0001038277 INTERNATIONAL ISOTOPES INC false --12-31 Q2 2024 0.01 0.01 750,000,000 750,000,000 522,957,618 522,957,618 519,787,870 519,787,870 27,862,500 5,250,000 4,063 26,012,500 7,000,000 4,063 3 5 10 0.04 1,750,000 0.04 10 false false false false 00010382772024-01-012024-06-30 xbrli:shares 00010382772024-08-12 iso4217:USD 00010382772024-06-30 00010382772023-12-31 0001038277us-gaap:NonrelatedPartyMember2024-06-30 0001038277us-gaap:NonrelatedPartyMember2023-12-31 0001038277us-gaap:RelatedPartyMember2024-06-30 0001038277us-gaap:RelatedPartyMember2023-12-31 iso4217:USDxbrli:shares 00010382772024-04-012024-06-30 00010382772023-04-012023-06-30 00010382772023-01-012023-06-30 00010382772022-12-31 00010382772023-06-30 0001038277us-gaap:CommonStockMember2023-12-31 0001038277us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001038277us-gaap:RetainedEarningsMember2023-12-31 0001038277us-gaap:ParentMember2023-12-31 0001038277us-gaap:CommonStockMember2024-01-012024-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-30 0001038277us-gaap:RetainedEarningsMember2024-01-012024-06-30 0001038277us-gaap:ParentMember2024-01-012024-06-30 0001038277us-gaap:CommonStockMember2024-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001038277us-gaap:RetainedEarningsMember2024-06-30 0001038277us-gaap:ParentMember2024-06-30 0001038277us-gaap:CommonStockMember2024-03-31 0001038277us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001038277us-gaap:RetainedEarningsMember2024-03-31 0001038277us-gaap:ParentMember2024-03-31 0001038277us-gaap:CommonStockMember2024-04-012024-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001038277us-gaap:RetainedEarningsMember2024-04-012024-06-30 0001038277us-gaap:ParentMember2024-04-012024-06-30 0001038277us-gaap:CommonStockMember2022-12-31 0001038277us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001038277us-gaap:RetainedEarningsMember2022-12-31 0001038277us-gaap:ParentMember2022-12-31 0001038277us-gaap:CommonStockMember2023-01-012023-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-30 0001038277us-gaap:RetainedEarningsMember2023-01-012023-06-30 0001038277us-gaap:ParentMember2023-01-012023-06-30 0001038277us-gaap:CommonStockMember2023-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2023-06-30 0001038277us-gaap:RetainedEarningsMember2023-06-30 0001038277us-gaap:ParentMember2023-06-30 0001038277us-gaap:CommonStockMember2023-03-31 0001038277us-gaap:AdditionalPaidInCapitalMember2023-03-31 0001038277us-gaap:RetainedEarningsMember2023-03-31 0001038277us-gaap:ParentMember2023-03-31 0001038277us-gaap:CommonStockMember2023-04-012023-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0001038277us-gaap:RetainedEarningsMember2023-04-012023-06-30 0001038277us-gaap:ParentMember2023-04-012023-06-30 xbrli:pure 0001038277us-gaap:EmployeeStockOptionMember2024-04-012024-06-30 0001038277us-gaap:EmployeeStockOptionMember2024-01-012024-06-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0001038277us-gaap:SeriesCPreferredStockMember2024-04-012024-06-30 0001038277us-gaap:SeriesCPreferredStockMember2024-01-012024-06-30 0001038277us-gaap:EmployeeStockOptionMember2023-04-012023-06-30 0001038277us-gaap:EmployeeStockOptionMember2023-01-012023-06-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-30 0001038277us-gaap:SeriesCPreferredStockMember2023-04-012023-06-30 0001038277us-gaap:SeriesCPreferredStockMember2023-01-012023-06-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-06-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-06-30 0001038277us-gaap:SeriesCPreferredStockMember2024-06-30 0001038277us-gaap:SeriesCPreferredStockMember2023-06-30 0001038277inis:EmployeeStockPurchasePlanMember2024-01-012024-06-30 0001038277inis:EmployeeStockPurchasePlanMember2023-01-012023-06-30 0001038277inis:EmployeeStockPurchasePlanMember2024-06-30 0001038277inis:The2015IncentivePlanMember2018-07-012018-07-31 0001038277inis:The2015IncentivePlanMember2024-06-30 utr:Y 00010382772023-01-012023-12-31 0001038277us-gaap:EmployeeStockOptionMember2024-06-30 0001038277us-gaap:EmployeeStockOptionMember2024-01-012024-06-30 0001038277us-gaap:EmployeeStockOptionMember2023-01-012023-06-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2024-01-012024-06-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMembersrt:MinimumMember2024-01-012024-06-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMembersrt:MaximumMember2024-01-012024-06-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0001038277inis:The2013PromissoryNoteMemberinis:FormerChairmanOfTheBoardMember2013-12-31 0001038277inis:The2013PromissoryNoteMemberinis:FormerChairmanOfTheBoardMember2024-06-30 0001038277inis:The2018PromissoryNoteMemberinis:ChiefExecutiveOfficerAndChairmanOfTheBoardMember2018-04-30 0001038277inis:The2018PromissoryNoteMemberinis:ChiefExecutiveOfficerAndChairmanOfTheBoardMember2024-06-30 0001038277inis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2020-02-28 0001038277inis:ClassOWarrantsMemberinis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2020-02-28 0001038277inis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2020-02-282020-02-28 0001038277inis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2024-06-30 0001038277inis:PromissoryAgreementWithAMICIMember2023-06-30 0001038277inis:PromissoryAgreementWithAMICIMember2023-06-012023-06-30 utr:M 0001038277inis:PromissoryAgreementWithAMICIMember2024-06-30 0001038277inis:ContractWithTheDoeForTheIrradiationOfCobaltTargetsMember2014-10-022014-10-02 0001038277inis:ContractWithTheDoeForTheIrradiationOfCobaltTargetsMember2014-10-02 0001038277inis:LandInLeaCountyNewMexicoMember2011-08-312011-08-31 0001038277us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2024-02-08 0001038277inis:TheranosticsProductsMembercountry:US2024-04-012024-06-30 0001038277inis:TheranosticsProductsMemberus-gaap:NonUsMember2024-04-012024-06-30 0001038277inis:TheranosticsProductsMember2024-04-012024-06-30 0001038277inis:TheranosticsProductsMembercountry:US2023-04-012023-06-30 0001038277inis:TheranosticsProductsMemberus-gaap:NonUsMember2023-04-012023-06-30 0001038277inis:TheranosticsProductsMember2023-04-012023-06-30 0001038277inis:CobaltProductsMembercountry:US2024-04-012024-06-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2024-04-012024-06-30 