totaled $3,435,015 as of September 30, 2024, along with cash generated by ongoing operations and continued access to debt/capital markets, will be sufficient to satisfy its cash requirements over the next 12 months and beyond. However, this includes restricted cash of $2,669,725 that is not available for immediate ordinary business use. We believe that our existing staffing levels are sufficient to service additional customers.

 

Cash flows from operating, investing, and financing Activities:

 

Cash and Cash Equivalents: We held $3,435,015 and $3,016,593 of cash and cash equivalents as of September 30, 2024, and 2023, respectively, which includes restricted cash of $2,669,725 and $2,212,810 that is not available for immediate ordinary business use.

 

Operating Activities: Net cash generated from operating activities increased during the nine months ended September 30, 2024, compared to the prior period, by $5.47 million, to cash generated of $0.66 million, compared to cash used of $4.81 million, respectively, primarily due to a decrease in net loss, mainly on account of an increase in LDI revenue.

 

Investing Activities: Net cash used in investing activities for the nine months ended September 30, 2024, and 2023 was $0.10 million and $0.05 million, respectively. The increase in cash used in investing activities was primarily due to the sale of property and equipment.

 

Financing Activities: Net cash used in financing activities was $0.45 million for the nine months ended September 30, 2024, compared to $0.07 million for the nine months ended, reflecting an increase of $0.38 million.  The increase in cash used in financing activities was due to the increased repayment of long-term financing and loans due to directors.

 

Critical Accounting Policies and Estimates

 

The critical accounting policies and estimates used in the preparation of our consolidated financial statements that we believe affect our more significant judgments and estimates used in the preparation of our consolidated financial statements presented in this Report are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to the consolidated financial statements included in our Annual Report on Form 10-K/A for the year ended December 31, 2023.

 

There have been no material changes in our critical accounting policies and estimates from those described in the Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report on Form 10-K/A for the year ended December 31, 2023, filed with the SEC on June 28, 2024.

 

 
51

Table of Contents

  

Contractual Obligations and Commitments

 

We have contractual obligations under our financing arrangements. We also maintain operating leases for office premises. We have been in compliance with all debt covenants as of September 30, 2024. For additional information, see Contractual Obligations and Commitments under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2023.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company as defined by 17 C.F.R. 229.10(f)(1) and are not required to provide information under this item, pursuant to Item 305(e) of Regulation S- K.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

We have established and maintain a system of disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed with the SEC pursuant to the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Commission and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosures. 

 

Management has also conducted, with the participation of our president (our principal executive officer and our principal accounting officer, and principal financial officer), an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2023, in accordance with the criteria set forth by the Committee of Sponsoring Organizations of the Tread Way Commission (“COSO”) in Internal Control—Integrated Framework. Based on this assessment, management concluded that as of December 31, 2023, our company’s internal control over financial reporting was ineffective based on present company activity. In the course of making our assessment, we identified a material weakness in our internal control over financial reporting. This material weakness consisted of inadequate staffing and supervision within the bookkeeping and accounting operations of our company. The relatively small number of staff who have bookkeeping and accounting functions prevents us from segregating duties within our internal control system. The inadequate segregation of duties is a weakness that could lead to the untimely identification and resolution of accounting and disclosure matters or could lead to a failure to perform timely and effective reviews. Our company is in the process of adopting specific internal control mechanisms with our board and officers’ collaboration to ensure effectiveness as we grow. We are presently engaging an outside consultant to assist in adopting new measures to improve upon our internal controls. Future controls, among other things, will include more checks and balances and communication strategies between the management and the board to ensure efficient and effective oversight over Company activities as well as more stringent accounting policies to track and update our financial reporting.

 

Management, with the participation of our CEO and CFO, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. As of September 30, 2024, based on the evaluation of these disclosure controls and procedures, and in light of the material weakness we found in our internal controls over financial reporting as of December 31, 2023 (as described in greater detail above), our CEO and CFO have concluded that our disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed in our reports filed with the Securities and Exchange Commission pursuant to the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Commission and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosures.

 

 
52

Table of Contents

 

Inherent Limitations over Internal Controls

Management, including the Company’s Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, any evaluation of the effectiveness of controls in future periods are subject to the risk that those internal controls may become inadequate because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal controls over financial reporting that occurred during the three months ended September 30, 2024 that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 
53

Table of Contents

 

Part II. Other Information

 

Item 1. Legal Proceedings

 

From time to time, we may become party to litigation or other legal proceedings that we consider to be a part of the ordinary course of our business.

 

Such current litigation or other legal proceedings are described in, and incorporated by reference in, this “Item 1. Legal Proceedings” of this Form 10-Q from, “Part I” - “Item 1. Financial Statements” in the Notes to Consolidated Financial Statements in “Note 17, Commitments and Contingencies”. The Company believes that the resolution of currently pending matters will not individually or in the aggregate have a material adverse effect on our financial condition or results of operations. However, assessment of the current litigation or other legal claims could change in light of the discovery of facts not presently known to the Company or by judges, juries or other finders of fact, which are not in accord with management’s evaluation of the possible liability or outcome of such litigation or claims.

 

Additionally, the outcome of litigation is inherently uncertain. If one or more legal matters were resolved against the Company in a reporting period for amounts in excess of management’s expectations, the Company’s financial condition and operating results for that reporting period could be materially adversely affected.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I—Item 1A. “Risk Factors” in our Annual Report on Form 10-K/A, which could materially affect our business, financial condition and/or future results and may be further impacted by the coronavirus pandemic. The risks described in our Annual Report on Form 10-K/A are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition, cash flows and/or future results.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There have been no sales of unregistered securities during the quarter ended September 30, 2024, and from the period from October 1, 2024, to the filing date of this Report.

 

Use of Proceeds from Sale of Registered Securities

 

None.

 

Purchases of Equity Securities by the Issuer and Affiliate Purchasers

 

None.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

 
54

Table of Contents

  

Item 5. Other Information

 

Rule 10b5-1 Trading Plans. Our directors and executive officers may from time to time enter into plans or other arrangements for the purchase or sale of our shares that are intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or may represent a non-Rule 10b5-1 trading arrangement under the Exchange Act. During the quarter ended September 30, 2024, none of the Company’s directors or officers (as defined in Rule 16a-1(f)) adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement. 

 

 
55

Table of Contents

  

Item 6. Exhibits

 

The following exhibits are filed herewith or incorporated by reference herein:

 

Exhibit Number

 

Exhibit Description

 

 

 

31.1

 

Certification of the Company’s Chief Executive Officer pursuant to Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.

 

 

 

31.2

 

Certification of the Company’s Chief Financial Officer pursuant to Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.

 

 

 

32.1 *

 

Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2 *

 

Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*The certifications on Exhibit 32 hereto are not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

 
56

Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. 

 

 

 

GLOBALTECH CORPORATION

 

 

 

 

 

Dated: November 12, 2024

By:

/s/ Dana Green

 

 

 

Dana Green

 

 

 

Chief Executive Officer and President (Principal Executive Officer)

 

 

Dated: November 12, 2024

By:

/s/ Muhammad Azhar Saeed

 

Muhammad Azhar Saeed

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial/Accounting Officer)

 

 

 
57

 

 

nullnullnullnullv3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 06, 2024
Cover [Abstract]    
Entity Registrant Name GLOBALTECH CORPORATION  
Entity Central Index Key 0001938338  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Sep. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   139,933,391
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-56482  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 82-3926338  
Entity Address Address Line 1 3550 Barron Way Suite 13a  
Entity Address City Or Town Reno  
Entity Address State Or Province NV  
Entity Address Postal Zip Code 89511  
City Area Code 775  
Local Phone Number 624 4817  
Entity Interactive Data Current Yes  
v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 765,290 $ 908,097
Restricted cash 2,669,725 2,353,442
Accounts receivable - net 3,885,225 4,045,485
Short term investments 996,045 149,427
Prepayments 13,735 11,448
Stores and spares 858,849 859,271
Loans and advances 4,352,184 4,213,468
Other receivables 3,489,432 2,120,283
Total current assets 17,030,485 14,660,921
Property, plant and equipment 17,296,872 17,904,180
Operating lease right-of-use assets 475,388 503,701
Intangible assets - net 10,542,087 11,575,524
Long term loans and other assets 1,788,905 4,253,358
Deferred tax asset 8,527,470 8,389,438
TOTAL ASSETS 55,661,209 57,287,121
Current liabilities:    
Trade and other payables 27,226,828 26,383,588
Current portion of non-current liabilities 6,617,540 5,968,424
Accrued interest 3,366,663 2,706,788
Short term borrowings 1,106,584 1,507,307
Provision for taxation - net 1,321,372 1,161,384
Total current liabilities 39,638,987 37,727,491
Term finance certificates 1,560,960 2,119,667
Long term financing - secured 1,461,154 1,329,890
Long term deposits and payable 1,407,223 1,873,896
License fee payable 163,686 161,165
Operating lease liability 646,887 689,416
Other payables 1,475,639 1,159,342
Total non- current liabilities 6,715,549 7,333,376
TOTAL LIABILITIES 46,354,536 45,060,867
SHAREHOLDERS' EQUITY:    
Common stock, $0.0001 par value - authorized 500,000,000 shares at September 30, 2024 and December 31, 2023 and issued 139,833,391 and 139,763,391 shares respectively 13,983 13,976
Accumulated other comprehensive loss (1,657,706) (1,761,998)
Accumulated deficit (38,209,159) (36,484,513)
Shareholders' Equity Attributable to the Parent Company (39,866,865) (38,232,535)
Non-Controlling interest 49,159,554 50,458,789
TOTAL SHAREHOLDERS' EQUITY 9,306,672 12,226,254
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 55,661,209 $ 57,287,121
v3.24.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
CONSOLIDATED BALANCE SHEETS    
Common stock, shares par value $ 0.0001 $ 0.0001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 139,833,391 139,763,391
v3.24.3
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)        
NET REVENUE $ 5,017,195 $ 2,197,248 $ 13,282,159 $ 7,483,286
Direct operating costs (4,647,157) (2,184,312) (12,379,248) (6,965,989)
Other operating costs (708,566) (383,901) (1,720,866) (1,456,551)
Depreciation and amortization (744,476) (1,111,285) (2,232,909) (2,515,191)
Other expenses (16,404) (89,711) (118,104) (4,112,720)
OPERATING LOSS (1,099,410) (1,571,961) (3,168,968) (7,567,165)
OTHER:        
Other income/(loss) - net 1,187,049 (275,110) 1,685,432 2,807,171
Finance cost (445,834) (461,078) (1,431,785) (1,370,552)
LOSS BEFORE TAXATION (358,195) (2,308,151) (2,915,323) (6,130,547)
Taxation (97,623) 4,276 (193,269) (76,456)
NET (LOSS)/INCOME (455,818) (2,303,874) (3,108,591) (6,207,002)
Net Income Loss (260,844) (1,276,346) (1,724,646) (3,438,679)
Non - controlling interest (NCI) (194,974) (1,027,528) (1,383,945) (2,768,323)
Net loss attributable to parent $ (455,818) $ (2,303,874) $ (3,108,591) $ (6,207,002)
Net (loss)/earning per common share: basic and diluted $ (0.002) $ (0.007) $ (0.012) $ (0.018)
Weighted-average common shares used to compute basic and diluted loss per share 139,833,391 139,763,391 139,833,391 139,763,391
v3.24.3
CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (UNAUDITED)        
NET (LOSS)/INCOME $ (455,818) $ (2,303,874) $ (3,108,591) $ (6,207,002)
Items that will not be reclassified to profit or loss: Changes in fair value of financial assets through other comprehensive income 20,988 752,812 31,956 226,317
Foreign currency translation adjustment 182,426 (640,328) 157,047 2,035,375
Other Comprehensive income (loss) - net of tax 203,414 112,484 189,003 2,261,692
COMPREHENSIVE ( LOSS)/ INCOME (252,404) (2,191,390) (2,919,588) (3,945,310)
COMPREHENSIVE (LOSS)/INCOME ATTRIBUTABLE TO:        
Common shareholders of GlobalTech Corporation (139,276) (1,214,030) (1,619,788) (2,185,702)
Non - controlling interest (NCI) (113,128) (977,360) (1,299,800) (1,759,608)
Comprehensive (Loss)/ attributable to GLOBALTECH $ (252,404) $ (2,191,390) $ (2,919,588) $ (3,945,310)
v3.24.3
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,108,591) $ (6,207,002)
Adjustment for non-cash charges and other items:    
Depreciation and amortization 2,232,909 2,515,191
Interest accretion on liabilities 1,353,161 1,237,360
Liabilities written back on settlements with parties (2,022) 0
Post employment benefits 139,940 11,576
Income on deposits, advances and savings accounts (334,472) (284,629)
Exchange loss on liabilities (103,184) 4,102,471
Changes in operating assets and liabilities:    
Stores and spares 421 247,358
Trade debts 160,260 (553,888)
Loans and advances (138,716) (61,577)
Short term investment (846,618) 69,354
Prepayments (2,287) (2,096)
Other receivables (1,369,149) (340,186)
Trade and other payables 843,240 (3,440,760)
Increase / (Decrease) in non-current liabilities and assets:    
Long term deposits and payables (466,672) (467,898)
Other payables 316,297 (560,512)
Long term loans and other assets 2,464,452 (920,728)
Post employment benefits paid (19,166) (10,891)
Income on deposit and savings accounts 334,472 284,629
Lease rental payments (105,384) (90,657)
Finance cost paid (593,264) (281,941)
Income tax paid (93,972) (56,983)
Net cash generated from/(used in) operating activities 661,655 (4,811,790)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from disposal (Payment on purchase) of property and equipment - net (101,719) (53,884)
Net cash used in investing activities (101,719) (53,884)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of long term financing (177,238) (67,237)
Payment against directors' loan (271,373) 0
Net cash used in financing activities (448,612) (67,237)
Net increase/(decrease) in Cash and Cash Equivalents 111,325 (4,932,911)
Cash and Restricted Cash at the beginning of the Period 3,261,539 3,120,573
Exchange effect 62,152 4,828,932
Cash and Restricted Cash at the End of the Period 3,435,015 3,016,593
SUPPLEMENTAL INFORMATION - Cash paid during the period for:    
Income taxes (93,972) (56,983)
Interest $ (593,264) $ (281,941)
v3.24.3
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Preferred Stock
Common Stock
Dividend On Preferred Stock
Additional Paid-In Capital
Other Comprehensive Loss
Translation Reserve
Noncontrolling Interest
Accumulated other comprehensive loss
Accumulated Deficit
Balance, shares at Dec. 31, 2022   52,500 139,763,391              
Balance, amount at Dec. 31, 2022 $ 18,340,931 $ 2,978,090 $ 13,976 $ 1,085,625 $ 0 $ (1,873,824) $ 1,104,465 $ 50,112,161 $ (769,359) $ (35,079,562)
Net loss attributable for the nine months ended September 30, 2023 (6,207,002) 0 0 0 0 0 0 (2,768,323) 0 (3,438,679)
Other comprehensive loss for the nine months ended September 30, 2023 2,261,692 0 0 0 0 125,380 1,127,598 1,008,715 1,252,977 0
Total comprehensive loss for the nine months ended September 30, 2023 (3,945,310) $ 0 0 0 0 125,380 1,127,598 (1,759,609) 1,252,977 (3,438,679)
Elimination of preferred stock due to acquisition of CPS, shares   (52,500)                
Elimination of preferred stock due to acquisition of CPS, amount 0 $ (2,978,090)   (1,085,625) 0 0 (2,204,534) 3,108,627 (2,204,534) 3,159,623
Translation and other adjustments for the nine months ended September 30, 2023 423,300             423,300    
Balance, amount at Sep. 30, 2023 14,818,921 0 $ 13,976 0   (1,748,444) 27,529 51,884,480 (1,720,916) (35,358,619)
Balance, shares at Sep. 30, 2023     139,763,391              
Balance, shares at Jun. 30, 2023     139,763,391              
Balance, amount at Jun. 30, 2023 17,010,312 0 $ 13,976 0   (2,199,864) 496,377 52,953,961 (1,703,488) (34,254,138)
Net loss attributable for the nine months ended September 30, 2023 (2,303,874) 0 0 0 0 0 0 (1,027,528) 0 (1,276,346)
Other comprehensive loss for the nine months ended September 30, 2023 112,484 0 0 0 0 417,058 (354,742) 50,168 62,316 0
Total comprehensive loss for the nine months ended September 30, 2023 (2,191,390) 0 0 0 0 417,058 (354,742) (977,360) 62,316 (1,276,346)
Translation and other adjustments for the nine months ended September 30, 2023 0 0 0 0 0 34,362 (114,106) (92,121) (79,744) 171,866
Balance, amount at Sep. 30, 2023 14,818,921 0 $ 13,976 0   (1,748,444) 27,529 51,884,480 (1,720,916) (35,358,619)
Balance, shares at Sep. 30, 2023     139,763,391              
Balance, shares at Dec. 31, 2023     139,763,391              
Balance, amount at Dec. 31, 2023 12,226,254   $ 13,976     (1,866,623) 104,625 50,458,787 (1,761,998) (36,484,513)
Net loss attributable for the nine months ended September 30, 2023 (3,108,591)   0     0 0 (1,383,945) 0 (1,724,646)
Other comprehensive loss for the nine months ended September 30, 2023 189,003 0 0 0   17,634 86,659 84,711 104,292 0
Total comprehensive loss for the nine months ended September 30, 2023 (2,919,588)   0     17,634 86,659 (1,299,234) 104,292 (1,724,646)
Translation and other adjustments for the nine months ended September 30, 2023 0 $ 0 $ 0 0 0 0 0 0 0 0
Issue of Common Stock, shares     70,000              
Issue of Common Stock, amount 7   $ 7              
Balance, amount at Sep. 30, 2024 9,306,672   $ 13,983     (1,848,989) 191,284 49,159,554 (1,657,706) (38,209,159)
Balance, shares at Sep. 30, 2024     139,833,391              
Balance, shares at Jun. 30, 2024   139,833,391 139,763,391              
Balance, amount at Jun. 30, 2024 9,559,067   $ 13,976     (1,860,785) 90,836 49,263,354 (1,769,949) (37,948,315)
Net loss attributable for the nine months ended September 30, 2023 (455,818)   0     0 0 (194,974) 0 (260,844)
Other comprehensive loss for the nine months ended September 30, 2023 203,414 $ 0 0 0   11,796 100,448 91,170 112,244 0
Total comprehensive loss for the nine months ended September 30, 2023 (252,404)   0     11,796 100,448 (111,761) 112,243 (252,887)
Translation and other adjustments for the nine months ended September 30, 2023 0 $ 0 0 $ 0 $ 0 0 0 0 0 0
Issue of Common Stock, amount 7   $ 7              
Issue of Common Stock, shares     70,000              
Balance, amount at Sep. 30, 2024 $ 9,306,672   $ 13,983     $ (1,848,989) $ 191,284 $ 49,159,554 $ (1,657,706) $ (38,209,159)
Balance, shares at Sep. 30, 2024     139,833,391              
v3.24.3
ORGANIZATION AND BUSINESS
9 Months Ended
Sep. 30, 2024
ORGANIZATION AND BUSINESS  
ORGANIZATION AND BUSINESS

1. ORGANIZATION AND BUSINESS

 

GlobalTech Corporation (the “Company”) is a Nevada Corporation, incorporated with the name of Elko Broadband Inc (“EBI”) on December 12, 2017. The Company changed its name on March 23, 2022, to GlobalTech Corporation following a plan of reorganization as disclosed in note 1.1.1. GlobalTech Corporation is a broadband company and provides broadband services.

 

1.1.1 A Plan and Agreement of Reorganization between Worldcall Holding Inc. and GlobalTech Corporation.

 

A Plan and Agreement of Reorganization dated December 31, 2021, was entered into by and between Elko Broadband Inc., (now as GlobalTech Corporation) and Worldcall Holding Inc.(“WHI”), wherein the transfer of all assets, properties and business and goodwill of WHI, were exchanged for 117,299,473 shares of common stock of GlobalTech Corporation, formerly Elko Broadband Inc.(“EBI”) par value $0.0001 per share. On March 23, 2022, EBI changed its name to GlobalTech Corporation.                                                                                    

 

The transaction has been consummated and trading over the counter (OTC) commenced on April 24, 2024.

 

1.2. Legal Subsidiaries

 

1.2.1. WorldCall Telecom Limited

 

The Company owns, directly and indirectly through associates an aggregate of around 55% of WorldCall Telecom Limited (“WTL”).

 

WTL is a public limited Company, incorporated in Pakistan on March 15, 2001, under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017). Its shares are quoted on the Pakistan Stock Exchange. WTL commenced its operations on December 1, 2004, and it is engaged in providing Wireless Local Loop (“WLL”) and Long Distance & International (“LDI”) services in Pakistan; re-broadcasting international/national satellite/terrestrial wireless and cable television and radio signals; interactive communication and establishing, maintaining and operating the licensed telephony services. WTL and its subsidiaries have been licensed by Pakistan Telecommunication Authority (“PTA”) and Pakistan Electronic Media Regulatory Authority (“PEMRA”) for these purposes. WTL is domiciled in Pakistan and its registered office/principal place of business is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore. 

1.2.2. WorldCall Services (Pvt) Limited

 

WorldCall Services (Private) Limited (“WSL”), is a wholly-owned subsidiary of the Company, which was incorporated on October 5, 2009, as a private limited Company in Pakistan, under the Companies Ordinance 1984 (Repealed) now Companies Act 2017. The purpose of WSL includes, but is not limited to, carrying on and undertaking the business of providing channel placement services, payphone services and generating revenue from communication services. The registered office of WSL is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.

 

1.2.3. Ferret Consulting - (FZC)

 

Ferret Consulting (FZC), a wholly-owned subsidiary of the Company, is a limited liability company registered in Emirates of Ajman, UAE as a Free Zone Company, in accordance with the Free Zone laws and regulations enforced in the Emirates of Ajman, U.A.E. It was registered on August 24, 2016, and commenced operations on that date. The purpose of FZC includes management consultancy and technology services.

 

1.2.4. Rout 1 Digital (Pvt) Limited

 

Route 1 Digital (Pvt) Limited (“Route 1 Digital”) is a private limited company, which is wholly-owned by Worldcall Telecom Limited, incorporated under the Companies Ordinance 1984 (now Companies Act 2017) on December 21, 2016. The primary business of Route 1 Digital is to carry out the business of all transport services, sharing motor vehicle transportation with another or others, and consultancy in the field of information technology, software development and all activities ancillary thereto. The registered office of Route 1 Digital is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.

v3.24.3
BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
9 Months Ended
Sep. 30, 2024
BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS  
BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS

2. BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS

 

Basis of Presentation — The Company’s unaudited interim consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These financial statements include the operating results and financial condition of GlobalTech Corporation, its wholly-owned subsidiaries; WSL (acquired on November 2021), Ferret Consulting FZC (acquired on November 2021), its majority-owned subsidiary WTL and Route 1 Digital. All intercompany accounts and transactions have been eliminated in consolidation.

 

These unaudited interim consolidated financial statements have been prepared in accordance with rules and regulations of the Securities and Exchange Commission (“SEC”) and U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the unaudited interim consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, we have included all adjustments considered necessary for a fair presentation and such adjustments are of a normal recurring nature. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2023 and notes thereto and other pertinent information contained in our Annual Report on Form 10-K/A.

Significant Accounting Policies:

 

Revenue Recognition — We account for revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers. Revenue is recognized upon transfer of control of promised goods and services to customers in an amount that reflects the consideration we expect to receive in exchange for those services. We enter contracts that can include various combinations of services, which are generally capable of being distinct and accounted for as separate performance obligations.

 

We derive revenue from six primary sources: (1) International Termination Services, (2) Indefeasible Right of Use (IRU) Services, (3) Cable TV and Internet Services, (4) Metro Fiber Solutions, (5) Capacity Sale Services, and (6) Advertisement Services. All of our revenue arrangements are based on contracts with customers. Most of our contracts with customers contain single performance obligations, although certain contracts do contain multiple performance obligations where we perform more than one service for the same customer. We account for individual performance obligations separately if they are distinct within the context of the contract. For contracts where we provide multiple services such as where we perform multiple ancillary services, each service represents its own performance obligation. Selling or transaction prices are based on the contractual prices for each service at its stand-alone selling price. 

 

A five-step approach is applied in the recognition of revenue under ASC 606: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when we satisfy a performance obligation.

 

Payment of invoices is due as specified in the underlying customer agreement, typically advance payments to 30 days from the invoice date, which occurs on the date of transfer of control of the services to the customer. Since payment terms are less than a year, we have elected the practical expedient and do not assess whether a customer contract has a significant financing component. The Company’s revenue arrangements generally do not include a general right of refund for services provided.

 

Direct Operating Costs — Direct operating costs consist primarily of salaries and benefits related to personnel who provide services to clients, annual Pakistan Telecommunication Authority (PTA) fees and other direct costs related to the Company’s services. Costs associated with the implementation of new clients are expensed as incurred.

 

Other Operating Costs — Other operating costs consist primarily of compensation and benefits, travel and advertising expenses and are expensed as incurred.

 

Business Combinations – Third Party— The Company accounts for third party business combinations under the provisions of ASC 805, Business Combinations, which requires that the acquisition method of accounting be used for all business combinations. Assets acquired and liabilities assumed are recorded at the date of acquisition at their respective fair values. The fair value amount assigned to intangible assets is based on an exit price from a market participant’s viewpoint and utilizes data such as discounted cash flow analysis and replacement cost models. Critical estimates in valuing certain intangible assets include, but are not limited to, historical and projected client retention rates, expected future cash inflows and outflows, discount rates, and estimated useful lives of those intangible assets. ASC 805 also specifies criteria that intangible assets acquired in a business combination must meet to be recognized and reported apart from goodwill. Goodwill represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses are recognized separately from the business combinations and are expensed as incurred.

 

Income Taxes — Income tax expense includes U.S., Pakistan and other international income taxes, and interest and penalties on uncertain tax positions. Certain income and expenses are not reported in tax returns and financial statements in the same year. The tax effect of such temporary differences is reported as deferred income taxes. Deferred tax assets are reported net of a valuation allowance when it is more likely than not that a tax benefit will not be realized. All deferred income taxes are classified as long-term.

Short Term Investments ASC 320, Investments – Debt and Equity Securities. Short-term investments primarily consist of marketable securities with maturities greater than three months but less than one year at the time of purchase and are classified based on management’s intent regarding these assets. These investments are categorized as follows:

 

 

·

Available-for-Sale Securities: Securities that the Company may sell in response to liquidity needs or changes in interest rates are classified as available-for-sale. They are reported at fair value, with unrealized gains and losses excluded from net income and recorded in other comprehensive income (OCI) within equity, net of applicable taxes. Realized gains and losses, along with other-than-temporary impairments, are included in earnings and are determined using the specific identification method.

 

·

Held-to-Maturity Securities: Securities that the Company has both the intent and ability to hold until maturity are classified as held-to-maturity. These securities are reported at amortized cost, with interest income, including the amortization of premiums and accretion of discounts, recognized in earnings.

 

·

Trading Securities: Securities purchased with the intent of selling them in the short term to generate profits are classified as trading securities. These investments are also reported at fair value, with unrealized gains and losses included in earnings.

 

Fair Value Measurements — ASC 820, Fair Value Measurement, requires the disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The Company follows a fair value measurement hierarchy to measure financial instruments. The fair value of the Company’s financial instruments is measured using inputs from the six levels of the fair value hierarchy as follows:

 

Level 1 – inputs are based upon unadjusted quoted prices for identical instruments in active markets.

Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. the Black-Scholes model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

These financial instruments are subject to fair value adjustments only in certain circumstances and include cash, restricted cash, accounts receivable, accounts payable and accrued expenses, borrowings under term loans and line of credit, and other payables. Due to the short-term nature of these financial instruments and that the borrowings bear interest at prevailing market rates, the carrying value approximates the fair value.

 

Accounts Receivable - net — In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. The guidance in ASU 2016-13 replaces the incurred loss impairment methodology under current Generally Accepted Accounting Principles (GAAP). The new impairment model requires immediate recognition of estimated credit losses expected to occur for most financial assets and certain other instruments. It will apply to all entities. For trade receivables, loans, and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. This may result in the earlier recognition of credit losses. In November, the FASB issued ASU No. 2019-10, which delays this standard’s effective date for SEC smaller reporting companies to interim periods beginning on or after December 15, 2022. The Company adopted the guidance on January 1, 2023 and the adoption of this guidance had no material impact of the consolidated financial statements. As per the guidance, accounts receivable are presented on the consolidated balance sheet net of an allowance for credit losses, which is established based on reviews of the accounts receivable aging, an assessment of the customer’s history and current creditworthiness, and the probability of collection. Accounts receivable are presented on the consolidated balance sheet net of an allowance for credit losses, which is established based on reviews of the accounts receivable aging, an assessment of the customer’s history and current creditworthiness, and the probability of collection.  The Company routinely reviews its receivables and makes provisions for the credit losses utilizing the Current Expected Credit Losses model (“CECL”). The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses for loans and other receivables at the time the financial asset is originated or acquired. However, those provisions are estimates and actual results may materially differ from those estimates. Trade receivables are deemed uncollectible and are removed from accounts receivable and the allowance for credit losses when collection efforts have been exhausted.

Property, Plant, and Equipment — Tangible assets classified as property, plant, and equipment are stated at cost less accumulated depreciation and any identified impairment loss.  Additions are stated at cost less accumulated depreciation and any identified impairment loss. Cost in relation to self-constructed assets includes the direct cost of material, labor, and other allocable expenses.

 

Depreciation on owned assets is charged to the statement of profit or loss account on the straight-line method to write off the cost or revalued amount of an asset over its estimated useful life.

 

Depreciation on additions is charged from the month in which the assets are available for use while no depreciation is charged in the month in which the assets are disposed of.

 

The depreciation method, residual value, and useful lives of assets are reviewed at least at each financial year end and adjusted if the impact on depreciation is significant.

 

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

 

The gain or loss on disposal of an asset represented by the difference between the sale proceeds and the carrying amount of the asset is recognized as an income or expense.

 

Loans and advances — Loans to employees are provided as per the Company’s policies and are secured against their gratuity and are adjusted against the provision of adjustments.

 

Advances to vendors are provided for provision of goods and services and they are secured either by a security deposit or a legally enforceable right to recover.

 

Loans and advances are carried at fair value through profit or loss and are initially recognized at fair value and transaction costs are expensed in the statement of profit or loss account. The fair value is determined using inputs observable in the market, which are classified as level 2 in the fair value hierarchy. They are considered a non-recurring fair value measurement and are measured at fair value. The fair value measurement considers market interest rates and the creditworthiness of the borrowers or other parties.

 

Long term loans and other assets — Loans and other assets including deposits are provided to different parties and vendors which are recoverable either through a security deposit or a legally enforceable right.

 

These assets are carried at fair value through profit or loss and are initially recognized at fair value and transaction costs are expensed in the statement of profit or loss account. The fair value is determined using inputs observable in the market, which are classified as level 2 in the fair value hierarchy. They are considered a non-recurring fair value measurement and are measured at fair value on a recurring basis. The fair value measurement considers market interest rates and the creditworthiness of the borrowers or other parties.

 

Intangible Assets — Intangible assets are subject to amortization and are amortized using the straight-line method over their estimated period of benefit. The recoverability of intangible assets is evaluated periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired.

 

Evaluation of Long-Lived Assets — The Company reviews its long-lived assets for impairment whenever changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the sum of undiscounted expected future cash flows is less than the carrying amount of the asset group, the Company will recognize an impairment loss based on the fair value of the asset.

 

There was no impairment of internal-use software costs, intangible assets or property and equipment during the nine months ended September 30, 2024 and 2023. 

Leases - We account for lease arrangements in accordance with ASC 842, Leases.  An arrangement is determined as a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.

 

Earnings Per Share The Company calculates earnings per share (EPS) in accordance with ASC Topic 260, "Earnings Per Share." Basic EPS is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts that are potentially dilutive were exercised or converted into common stock.

 

The Company presents both basic and diluted EPS on the face of the income statement. The Company also provides a reconciliation of the numerator and denominator used in the EPS calculations in the footnotes to the financial statements, in case of any change occurred during the year.

 

Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for the effects of all dilutive potential ordinary shares.

 

Foreign Currency Translation — The financial statements of the Company’s foreign subsidiaries are translated from their functional currency into U.S. dollars, the Company’s functional currency. All foreign currency assets and liabilities are translated at the period-end exchange rate, and all revenue and expenses are translated at average exchange rates. The effects of translating the financial statements of the foreign subsidiaries into U.S. dollars are reported as a cumulative translation adjustment, a separate component of accumulated other comprehensive income/(loss) in the consolidated statements of shareholders’ equity. Foreign currency transaction gains/losses are reported as a component of other income–net in the consolidated statements of operations. The US$/Pakistani Rupee (PKR) exchange rates used for the translation of PKR-denominated assets and liabilities are PKR. 278.05 and PKR. 282.4 as on September 30, 2024 and December 31, 2023, respectively.

 

Use of Estimates — The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management include, but are not limited to: (1) impairment of long-lived assets, (2) depreciable lives of assets, (3) allowance for doubtful accounts, (4) fair value of identifiable tangible and intangible assets, including determination of expected useful life, and (5) estimating lease terms and incremental borrowing rates. Actual results could significantly differ from those estimates.

 

Recent Accounting Pronouncements — From time to time, new accounting pronouncements are issued by the FASB and are adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently adopted and recently issued accounting pronouncements will not have a material impact on our consolidated financial position, results of operations and cash flows.

 

In December 2023, the FASB issued ASU 2023-09 (“ASU 2023-09”), Income Taxes, which enhances the transparency of income tax disclosures by expanding annual disclosure requirements related to the rate reconciliation and income taxes paid. The amendments are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

 

v3.24.3
ACQUISITIONS
9 Months Ended
Sep. 30, 2024
ACQUISITIONS  
ACQUISITIONS

3. ACQUISITIONS

 

 

 

Ferret

 

 

WSL

 

Date of acquisition(s)

 

November 30, 2021

 

 

November 30, 2021

 

Property and equipment

 

 

-

 

 

 

30,983

 

Long term loans

 

 

16,576,630

 

 

 

2,987,911

 

Long term investments

 

 

5,849,298

 

 

 

5,197,957

 

Receivable from associates

 

 

-

 

 

 

7,216,311

 

Trade and other receivables

 

 

59,581

 

 

 

411,002

 

Short term investment

 

 

4,875,764

 

 

 

10,679

 

Cash and bank balances

 

 

375,600

 

 

 

20,753

 

Total assets

 

 

27,736,873

 

 

 

15,875,596

 

Long term loans

 

 

-

 

 

 

(6,163,627 )

Loan from directors

 

 

-

 

 

 

(1,873,446 )

long term payables

 

 

(1,613,556 )

 

 

(4,814,974 )

Short term borrowings

 

 

(47,993 )

 

 

(2,113,637 )

Accrued interest

 

 

(84,972 )

 

 

(1,897,713 )

Trade and other payables

 

 

(1,348 )

 

 

(15,787 )

Provision for taxation

 

 

-

 

 

 

(9,645 )

Total liabilities

 

 

(1,747,869 )

 

 

(16,888,829 )

Net assets

 

$25,989,004

 

 

$(1,013,233 )

 

As of November 30, 2021, WHI entered into a 100,000 shares swap agreement with the shareholders of Ferret Consulting (FZC), a UAE-based corporation, to acquire i) all of the issued and outstanding capital stock of FZC, and (ii) all of the FZC assets and liabilities that were used in the business.

 

As of November 30, 2021, WHI entered into a 100,000 shares swap agreement with the shareholders of WSL, a Pakistan based corporation, to acquire i) all of the issued and outstanding capital stock of WSL, and (ii) all of the WSL assets and liabilities that were used in the business.

 

Under the common control method, we recognize the business combination by combining the historical carrying amounts of the assets, liabilities, and equity of the combining entities as of the date of combination.  No fair value adjustments are made to the carrying amounts of the combining entities' assets, liabilities, and equity, as the transaction is considered a transfer of ownership interests between entities under common control.

v3.24.3
CASH AND CASH EQUIVALENTS
9 Months Ended
Sep. 30, 2024
CASH AND CASH EQUIVALENTS  
CASH AND CASH EQUIVALENTS

4. CASH AND CASH EQUIVALENTS

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

Cash at bank

 

 

 

 

 

 

Current accounts

 

$729,053

 

 

$844,553

 

Savings accounts

 

 

5,484

 

 

 

16,822

 

 

 

 

734,537

 

 

 

861,374

 

Cash in hand

 

 

30,753

 

 

 

9,540

 

Pay orders in hand

 

 

-

 

 

 

37,183

 

 

 

$765,290

 

 

$908,097

 

v3.24.3
RESTRICTED CASH
9 Months Ended
Sep. 30, 2024
RESTRICTED CASH  
RESTRICTED CASH

5. RESTRICTED CASH

 

 

 

September 30,

2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

Deposit in escrow account

 

$2,448,297

 

 

$2,157,829

 

Margin and other deposits

 

 

221,428

 

 

 

195,613

 

 

 

$2,669,725

 

 

$2,353,442

 

 

Deposits in escrow account:  Deposits in escrow account represent the balance in the Company’s saving account maintained with a bank under an escrow arrangement. This account was established in 2012 in accordance with the International Clearing House (ICH) Policy directive issued by Ministry of Information and Technology (MoIT) for settlement of disputed Access Promotion Charges (APC). Certain portions of the Company’s revenues were deposited in this account; Policy Directive was withdrawn later on, but the settlement of the amount available in the escrow account is yet to be finalized.