0001038277inis:CobaltProductsMember2024-04-012024-06-30 0001038277inis:CobaltProductsMembercountry:US2023-04-012023-06-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2023-04-012023-06-30 0001038277inis:CobaltProductsMember2023-04-012023-06-30 0001038277inis:NuclearMedicineProductsMembercountry:US2024-04-012024-06-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2024-04-012024-06-30 0001038277inis:NuclearMedicineProductsMember2024-04-012024-06-30 0001038277inis:NuclearMedicineProductsMembercountry:US2023-04-012023-06-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2023-04-012023-06-30 0001038277inis:NuclearMedicineProductsMember2023-04-012023-06-30 0001038277inis:MedicalDeviceProductsMembercountry:US2024-04-012024-06-30 0001038277inis:MedicalDeviceProductsMemberus-gaap:NonUsMember2024-04-012024-06-30 0001038277inis:MedicalDeviceProductsMember2024-04-012024-06-30 0001038277inis:MedicalDeviceProductsMembercountry:US2023-04-012023-06-30 0001038277inis:MedicalDeviceProductsMemberus-gaap:NonUsMember2023-04-012023-06-30 0001038277inis:MedicalDeviceProductsMember2023-04-012023-06-30 0001038277inis:FluorineProductsMembercountry:US2024-04-012024-06-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2024-04-012024-06-30 0001038277inis:FluorineProductsMember2024-04-012024-06-30 0001038277inis:FluorineProductsMembercountry:US2023-04-012023-06-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2023-04-012023-06-30 0001038277inis:FluorineProductsMember2023-04-012023-06-30 0001038277country:US2024-04-012024-06-30 0001038277us-gaap:NonUsMember2024-04-012024-06-30 0001038277country:US2023-04-012023-06-30 0001038277us-gaap:NonUsMember2023-04-012023-06-30 0001038277inis:RadiochemicalProductsMembercountry:US2024-01-012024-06-30 0001038277inis:RadiochemicalProductsMemberus-gaap:NonUsMember2024-01-012024-06-30 0001038277inis:RadiochemicalProductsMember2024-01-012024-06-30 0001038277inis:RadiochemicalProductsMembercountry:US2023-01-012023-06-30 0001038277inis:RadiochemicalProductsMemberus-gaap:NonUsMember2023-01-012023-06-30 0001038277inis:RadiochemicalProductsMember2023-01-012023-06-30 0001038277inis:CobaltProductsMembercountry:US2024-01-012024-06-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2024-01-012024-06-30 0001038277inis:CobaltProductsMember2024-01-012024-06-30 0001038277inis:CobaltProductsMembercountry:US2023-01-012023-06-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2023-01-012023-06-30 0001038277inis:CobaltProductsMember2023-01-012023-06-30 0001038277inis:NuclearMedicineProductsMembercountry:US2024-01-012024-06-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2024-01-012024-06-30 0001038277inis:NuclearMedicineProductsMember2024-01-012024-06-30 0001038277inis:NuclearMedicineProductsMembercountry:US2023-01-012023-06-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2023-01-012023-06-30 0001038277inis:NuclearMedicineProductsMember2023-01-012023-06-30 0001038277inis:MedicalDeviceProductsMembercountry:US2024-01-012024-06-30 0001038277inis:MedicalDeviceProductsMemberus-gaap:NonUsMember2024-01-012024-06-30 0001038277inis:MedicalDeviceProductsMember2024-01-012024-06-30 0001038277inis:MedicalDeviceProductsMembercountry:US2023-01-012023-06-30 0001038277inis:MedicalDeviceProductsMemberus-gaap:NonUsMember2023-01-012023-06-30 0001038277inis:MedicalDeviceProductsMember2023-01-012023-06-30 0001038277inis:FluorineProductsMembercountry:US2024-01-012024-06-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2024-01-012024-06-30 0001038277inis:FluorineProductsMember2024-01-012024-06-30 0001038277inis:FluorineProductsMembercountry:US2023-01-012023-06-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2023-01-012023-06-30 0001038277inis:FluorineProductsMember2023-01-012023-06-30 0001038277country:US2024-01-012024-06-30 0001038277us-gaap:NonUsMember2024-01-012024-06-30 0001038277country:US2023-01-012023-06-30 0001038277us-gaap:NonUsMember2023-01-012023-06-30 00010382772024-03-31 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2024-04-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2023-04-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2024-01-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2023-01-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2024-04-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2023-04-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2024-01-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2023-01-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2024-04-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2023-04-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2024-01-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2023-01-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2024-04-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2023-04-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2024-01-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2023-01-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2024-04-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2023-04-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2024-01-012024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2023-01-012023-06-30 0001038277us-gaap:OperatingSegmentsMember2024-04-012024-06-30 0001038277us-gaap:OperatingSegmentsMember2023-04-012023-06-30 0001038277us-gaap:OperatingSegmentsMember2024-01-012024-06-30 0001038277us-gaap:OperatingSegmentsMember2023-01-012023-06-30 0001038277us-gaap:MaterialReconcilingItemsMember2024-04-012024-06-30 0001038277us-gaap:MaterialReconcilingItemsMember2023-04-012023-06-30 0001038277us-gaap:MaterialReconcilingItemsMember2024-01-012024-06-30 0001038277us-gaap:MaterialReconcilingItemsMember2023-01-012023-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2023-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2023-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2023-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2023-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2024-06-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2023-12-31 0001038277us-gaap:OperatingSegmentsMember2024-06-30 0001038277us-gaap:OperatingSegmentsMember2023-12-31 0001038277us-gaap:CorporateNonSegmentMember2024-06-30 0001038277us-gaap:CorporateNonSegmentMember2023-12-31 thunderdome:item
 