 

Margin and other deposits include deposits placed with banks against various guarantees. This amount also includes approximately $71,930 (2023: $70,822) deposited in a Court of Law as disclosed in a relevant note of contingencies and commitments.

v3.24.3
ACCOUNTS RECEIVABLE NET
9 Months Ended
Sep. 30, 2024
ACCOUNTS RECEIVABLE NET  
ACCOUNTS RECEIVABLE - NET

 6. ACCOUNTS RECEIVABLE – NET

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Considered good – unsecured

 

$3,885,225

 

 

$4,045,485

 

Considered doubtful – unsecured

 

 

2,314,316

 

 

 

2,314,316

 

 

 

 

6,199,541

 

 

 

6,359,801

 

Less: Provision for expected credit loss

 

 

(2,314,316 )

 

 

(2,314,316 )

 

 

$3,885,225

 

 

$4,045,485

 

 

Provision for expected credit losses was $nil and $139,557 for the nine months ended September 30, 2024 and the year ended December 31, 2023, respectively.

v3.24.3
PROPERTY PLANT AND EQUIPMENT
9 Months Ended
Sep. 30, 2024
PROPERTY PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

7. PROPERTY, PLANT AND EQUIPMENT

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Operating fixed assets

 

$17,233,737

 

 

$17,841,680

 

Capital work-in-progress

 

 

63,135

 

 

 

62,500

 

 

 

$17,296,872

 

 

$17,904,180

 

Operating fixed assets

 

 

 

 

 

 

 

 

Building on freehold land

 

$350,656

 

 

$345,255

 

Freehold land

 

 

189,211

 

 

 

186,296

 

Leasehold improvements

 

 

700,882

 

 

 

684,392

 

Plant and equipment

 

 

29,796,126

 

 

 

29,259,913

 

Office equipment

 

 

382,087

 

 

 

374,796

 

Vehicles

 

 

110,329

 

 

 

108,629

 

Computers

 

 

661,180

 

 

 

640,470

 

Furniture and fixtures

 

 

141,037

 

 

 

133,581

 

Laboratory and other equipment

 

 

77,268

 

 

 

76,078

 

 

 

 

32,408,776

 

 

 

31,809,410

 

Less: Accumulated depreciation

 

 

(15,175,039 )

 

 

(13,967,730 )

 

 

$17,233,737

 

 

$17,841,680

 

 

The useful life of operating fixed assets ranges between 5 years to over 20 years. There have been significant additions during the nine months ended September 30, 2024 and December 31, 2023 and disposals have only been made for the year ended December 31, 2023. Moreover, depreciation on operating assets has been allocated to depreciation and amortization on the face of the statement of profit or loss.

 

7.1.1. Details of additions for the nine months ended September 30, 2024 and the year ended December 31, 2023

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Leasehold improvements

 

$5,783

 

 

$36,222

 

Plant and equipment

 

 

78,451

 

 

 

67,273

 

Office equipment 

 

$1,428

 

 

$6,152

 

Furniture and Fixtures

 

 

5,366

 

 

 

9,255

 

Computers

 

$10,691

 

 

$13,085

 

 

 

 

101,719

 

 

 

131,987

 

 

7.1.2. Details of disposals for the nine months ended September 30, 2024 and the year ended December 31, 2023

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Plant and equipment 

 

$-

 

 

$1,774

 

    Total

 

$-

 

 

$1,774

 

v3.24.3
LEASES
9 Months Ended
Sep. 30, 2024
LEASES  
LEASES

8. LEASES

 

We determine if an arrangement is a lease at inception. We have operating leases for office and temporary living space. Operating leases are included in operating lease ROU assets, current operating lease liability and non-current operating lease liability in our consolidated balance sheets as of September 30, 2024 and December 31, 2023. The Company does not have any finance leases.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

 

As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in determining the present value of lease payments. We give consideration to our bank financing arrangements, geographical location and collateralization of assets when calculating our incremental borrowing rates. Our lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of less than 12 months are not recorded in the consolidated balance sheets. Our lease agreements do not contain any residual value guarantees. For real estate leases, we account for the lease and non-lease components as a single lease component. Some leases include escalation clauses and termination options that are factored in the determination of the lease payments when appropriate.

 

If a lease is modified after the effective date, the operating lease ROU asset and liability is re-measured using the current incremental borrowing rate. We review our incremental borrowing rate for our portfolio of leases on a quarterly basis. Lease expense is included in direct operating costs and general and administrative expenses in the consolidated statements of operations based on the nature of the expense.

 

Breakdown of operating lease expense:

 

 

 

Nine Months Ended

 

 

 

 September 30,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$114,995

 

 

$215,516

 

Short term lease cost

 

 

37,396

 

 

 

10,947

 

 

 

$152,391

 

 

$226,463

 

 

Supplemental balance sheet information related to leases was as follows:  

 

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

 

(Unaudited)

 

 

 

 

Operating leases

 

 

 

 

 

 

 

Operating lease ROU assets, net

 

 

$475,388

 

 

$503,701

 

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

 

357,173

 

 

 

199,044

 

Non-Current operating lease liabilities

 

 

 

646,887

 

 

 

689,416

 

 

 

 

$1,004,060

 

 

$888,460

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

 

ROU Assets

 

 

 

503,701

 

 

 

707,991

 

Asset lease expense

 

 

 

(36,083 )

 

 

(82,467 )

Foreign exchange loss

 

 

 

7,771

 

 

 

(121,824 )

ROU Assets – net

 

 

$475,388

 

 

$503,701

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

6.94

 

 

 

7.09

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

13.35%

 

 

13.35%

Supplemental cash flow and other information related to leases was as follows:

 

 

 

Nine Months Ended

 

 

 

 September, 30

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$105,384

 

 

$90,657

 

 

Maturities of lease liabilities are as follows:

 

Operating leases - Years Ending December 31,

 

 

 

2024 (Three months)

 

$38,153

 

2025

 

 

161,828

 

2026

 

 

175,183

 

2027

 

 

179,916

 

2028

 

 

166,538

 

Thereafter

 

 

474,180

 

Total lease payments

 

$1,195,797

 

Less: imputed interest

 

$(191,737 )

Total lease obligations

 

$1,004,060

 

Less: current obligations

 

$(357,173)

Long-term lease obligations

 

$646,887

 

v3.24.3
INTANGIBLE ASSETS NET
9 Months Ended
Sep. 30, 2024
INTANGIBLE ASSETS NET  
INTANGIBLE ASSETS - NET

9. INTANGIBLE ASSETS – NET

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

Licenses

 

$4,636,199

 

 

$4,636,199

 

Patents and copyrights

 

 

29,848

 

 

 

29,848

 

IRU - media cost

 

 

18,529,627

 

 

 

18,231,794

 

Software

 

 

63,133

 

 

 

63,133

 

 

 

 

23,258,807

 

 

 

22,960,975

 

Less: Accumulated amortization – net

 

 

(12,716,720)

 

 

(11,397,858)

 

 

$10,542,087

 

 

$11,575,524

 

 

Useful life of intangible assets ranges between 5 years to 20 years. Moreover, amortization of intangible assets has been allocated to depreciation and amortization on the face of the statement of profit or loss.

 

As of September 30, 2024, future amortization expense scheduled to be expensed is as follows:

 

Year ending December 31,

 

 

 

2024 (Three months)

 

 

320,281

 

2025

 

 

1,002,016

 

2026

 

 

832,847

 

2027

 

 

814,602

 

2028

 

 

814,602

 

Thereafter

 

 

6,757,739

 

 

 

$10,542,087

 

v3.24.3
TRADE AND OTHER PAYABLES
9 Months Ended
Sep. 30, 2024
TRADE AND OTHER PAYABLES  
TRADE AND OTHER PAYABLES

10. TRADE AND OTHER PAYABLES

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Trade creditors

 

$11,821,497

 

 

$11,416,441

 

Accrued and other liabilities

 

 

4,797,418

 

 

 

4,788,780

 

Payable to PTA against APC charges

 

 

6,352,059

 

 

 

6,254,214

 

Payable against long term investment

 

 

158,245

 

 

 

155,807

 

Contract liabilities

 

 

3,283,920

 

 

 

3,157,741

 

Withholding taxes payable

 

 

439,488

 

 

 

207,525

 

Sales tax payable

 

 

247,836

 

 

 

278,661

 

Security deposits

 

 

126,365

 

 

 

124,419

 

 

 

$27,226,828

 

 

$26,383,588

 

 

Trade creditors include payable to the PTA amounting to $2.15 million and $2.039 million as of September 30, 2024 and December 31, 2023, respectively. Out of this, $1.937 million (2023: $1.878 million) represents a payable regarding the Annual Radio Spectrum Fee in respect of WLL licenses. PTA has issued multiple determinations that have been challenged and contested by the Company on legal grounds as well as on account of preoccupation of frequency / spectrums and losses suffered by the Company due to such preoccupancy for which the Company has demanded due compensation from the PTA. In all these matters, the Company has filed appeals against PTA's determinations before the honorable Lahore High Court and the honorable Islamabad High Court and stay orders were obtained against the recovery. This matter has been decided in favor of the Company; however, PTA has filed an appeal before the Honorable Supreme Court of Pakistan.

 

Accrued and other liabilities: This includes payable to key management personnel amounting to $0.612 million and $0.663 million as of September 30, 2024 and December 31, 2023, respectively.

 

Security Deposits: These represent security deposits received from customers. These are interest-free and refundable on termination of the relationship with the Company. The relationship of these customers with the Company has ended and these deposits are now payable on demand. These have been utilized by the Company before the promulgation of the Companies Act, 2017.

v3.24.3
CURRENT PORTION OF NONCURRENT LIABILITIES
9 Months Ended
Sep. 30, 2024
CURRENT PORTION OF NONCURRENT LIABILITIES  
CURRENT PORTION OF NON-CURRENT LIABILITIES

11. CURRENT PORTION OF NON-CURRENT LIABILITIES

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Term finance certificates

 

$3,239,494

 

 

$2,764,678

 

Interest payable on term finance certificates

 

 

1,834,982

 

 

 

1,602,319

 

Long term financing

 

 

1,315,522

 

 

 

1,404,097

 

Lease liabilities

 

 

227,542

 

 

 

197,330

 

 

 

$6,617,540

 

 

$5,968,424

 

 

Details of the current portion of non-current liabilities are provided in their respective notes.

v3.24.3
ACCRUED INTEREST
9 Months Ended
Sep. 30, 2024
ACCRUED INTEREST  
ACCRUED INTEREST

12. ACCRUED INTEREST

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Short term borrowings

 

$269,212

 

 

$383,357

 

Term finance certificates

 

 

3,097,451

 

 

 

2,323,431

 

 

 

$3,366,663

 

 

$2,706,788

 

v3.24.3
SHORT TERM BORROWINGS
9 Months Ended
Sep. 30, 2024
SHORT TERM BORROWINGS  
SHORT TERM BORROWINGS

13. SHORT TERM BORROWINGS

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Repurchase agreement borrowings

 

$809,207

 

 

 

1,210,003

 

Line of credit facility – others

 

 

297,377

 

 

 

297,304

 

 

 

$1,106,584

 

 

$1,507,307

 

 

Line of credit facility – commercial banks:

 

During the year ended December 31, 2022, the Company restructured one of its line of credit facilities with Askari Bank Limited amounting to $1.37 million which was transferred to long term financing due to the restructuring (for more details refer to Note 15). During the year 2023, the Company restructured its running finance facility with Standard Chartered Bank Limited amounting to $0.12 million, which was transferred to a long term finance facility (for more detail refer to Note 15).

 

Borrowings against repurchase agreement, obtained from Elahi Group of Companies, amounted to $0.54 million against 100 million shares of WTL and from Hamdard Laboratories amounted to $0.27 million against 50 million shares of WTL for the purpose of working capital requirements and/or to meet other business obligations. The facility carries an interest rate of 30.00%.

 

Line of credit facility – others:

 

This represents various interest bearing and interest free loans from different parties.

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Loan from other parties

 

$89,502

 

 

$89,502

 

Loan from related party *

 

 

207,875

 

 

 

207,802

 

 

 

$297,377

 

 

$297,304

 

 

* Loan from related party:

This represents payable to AMB Management Consultants (Pvt.) Ltd (AMB) (related party) due to common directorship, against short-term borrowings, which is due to payments made by AMB on behalf of the Company.

Loan from third parties: This represents various interest bearing and interest free loans denominated in US$ from different companies, as detailed below.

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

HTS Tel Communication

 

$68,747

 

 

$68,747

 

TLT Communication

 

 

20,755

 

 

 

20,755

 

 

 

$89,502

 

 

$89,502

 

v3.24.3
TERM FINANCE CERTIFICATES (TFCs)
9 Months Ended
Sep. 30, 2024
TERM FINANCE CERTIFICATES (TFCs)  
TERM FINANCE CERTIFICATES (TFCs)

14. TERM FINANCE CERTIFICATES (TFCs) 

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Opening balance

 

$7,458,750

 

 

$7,458,750

 

Repayments

 

 

-

 

 

 

-

 

 

 

 

7,458,750

 

 

 

7,458,750

 

Current portion

 

 

(3,239,493)

 

 

(2,764,678 )

 

 

 

4,219,257

 

 

 

4,694,072

 

Add: Deferred interest

 

 

528,369

 

 

 

678,063

 

Exchange adjustment

 

 

(3,186,666 )

 

 

(3,252,468)

Closing balance

 

$1,560,960

 

 

$2,119,667

 

 

Term finance certificates (TFCs) have a face value of $17.98 per certificate. These TFCs carry interest at the rate of six months average Karachi Interbank Offered Rate (KIBOR) plus 1.0% per annum (2023: six-month average KIBOR plus 1.0% per annum), payable quarterly. The interest rate charged during the nine months ended September 30, 2024, on the outstanding balance ranged from 22.45% to 24.08% (2023: 17.10% to 24.08%) per annum.

 

IGI Holding Limited (previously IGI Investment Bank Limited) is the Trustee (herein referred to as the Trustee) under the Trust Deed.

 

The liability of these TFCs was rescheduled in December 2012 and then on April 3, 2015. During the year ended December 31, 2018, a third rescheduling of these TFCs was successfully executed through signing of the Third Supplemental Trust Deed between the Trustee and the Company.

 

In accordance with the 3rd Supplemental Trust Deed executed during the year ended December 31, 2018, the outstanding principal is repayable by way of quarterly staggered instalments with downward revision in interest of 0.60%, i.e., revised interest rate of nine months’ average KIBOR + 1%. The outstanding interest payable as at the date of restructuring and up to December 20, 2018 was agreed to be deferred and is to be paid from March 20, 2021 in quarterly instalments. 50% of the interest accrued for the period between December 20, 2018, to December 20, 2020, was required to be paid on a regular quarterly basis commencing from March 20, 2019, and the remaining 50% is deferred and required to be paid starting on March 20, 2021. Interest deferred has been measured at present value. Under the revised term sheet, these TFCs are due to mature on September 20, 2026.

 

The other main terms included appointment of one representative as a nominee director nominated by the Trustee which has been complied with. Further, 175 million shares of WorldCall Services (Pvt) Limited were pledged for investors which was to be released with quarterly scheduled principal repayments proportionately starting from June 2019. 

The Company has not paid quarterly installments due from June 2019 to September 2024, amounting to $2.61 million against principal and $3.40 million against accrued interest. Upon the Company’s failing to make payments, the Trustee can instruct the security agent to enforce the letter of pledge and sell the quantum of the pledged shares to generate the amount required for the settlement of the outstanding redemption amount.

 

Due to non-payment of due instalments, the Trustee enforced the letter of pledge in 2021 and called 128.2 million shares from the sponsors account out of which 13.6 million shares were sold for $0.16 million in 2021 ($0.1 million settled against principal and $0.06 million against accrued interest) and 50.38 million shares were sold for $0.41 million in 2022 ($0.25 million settled against principal and $0.15 million against accrued interest).

 

These TFCs are secured pair passu with the Company's present and future fixed assets including equipment, plant and machinery, fixtures excluding land and building with a 25% margin in addition to all rights, benefits, claims and interests procured by the Company under:

 

 

A.

The Long Distance and International ("LDI") and Wireless Local Loop ("WLL") license issued by PTA to the Company; and

 

B.

The assigned frequency spectrum as per deed of assignment.

v3.24.3
LONG TERM FINANCING SECURED
9 Months Ended
Sep. 30, 2024
LONG TERM FINANCING SECURED  
LONG TERM FINANCING - SECURED

15. LONG TERM FINANCING – SECURED

 

 

 

September 30,

2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

Allied Bank Limited

 

 

133,749

 

 

$110,057

 

Bank Islami Limited

 

 

244,877

 

 

 

251,073

 

Askari Bank Limited

 

 

1,054,101

 

 

 

921,062

 

Standard Chartered Bank Limited

 

 

28,427

 

 

 

47,698

 

 

 

$1,461,154

 

 

$1,329,890

 

 

Allied Bank Limited: This represents a balance transferred as a result of the restructuring of a short-term running finance (RF) facility to Term Loan Facility and subsequently amended on October 8, 2020 and September 30, 2021. Principal will be repaid in 37 stepped up monthly instalments starting from August 2021 until August 2024. Interest will be accrued and will be serviced in 12 equal monthly instalments, starting from September 20, 2024. The effective interest rate applicable will be 3 Month KIBOR + 85 bps. The interest charged during the year on the outstanding balance ranged from 22.31% to 22.84% (2023: 17.85% to 23.76%) per annum. The facility is secured against a 1st joint pari passu charge on present and future current and fixed assets excluding buildings of the Company for $1.92 million and includes a right to set off on the collection account. As of the date of these financial statements, over six monthly installments are pending. The Company is in negotiation with the bank to attempt to settle its liability in full.

 

Bank Islami Limited: This represents a balance transferred as a result of a restructuring of a short-term running finance (RF) facility to Term Loan Facility on February 12, 2021. Principal will be repaid in 29 installments starting from February 2022 until May 2026. Interest will be accrued and will be serviced in 24 monthly installments, starting from June 1, 2024. The effective interest rate applicable will be the six Month KIBOR (Floor 7.5% and capping 17%). The interest charged during the period on the outstanding balance at 17% (2023: 15.87% to 17%). The facility is secured against a 1st joint pair passu charge on present and future current and fixed assets excluding land & building & licenses/receivable of LDI & WLL of the Company totaling $3.16 million with a 25% margin, pledge of various listed securities of the Company having a carrying value of $0.14 million along with a Mortgage over the Company's offices at Ali Tower MM Alam Road Lahore and at The Plaza Shopping Mall Kehkashan Karachi.

 

Subsequently in June 2023, the Bank approved the Company's restructuring request as a result of which overall repayment tenure was extended by one year and six months, as a result of which the principal repayment will end in November 2025 instead of May 2024 and interest repayment will end in November 2027 instead of May 2026. As of the reporting date, five monthly installments are pending. The Company is in negotiations with the Bank for settling its liability in full.

 

Last year, the period for repayment of principal and deferred interest was extended and according to revised terms both will be repaid in November 1, 2027.

 

Askari Bank Limited(AKBL): This represents a balance transferred as a result of a settlement agreement from a short-term running finance (RF) facility to Term Loan Facility as of November 2, 2022. Principal will be repaid in 48 installments starting from November 2022 until October 2026. Interest outstanding after effective discounts / waivers as per the settlement agreement and interest to be accrued, will be serviced in 36 monthly installments, starting from November 2024. The effective interest rate applicable will be 1Month KIBOR - 2% (Floor 10%). The interest charged during the period on the outstanding balance ranged from 20.1% to 20.34% (2023: 14.4% to 21.14%). The facility is secured against a 1st joint pair passu charge on present and future current and fixed assets (excluding land & building & licenses) of the Company with a margin of 25%, a collection account with AKBL for routing of LDI receivables along with additional mortgage on properties situated in Sindh, Pakistan.

 

As of the reporting date the bank has approved a restructuring of installments, provided total tenor of the facility remains unchanged.

The Company used a post tax weighted average borrowing rate for amortization of deferred interests.

 

Standard Chartered Bank Limited: This represents a balance transferred from a short-term borrowing as a result of a settlement agreement from a short-term running finance (RF) facility to Term Loan Facility on August 9, 2023. Principal will be repaid in stepped up 23 installments starting from August 2023 until June 2025. Interest outstanding after effective discounts / waivers as per a settlement agreement and interest to be accrued, will be serviced in six monthly installments, starting from January 2025. The effective interest rate applicable will be at a Cost of Funds (subject to change on a yearly basis as advised by the state bank of Pakistan). The interest charged during the period on the outstanding balance will be 4.25% per annum. The facility is secured against a 1st joint pari passu charge on present and future current and fixed assets (excluding land & building & licenses) of the Company for $1.15 million.

v3.24.3
LINCENSE FEE PAYABLE
9 Months Ended
Sep. 30, 2024
LINCENSE FEE PAYABLE  
LINCENSE FEE PAYABLE

16. LICENSE FEE PAYABLE

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

License fee payable

 

$163,686

 

 

$161,165

 

 

 

$163,686

 

 

$161,165

 

 

This represents the balance amount of the license fee payable to the Pakistan Telecommunication Authority (PTA) for WLL licenses. The Company had filed an application with PTA for a grant of moratorium overpayment of balance amount of WLL license. However, PTA rejected the Company's application and demanded its payment. Being aggrieved by this, the Company filed an appeal before Islamabad High Court ("IHC") against PTA's order. Meanwhile, the Ministry of Information Technology (the "Ministry") through its letter dated August 30, 2011, allowed the operators, the staggering for settlement of Access Promotion Contribution ("APC") and Initial Spectrum Fee ("ISF"), dues and required PTA to submit an installment plan for this purpose after consultations with the operators. In respect of an appeal filed by the Company, IHC took notice of the Ministry's letter and directed PTA through its order dated January 20, 2015, to expeditiously proceed with the preparation and submission of the said installment plan. As of this date, no such installment plan has been submitted by the PTA.

 

PTA has withdrawn the frequencies 3.5 GHz, 479 MHz, 450 MHz, and 1900 MHz PTA in haste and unilaterally has withdrawn 3.5 GHz and 479 MHz frequencies which have already been paid in full until 2024.  Through said decision PTA has also withdrawn 1900 MHz frequency spectrum which was already withdrawn by PTA/Frequency Allocation Board (FAB) in 2015 (11th year) until which the spectrum is fully paid on the basis of the actual period of usage by the Company. The WLL License provides for such eventuality that when frequency spectrum is withdrawn, the licensee is to be compensated for the balance life of the frequency spectrum, therefore, after withdrawal of spectrum, there is no outstanding amount to be paid related to 1900 MHz frequency spectrum.

 

As a consequence of the above, during the last year the outstanding liability for 1900 MHz was reduced to zero on the basis that the 1900 MHz frequency had been fully paid for until 2015 (11th year). Similarly, liability for the 450 MHz frequency spectrum was reduced on pro-rata after withdrawal. Owing to these circumstances, management does not expect the liability to materialize fully in the near future.

v3.24.3
CONTINGENCIES AND COMMITMENTS
9 Months Ended
Sep. 30, 2024
CONTINGENCIES AND COMMITMENTS  
CONTINGENCIES AND COMMITMENTS

17. CONTINGENCIES AND COMMITMENTS

 

Billing disputes with Pakistan Telecommunication Company Limited (“PTCL”)

 

GlobalTech Corporation and its subsidiaries (collectively, the “Group”) have a dispute of approximately $0.26 million with Pakistan Telecommunication Limited (PTCL) in respect of non-revenue time of prepaid calling cards and approximately $0.17 million in respect of excess minutes billed on account of interconnect and settlement charges. Similarly, PTCL has charged the Group excess Domestic Private Lease Circuits (“DPLC”) and other media charges amounting to approximately $1.20 million (2023: $1.20 million) on account of difference in rates, distances, and date of activations. Management has taken up these issues with PTCL and considers that these would most likely be decided in the Group’s favor as there are reasonable grounds to defend the Group’s stance. Hence, no provision has been made in these financial statements for the above amounts.

 

Disputes with Pakistan Telecommunication Authority (“PTA”)

 

The Group has filed a suit before Civil Court, Lahore, Pakistan on December 15, 2016, in which it has sought a restraining order against PTA in relation to demands of regulatory and other dues and claimed set off from damages / compensation claim of the Group on account of the auction of preoccupied frequency spectrum. The Group has raised a claim of approximately $19.01 million against PTA. The matter is pending adjudication. As per management it is difficult to predict the outcome of the case at this stage.

 

During 2016, PTA again demanded immediate payment of the principal amount of APC amounting to approximately $6.35 million along with a default surcharge thereon amounting to approximately $5.95 million as of July 31, 2016, pursuant to its notice dated December 1, 2016. Through the aforesaid show cause notice, PTA has also shown intentions to impose penal provisions to levy fines of up to approximately $1.26 million or to suspend or terminate the LDI license by issuance of an enforcement order against the Group. The Group challenged the show cause notice before the Sindh High Court on December 13, 2016 wherein the Court passed orders restraining PTA from cancelling the licenses of the Group and from taking any coercive action against it. The matter is at the stage of hearing of applications. Based on the advice of legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements for the amounts of default surcharge and fine.

 

PTA has raised a demand amounting to approximately $0.11 million on account of using extra Radio Spectrum not assigned to the Group. The Group challenged this amount on July 3, 2012 before Islamabad High Court which has allowed appeal of the Group. PTA went into appeal before the Honorable Supreme Court of Pakistan in March 2017 which got dismissed. Now, PTA has filed a review application which is still pending. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements against this demand.

 

The Group maintains that PTA has allegedly issued an arbitrary order for recovery of an annual radio frequency spectrum fee for the years ended 2011, 2012, 2013, 2014 and 2015 along with late payment charges amounting in total to approximately $0.19 million. The Group has appealed the order before the Honorable Lahore High Court on June 28, 2016 on the ground that officers of PTA could not issue such an order as they had not issued the show cause notice. The Honorable High Court has allowed the petition and remanded the case to PTA for decision. In another suit filed by the Company before The Honorable Lahore High Court, PTA has also demanded applicable late payment charges on impugned non-payment of annual radio spectrum fee. The question of law was resolved by the Honorable High Court on March 21, 2018 and it was held that PTA’s decision was appealable. The same was upheld by the Honorable Supreme Court on May 17, 2018. Management has filed appeals before PTA and the appeal was decided against the Group. Subsequent to year end, an appeal against PTA’s order has been filled before the next judicial forum on January 12, 2021. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements for late payment charges.

 

Moreover, the Group is confident that incidental liability, if any, will be set off by way of a claim filed against PTA.

The Group has filed a suit before the High Court of Sindh on July 2, 2011, for declaration, injunction and recovery of approximately $17.78 million against PTA praying, inter alia, for direction to PTA to determine the Access Promotion Contribution for Fixed Line Local Loop (APCL contribution) and Access Promotion Cost (APC) for Universal Service Fund (USF) strictly in accordance with the formula as per Rule 8(2) and (4) of 2004 Rules and Regulation 7 of 2005 Regulations; restraining PTA from taking coercive actions against the Group to recover the amounts of APCL and APC for USF and direction to PTA to submit accounts and information to the Honorable High Court with regard to collection and, utilization and application of APCL and APC for USF contributions. During the pendency of proceedings, the Court granted an interim injunction to the Group and restrained PTA from taking any coercive action against the Group.

 

The restraining order was dismissed by the learned single judge through a consolidated order dated July 27, 2018. The order was challenged by the Group before the Divisional Bench of the High Court on August 13, 2018 in High Court Appeal No. 222 of 2018. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements.

 

PTA has raised demand amounting to approximately $0.06 million on account of Base Trans-receivers Station registration and microwave charges for the years from 2007 until 2014. The Group challenged this amount in November 2019 before Lahore High Court which is pending adjudication. Management is hopeful that its viewpoint shall be upheld; thus no provision has been incorporated in these financial statements against this demand.

 

PTA has filed recovery proceedings against the Group before the District Collector / District Officer Revenue, Lahore for an amount of approximately $9.52 million including late payment charges on November 4, 2016, due to non-payment of initial spectrum fee (ISF). The Group has not received any notice from the Revenue department. During the year 2023, PTA again issued the notice against non-payment of ISF and increased the claim by approximately $3.73 million. PTA has withdrawn the frequencies 3.5 GHz, 479 MHz, 450 MHz and 1900 Mhz. As per management, the ISF for 3.5 GHz and 479 MHz is already fully paid until 2024. The outstanding liability for 1900 MHz is reduced to zero on the basis that 1900 MHz frequency has been fully paid for until 2015 (actual withdrawal year). Similarly, liability for 450 MHz frequency spectrum has been reduced pro-rata after withdrawal. Corresponding assets have also been retired.

 

The Group has filed an appeal with the Islamabad High Court on January 12, 2021, against said decision of PTA on similar lines as explained above and the Group’s management and legal advisor feel that there are strong grounds to defend the Group’s stance and that the principal amount and late payment charges determined unilaterally by PTA will not materialize, hence, no provision has been made in these financial statements.

 

PTA has demanded amounts of annual license fee (ALF) relating to Non-Voice Communication Network Services (NVCNS) through various demand notices. PTA has filed recovery proceedings against the Group before the District Collector / Deputy Commissioner, Lahore for an amount of approximately $0.23 million on February 7, 2020, due to non-payment of annual license fee (ALF) relating to Non-Voice Communication Network Services (NVCNS). This includes principal portion of approximately $0.11 million already recognized in the financial statements and late payment charges amounting to approximately $0.11 million. The Group has not received any notice from the Revenue Department. The Group’s management and legal advisor feels that there are strong grounds to defend the Group’s stance and that the late payment charges determined unilaterally by PTA will not materialize, hence, no provision has been made in these financial statements.

 

PTA had demanded an amount of approximately $1.26 million in respect of fines and loss of approximately $1.91 million on account of international telephony traffic. The case was decided by Islamabad High Court in favor of the Group, however, PTA went on to appeal before the honorable Supreme Court of Pakistan. The honorable Supreme Court dismissed the appeal of PTA.

 

PTA has now filed review petition No. 708 of 2019 before the Supreme Court of Pakistan on November 23, 2019, which is pending adjudication. The Group has not received any notice in this regard. The Group’s management feels that there are strong grounds to defend the Group’s stance, hence, no provision has been made in these financial statements.

PTA has issued a show cause notice to the Group with the direction to pay annual regulatory dues for the years ended 2011, 2012, 2013 and 2014, which together totally approximately $0.43 million, along with late payment charges. The Group has filed the appeals against said notices with PTA which dismissed them on December 4, 2020. The Group therefore filed the appeal in Sindh High Court on December 31, 2020, to set aside the order passed by PTA. The Court directed PTA not to take any coercive action against the Group. Management is hopeful that its viewpoint will be upheld; thus, no provision has been incorporated in these financial statements against this demand.

 

PTA determined the demand amounting to approximately $0.80 million, on account of annual spectrum fee and other regulatory charges, pursuant to a determination dated February 22, 2010. Being aggrieved, the Group’s management preferred an appeal before the Honorable Lahore High Court (“LHC”) on March 20, 2010, against PTA’s determination. LHC granted a stay against the recovery subject to payment of approximately $0.14 million which was complied to by the Group. Based on the advice of the Group’s legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s position and the ultimate decision would be in the Group’s favor.

 

Other than the amounts recognized in the financial statements and amounts disclosed in the above contingencies, PTA has also demanded amounts of approximately $5.87 million on account of various charges, default surcharges / penalties / fines. Since the principal amount is disputed, the Group’s management feels that there are strong grounds to defend the Group’s stance and that the liability determined unilaterally by PTA will not materialize, hence, no provision has been made in these financial statements.

Taxation issues in Pakistan

 

Separate returns of total income for the Tax Year 2003 were filed by M/s WorldCall Communications Limited, M/s Worldcall Multimedia Limited, M/s Worldcall Broadband Limited and M/s Worldcall Phone Cards Limited, now merged into the Group. Such returns of income were amended by relevant officials under section 122(5A) of the Income Tax Ordinance, 2001 (“Ordinance”) through separate orders. Through such amendment orders, in addition to enhancement in aggregate tax liabilities by an amount of approximately $0.04 million, tax losses declared by the respective companies too were curtailed by an aggregate amount of approximately $0.24 million. The Group contested such amendment orders before Commissioner Inland Revenue (Appeals) [CIR(A)] and while amendment order for Worldcall Broadband Limited was annulled, partial relief was extended by CIR(A) in respect of appeals pertaining to other companies. The appellate orders extending partial relief were further appealed by the Group before Appellate Tribunal Inland Revenue (ATIR) in January 2010, which are pending adjudication. The Group’s management considers that meritorious grounds exist to support the Group’s stances and expects relief from ATIR in respect of all the issues being contested. Accordingly, no adjustments / liabilities on these accounts have been incorporated / recognized in these financial statements.

 

Through amendment order passed under section 122(5A) of the Ordinance, the Group’s return of total income for Tax Year 2006 was amended and declared losses were curtailed by an amount of approximately $2.81 million. The Group’s appeal filed on September 18, 2007 was not entertained by CIR(A) and the amendment order was upheld whereupon the matter was further appealed before ATIR on July 8, 2008, which is pending adjudication. The Group’s management expects relief from ATIR in respect of issues involved in the relevant appeal there being valid precedents available on record supporting the Group’s stance. Accordingly, no adjustment on this account has been incorporated in these financial statements.

 

In computer balloting for total audit u/s 177 of the Ordinance, the Group was selected for total audit proceedings for the tax year 2009 and the same has been completed with the issuance of order under section 122(1)/122(5) of the Ordinance creating a demand of approximately $0.75 million. Against the said impugned order, appeal has been filed before CIR(A) on August 5, 2019 by legal counsel of the Group. Based on the advice of the legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

A demand of approximately $3.81 million (including default surcharge of approximately $1.17 million) was raised against the Group under section 161/205 of the Ordinance for the period relevant to Tax Year 2012 alleging non-compliance with various applicable withholding provisions contained in the Ordinance. Management appealed the subject order on March 28, 2014 in usual appellate course and while first appellate authority decided certain issues in the Group’s favor, major issues were remanded back to department for new adjudication. Such appellate order was further appealed by the Group before ATIR on May 20, 2014, at which forum, adjudication is pending. Meanwhile, the Department concluded the reassessment proceedings, primarily repeating the treatment earlier accorded, however, based on relief allowed by first appellate authority, demand now stands reduced to approximately $3.43 million (including default surcharge of approximately $1.11 million). Such reassessment order was appealed by the Group in a second round of litigation and the first appellate authority, through its order dated June 29, 2015, has upheld the Departmental action. Management contested this order before ATIR on August 20, 2015. The Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

In computer balloting for total audit u/s 177 of the ITO, 2001, the Group was selected for total audit proceedings for the tax year 2014 and the same has been completed with the issuance of an order under section 122(4) of Income Tax Ordinance, 2001 creating a demand of approximately $0.18 million and curtailment of losses by approximately $21.15 million. The said demand was curtailed to approximately $0.02 million through a revised demand order on account of rectification application filed by the Group. Against the said impugned order, appeal has been filed before CIR(A) on January 24, 2018 by legal counsel of the Group. Based on the advice of the legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

The Commissioner Inland Revenue (“CIR”) has raised demand against the Group for super tax for the tax year 2018, amounting to approximately $0.16 million. The chargeability has been challenged by the Group through a writ petition in LHC filed on May 16, 2019. Based on the advice of the legal counsel, the Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

A sales tax demand of approximately $0.60 million was raised against the Group for recovery of an allegedly inadmissible claim of sales tax refund in Tax Year 2006, filed and sanctioned under section 66 of the Sales Tax Act, 1990. The Group’s appeal against such order was allowed to the extent of additional tax and penalties; however, the principal amount was held against the Group by the then relevant Customs, Excise and Sales Tax Appellate Tribunal (CESTAT). The Group further appealed the issue on November 10, 2009 before Lahore High Court (LHC) where the litigation is presently pending. While recovery to the extent of 20% of principal demand of sales tax has been made by the tax authorities, an interim injunction by the honorable Court enjoins the Department from enforcing any further recovery. Since management considers the refund to be legally admissible to the Group, no liability on this account has been recognized in these financial statements and the amount already recovered has been recorded as being receivable from the tax authorities. It is pertinent to highlight here that adverse judgment earlier passed by CESTAT no longer holds as through certain subsequent judgments, the controversy has been decided by ATIR (forum now holding appellate jurisdiction under the law) in favor of other taxpayers operating in the Telecom Sector. The Honorable LHC has set aside the judgment of the Tribunal on May 24, 2017 and has remanded the case for decision afresh. The Tribunal is yet to issue notice for the hearing. The Group’s management feels that there are strong grounds to defend the Group’s stance and the liability will not materialize, hence, no provision has been made in these financial statements.

 

On September 30, 2016, Punjab Revenue Authority (PRA) issued a show cause notice allegedly demanding approximately $1.51 million for the periods from May 2013 to December 2013. The Group challenged imposition of sales tax on LDI services on the first appellate authority in 2016 and relief granted by CIR(A) through a set aside the demand created by PRA with direction of reassessment proceedings. The Group challenged these proceedings through filing a writ petition in LHC which was heard on February 9, 2017, on the grounds that it was unconstitutional and in violation of fundamental principles of sales tax and international commitments of Government of Pakistan. The writ petition has been allowed with instructions passed by the honorable Judge of Lahore High Court Lahore to PRA restraining from passing a final order in pursuance of the proceedings. The matter has been taken up by other LDI operators against PRA in June 2015 before LHC on the grounds that imposition of sales tax is unconstitutional and in violation of fundamental principles of sales tax and international commitments of Government of Pakistan. The period pertains to International Clearing House (ICH) time when the amount of sales tax was withheld by the PTCL. Based on the advice of the Group’s tax advisor, the management is of the view that the Group’s case is based on meritorious grounds and hence, relief would be secured from the Court. In view of the above, provision for sales tax on LDI services aggregating approximately $4.34 million (2023: $3.18 million) has not been made in these financial statements.

 

Other matters

 

One of the Group’s vendors has filed a suit for recovery on July 12, 2018 before the Civil Court, Lahore, Pakistan of certain moneys alleged to have not been paid by the Group under its agreements with the vendor. The principal claim is approximately $0.06 million, however the claim is inflated to $0.83 million on what the Company believes is a frivolous basis. The Group denies the claim and is hopeful for a positive outcome. Management is of the view that it is likely that the Company will prevail in this action.