 

Table of Contents

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _______________

 

Commission file number:

0-22923

 

INTERNATIONAL ISOTOPES INC.

(Exact name of registrant as specified in its charter)

 

Texas

 

74-2763837

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer Identification No.)

 

4137 Commerce Circle

Idaho Falls, Idaho, 83401

(Address of principal executive offices, including zip code)

 

(208) 524-5300

(Registrants telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer

Smaller reporting company

  
 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

 

As of August 12, 2024, the number of shares of common stock, $0.01 par value, outstanding was 523,105,145

 

 

 

 

INTERNATIONAL ISOTOPES INC.

FORM 10-Q

For The Quarter Ended June 30, 2024

 

TABLE OF CONTENTS

 

   

Page No.

PART I  FINANCIAL INFORMATION

 
     

Item 1.

Financial Statements

 
 

Unaudited Condensed Consolidated Balance Sheets at June 30, 2024 and December 31, 2023

3

 

Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023

4

 

Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023

5

 

Unaudited Condensed Consolidated Statement of Stockholders (Deficit) Equity for the Three and Six Months Ended June 30, 2024 and 2023

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

Item 4.

Controls and Procedures

29

     

PART II  OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

29

Item 1A.

Risk Factors

29

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

Item 5. Other Information 29

Item 6.