 

One of the Group’s vendors has filed a petition on November 21, 2014 before LHC. The vendor has a claim of approximately $0.78 million receivable from the Group. Further details of the litigation have not been disclosed as it may prejudice the Group’s position. The Group has denied the veracity of such claims and has also challenged the maintainability of the proceedings. Also, the Group filed a counter petition during 2015, claiming approximately $1.13 million under the same contract against which the vendor has claimed amounts due. The Group had to deposit an amount of approximately $0.07 million in the Court in respect of this case. The honorable High Court has already required both companies to resolve disputes in terms of their agreement. Court has not assigned a date for further proceedings. Based on the advice of the Group’s legal counsel, the management is of the view that it is unlikely that any adverse order will be passed against the Group.

One of the Group’s vendors and its allied international identities (referred to as vendors) filed a winding up petition dated October 16, 2017, before LHC and made a claim of approximately $0.23 million and $4.87 million which was dismissed on September 26, 2018. The vendors have also filed civil suit before Islamabad Civil Court dated September 17, 2018, for recovery of approximately $12.35 million and $0.24 million along with damages of $20 million. The learned civil judge accepted the application under Order VII Rule 10 CPC dismissed the suit. Vendors filed an appeal before the Honorable Islamabad High Court, Islamabad against the order passed on July 10, 2019 by the learned civil judge, Islamabad. The Group  filed suit for recovery of $93.3 million against this vendor for default in performance of agreements before Civil Court, Lahore in August 2017. The Group has also filed another suit before the Civil Court, Lahore for recovery of $5.39 million for causing damage to the Group for filing a frivolous winding up petition. Based on the legal advice, the management is of the view that it is unlikely that any claim of said suppliers will materialize.

 

The Group acquired the Indefeasible Right to Use (“IRU”) of media and related Operations and Maintenance Services (“O&M”) from one of the Group’s vendors through an agreement entered in August 2011. An agreement between the parties was reached in April 2015 for the payment against O&M services whereby it was decided that monthly payments in respect of O&M will be made by the Group and other deliverables under the IRU agreement shall be mutually agreed by June 30, 2016. However, the vendor violated the terms of the agreement, disconnected its services to the Group, and filed a Civil Suit before the Sindh High Court in October 2016 for recovery of dues amounting to $7.03 million equivalent to approximately $3.92 million along with interest at 15% per annum, amounting to $1.58 million, equivalent to approximately $0.88 million, allegedly due under the stated agreement. The subject suit is pending adjudication.

 

Management believes that the vendor’s claim is invalid since it relates to the un-utilized future period and for the media which has never been provisioned as required under the agreement and that the vendor is/was under contractual obligation to provide (media) to the Group; and that, a net sum of approximately $2.98 million is due and payable by vendor to the Group, in respect of reimbursement and refund obligations under and pursuant to the IRU Contract. The net sum is calculated on the basis of actual utilization of the capacity calculated on a pro rata basis and hence the Group believes it was/is entitled to and the vendor was/is liable to refund approximately $2.98 million within 90 days of the termination of the IRU instead of claiming approximately $7.03 million due. The subject media/services have never been provisioned therefore the Company believes that the vendor is not entitled to claim any amount for media or services. As the Group holds an indefeasible right to use the vendor’s media for the contract duration of 15 years, the Company believes that early and unilateral termination of services by vendor, amounts to a breach.

 

Under these circumstances, the Group under the express contractual rights has claimed the amounts pertaining to (i) media which has yet not been delivered, and (ii) un-utilized future period on a pro-rata basis, as required under the terms and conditions of the agreement. Moreover, the Company believes that the vendor is also liable to make payments to the Group on account of different services received from the Group. The Group filed an application before Sindh High Court (SCH) in January 2017 under section 34 of the Arbitration Act, 1940 to refer the matter to Arbitrator as per the dispute resolution mechanism provided in the agreement dated 2011.

 

During 2019, the supplier has signed an MoU with the Group undertaking to withdraw all legal cases which has completed in August 2022 and both parties have withdrawn their respective cases.

 

A total of 30 cases are filed against the Group involving Regulatory, Employees, Landlords and Subscribers having an aggregate claim of all cases amounting to approximately $0.41 million (2023: $0.40 million). Because of the number of cases and their uncertain nature, it is not possible to quantify their financial impact. Management and the legal advisors of the Group are of the view that the outcome of these cases is expected to be favorable and liability, if any, arising out on the settlement is not likely to be material.

v3.24.3
NET REVENUE
9 Months Ended
Sep. 30, 2024
NET REVENUE  
NET REVENUE

18. NET REVENUE 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

  September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom services

 

$4,369,980

 

 

$2,029,875

 

 

 

11,923,088

 

 

$6,770,303

 

Broadband services

 

 

252,274

 

 

 

186,757

 

 

 

983,201

 

 

 

745,601

 

Technology services

 

 

399,265

 

 

 

(12,059)

 

 

410,302

 

 

 

9,981

 

Gross revenue

 

 

5,021,519

 

 

 

2,204,573

 

 

 

13,316,591

 

 

 

7,525,885

 

Less: Discounts

 

 

(185)

 

 

(496)

 

 

(1,194)

 

 

(1,523)

Less: Sales tax

 

 

(4,139)

 

 

(6,829)

 

 

(33,238)

 

 

(41,076)

Total revenue

 

$5,017,195

 

 

$2,197,248

 

 

$13,282,159

 

 

$7,483,286

 

 

Introduction 

 

The Company accounts for revenue in accordance with ASC 606, Revenue from Contracts with Customers. All revenue is recognized as our performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer and is the unit of account under ASC 606.

 

Most of our current contracts with customers contain a single performance obligation. For contracts where we provide multiple services, such as where we perform multiple ancillary services, each service represents its own performance obligation. The standalone selling prices are based on the contractual price for the service. Our contracts generally include standard commercial payment terms. We have no significant obligations for refunds, warranties or similar obligations and our revenue includes sales taxes collected from our customers.

 

Disaggregation of Revenue from Contracts with Customers

 

We derive revenue from seven primary sources: (1) International Termination Services, (2) Indefeasible Right of Use (IRU), (3) Cable TV and Internet Services, (4) Metro Fiber Solutions, (5) Capacity Sale Services, (6) Advertisement Services, and (7) Technology Services.

 

The following table represents a disaggregation of revenue for the nine months ended September 30, 2024 and 2023:

 

 

 

Three Months Ended

September 30,

 

 

 Nine Months Ended

        September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom Services:

 

 

 

 

 

 

 

 

 

 

 

 

International termination services

 

 

4,369,980

 

 

 

2,029,875

 

 

 

11,923,088

 

 

 

6,770,303

 

 

 

$4,369,980

 

 

$2,029,875

 

 

$11,923,088

 

 

$6,770,303

 

Broadband Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable TV and internet services

 

 

100,996

 

 

 

92,046

 

 

 

327,082

 

 

 

361,056

 

Metro fiber solutions

 

 

102,690

 

 

 

67,536

 

 

 

543,802

 

 

 

265,954

 

Capacity sale services

 

 

48,588

 

 

 

27,175

 

 

 

112,317

 

 

 

118,591

 

 

 

$252,274

 

 

$186,757

 

 

$983,201

 

 

$745,601

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom

 

 

 

 

 

 

 

 

 

 

 

 

Technology services

 

$399,265

 

 

$(12,059)

 

$410,302

 

 

$9,981

 

 

 

$399,265

 

 

$(12,059)

 

 

410,302

 

 

$9,981

 

 

International termination services:

 

This service represents the international inbound traffic terminated in Pakistan via the Company’s network to the local mobile network operators such as Mobilink, Zong, Telenor and Ufone etc. Revenue from terminating minutes is recognized at the time the call is made over the network of the Company. There is a postpaid billing invoicing cycle for such services.  

 

Indefeasible Right of Use (IRU) services:

 

It is a distinct performance obligation whereby the Company enters into a contractual agreement to grant Indefeasible Right of Use (IRU) of dark fiber up to 20 years or more. Revenue from IRU services is recognized at the point in time, when the asset is transferred, and a customer obtains control over it.

 

Cable TV and internet services:

 

Cable television is a video delivery service provided by the Company to retail and commercial subscribers via coaxial cable and fiber optics, whereas Internet service is the delivery of data service provided by the Company to the subscribers via a coaxial cable and fiber optics. The Company is providing Fiber to the Home (“FTTH”) services which is not a distinct performance obligation, but rather a component of a connectivity services. The Company charges a connection and membership fee at the time of the setting up of the connection. Subscription revenue from Cable TV, internet over cable, cable connectivity and a channels subscription fee is recognized on provision of services.  A connection and membership fee is recognized as revenue when future services are provided. Such fee is paid by the customer at the time of the sale of the connection, and it entitles the customer to access the cable TV and internet services provided by the Company. The Company follows an advance billing invoicing cycle for such services.

 

Metro fiber solutions:

 

This revenue stream represents point to point (P2P) connectivity, the latest Dark Fiber internet technology to its high-end large scale multinational companies, IT companies and leading educational institutions in major cities of Pakistan. Dark Fiber refers to fiber optic networks with no service or traffic running on the fiber strands. Unlike managed fiber services, Dark Fiber gives the maximum level of control to businesses, allowing them to use their preferred protocol and manage and maintain their own equipment. Dark Fiber has the capability to offer near limitless capacity, as well as providing the assurance of dedicated connectivity. It can be termed as a fiber corridor offering Committed information rate (CIR), fiber and data services, making it an excellent choice for organizations who require a dedicated, high capacity, secure service. Revenue from metro fiber solutions is recognized at point in time, when the asset is transferred, and a customer obtains control over it.

 

Capacity sale services: 

 

These are the services arrangements whereby the Company enters into a contractual agreement to provide a portion of the capacity of fiber, wherein the rights are given to the customers for a longer period i.e., 20 years or more. Revenue from capacity sale services is recognized at point in time, when the asset is transferred, and a customer obtains control over it.

Advertisement services: 

 

This revenue relates to the commercials of the different businesses, which are aired on the Company’s cable TV network. The Company offers advertisement to corporate, SME and retail customers on its in-house entertainment channels. There is vast range of advertising packages tailor-made and customized according to specific client requirements at high economical rates. Clients can opt for multiple modes of advertising like: Multiple Scroll, Multiple Logo, L-Shape, Time-checks, TVC, Documentary and Channel Branding. Advertisement income is recognized based on spots run when commercials are aired on the network. The Company follows a postpaid billing invoicing cycle for such services.

 

Technology services:

 

This revenue relates to the sale of CADNZ CRM Solution.

 

Deferred revenue was $76,744 on September 30, 2024, and $31,131 on December 31, 2023.

v3.24.3
DIRECT OPERATING COSTS
9 Months Ended
Sep. 30, 2024
DIRECT OPERATING COSTS  
DIRECT OPERATING COSTS

19. DIRECT OPERATING COSTS

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interconnect, settlement and other charges

 

$4,172,966

 

 

$1,765,437

 

 

$11,167,426

 

 

$5,788,573

 

Salaries, wages and benefits

 

 

140,147

 

 

 

81,322

 

 

 

396,326

 

 

 

325,913

 

Bandwidth and other PTCL charges

 

 

140,171

 

 

 

50,354

 

 

 

266,090

 

 

 

174,031

 

Power consumption and rent

 

 

85,622

 

 

 

53,139

 

 

 

191,911

 

 

 

158,937

 

Network maintenance and insurance

 

 

23,898

 

 

 

38,257

 

 

 

92,716

 

 

 

84,024

 

PTA fees

 

 

3,512

 

 

 

16,095

 

 

 

17,006

 

 

 

39,651

 

Cable license fee

 

 

17,217

 

 

 

14,076

 

 

 

51,955

 

 

 

40,130

 

Annual spectrum fee

 

 

61

 

 

 

11,653

 

 

 

29,897

 

 

 

44,093

 

Store and spares consumed

 

 

-

 

 

 

4,270

 

 

 

-

 

 

 

4,270

 

Fees and subscriptions

 

 

27,672

 

 

 

70,456

 

 

 

73,104

 

 

 

70,456

 

Content cost

 

 

1,082

 

 

 

569

 

 

 

2,560

 

 

 

3,480

 

Security services

 

 

1,387

 

 

 

1,154

 

 

 

2,915

 

 

 

4,368

 

Others

 

 

33,422

 

 

 

77,531

 

 

 

87,342

 

 

 

228,063

 

 

 

$4,647,157

 

 

$2,184,312

 

 

$12,379,248

 

 

$6,965,989

 

v3.24.3
FINANCE COST
9 Months Ended
Sep. 30, 2024
FINANCE COST  
FINANCE COST

20. FINANCE COST 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Unwinding of discount on liabilities

 

$161

 

 

$23,857

 

 

$78,625

 

 

 

133,192

 

Interest on term finance certificates

 

 

244,633

 

 

 

193,277

 

 

 

735,436

 

 

 

651,075

 

Interest on long term loan

 

 

108,593

 

 

 

(10,623)

 

 

339,293

 

 

 

247,254

 

Interest on short term borrowings

 

 

60,507

 

 

 

227,755

 

 

 

180,956

 

 

 

240,743

 

Finance charges on lease liabilities

 

 

26,067

 

 

 

21,100

 

 

 

78,947

 

 

 

80,750

 

Bank charges and commission

 

 

5,873

 

 

 

5,712

 

 

 

18,528

 

 

 

17,539

 

 

 

$445,834

 

 

$461,078

 

 

$1,431,785

 

 

 

1,370,552

 

v3.24.3
TAXATION
9 Months Ended
Sep. 30, 2024
TAXATION  
TAXATION

21. TAXATION

 

The provision (benefit) for income taxes for the nine months ended September 30, 2024 and 2023 consisted of the following:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Current provision

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

$97,623

 

 

$(4,276)

 

 

193,269

 

 

 

76,456

 

Prior periods

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total current provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Deferred provision

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total provision

 

$97,623

 

 

$(4,276)

 

 

193,269

 

 

 

76,456

 

The provision for current taxation represents minimum / final tax under the provisions of the Income Tax Ordinance, 2001 (ITO), as applicable in Pakistan.

 

 

 

Three Months Ended

September  30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Current provision

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Total current provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Deferred

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

 

The components of the Company’s deferred income taxes as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

Unaudited

 

 

 

 

Asset for deferred taxation comprising temporary differences related to:

 

 

 

Unused tax losses

 

$12,126,108

 

 

$11,939,320

 

Provision for doubtful debts

 

 

3,278,777

 

 

 

3,228,272

 

Post employment benefits

 

 

213,454

 

 

 

209,936

 

Provision for stores and spares & stock-in-trade

 

 

4,219

 

 

 

4,154

 

Provision for doubtful advances and other receivables

 

 

282,963

 

 

 

278,605

 

 

 

 

15,905,521

 

 

 

15,660,287

 

Liability for deferred taxation comprising temporary differences on other liabilities

 

 

(7,378,051 )

 

 

(7,270,849 )

Deferred tax asset

 

$8,527,470

 

 

$8,389,438

 

 

Deferred tax asset on tax losses available for carry forward has been recognized to the extent that the realization of related tax benefit is probable from reversal of existing taxable temporary differences and future taxable profit. These unused tax losses mainly represent allowable depreciation expenses for indefinite period. However, there are no such tax benefits which remain unrecognized into the financial statements and tax related contingencies have been adequately disclosed in note 17 of these financial statements. Management's assertion of future taxable profit is mainly based on income due to write back of liabilities and business plan to initiate fiber to home services with monetary support from the majority shareholder.

v3.24.3
RELATED PARTIES
9 Months Ended
Sep. 30, 2024
RELATED PARTIES  
RELATED PARTIES

22. RELATED PARTIES 

 

Related parties comprise the parent Company, associated companies / undertakings, directors of the Company and their close relatives and key management personnel of the Company. The Company, in the normal course of business, carries out transactions with various related parties. Credit terms with related parties are more than normal business arrangements. Amounts due from and due to related parties are shown under respective notes to these financial statements.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Worldcall Business Solutions (Private) Limited Expenses borne on behalf of associate

 

$2,531

 

 

$(4,153)

 

$12,725

 

 

$20,452

 

Worldcall Business Solutions (Private) Limited Interest charges

 

$22,080

 

 

$(2,383)

 

$64,948

 

 

$51,930

 

Worldcall Cable (Private) Limited Interest charges

 

$1

 

 

$(609)

 

$982

 

 

$669

 

ACME Telecom (Private) Limited Interest charges

 

$7

 

 

$(3)

 

$21

 

 

$15

 

Worldcall Ride Hail (Private) Limited Expenses borne on behalf of associate

 

$7

 

 

 

 

 

 

$7

 

 

 

 

 

Worldcall Ride Hail (Private) Limited Interest charges

 

$(1)

 

$-

 

 

$7

 

 

$10

 

Key management personnel Advances against expenses disbursed (adjusted) – net

 

$-

 

 

$(7,171) )

 

$183

 

 

$3,938

 

 

Balances (Due to) Due from Related Parties

 

September 30,

2024

 

 

 December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Worldcall Business Solutions (Private) Limited Other receivable

 

$560,334

 

 

$487,677

 

Worldcall Cable (Private) Limited Other receivable

 

$12,861

 

 

$11,197

 

AMB Management Consultants (Pvt.) Ltd Other (payable) receivable

 

$(207,876 )

 

$(207,802 )

ACME Telecom (Private) Limited Other receivable

 

$183

 

 

$152

 

Worldcall Ride Hail (Private) Limited Other receivable

 

$101

 

 

$83

 

 

As on September 30, 2024 and December 31, 2023, the outstanding balance of amounts owed to key management personnel was approximately $542,185 and $605,000, respectively against miscellaneous expenses including salaries and other employee benefits etc.

 

The Company owes approximately $0.61 million and $0.43 million pursuant to an interest free loan made by its director as on September 30, 2024 and December 31, 2023, respectively, which are repayable at the discretion of the Company.

v3.24.3
PREFERRED SHARES
9 Months Ended
Sep. 30, 2024
PREFERRED SHARES  
PREFERRED SHARES

23. PREFERRED SHARES

 

Last year, the Company acquired the remaining convertible preference shares (“CPS”) of WorldCall Telecom Limited of 52,500 from Oman Telecommunication Company, previously held under a lockup agreement. The CPS shares owned by the Company have been eliminated.

v3.24.3
SUBSEQUENT EVENTS
9 Months Ended
Sep. 30, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

24. SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the consolidated financial statements.

v3.24.3
BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS (Policies)
9 Months Ended
Sep. 30, 2024
BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS  
Basis of Presentation

Basis of Presentation — The Company’s unaudited interim consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These financial statements include the operating results and financial condition of GlobalTech Corporation, its wholly-owned subsidiaries; WSL (acquired on November 2021), Ferret Consulting FZC (acquired on November 2021), its majority-owned subsidiary WTL and Route 1 Digital. All intercompany accounts and transactions have been eliminated in consolidation.

 

These unaudited interim consolidated financial statements have been prepared in accordance with rules and regulations of the Securities and Exchange Commission (“SEC”) and U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the unaudited interim consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, we have included all adjustments considered necessary for a fair presentation and such adjustments are of a normal recurring nature. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2023 and notes thereto and other pertinent information contained in our Annual Report on Form 10-K/A.