Exhibits

30

Signatures

31

 

 

 

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

 

  

June 30,

  

December 31,

 
  

2024

  

2023

 

Assets

        

Current assets

        

Cash and cash equivalents

 $2,191,108  $2,688,141 

Accounts receivable

  1,135,987   1,469,298 

Inventories

  699,271   927,111 

Prepaids and other current assets

  309,676   672,934 

Total current assets

  4,336,042   5,757,484 
         

Long-term assets

        

Restricted cash

  1,396,423   880,752 

Property, plant and equipment, net

  2,567,123   2,465,077 

Capitalized lease disposal costs, net

  663,874   688,462 

Financing lease right-of-use asset

  3,606   6,611 

Operating lease right-of-use asset

  2,117,044   2,183,988 

Goodwill

  1,384,255   1,384,255 

Patents and other intangibles, net

  3,456,011   3,538,458 

Total long-term assets

  11,588,336   11,147,603 

Total assets

 $15,924,378  $16,905,087 
         

Liabilities and Stockholders' Equity

        

Current liabilities

        

Accounts payable

 $312,233  $559,597 

Accrued liabilities

  1,304,889   1,482,179 

Unearned revenue

  733,505   932,682 

Current portion of operating lease right-of-use liability

  145,550   140,733 

Current portion of financing lease liability

  1,309   2,832 

Current installments of notes payable

  145,000   155,733 

Current portion of mandatorily redeemable preferred stock

  4,063,000    

Total current liabilities

  6,705,486   3,273,756 
         

Long-term liabilities

        

Accrued long-term liabilities

  56,250   75,000 

Related party notes payable, net of current portion and debt discount

  1,620,000   1,620,000 

Notes payable, net of current portion

  187,100   270,732 

Asset retirement obligation

  1,509,216   1,474,463 

Operating lease right-of-use liability, net of current portion

  2,017,512   2,091,511 

Mandatorily redeemable convertible preferred stock

     4,063,000 

Total long-term liabilities

  5,390,078   9,594,706 

Total liabilities

  12,095,564   12,868,462 
         

Stockholders' equity

        

Common stock, $0.01 par value; 750,000,000 shares authorized; 522,957,618 and 519,787,870 shares issued and outstanding respectively

  5,229,576   5,197,879 

Additional paid in capital

  126,316,593   126,168,605 

Accumulated deficit

  (127,717,355)  (127,329,859)

Total equity

  3,828,814   4,036,625 

Total liabilities and stockholders' equity

 $15,924,378  $16,905,087 

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

 

  

Three months ended June 30,

  

Six months ended June 30,

 
  

2024

  

2023

  

2024

  

2023

 
                 

Sale of product

 $3,169,233  $3,112,165  $6,073,691  $6,201,700 

Cost of product

  1,151,722   1,269,552   2,190,069   2,579,051 

Gross profit

  2,017,511   1,842,613   3,883,622   3,622,649 
                 

Operating costs and expenses:

                

Salaries and contract labor

  961,842   944,179   1,902,345   1,919,361 

General, administrative and consulting

  1,047,063   943,870   2,050,620   1,771,852 

Research and development

  188,730   183,024   376,977   307,468 

Total operating expenses

  2,197,635   2,071,073   4,329,942   3,998,681 
                 

Net operating loss

  (180,124)  (228,460)  (446,320)  (376,032)
                 

Other income (expense):

                

Other income

  (5,344)  37,518   155,376   100,930 

Interest income

  33,531   9,856   66,259   28,942 

Interest expense

  (81,508)  (82,216)  (162,811)  (165,196)

Total other income (expense)

  (53,321)  (34,842)  58,824   (35,324)

Net Loss

 $(233,445) $(263,302) $(387,496) $(411,356)
                 

Net loss per common share - basic:

 $  $  $  $ 

Net loss per common share - diluted:

 $  $  $  $ 
                 

Weighted average common shares outstanding - basic

  522,779,643   517,926,610   521,473,413   516,746,718 

Weighted average common shares outstanding - diluted

  522,779,643   517,926,610   521,473,413   516,746,718 

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

 

  

Six months ended June 30,

 
  

2024

  

2023

 

Cash flows from operating activities

        

Net loss

 $(387,496) $(411,356)

Adjustments to reconcile net loss to net cash provided by operating activities

        

Depreciation and amortization

  200,422   175,398 

Accretion of obligation for lease disposal costs

  34,753   26,199 

Equity based compensation

  84,400   224,846 

Gain on sale of property, plant, and equipment

  (13,492)   

Right-of-use asset amortization

  (2,238)  (2,240)

Changes in operating assets and liabilities:

        

Accounts receivable

  333,311   306,950 

Inventories

  227,840   43,382 

Prepaids and other current assets

  363,258   802,199 

Accounts payable and accrued liabilities

  (352,984)  (121,419)

Unearned revenues

  (199,177)  (43,511)

Net cash provided by operating activities

  288,597   1,000,448 
         

Cash flows from investing activities:

        

Proceeds from sale of property, plant, and equipment

  36,000    

Purchase of property, plant and equipment

  (214,936)  (66,522)

Net cash used in investing activities

  (178,936)  (66,522)
         

Cash flows from financing activities:

        

Proceeds from sale of stock and exercise of options and warrants

  4,865   4,880 

Payments on financing lease

  (1,523)  (4,040)

Principal payments on notes payable

  (94,365)  (18,239)

Net cash used in financing activities

  (91,023)  (17,399)
         

Net increase in cash, cash equivalents, and restricted cash

  18,638   916,527 

Cash, cash equivalents, and restricted cash at beginning of period

  3,568,893   3,215,866 

Cash, cash equivalents, and restricted cash at end of period

 $3,587,531  $4,132,393 
         

Supplemental disclosure of cash flow activities:

        

Cash paid for interest

 $155,681  $157,826 

Cash paid for income taxes

 $  $ 
         

Supplemental disclosure of noncash financing and investing transactions

        

Decrease in accrued interest and increase in equity for conversion of dividends to stock

 $90,420  $90,660 

 

Reconciliation of cash, cash equivalents, and restricted cash as shown in the condensed consolidated statements of cash flows is presented in the table below:                

 

   

June 30,

   

June 30,

 
   

2024

   

2023

 

Cash and cash equivalents

  $ 2,191,108     $ 3,274,125  

Restricted cash included in long-term assets

    1,396,423       858,268  

Total cash, cash equivalents, and restricted cash shown in statement of cash flows

  $ 3,587,531     $ 4,132,393  

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Six Months Ended June 30, 2024

(Unaudited)

 

  

Common stock

             
          

Additional

         
  

Shares

  

Common

  

Paid-in

  

Accumulated

  

Total

 
  

Outstanding

  

Stock

  

Capital

  

Deficit

  

(Deficit) Equity

 

Balance, January 1, 2024

  519,787,870  $5,197,879  $126,168,605  $(127,329,859) $4,036,625 

Shares issued under employee stock purchase plan

  143,098   1,431   3,434      4,865 

Stock in lieu of dividends on convertible preferred C

  1,808,400   18,084   72,336      90,420 

Shares issued for issuance of RSUs

  1,218,250   12,182   (12,182)      

Stock based compensation

        84,400      84,400 

Net (loss) income

           (387,496)  (387,496)

Balance, June 30, 2024

  522,957,618  $5,229,576  $126,316,593  $(127,717,355) $3,828,814 

 

  

Common stock

             
          

Additional

         
  

Shares

  

Common

  

Paid-in

  

Accumulated

  

Total

 
  

Outstanding

  

Stock

  

Capital

  

Deficit

  

(Deficit) Equity

 

Balance, April 1, 2024

  521,889,765  $5,218,898  $126,302,135  $(127,483,910) $4,037,123 

Shares issued under employee stock purchase plan

  99,603   996   2,390      3,386 

Shares issued for issuance of RSUs

  968,250   9,682   (9,682)      

Stock based compensation

        21,750      21,750 

Net (loss) income

           (233,445)  (233,445)

Balance, June 30, 2024

  522,957,618  $5,229,576  $126,316,593  $(127,717,355) $3,828,814 

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Six Months Ended June 30, 2023

(Unaudited)

 

  

Common stock

             
          

Additional

         
  

Shares

  

Common

  

Paid-in

  

Accumulated

  

Total

 
  

Outstanding

  

Stock

  

Capital

  

Deficit

  

(Deficit) Equity

 

Balance, January 1, 2023

  514,889,916  $5,148,899  $125,654,486  $(126,460,843) $4,342,542 

Shares issued under employee stock purchase plan

  191,390   1,914   2,966      4,880 

Stock grant

  343,560   3,436   (3,436)      

Stock in lieu of dividends on convertible preferred C

  2,266,500   22,665   67,995      90,660 

Shares issued for issuance of RSUs

  250,000   2,500   (2,500)      

Stock based compensation

        224,846      224,846 

Net (loss) income

           (411,356)  (411,356)

Balance, June 30, 2023

  517,941,366  $5,179,414  $125,944,357  $(126,872,199) $4,251,572 

 

  

Common stock

             
          

Additional

         
  

Shares

  

Common

  

Paid-in

  

Accumulated

  

Total

 
  

Outstanding

  