Revenue Recognition

Revenue Recognition — We account for revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers. Revenue is recognized upon transfer of control of promised goods and services to customers in an amount that reflects the consideration we expect to receive in exchange for those services. We enter contracts that can include various combinations of services, which are generally capable of being distinct and accounted for as separate performance obligations.

 

We derive revenue from six primary sources: (1) International Termination Services, (2) Indefeasible Right of Use (IRU) Services, (3) Cable TV and Internet Services, (4) Metro Fiber Solutions, (5) Capacity Sale Services, and (6) Advertisement Services. All of our revenue arrangements are based on contracts with customers. Most of our contracts with customers contain single performance obligations, although certain contracts do contain multiple performance obligations where we perform more than one service for the same customer. We account for individual performance obligations separately if they are distinct within the context of the contract. For contracts where we provide multiple services such as where we perform multiple ancillary services, each service represents its own performance obligation. Selling or transaction prices are based on the contractual prices for each service at its stand-alone selling price. 

 

A five-step approach is applied in the recognition of revenue under ASC 606: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when we satisfy a performance obligation.

 

Payment of invoices is due as specified in the underlying customer agreement, typically advance payments to 30 days from the invoice date, which occurs on the date of transfer of control of the services to the customer. Since payment terms are less than a year, we have elected the practical expedient and do not assess whether a customer contract has a significant financing component. The Company’s revenue arrangements generally do not include a general right of refund for services provided.

Direct operating cost

Direct Operating Costs — Direct operating costs consist primarily of salaries and benefits related to personnel who provide services to clients, annual Pakistan Telecommunication Authority (PTA) fees and other direct costs related to the Company’s services. Costs associated with the implementation of new clients are expensed as incurred.

Other Operating Costs

Other Operating Costs — Other operating costs consist primarily of compensation and benefits, travel and advertising expenses and are expensed as incurred.

Business Combinations - Third Party

Business Combinations – Third Party— The Company accounts for third party business combinations under the provisions of ASC 805, Business Combinations, which requires that the acquisition method of accounting be used for all business combinations. Assets acquired and liabilities assumed are recorded at the date of acquisition at their respective fair values. The fair value amount assigned to intangible assets is based on an exit price from a market participant’s viewpoint and utilizes data such as discounted cash flow analysis and replacement cost models. Critical estimates in valuing certain intangible assets include, but are not limited to, historical and projected client retention rates, expected future cash inflows and outflows, discount rates, and estimated useful lives of those intangible assets. ASC 805 also specifies criteria that intangible assets acquired in a business combination must meet to be recognized and reported apart from goodwill. Goodwill represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses are recognized separately from the business combinations and are expensed as incurred.

Income Taxes

Income Taxes — Income tax expense includes U.S., Pakistan and other international income taxes, and interest and penalties on uncertain tax positions. Certain income and expenses are not reported in tax returns and financial statements in the same year. The tax effect of such temporary differences is reported as deferred income taxes. Deferred tax assets are reported net of a valuation allowance when it is more likely than not that a tax benefit will not be realized. All deferred income taxes are classified as long-term.

Short Term Investments

Short Term Investments ASC 320, Investments – Debt and Equity Securities. Short-term investments primarily consist of marketable securities with maturities greater than three months but less than one year at the time of purchase and are classified based on management’s intent regarding these assets. These investments are categorized as follows:

 

 

·

Available-for-Sale Securities: Securities that the Company may sell in response to liquidity needs or changes in interest rates are classified as available-for-sale. They are reported at fair value, with unrealized gains and losses excluded from net income and recorded in other comprehensive income (OCI) within equity, net of applicable taxes. Realized gains and losses, along with other-than-temporary impairments, are included in earnings and are determined using the specific identification method.

 

·

Held-to-Maturity Securities: Securities that the Company has both the intent and ability to hold until maturity are classified as held-to-maturity. These securities are reported at amortized cost, with interest income, including the amortization of premiums and accretion of discounts, recognized in earnings.

 

·

Trading Securities: Securities purchased with the intent of selling them in the short term to generate profits are classified as trading securities. These investments are also reported at fair value, with unrealized gains and losses included in earnings.
Fair Value Measurements

Fair Value Measurements — ASC 820, Fair Value Measurement, requires the disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The Company follows a fair value measurement hierarchy to measure financial instruments. The fair value of the Company’s financial instruments is measured using inputs from the six levels of the fair value hierarchy as follows:

 

Level 1 – inputs are based upon unadjusted quoted prices for identical instruments in active markets.

Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. the Black-Scholes model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

These financial instruments are subject to fair value adjustments only in certain circumstances and include cash, restricted cash, accounts receivable, accounts payable and accrued expenses, borrowings under term loans and line of credit, and other payables. Due to the short-term nature of these financial instruments and that the borrowings bear interest at prevailing market rates, the carrying value approximates the fair value.

Accounts Receivable - net

Accounts Receivable - net — In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. The guidance in ASU 2016-13 replaces the incurred loss impairment methodology under current Generally Accepted Accounting Principles (GAAP). The new impairment model requires immediate recognition of estimated credit losses expected to occur for most financial assets and certain other instruments. It will apply to all entities. For trade receivables, loans, and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. This may result in the earlier recognition of credit losses. In November, the FASB issued ASU No. 2019-10, which delays this standard’s effective date for SEC smaller reporting companies to interim periods beginning on or after December 15, 2022. The Company adopted the guidance on January 1, 2023 and the adoption of this guidance had no material impact of the consolidated financial statements. As per the guidance, accounts receivable are presented on the consolidated balance sheet net of an allowance for credit losses, which is established based on reviews of the accounts receivable aging, an assessment of the customer’s history and current creditworthiness, and the probability of collection. Accounts receivable are presented on the consolidated balance sheet net of an allowance for credit losses, which is established based on reviews of the accounts receivable aging, an assessment of the customer’s history and current creditworthiness, and the probability of collection.  The Company routinely reviews its receivables and makes provisions for the credit losses utilizing the Current Expected Credit Losses model (“CECL”). The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses for loans and other receivables at the time the financial asset is originated or acquired. However, those provisions are estimates and actual results may materially differ from those estimates. Trade receivables are deemed uncollectible and are removed from accounts receivable and the allowance for credit losses when collection efforts have been exhausted.

Property, Plant, and Equipment

Property, Plant, and Equipment — Tangible assets classified as property, plant, and equipment are stated at cost less accumulated depreciation and any identified impairment loss.  Additions are stated at cost less accumulated depreciation and any identified impairment loss. Cost in relation to self-constructed assets includes the direct cost of material, labor, and other allocable expenses.

 

Depreciation on owned assets is charged to the statement of profit or loss account on the straight-line method to write off the cost or revalued amount of an asset over its estimated useful life.

 

Depreciation on additions is charged from the month in which the assets are available for use while no depreciation is charged in the month in which the assets are disposed of.

 

The depreciation method, residual value, and useful lives of assets are reviewed at least at each financial year end and adjusted if the impact on depreciation is significant.

 

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

 

The gain or loss on disposal of an asset represented by the difference between the sale proceeds and the carrying amount of the asset is recognized as an income or expense.

Loans and advances

Loans and advances — Loans to employees are provided as per the Company’s policies and are secured against their gratuity and are adjusted against the provision of adjustments.

 

Advances to vendors are provided for provision of goods and services and they are secured either by a security deposit or a legally enforceable right to recover.

 

Loans and advances are carried at fair value through profit or loss and are initially recognized at fair value and transaction costs are expensed in the statement of profit or loss account. The fair value is determined using inputs observable in the market, which are classified as level 2 in the fair value hierarchy. They are considered a non-recurring fair value measurement and are measured at fair value. The fair value measurement considers market interest rates and the creditworthiness of the borrowers or other parties.

Long term loans and other assets

Long term loans and other assets — Loans and other assets including deposits are provided to different parties and vendors which are recoverable either through a security deposit or a legally enforceable right.

 

These assets are carried at fair value through profit or loss and are initially recognized at fair value and transaction costs are expensed in the statement of profit or loss account. The fair value is determined using inputs observable in the market, which are classified as level 2 in the fair value hierarchy. They are considered a non-recurring fair value measurement and are measured at fair value on a recurring basis. The fair value measurement considers market interest rates and the creditworthiness of the borrowers or other parties.

Intangible Assets

Intangible Assets — Intangible assets are subject to amortization and are amortized using the straight-line method over their estimated period of benefit. The recoverability of intangible assets is evaluated periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired.

Evaluation of Long-Lived Assets

Evaluation of Long-Lived Assets — The Company reviews its long-lived assets for impairment whenever changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the sum of undiscounted expected future cash flows is less than the carrying amount of the asset group, the Company will recognize an impairment loss based on the fair value of the asset.

 

There was no impairment of internal-use software costs, intangible assets or property and equipment during the nine months ended September 30, 2024 and 2023. 

Leases

Leases - We account for lease arrangements in accordance with ASC 842, Leases.  An arrangement is determined as a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.

Earnings Per Share

Earnings Per Share The Company calculates earnings per share (EPS) in accordance with ASC Topic 260, "Earnings Per Share." Basic EPS is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts that are potentially dilutive were exercised or converted into common stock.

 

The Company presents both basic and diluted EPS on the face of the income statement. The Company also provides a reconciliation of the numerator and denominator used in the EPS calculations in the footnotes to the financial statements, in case of any change occurred during the year.

 

Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for the effects of all dilutive potential ordinary shares.

Foreign Currency Translation

Foreign Currency Translation — The financial statements of the Company’s foreign subsidiaries are translated from their functional currency into U.S. dollars, the Company’s functional currency. All foreign currency assets and liabilities are translated at the period-end exchange rate, and all revenue and expenses are translated at average exchange rates. The effects of translating the financial statements of the foreign subsidiaries into U.S. dollars are reported as a cumulative translation adjustment, a separate component of accumulated other comprehensive income/(loss) in the consolidated statements of shareholders’ equity. Foreign currency transaction gains/losses are reported as a component of other income–net in the consolidated statements of operations. The US$/Pakistani Rupee (PKR) exchange rates used for the translation of PKR-denominated assets and liabilities are PKR. 278.05 and PKR. 282.4 as on September 30, 2024 and December 31, 2023, respectively.

Use of Estimates

Use of Estimates — The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management include, but are not limited to: (1) impairment of long-lived assets, (2) depreciable lives of assets, (3) allowance for doubtful accounts, (4) fair value of identifiable tangible and intangible assets, including determination of expected useful life, and (5) estimating lease terms and incremental borrowing rates. Actual results could significantly differ from those estimates.

Recent Accounting Pronouncements

Recent Accounting Pronouncements — From time to time, new accounting pronouncements are issued by the FASB and are adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently adopted and recently issued accounting pronouncements will not have a material impact on our consolidated financial position, results of operations and cash flows.

 

In December 2023, the FASB issued ASU 2023-09 (“ASU 2023-09”), Income Taxes, which enhances the transparency of income tax disclosures by expanding annual disclosure requirements related to the rate reconciliation and income taxes paid. The amendments are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

v3.24.3
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2024
ACQUISITIONS  
Schedule of Acquisition

 

 

Ferret

 

 

WSL

 

Date of acquisition(s)

 

November 30, 2021

 

 

November 30, 2021

 

Property and equipment

 

 

-

 

 

 

30,983

 

Long term loans

 

 

16,576,630

 

 

 

2,987,911

 

Long term investments

 

 

5,849,298

 

 

 

5,197,957

 

Receivable from associates

 

 

-

 

 

 

7,216,311

 

Trade and other receivables

 

 

59,581

 

 

 

411,002

 

Short term investment

 

 

4,875,764

 

 

 

10,679

 

Cash and bank balances

 

 

375,600

 

 

 

20,753

 

Total assets

 

 

27,736,873

 

 

 

15,875,596

 

Long term loans

 

 

-

 

 

 

(6,163,627 )

Loan from directors

 

 

-

 

 

 

(1,873,446 )

long term payables

 

 

(1,613,556 )

 

 

(4,814,974 )

Short term borrowings

 

 

(47,993 )

 

 

(2,113,637 )

Accrued interest

 

 

(84,972 )

 

 

(1,897,713 )

Trade and other payables

 

 

(1,348 )

 

 

(15,787 )

Provision for taxation

 

 

-

 

 

 

(9,645 )

Total liabilities

 

 

(1,747,869 )

 

 

(16,888,829 )

Net assets

 

$25,989,004

 

 

$(1,013,233 )
v3.24.3
CASH AND CASH EQUIVALENTS (Tables)
9 Months Ended
Sep. 30, 2024
CASH AND CASH EQUIVALENTS  
Schedule of cash and bank

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

Cash at bank

 

 

 

 

 

 

Current accounts

 

$729,053

 

 

$844,553

 

Savings accounts

 

 

5,484

 

 

 

16,822

 

 

 

 

734,537

 

 

 

861,374

 

Cash in hand

 

 

30,753

 

 

 

9,540

 

Pay orders in hand

 

 

-

 

 

 

37,183

 

 

 

$765,290

 

 

$908,097

 

v3.24.3
RESTRICTED CASH (Tables)
9 Months Ended
Sep. 30, 2024
RESTRICTED CASH  
Schedule of restricted cash

 

 

September 30,

2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

Deposit in escrow account

 

$2,448,297

 

 

$2,157,829

 

Margin and other deposits

 

 

221,428

 

 

 

195,613

 

 

 

$2,669,725

 

 

$2,353,442

 

v3.24.3
ACCOUNTS RECEIVABLE NET (Tables)
9 Months Ended
Sep. 30, 2024
ACCOUNTS RECEIVABLE NET  
Schedule of accounts receivable

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Considered good – unsecured

 

$3,885,225

 

 

$4,045,485

 

Considered doubtful – unsecured

 

 

2,314,316

 

 

 

2,314,316

 

 

 

 

6,199,541

 

 

 

6,359,801

 

Less: Provision for expected credit loss

 

 

(2,314,316 )

 

 

(2,314,316 )

 

 

$3,885,225

 

 

$4,045,485

 

v3.24.3
PROPERTY PLANT AND EQUIPMENT (Tables)
9 Months Ended
Sep. 30, 2024
PROPERTY PLANT AND EQUIPMENT  
Schedule of property, plant and equipment

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Operating fixed assets

 

$17,233,737

 

 

$17,841,680

 

Capital work-in-progress

 

 

63,135

 

 

 

62,500

 

 

 

$17,296,872

 

 

$17,904,180

 

Operating fixed assets

 

 

 

 

 

 

 

 

Building on freehold land

 

$350,656

 

 

$345,255

 

Freehold land

 

 

189,211

 

 

 

186,296

 

Leasehold improvements

 

 

700,882

 

 

 

684,392

 

Plant and equipment

 

 

29,796,126

 

 

 

29,259,913

 

Office equipment

 

 

382,087

 

 

 

374,796

 

Vehicles

 

 

110,329

 

 

 

108,629

 

Computers

 

 

661,180

 

 

 

640,470

 

Furniture and fixtures

 

 

141,037

 

 

 

133,581

 

Laboratory and other equipment

 

 

77,268

 

 

 

76,078

 

 

 

 

32,408,776

 

 

 

31,809,410

 

Less: Accumulated depreciation

 

 

(15,175,039 )

 

 

(13,967,730 )

 

 

$17,233,737

 

 

$17,841,680

 

Detail of additions

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Leasehold improvements

 

$5,783

 

 

$36,222

 

Plant and equipment

 

 

78,451

 

 

 

67,273

 

Office equipment 

 

$1,428

 

 

$6,152

 

Furniture and Fixtures

 

 

5,366

 

 

 

9,255

 

Computers

 

$10,691

 

 

$13,085

 

 

 

 

101,719

 

 

 

131,987

 

Detail of disposals

7.1.2. Details of disposals for the nine months ended September 30, 2024 and the year ended December 31, 2023

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Plant and equipment 

 

$-

 

 

$1,774

 

    Total

 

$-

 

 

$1,774

 

v3.24.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2024
LEASES  
Schedule of opreating lease expenses

 

 

Nine Months Ended

 

 

 

 September 30,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$114,995

 

 

$215,516

 

Short term lease cost

 

 

37,396

 

 

 

10,947

 

 

 

$152,391

 

 

$226,463

 

Schedule of Supplemental balance sheet information related to leases

 

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

 

(Unaudited)

 

 

 

 

Operating leases

 

 

 

 

 

 

 

Operating lease ROU assets, net

 

 

$475,388

 

 

$503,701

 

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

 

357,173

 

 

 

199,044

 

Non-Current operating lease liabilities

 

 

 

646,887

 

 

 

689,416

 

 

 

 

$1,004,060

 

 

$888,460

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

 

ROU Assets

 

 

 

503,701

 

 

 

707,991

 

Asset lease expense

 

 

 

(36,083 )

 

 

(82,467 )

Foreign exchange loss

 

 

 

7,771

 

 

 

(121,824 )

ROU Assets – net

 

 

$475,388

 

 

$503,701

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

6.94

 

 

 

7.09

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

13.35%

 

 

13.35%
Schedule of Supplemental cash flow and other information related to leases

 

 

Nine Months Ended

 

 

 

 September, 30

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$105,384

 

 

$90,657

 

Schedule of maturities of lease liabilities

Operating leases - Years Ending December 31,

 

 

 

2024 (Three months)

 

$38,153

 

2025

 

 

161,828

 

2026

 

 

175,183

 

2027

 

 

179,916

 

2028

 

 

166,538

 

Thereafter

 

 

474,180

 

Total lease payments

 

$1,195,797

 

Less: imputed interest

 

$(191,737 )

Total lease obligations

 

$1,004,060

 

Less: current obligations

 

$(357,173)

Long-term lease obligations

 

$646,887

 

v3.24.3
INTANGIBLE ASSETS NET (Tables)
9 Months Ended
Sep. 30, 2024
INTANGIBLE ASSETS NET  
Schedule of Intangible assets

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

Licenses

 

$4,636,199

 

 

$4,636,199

 

Patents and copyrights

 

 

29,848

 

 

 

29,848

 

IRU - media cost

 

 

18,529,627

 

 

 

18,231,794

 

Software

 

 

63,133

 

 

 

63,133

 

 

 

 

23,258,807

 

 

 

22,960,975

 

Less: Accumulated amortization – net

 

 

(12,716,720)

 

 

(11,397,858)

 

 

$10,542,087

 

 

$11,575,524

 

Schedule of future amortization expense

Year ending December 31,

 

 

 

2024 (Three months)

 

 

320,281

 

2025

 

 

1,002,016

 

2026

 

 

832,847

 

2027

 

 

814,602

 

2028

 

 

814,602

 

Thereafter

 

 

6,757,739

 

 

 

$10,542,087

 

v3.24.3
TRADE AND OTHER PAYABLES (Tables)
9 Months Ended
Sep. 30, 2024
TRADE AND OTHER PAYABLES  
Schedule of Accounts payable and Accrued Expenses

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Trade creditors

 

$11,821,497

 

 

$11,416,441

 

Accrued and other liabilities

 

 

4,797,418

 

 

 

4,788,780

 