Stock

  

Capital

  

Deficit

  

(Deficit) Equity

 

Balance, April 1, 2023

  517,852,831  $5,178,528  $125,878,017  $(126,608,897) $4,447,648 

Shares issued under employee stock purchase plan

  88,535   886   1,372      2,258 

Stock based compensation

        64,968      64,968 

Net (loss) income

           (263,302)  (263,302)

Balance, June 30, 2023

  517,941,366  $5,179,414  $125,944,357  $(126,872,199) $4,251,572 

 

See accompanying notes to the condensed consolidated financial statements

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

June 30, 2024

 

 

(1)       The Company and Basis of Presentation

 

International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of INIS and its wholly-owned subsidiaries, including RadQual, LLC (RadQual) and TI Services, LLC (TI Services). RadQual is a global supplier of molecular imaging quality control and calibration devices, and is based at INIS headquarters in Idaho Falls, Idaho. TI Services is headquartered in Boardman, Ohio and distributes products for nuclear medicine, nuclear cardiology, and Positron Emission Tomography (PET) imaging. INIS, and its wholly-owned subsidiaries are collectively referred to herein as the “Company,” “we,” “our” or “us.”

 

Nature of Operations – The Company manufactures a full range of nuclear medicine calibration and reference standards, generic sodium iodide I-131 drug product, cobalt teletherapy sources, and a varied selection of radiochemicals for medical research, and clinical applications. For 2024, the Company’s business consists of five business segments: Theranostics Products, Cobalt Products, Nuclear Medicine Standards, Medical Device Products, and Fluorine Products. The Company’s headquarters and all manufacturing operations are located in Idaho Falls, Idaho.

 

With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue and, depending upon estimated ship dates, classified under either current or long-term liabilities on the Company’s condensed consolidated balance sheets. These unearned revenues are being recognized as revenue in the periods during which the cobalt shipments take place. All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.

 

Principles of Consolidation – The accompanying unaudited condensed consolidated financial statements are presented in conformity with GAAP and include all operations and balances of INIS and its wholly-owned subsidiaries including RadQual and TI Services. See Note 4 “Investment and Business Consolidation” for additional information. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 29, 2024.

 

Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-06 Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The update simplifies accounting related to convertible debt instruments. The standard is effective for fiscal years beginning after December 15, 2023 including interim periods within those fiscal years. The Company has evaluated and adopted this standard there is no current effect on its financial statements.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements. ASU 2023-07 is effective for the Company in our annual reporting for fiscal 2024 and for interim period reporting beginning in fiscal 2025 on a retrospective basis, with all required disclosures to be made for all prior periods presented in the consolidated financial statements. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements.

 

In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which enhances the disclosures required for income taxes in the Company’s annual consolidated financial statements. Notably, this ASU requires entities to disclose specific categories in the effective tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 is effective for the Company in its annual reporting for fiscal 2025 on a prospective basis. Early adoption and retrospective reporting are permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements.

  

8

  
 

(2)       Current Developments and Liquidity

 

Business Condition – Since inception, the Company has incurred substantial losses. During the six months ended June 30, 2024, the Company reported a net loss of $387,496 and net cash provided by operating activities of $288,597. During the six months ended June 30, 2023, the Company reported net loss of $411,356 and net cash provided by operating activities of  $1,000,448.

 

During the three and six months ended June 30, 2024, the Company continued its focus on its strongest long-standing core business segments which consist of its Theranostics Products (previously called Radiochemical Products), Cobalt Products, and Nuclear Medicine Standards, and in particular, the pursuit of new business opportunities within those segments. Additionally, the Company has begun to focus on the start-up of its Medical Device segment which includes assets purchased from AMICI in 2023 and investing into an EasyFill Automated Iodine Capsule System.

 

The Company holds a Nuclear Regulatory Commission (NRC) construction and operating license for the depleted uranium facility in, as well as the property agreement with, Lea County, New Mexico, where the plant is intended to be constructed. The NRC license for the de-conversion facility is a forty (40) year operating license and is the first commercial license of this type issued in the United States. On February 8, 2024, the Company entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land, ("DUF6 Asset Sale"). The Company expects to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties.

 

The Company expects that cash from operations, equity or debt financing, and its current cash balance will be sufficient to fund operations for the next twelve months. Future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and management of redeemable convertible preferred stock. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

   

9

 
 

(3)       Net Income (Loss) Per Common Share - Basic and Diluted

 

For the three and six months ended June 30, 2024, the Company had 27,862,500 stock options outstanding, 5,250,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C redeemable convertible preferred stock (Series C Preferred Stock), each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

For the three and six months ended June 30, 2023, the Company had 26,012,500 stock options outstanding, 7,000,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

The table below shows the calculation of diluted shares:

 

  

3 Months Ended

  

6 Months Ended

 
  

June 30,

  

June 30,

  

June 30,

  

June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Weighted average common shares outstanding - basic

  522,779,643   517,926,610   521,473,413   516,746,718 
                 

Effects of dilutive shares

                

Stock Options

            

Series C Preferred Stock

            

Weighted average common shares outstanding - diluted

  522,779,643   517,926,610   521,473,413   516,746,718 

 

The table below summarizes common stock equivalents outstanding at June 30, 2024 and June 30, 2023:

 

  

June 30,

 
  

2024

  

2023

 

Stock options

  27,862,500   26,012,500 

Restricted Stock Units

  5,250,000   7,000,000 

Shares of Series C Preferred Stock

  40,630,000   40,630,000 
   73,742,500   73,642,500 

 

10

 
 

(4)       Investment and Business Consolidation

 

The Company owns all of the membership interest of RadQual. TI Services is a 50/50 joint venture between the Company and RadQual, therefore TI Services is also treated as a wholly-owned subsidiary of the Company.

 

In June 2023, the Company executed an agreement to buy medical devices and related assets and intellectual property rights from AMICI, Inc. The Company has been working on startup of manufacturing. These assets and expenses are included in the Medical Device Segment; launch of these products is expected later in 2024.

 

On June 3, 2024, The Company entered into a Strategic Development and Distribution Agreement with Alpha Nuclide Inc for the rights to manufacture and distribute the Company’s Theranostics Products and Nuclear Medicine Products in mainland China as part of a 50/50 joint Venture between the Company and Alpha Nuclides. The parties will begin with the distribution of the Company’s Nuclear medicine Products as part of phase I of the strategic alliance, with further planned milestones for the establishment of a joint venture to register the Company’s Theranostics & Nuclear Medicine Products with the CFDA for local manufacturing and distribution. The parties envision commercializing INIS's radiopharmaceutical Iodine-131, radiochemical API, and theranostics API I-131 for 3rd party therapeutic applications in China. The parties intend to manufacture and distribute the products from Alpha Nuclide's Jiaxing facility, which Alpha Nuclides is responsible for establishing. The parties also intend to enter into a supply agreement for raw material isotopes to be supplied from Alpha Nuclide to the Company to be used in the Company’s manufacturing process at the Company’s Idaho Falls, Idaho facility.

 

 

(5)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the six months ended June 30, 2024 and 2023, the Company issued 143,098 and 191,390 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $4,865 and $4,880, respectively. As of  June 30, 2024, 2,081,446 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At June 30, 2024, there were 17,217,546 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

11

 

Option awards outstanding as of  June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 

Fixed Options

 

Shares

  

Exercise Price

  

Contractual Life

  

Intrinsic Value

 

Outstanding at December 31, 2023

  24,787,500  $0.05   5.4  $17,000 

Granted

  3,075,000   0.04         

Exercised

              

Expired

              

Forfeited

              

Outstanding at June 30, 2024

  27,862,500   0.04   5.5  $ 

Exercisable at June 30, 2024

  20,222,500  $0.05   4.3  $ 

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.03 per share on June 30, 2024, the last trading day of the three months ended  June 30, 2024.

 

As of  June 30, 2024, there was $112,003 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.80 years.

 

Total stock-based compensation expense for the six months ended June 30, 2024 and 2023 was $84,400 and $224,846, respectively.

 

During the six months ended June 30, 2024, the Company granted an aggregate of 2,050,000 qualified stock options to 3 of its employees. These options vest over a three-year or five-year period with the first vesting on the first anniversary of the date of grant and expiration at ten-year anniversary for all grants. The exercise price for these granted options was $0.04 per share. The options issued during the six months ended June 30, 2024 have a fair value of $57,275, as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 4.56% to 4.66%, expected dividend yield rate of 0%, expected volatility of 72.94% to 78.11% and an expected life between 5 and 7 years.

  

Restricted Stock Units outstanding as of  June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

Non-Vested Restricted Stock Units

 

Number of restricted stock units

  

Weighted average grant-date fair value

 

Outstanding at December 31, 2023

  7,000,000  $0.04 

Granted

       

Vested and Exercised

  (1,750,000)  0.04 

Forfeited / Cancelled

       

Outstanding at June 30, 2024

  5,250,000  $0.04 

 

As of  June 30, 2024, there was $107,037 of unrecognized compensation expense related to Restricted Stock Units that will be recognized over a weighted-average period of 1.46 years.