Payable to PTA against APC charges

 

 

6,352,059

 

 

 

6,254,214

 

Payable against long term investment

 

 

158,245

 

 

 

155,807

 

Contract liabilities

 

 

3,283,920

 

 

 

3,157,741

 

Withholding taxes payable

 

 

439,488

 

 

 

207,525

 

Sales tax payable

 

 

247,836

 

 

 

278,661

 

Security deposits

 

 

126,365

 

 

 

124,419

 

 

 

$27,226,828

 

 

$26,383,588

 

v3.24.3
CURRENT PORTION OF NONCURRENT LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2024
CURRENT PORTION OF NONCURRENT LIABILITIES  
Schedule of current portion of noncurrent liabilities

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Term finance certificates

 

$3,239,494

 

 

$2,764,678

 

Interest payable on term finance certificates

 

 

1,834,982

 

 

 

1,602,319

 

Long term financing

 

 

1,315,522

 

 

 

1,404,097

 

Lease liabilities

 

 

227,542

 

 

 

197,330

 

 

 

$6,617,540

 

 

$5,968,424

 

v3.24.3
ACCRUED INTEREST (Tables)
9 Months Ended
Sep. 30, 2024
ACCRUED INTEREST  
Schedule of accrued interest

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Short term borrowings

 

$269,212

 

 

$383,357

 

Term finance certificates

 

 

3,097,451

 

 

 

2,323,431

 

 

 

$3,366,663

 

 

$2,706,788

 

v3.24.3
SHORT TERM BORROWINGS (Tables)
9 Months Ended
Sep. 30, 2024
SHORT TERM BORROWINGS  
Schedule of line of credit facility

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Repurchase agreement borrowings

 

$809,207

 

 

 

1,210,003

 

Line of credit facility – others

 

 

297,377

 

 

 

297,304

 

 

 

$1,106,584

 

 

$1,507,307

 

Schedule of interest free loans from different parties

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Loan from other parties

 

$89,502

 

 

$89,502

 

Loan from related party *

 

 

207,875

 

 

 

207,802

 

 

 

$297,377

 

 

$297,304

 

Schedule of loan from other parties

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

HTS Tel Communication

 

$68,747

 

 

$68,747

 

TLT Communication

 

 

20,755

 

 

 

20,755

 

 

 

$89,502

 

 

$89,502

 

v3.24.3
TERM FINANCE CERTIFICATES (TFCs) (Tables)
9 Months Ended
Sep. 30, 2024
TERM FINANCE CERTIFICATES (TFCs)  
Summary of term finance certificate

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

Opening balance

 

$7,458,750

 

 

$7,458,750

 

Repayments

 

 

-

 

 

 

-

 

 

 

 

7,458,750

 

 

 

7,458,750

 

Current portion

 

 

(3,239,493)

 

 

(2,764,678 )

 

 

 

4,219,257

 

 

 

4,694,072

 

Add: Deferred interest

 

 

528,369

 

 

 

678,063

 

Exchange adjustment

 

 

(3,186,666 )

 

 

(3,252,468)

Closing balance

 

$1,560,960

 

 

$2,119,667

 

v3.24.3
LONG TERM FINANCING SECURED (Tables)
9 Months Ended
Sep. 30, 2024
LONG TERM FINANCING SECURED  
Schedule of long term financing

 

 

September 30,

2024

 

 

December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

Allied Bank Limited

 

 

133,749

 

 

$110,057

 

Bank Islami Limited

 

 

244,877

 

 

 

251,073

 

Askari Bank Limited

 

 

1,054,101

 

 

 

921,062

 

Standard Chartered Bank Limited

 

 

28,427

 

 

 

47,698

 

 

 

$1,461,154

 

 

$1,329,890

 

v3.24.3
LINCENSE FEE PAYABLE (Tables)
9 Months Ended
Sep. 30, 2024
LINCENSE FEE PAYABLE  
Schedule of lincense fee payable

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

(Unaudited)

 

 

 

 

License fee payable

 

$163,686

 

 

$161,165

 

 

 

$163,686

 

 

$161,165

 

v3.24.3
NET REVENUE (Tables)
9 Months Ended
Sep. 30, 2024
NET REVENUE  
Schedule of revenue

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

  September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom services

 

$4,369,980

 

 

$2,029,875

 

 

 

11,923,088

 

 

$6,770,303

 

Broadband services

 

 

252,274

 

 

 

186,757

 

 

 

983,201

 

 

 

745,601

 

Technology services

 

 

399,265

 

 

 

(12,059)

 

 

410,302

 

 

 

9,981

 

Gross revenue

 

 

5,021,519

 

 

 

2,204,573

 

 

 

13,316,591

 

 

 

7,525,885

 

Less: Discounts

 

 

(185)

 

 

(496)

 

 

(1,194)

 

 

(1,523)

Less: Sales tax

 

 

(4,139)

 

 

(6,829)

 

 

(33,238)

 

 

(41,076)

Total revenue

 

$5,017,195

 

 

$2,197,248

 

 

$13,282,159

 

 

$7,483,286

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom

 

 

 

 

 

 

 

 

 

 

 

 

Technology services

 

$399,265

 

 

$(12,059)

 

$410,302

 

 

$9,981

 

 

 

$399,265

 

 

$(12,059)

 

 

410,302

 

 

$9,981

 

Schedule of disaggregation of revenue

 

 

Three Months Ended

September 30,

 

 

 Nine Months Ended

        September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Telecom Services:

 

 

 

 

 

 

 

 

 

 

 

 

International termination services

 

 

4,369,980

 

 

 

2,029,875

 

 

 

11,923,088

 

 

 

6,770,303

 

 

 

$4,369,980

 

 

$2,029,875

 

 

$11,923,088

 

 

$6,770,303

 

Broadband Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable TV and internet services

 

 

100,996

 

 

 

92,046

 

 

 

327,082

 

 

 

361,056

 

Metro fiber solutions

 

 

102,690

 

 

 

67,536

 

 

 

543,802

 

 

 

265,954

 

Capacity sale services

 

 

48,588

 

 

 

27,175

 

 

 

112,317

 

 

 

118,591

 

 

 

$252,274

 

 

$186,757

 

 

$983,201

 

 

$745,601

 

v3.24.3
DIRECT OPERATING COSTS (Tables)
9 Months Ended
Sep. 30, 2024
DIRECT OPERATING COSTS  
Schedule of direct operating costs

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interconnect, settlement and other charges

 

$4,172,966

 

 

$1,765,437

 

 

$11,167,426

 

 

$5,788,573

 

Salaries, wages and benefits

 

 

140,147

 

 

 

81,322

 

 

 

396,326

 

 

 

325,913

 

Bandwidth and other PTCL charges

 

 

140,171

 

 

 

50,354

 

 

 

266,090

 

 

 

174,031

 

Power consumption and rent

 

 

85,622

 

 

 

53,139

 

 

 

191,911

 

 

 

158,937

 

Network maintenance and insurance

 

 

23,898

 

 

 

38,257

 

 

 

92,716

 

 

 

84,024

 

PTA fees

 

 

3,512

 

 

 

16,095

 

 

 

17,006

 

 

 

39,651

 

Cable license fee

 

 

17,217

 

 

 

14,076

 

 

 

51,955

 

 

 

40,130

 

Annual spectrum fee

 

 

61

 

 

 

11,653

 

 

 

29,897

 

 

 

44,093

 

Store and spares consumed

 

 

-

 

 

 

4,270

 

 

 

-

 

 

 

4,270

 

Fees and subscriptions

 

 

27,672

 

 

 

70,456

 

 

 

73,104

 

 

 

70,456

 

Content cost

 

 

1,082

 

 

 

569

 

 

 

2,560

 

 

 

3,480

 

Security services

 

 

1,387

 

 

 

1,154

 

 

 

2,915

 

 

 

4,368

 

Others

 

 

33,422

 

 

 

77,531

 

 

 

87,342

 

 

 

228,063

 

 

 

$4,647,157

 

 

$2,184,312

 

 

$12,379,248

 

 

$6,965,989

 

v3.24.3
FINANCE COST (Tables)
9 Months Ended
Sep. 30, 2024
FINANCE COST  
Schedule of finance cost

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Unwinding of discount on liabilities

 

$161

 

 

$23,857

 

 

$78,625

 

 

 

133,192

 

Interest on term finance certificates

 

 

244,633

 

 

 

193,277

 

 

 

735,436

 

 

 

651,075

 

Interest on long term loan

 

 

108,593

 

 

 

(10,623)

 

 

339,293

 

 

 

247,254

 

Interest on short term borrowings

 

 

60,507

 

 

 

227,755

 

 

 

180,956

 

 

 

240,743

 

Finance charges on lease liabilities

 

 

26,067

 

 

 

21,100

 

 

 

78,947

 

 

 

80,750

 

Bank charges and commission

 

 

5,873

 

 

 

5,712

 

 

 

18,528

 

 

 

17,539

 

 

 

$445,834

 

 

$461,078

 

 

$1,431,785

 

 

 

1,370,552

 

v3.24.3
TAXATION (Tables)
9 Months Ended
Sep. 30, 2024
TAXATION  
Schedule of income tax provision

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Current provision

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

$97,623

 

 

$(4,276)

 

 

193,269

 

 

 

76,456

 

Prior periods

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total current provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Deferred provision

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total provision

 

$97,623

 

 

$(4,276)

 

 

193,269

 

 

 

76,456

 

Schedule of provision for current taxation

 

 

Three Months Ended

September  30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Current provision

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Total current provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Deferred

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total provision

 

 

97,623

 

 

 

(4,276)

 

 

193,269

 

 

 

76,456

 

Schedule of deferred income taxes

 

 

September 30,

2024

 

 

December 31,

 2023

 

 

 

Unaudited

 

 

 

 

Asset for deferred taxation comprising temporary differences related to:

 

 

 

Unused tax losses

 

$12,126,108

 

 

$11,939,320

 

Provision for doubtful debts

 

 

3,278,777

 

 

 

3,228,272

 

Post employment benefits

 

 

213,454

 

 

 

209,936

 

Provision for stores and spares & stock-in-trade

 

 

4,219

 

 

 

4,154

 

Provision for doubtful advances and other receivables

 

 

282,963

 

 

 

278,605

 

 

 

 

15,905,521

 

 

 

15,660,287

 

Liability for deferred taxation comprising temporary differences on other liabilities

 

 

(7,378,051 )

 

 

(7,270,849 )

Deferred tax asset

 

$8,527,470

 

 

$8,389,438

 

v3.24.3
RELATED PARTIES (Tables)
9 Months Ended
Sep. 30, 2024
RELATED PARTIES  
Schedule of related parties

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Worldcall Business Solutions (Private) Limited Expenses borne on behalf of associate

 

$2,531

 

 

$(4,153)

 

$12,725

 

 

$20,452

 

Worldcall Business Solutions (Private) Limited Interest charges

 

$22,080

 

 

$(2,383)

 

$64,948

 

 

$51,930

 

Worldcall Cable (Private) Limited Interest charges

 

$1

 

 

$(609)

 

$982

 

 

$669

 

ACME Telecom (Private) Limited Interest charges

 

$7

 

 

$(3)

 

$21

 

 

$15

 

Worldcall Ride Hail (Private) Limited Expenses borne on behalf of associate

 

$7

 

 

 

 

 

 

$7

 

 

 

 

 

Worldcall Ride Hail (Private) Limited Interest charges

 

$(1)

 

$-

 

 

$7

 

 

$10

 

Key management personnel Advances against expenses disbursed (adjusted) – net

 

$-

 

 

$(7,171) )

 

$183

 

 

$3,938

 

Balances (Due to) Due from Related Parties

 

September 30,

2024

 

 

 December 31,

2023

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Worldcall Business Solutions (Private) Limited Other receivable

 

$560,334

 

 

$487,677

 

Worldcall Cable (Private) Limited Other receivable

 

$12,861

 

 

$11,197

 

AMB Management Consultants (Pvt.) Ltd Other (payable) receivable

 

$(207,876 )

 

$(207,802 )

ACME Telecom (Private) Limited Other receivable

 

$183

 

 

$152

 

Worldcall Ride Hail (Private) Limited Other receivable

 

$101

 

 

$83

 

v3.24.3
ORGANIZATION AND BUSINESS (Details Narrative)
Sep. 30, 2024
$ / shares
shares
WorldCallTelecomLimited[Member]  
Ownership Percentage 55.00%
Worldcall Holding Inc. [Member]  
Assets, properties, business and goodwill exchanged into common stocks | shares 117,299,473
Issued price per share | $ / shares | $ / shares $ 0.0001
v3.24.3
BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS (Details Narrative)
Sep. 30, 2024
Dec. 31, 2023
BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS    
USD/PKR exchange rates 278.05 282.4
v3.24.3
ACQUISITIONS (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Trade and other receivables $ 3,489,432 $ 2,120,283
Short term investment 996,045 149,427
Short term borrowings (1,106,584) $ (1,507,307)
30-Nov-2021 [Member] | Ferret [Member]    
Property and equipment 0  
Long term loans assets 16,576,630  
Long term investments 5,849,298  
Receivable from associates 0  
Trade and other receivables 59,581  
Short term investment 4,875,764  
Cash and bank balances 375,600  
Total assets acquired 27,736,873  
Long term loans - liabilities 0  
Loan from directors 0  
long term payables (1,613,556)  
Short term borrowings (47,993)  
Accrued interest (84,972)  
Trade and Other Payables (1,348)  
Provision for taxation 0  
Net liability assumed (1,747,869)  
Net assets acquired 25,989,004  
30-Nov-2021 [Member] | WSL [Member]    
Property and equipment 30,983  
Long term loans assets 2,987,911  
Long term investments 5,197,957  
Receivable from associates 7,216,311  
Trade and other receivables 411,002  
Short term investment 10,679  
Cash and bank balances 20,753  
Total assets acquired 15,875,596  
Long term loans - liabilities (6,163,627)  
Loan from directors (1,873,446)  
long term payables (4,814,974)  
Short term borrowings (2,113,637)  
Accrued interest (1,897,713)  
Trade and Other Payables (15,787)  
Provision for taxation (9,645)  
Net liability assumed (16,888,829)  
Net assets acquired $ (1,013,233)  
v3.24.3
ACQUISITIONS (Details Narrative) - 30-Nov-2021 [Member]
Nov. 30, 2021
shares
Ferret [Member]  
Shares Swap 100,000
WSL [Member]  
Shares Swap 100,000
v3.24.3
CASH AND CASH EQUIVALENTS (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Cash at bank $ 734,537 $ 861,374
Total Cash at bank 765,290 908,097
Current Accounts [Member]    
Cash at bank 729,053 844,553
Saving Accounts [Member]    
Cash at bank 5,484 16,822
Cash In Hand [Member]    
Cash at bank 30,753 9,540
Pay Order In Hand [Member]    
Cash at bank $ 0 $ 37,183
v3.24.3
RESTRICTED CASH (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
RESTRICTED CASH    
Deposit in escrow account $ 2,448,297 $ 2,157,829
Margin and other deposits 221,428 195,613
Restricted cash net $ 2,669,725 $ 2,353,442
v3.24.3
RESTRICTED CASH (Details Narrative) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Other deposits $ 1,407,223 $ 1,873,896
Cort Of Law [Member]    
Other deposits $ 71,930 $ 70,822
v3.24.3
ACCOUNTS RECEIVABLE NET (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
ACCOUNTS RECEIVABLE NET    
Considered good - unsecured $ 3,885,225 $ 4,045,485
Considered doubtful - unsecured 2,314,316 2,314,316
Accounts receivable, gross 6,199,541 6,359,801
Less: Provision for expected credit loss (2,314,316) (2,314,316)
Accounts receivable, net $ 3,885,225 $ 4,045,485
v3.24.3
ACCOUNTS RECEIVABLE NET (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
ACCOUNTS RECEIVABLE NET    
Provision for expected credit losss $ 0 $ 139,557
v3.24.3
PROPERTY PLANT AND EQUIPMENT (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Operating fixed assets $ 17,233,737 $ 17,841,680
Capital work-in-progress 63,135 62,500
Property and equipment, net 17,296,872 17,904,180
Operating Fixed assets, gross 32,408,776 31,809,410
Less: Accumulated Depreciation (15,175,039) (13,967,730)
Operating Fixed assets, net 17,233,737 17,841,680
Plant and Equipment [Member]    
Property, plant and equipment, gross 29,796,126 29,259,913
Building on Freehold Land [Member]    
Property, plant and equipment, gross 350,656 345,255
Freehold Land [Member]    
Property, plant and equipment, gross 189,211 186,296
Leasehold Improvements [Member]    
Property, plant and equipment, gross 700,882 684,392
Office Equipment [Member]    
Property, plant and equipment, gross 382,087 374,796
Vehicles [Member]    
Property, plant and equipment, gross 110,329 108,629
Computers [Member]    
Property, plant and equipment, gross 661,180 640,470
Furniture and Fixtures [Member]    
Property, plant and equipment, gross 141,037 133,581
Laboratory and Other Equipment [Member]    
Property, plant and equipment, gross $ 77,268 $ 76,078
v3.24.3
PROPERTY PLANT AND EQUIPMENT (Details 1) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Property plant and equipment additions $ 101,719 $ 131,987
Leasehold Improvements [Member]    
Property plant and equipment additions 5,783 36,222
Office Equipment [Member]    
Property plant and equipment additions 1,428 6,152
Furniture and Fixtures [Member]    
Property plant and equipment additions 5,366 9,255
Plant And Equipment Member[Member]    
Property plant and equipment additions 78,451 67,273
Computers [Member]    
Property plant and equipment additions $ 10,691 $ 13,085
v3.24.3
PROPERTY PLANT AND EQUIPMENT (Details 2) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
PROPERTY PLANT AND EQUIPMENT    
Plant and equipment $ 0 $ 1,774
Total disposals in operating fixed assets $ 0 $ 1,774
v3.24.3
PROPERTY PLANT AND EQUIPMENT (Details Narrative) - Operating Fixed Assets [Member]
9 Months Ended
Sep. 30, 2024
Minimum [Member]  
Useful Lives 5 years
Maximum [Member]  
Useful Lives 20 years
v3.24.3
LEASES (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
LEASES    
Operating lease cost $ 114,995 $ 215,516
Short term lease cost 37,396 10,947
Operating lease expense $ 152,391 $ 226,463
v3.24.3
LEASES (Details 1) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Operating leases    
Operating lease ROU assets, net $ 475,388 $ 503,701
Current operating lease liabilities 357,173 199,044
Non-Current operating lease liabilities 646,887 689,416
Total operating leases 1,004,060 888,460
ROU Assets 503,701 707,991
Asset lease expense (36,083) (82,467)
Foreign exchange (gain) loss 7,771 (121,824)
ROU Assets - net $ 475,388 $ 503,701
Weighted average remaining lease term (in years): Operating leases 6 years 11 months 8 days 7 years 1 month 2 days
Weighted average discount rate: Operating leases 13.35% 13.35%
v3.24.3
LEASES (Details 2) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating cash flows from operating leases $ 114,995 $ 215,516
Measurement Of Lease Liabilities [Member]    
Operating cash flows from operating leases $ 105,384 $ 90,657
v3.24.3
LEASES (Details 3) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
LEASES    
2024 (Three months) $ 38,153  
2025 161,828  
2026 175,183  
2027 179,916  
2028 166,538  
Thereafter 474,180  
Total lease payments 1,195,797  
Less: Imputed interest (191,737)  
Total lease obligations 1,004,060 $ 888,460
Less : current obligations (357,173) $ (199,044)
Long-term lease obligations $ 646,887  
v3.24.3
INTANGIBLE ASSETS NET (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Intangible assets- Gross $ 23,258,807 $ 22,960,975
Less: Accumulated amortization - net (12,716,720) (11,397,858)
Intangible assets - Net 10,542,087 11,575,524
Licenses [Member]    
Intangible assets- Gross 4,636,199 4,636,199
Patents and copyrights [Member]    
Intangible assets- Gross 29,848 29,848
IRU - media cost [Member]    
Intangible assets- Gross 18,529,627 18,231,794
Softwares [Member]    
Intangible assets- Gross $ 63,133 $ 63,133
v3.24.3
INTANGIBLE ASSETS NET (Details 1) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
INTANGIBLE ASSETS NET    
2024 (Three months) $ 320,281  
2025 1,002,016  
2026 832,847  
2027 814,602  
2028 814,602  
Thereafter 6,757,739  
Total $ 10,542,087 $ 11,575,524
v3.24.3
INTANGIBLE ASSETS NET (Details Narrative)
9 Months Ended
Sep. 30, 2024
Minimum [Member]  
Useful life of intangible assets 5 years
Maximum [Member]  
Useful life of intangible assets 20 years
v3.24.3
TRADE AND OTHER PAYABLES (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
TRADE AND OTHER PAYABLES    
Trade creditors $ 11,821,497 $ 11,416,441
Accrued and other liabilities 4,797,418 4,788,780
Payable to PTA against APC charges 6,352,059 6,254,214
Payable against long term investment 158,245 155,807
Contract liabilities 3,283,920 3,157,741
Withholding taxes payable 439,488 207,525
Sales tax payable 247,836 278,661
Security deposits 126,365 124,419
Trade and other payables $ 27,226,828 $ 26,383,588
v3.24.3
TRADE AND OTHER PAYABLES (Details Narrative) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Accrued and other liabilities $ 4,797,418 $ 4,788,780
Trade And Other Payable [Member]    
Annual radio spectrum fee 1,937,000 1,878,000
Trade creditors payable amount 2,150,000 2,039,000.000
Accrued and other liabilities $ 612,000 $ 663,000
v3.24.3
CURRENT PORTION OF NONCURRENT LIABILITIES (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
CURRENT PORTION OF NONCURRENT LIABILITIES    
Term finance certificates $ 3,239,494 $ 2,764,678
Mark-up payable on TFCs 1,834,982 1,602,319
Long terms financing 1,315,522 1,404,097
Lease liabilities 227,542 197,330
Current portion of non-current liabilities $ 6,617,540 $ 5,968,424
v3.24.3
ACCRUED INTEREST (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
ACCRUED INTEREST    
Short Term borrowings $ 269,212 $ 383,357
Term finances certificates 3,097,451 2,323,431
Accrued interest $ 3,366,663 $ 2,706,788
v3.24.3
SHORT TERM BORROWINGS (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Short term borrowings $ 1,106,584 $ 1,507,307
Line of Credit Facility - Others [Member]    
Short term borrowings 297,377 297,304
Repurchase agreement borrowings [Member]    
Short term borrowings $ 809,207 $ 1,210,003
v3.24.3
SHORT TERM BORROWINGS (Details 1) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
SHORT TERM BORROWINGS    
Loan from other parties $ 89,502 $ 89,502
Loan from related party 207,875 207,802
Short term borrowings $ 297,377 $ 297,304
v3.24.3
SHORT TERM BORROWINGS (Details 2) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Loan from other parties $ 89,502 $ 89,502
TLT Communication [Member]    
Loan from other parties 20,755 20,755
HTS TEL Communication [Member]    
Loan from other parties $ 68,747 $ 68,747
v3.24.3
SHORT TERM BORROWINGS (Details Narrative) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Description of interest rate Borrowings against repurchase agreement, obtained from Elahi Group of Companies, amounted to $0.54 million against 100 million shares of WTL and from Hamdard Laboratories amounted to $0.27 million against 50 million shares of WTL for the purpose of working capital requirements and/or to meet other business obligations    
Line of credit long term     $ 1,370
Mark up charge during the period 30.00%    
Standard Chartered Bank Limited [Member]      
Line of credit long term   $ 120  
v3.24.3
TERM FINANCE CERTIFICATES (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
TERM FINANCE CERTIFICATES (TFCs)    
Opening balance $ 7,458,750 $ 7,458,750
Repayments 0 0
Repayments net 7,458,750 7,458,750
Current portion (3,239,493) (2,764,678)
Current portion, net 4,219,257 4,694,072
Add: Deferred interest 528,369 678,063
Exchange adjustment (3,186,666) (3,252,468)
Closing balance $ 1,560,960 $ 2,119,667
v3.24.3
TERM FINANCE CERTIFICATES (Details Narrative) - USD ($)
$ in Thousands, shares in Millions
1 Months Ended 9 Months Ended 12 Months Ended
Mar. 20, 2021
Jun. 30, 2019
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2020
Dec. 31, 2018
Average KIBOR plus     1.00% 1.00%    
Outstanding balance mark up rate           0.60%
Accrued interest percentage         50.00%  
Remaining accrued interest paid percentage 50.00%          
Shares pledged for investors   175        
Installment payment against accrued interest     $ 3,400      
Installment payment against principal     $ 2,610      
Due to non-payment of due installments, Description     Trustee enforced the letter of pledge in 2021 and called 128.2 million shares from the sponsors account out of which 13.6 million shares were sold for $0.16 million in 2021 ($0.1 million settled against principal and $0.06 million against accrued interest) and 50.38 million shares were sold for $0.41 million in 2022 ($0.25 million settled against principal and $0.15 million against accrued interest)      
Minimum [Member]            
Outstanding balance mark up rate     22.45% 17.10%    
Maximum [Member]            
Outstanding balance mark up rate     24.08% 24.08%    
v3.24.3
LONG TERM FINANCING SECURED (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Long-term financing secured $ 1,461,154 $ 1,329,890
Allied Bank Limited [Member]    
Long-term financing secured 133,749 110,057
Askari Bank Limited [Member]    
Long-term financing secured 1,054,101 921,062
Standard Chartered Bank Limited [Member]    
Long-term financing secured 28,427 47,698
Bank Islami Limited [Member]    
Long-term financing secured $ 244,877 $ 251,073
v3.24.3
LONG TERM FINANCING SECURED (Details Narrative)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Allied Bank Limited [Member]  
Term loan facility, description effective interest rate applicable will be 3 Month KIBOR + 85 bps. The interest charged during the year on the outstanding balance ranged from 22.31% to 22.84% (2023: 17.85% to 23.76%) per annum
Pledge amount $ 1,920
Askari Bank Limited [Member]  
Term loan facility, description effective interest rate applicable will be 1Month KIBOR - 2% (Floor 10%). The interest charged during the period on the outstanding balance ranged from 20.1% to 20.34% (2023: 14.4% to 21.14%)
Standard Chartered Bank [Member]  
Term loan facility, description effective interest rate applicable will be at a Cost of Funds (subject to change on a yearly basis as advised by the state bank of Pakistan). The interest charged during the period on the outstanding balance will be 4.25% per annum
Pledge amount $ 1,150
Bank Islami Limited [Member]  
Term loan facility, description effective interest rate applicable will be the six Month KIBOR (Floor 7.5% and capping 17%). The interest charged during the period on the outstanding balance at 17% (2023: 15.87% to 17%
Margin 25.00%
Carrying value $ 140
Pledge amount $ 3,160
v3.24.3
LINCENSE FEE PAYABLE (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
LINCENSE FEE PAYABLE    
License fee payable $ 163,686 $ 161,165
License fee payable Net $ 163,686 $ 161,165
v3.24.3
CONTINGENCIES AND COMMITMENTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 12, 2018
Nov. 04, 2016
Jul. 02, 2011
Oct. 31, 2016
Sep. 30, 2016
Nov. 21, 2014
May 20, 2014
Mar. 20, 2010
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Jul. 31, 2016
Recovery amount due     $ 17,780,000 $ 7,030,000.00                      
Registration and microwave charge $ 60,000.00                   $ 60,000.00        
Penalty charges   $ 9,520,000                          
Claimed amount due   $ 3,730,000                          
Aggregate tax liabilities                 $ 40,000.00   40,000.00        
Tax losses                     240,000        
Income Losses                     2,810,000        
Total audit proceedings for the tax                     750,000        
Expenses             $ 3,430,000       3,810,000        
Default charges             $ 1,110,000       1,170,000        
Petition charges       $ 3,920,000             5,390,000        
Vendor Income tax                     180,000        
Curtailment of losses                     21,150,000        
Approximately demand                     20,000.00        
Petition charges                     160,000        
Sales tax                     600,000        
Net sum of payable                 2,980,000   2,980,000        
Utilization                     2,980,000        
Termination amount                 7,030,000.00   $ 7,030,000.00        
Interest rate       15.00%                      
Contract duration                     15 years        
Losses                 (455,818) $ (2,303,874) $ (3,108,591) $ (6,207,002)      
Aggregate claim                     93,300,000        
Deposit                 1,407,223   $ 1,407,223     $ 1,873,896  
Description of suits for recovery                     October 16, 2017, before LHC and made a claim of approximately $0.23 million and $4.87 million which was dismissed on September 26, 2018. The vendors have also filed civil suit before Islamabad Civil Court dated September 17, 2018, for recovery of approximately $12.35 million and $0.24 million along with damages of $20 million. The learned civil judge accepted the application under Order VII Rule 10 CPC dismissed the suit. Vendors filed an appeal before the Honorable Islamabad High Court, Islamabad against the order passed on July 10, 2019 by the learned civil judge, Islamabad        
Punjab Revenue Authority                              
Approximately demand         $ 1,510,000                    
Provision for sales tax                     $ 4,340,000   $ 3,180,000    
Vendor [Member]                              
Claimed amount due           $ 780,000                  
Petition charges           1,130,000                  
Inflated amount $ 830,000                            
Deposit           $ 70,000.00                  
Employee [Member]                              
Aggregate claim                     410,000   $ 400,000    
Minimum [Member]                              
Equivalents amount                 880,000   880,000        
Maximum [Member]                              
Equivalents amount                 1,580,000   1,580,000        
Disputes with Pakistan Telecommunication Authority ("PTA")                              
Recovery amount due               $ 140,000     1,260,000        
Claimed amount due                     $ 19,010,000.00        
Description Related to Commitment and contingencies                     an amount of approximately $0.23 million on February 7, 2020, due to non-payment of annual license fee (ALF) relating to Non-Voice Communication Network Services (NVCNS). This includes principal portion of approximately $0.11 million already recognized in the financial statements and late payment charges amounting to approximately $0.11 million. The Group has not received any notice from the Revenue Department. The Group’s management and legal advisor feels that there are strong grounds to defend the Group’s stance and that the late payment charges determined unilaterally by PTA will not materialize, hence, no provision has been made in these financial statements        
Default surcharge                 5,870,000   $ 5,870,000       $ 5,950,000
Principal amount                             $ 6,350,000
Provision for sales tax                     1,260,000        
Line of credit                 $ 110,000   110,000        
Losses                     1,910,000        
Cumulative amount                     430,000        
Annual spectrum fee                     190,000        
Aggregate claim                     $ 800,000        
Billing disputes with Pakistan Telecommunication Company Limited ("PTCL")                              
Description Related to Commitment and contingencies                     dispute of approximately $0.26 million with Pakistan Telecommunication Limited (PTCL) in respect of non-revenue time of prepaid calling cards and approximately $0.17 million in respect of excess minutes billed on account of interconnect and settlement charges        
Media charges                     $ 1,200,000 $ 1,200,000      
v3.24.3
NET REVENUE (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Gross Revenue $ 5,021,519 $ 2,204,573 $ 13,316,591 $ 7,525,885
Less: Discounts (185) (496) (1,194) (1,523)
Less: Sales tax (4,139) (6,829) (33,238) (41,076)
Net revenue 5,017,195 2,197,248 13,282,159 7,483,286
Telecom Services [Member]        
Gross Revenue 4,369,980 2,029,875 11,923,088 6,770,303
Broadband Services [Member]        
Gross Revenue 252,274 186,757 983,201 745,601
Other service [Member]        
Gross Revenue $ 399,265 $ (12,059) $ 410,302 $ 9,981
v3.24.3
NET REVENUE (Details 1) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Total telecom sevices $ 4,369,980 $ 2,029,875 $ 11,923,088 $ 6,770,303
Total broadband services 252,274 186,757 983,201 745,601
Technology services 399,265 (12,059) 410,302 9,981
Telecom Services [Member]        
International termination services 4,369,980 2,029,875 11,923,088 6,770,303
Broadband Services [Member]        
Cable TV and internet services 100,996 92,046 327,082 361,056
Metro fiber solutions 102,690 67,536 543,802 265,954
Capacity sale services 48,588 27,175 112,317 118,591
Telecom [Member]        
Technology services $ 399,265 $ (12,059) $ 410,302 $ 9,981
v3.24.3
NET REVENUE (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
NET REVENUE    
Deferred revenue $ 76,744 $ 31,131
Indefeasible Right of Use (IRU) of dark fiber 20 years  
v3.24.3
DIRECT OPERATING COSTS (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Direct Operating Costs $ 4,647,157 $ 2,184,312 $ 12,379,248 $ 6,965,989
Store and spares consumed [Member]        
Direct Operating Costs 0 4,270 0 4,270
Interconnect, Settlement and Other Charges [Member]        
Direct Operating Costs 4,172,966 1,765,437 11,167,426 5,788,573
Salaries, Wages and Benefits [Member]        
Direct Operating Costs 140,147 81,322 396,326 325,913
Bandwidth and Other PTCL Charges [Member]        
Direct Operating Costs 140,171 50,354 266,090 174,031
Power Consumption and Rent [Member]        
Direct Operating Costs 85,622 53,139 191,911 158,937
Network Maintenance and Insurance [Member]        
Direct Operating Costs 23,898 38,257 92,716 84,024
PTA Fees [Member]        
Direct Operating Costs 3,512 16,095 17,006 39,651
Cable License Fee [Member]        
Direct Operating Costs 17,217 14,076 51,955 40,130
Annual Spectrum Fee [Member]        
Direct Operating Costs 61 11,653 29,897 44,093
Fees and Subscriptions [Member]        
Direct Operating Costs 27,672 70,456 73,104 70,456
Content Cost [Member]        
Direct Operating Costs 1,082 569 2,560 3,480
Security Services [Member]        
Direct Operating Costs 1,387 1,154 2,915 4,368
Others [Member]        
Direct Operating Costs $ 33,422 $ 77,531 $ 87,342 $ 228,063
v3.24.3
FINANCE COST (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
FINANCE COST        
Unwinding of discount on liabilities $ 161 $ 23,857 $ 78,625 $ 133,192
Interest on term finance certificates 244,633 193,277 735,436 651,075
Interest on long term loan 108,593 (10,623) 339,293 247,254
Interest on short term borrowings 60,507 227,755 180,956 240,743
Finance charges on lease liabilities 26,067 21,100 78,947 80,750
Bank charges and commission 5,873 5,712 18,528 17,539
Total finance cost $ 445,834 $ 461,078 $ 1,431,785 $ 1,370,552
v3.24.3
TAXATION (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Provision (benefit) for income taxes for the year $ 97,623 $ (4,276) $ 193,269 $ 76,456
Deferred provision (benefit) for income taxes 0 0 0 0
Total provision 97,623 (4,276) 193,269 76,456
Current Prior Year [Member]        
Provision (benefit) for income taxes for the year 0 0 0 0
Current Year [Member]        
Provision (benefit) for income taxes for the year $ 97,623 $ (4,276) $ 193,269 $ 76,456
v3.24.3
TAXATION (Details 1) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
TAXATION        
Current Federal Tax Expense Benefit $ 0 $ 0 $ 0 $ 0
Current State and Local Tax Expense (Benefit) 0 0 0 0
Current Foreign Tax Expense (Benefit) 97,623 (4,276) 193,269 76,456
Current Income Tax Expense (Benefit) 97,623 (4,276) 193,269 76,456
Deferred Federal Income Tax Expense (Benefit) 0 0 0 0
Deferred State and Local Income Tax Expense (Benefit) 0 0 0 0
Deferred Foreign Income Tax Expense (Benefit) 0 0 0 0
Total provision $ 97,623 $ (4,276) $ 193,269 $ 76,456
v3.24.3
TAXATION (Details 2) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
TAXATION    
Unused tax losses $ 12,126,108 $ 11,939,320
Provision for doubtful debts 3,278,777 3,228,272
Post employment benefits 213,454 209,936
Provision for stores and spares and stock-in-trade 4,219 4,154
Provision for doubtful advances and other receivables 282,963 278,605
Deferred tax asset gross 15,905,521 15,660,287
Liability for deferred taxation comprising temporary differences on other liabilities (7,378,051) (7,270,849)
Deferred tax assets $ 8,527,470 $ 8,389,438
v3.24.3
RELATED PARTIES (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Advances against expenses disbursed (adjusted) - net     $ (542,185)   $ (605,000)
Key management personnel [Member]          
Advances against expenses disbursed (adjusted) - net $ 0 $ 7,171 183 $ 3,938  
Worldcall Business Solutions Private Limited [Member]          
Expenses borne on behalf of associate 2,531 (4,153) 12,725 20,452  
Interest charges 22,080 (2,383) 64,948 51,930  
Worldcall Cable (Private) Limited [Member]          
Interest charges 1 (609) 982 669  
ACME Telecom (Private) Limited [Member]          
Interest charges 7 (3) 21 15  
Worldcall Ride Hail (Private) Limited [Member]          
Expenses borne on behalf of associate 7   7    
Interest charges $ (1) $ 0 $ 7 $ 10  
v3.24.3
RELATED PARTIES (Details 1) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Worldcall Business Solutions Private Limited [Member]    
Other receivable $ 560,334 $ 487,677
Worldcall Cable (Private) Limited [Member]    
Other receivable 12,861 11,197
ACME Telecom (Private) Limited [Member]    
Other receivable 183 152
Worldcall Ride Hail (Private) Limited [Member]    
Other receivable 101 83
AMB Management Consultants (Pvt.) Ltd [Member]    
Other receivable $ (207,876) $ (207,802)
v3.24.3
RELATED PARTIES (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Outstanding balance $ 542,185 $ 605,000
Director [Member]    
Interest free loan $ 610,000 $ 430,000
v3.24.3
PREFERRED SHARES (Details Narrative)
9 Months Ended
Sep. 30, 2024
shares
PREFERRED SHARES  
Acquire remaining convertible preferred shares 52,500

GlobalTech (PK) (USOTC:GLTK)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more GlobalTech (PK) Charts.
GlobalTech (PK) (USOTC:GLTK)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more GlobalTech (PK) Charts.