 

12

 

Preferred Stock

 

At June 30, 2024, there were 4,063 shares of the Series C Preferred Stock outstanding with a mandatory redemption date of February 2025 at $1,000 per share in either cash or shares of common stock, at the option of the holder. Holders of the Series C Preferred Stock do not have any voting rights except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock. The Series C Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on February 17th of each year. The Series C Preferred Stock are convertible at the option of the holders at any time into shares of the Company common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. If the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share plus any accrued and unpaid dividends, payable in shares of common stock.

 

During the six months ended June 30, 2024 and 2023, dividends paid to holders of the Series C Preferred Stock totaled $243,030 and $243,780 respectively. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the six months ended June 30, 2024 and 2023, the Company issued an aggregate of 1,808,400 and 2,266,500 shares of common stock, respectively, in lieu of dividend payments in the aggregate of $90,420 and $90,660, respectively, with the remaining dividend payable settled in cash of $152,610 and $153,120, respectively.

  

13

 

 

 

(6)        Debt

 

In December 2013, the Company entered into a promissory note agreement with its then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In December 2019, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In February 2024, the 2013 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest payable on the 2013 Promissory Note was $316,734

 

In April 2018, the Company borrowed $120,000 from its then Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. In June 2018, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2019 with all other provisions remaining unchanged. In February 2019, the 2018 Promissory Note was modified to extend the maturity date to July 31, 2019 with all other provisions remaining unchanged. In July 2019, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2020 with all other provisions remaining unchanged. In December 2019, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2021, the note was also modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In December 2023, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2025, with all remaining terms unchanged. In February 2024, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest on the 2018 Promissory Note totaled $44,570.

 

In December 2019 and February 2020, the Company borrowed an aggregate of $1,000,000 from four of the Company’s major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In connection with the 2019 Promissory Note, the lenders were issued warrants totaling 30,000,000 warrants to purchase shares of the Company’s common stock at $0.045 per share (the Class O Warrants). The fair value of these Class O Warrants issued totaled $446,079 and was recorded as a debt discount and was amortized over the life of the 2019 Promissory Note. The Company calculated a beneficial conversion feature of $315,643 which was accreted to interest expense over the life of the 2019 Promissory Note. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. In February 2024, the 2019 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, the accrued interest on the 2019 Promissory Note totaled $179,131.

 

In June 2023, the Company executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, the Company entered a promissory agreement for $427,100. According to the terms of the agreement, the Company is to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. At June 30, 2024, the balance of this agreement was $332,100.

 

14

 
 

(7)       Commitments and Contingencies

 

Dependence on Third Parties

 

The production of High Specific Activity Cobalt is dependent upon the U.S. Department of Energy (DOE), and its prime operating contractor, which controls the Advanced Test Reactor (ATR) and laboratory operations at the ATR located outside of Idaho Falls, Idaho. In October 2014, the Company signed a ten-year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company will be able to purchase cobalt targets for a fixed price per target with an annual 5% escalation in price. The contract term is October 1, 2014 through September 30, 2024. The Company is currently working on an extension to this contract. Also, the DOE may end the contract if it determines termination is necessary for the national defense, security or environmental safety of the United States.

 

Sales of our most predominant Theranostics products are dependent upon a few key suppliers. An interruption in production by any of these individual suppliers could have an immediate negative impact upon radiochemical sales until material could be purchased from alternate suppliers including obtaining regulatory approval to use material from alternative suppliers if necessary.

 

The Nuclear Medicine Reference and Calibration Standard products sold by the Company are dependent upon certain radioisotopes that are supplied to the Company through agreements with several suppliers. A loss of any of these suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales. In six months ended June 30, 2024, there was a global shortage of Cobalt-57 isotopes, a key isotope for this business segment that resulted in significant lost sales. The Company has added additional suppliers in 2024 and continue to search for additional means to produce and procure certain critical isotopes, including through our Chinese Joint Venture. In July 2024, the Company began receiving Cobalt-57 from our main supplier again. We expect a revenue catch-up for the second half of 2024 and potentially into the first quarter of 2025 as we fulfill all pending orders that have been delayed due to the global shortage.

 

Contingencies

 

Because all the Company’s business segments involve the handling or use of radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has amended this operating license numerous times to increase the amount of material permitted within the Company’s facility. Although this license does not currently restrict the volume of business operations performed or projected to be performed in the upcoming year, additional processing capabilities and license amendments could be implemented that would permit processing of other reactor-produced radioisotopes by the Company. The financial assurance required by the NRC to support this license has been provided for with a surety bond held with North American Specialty Insurance Company which is supported by a restricted money market account held with Merrill Lynch. In the six months ended June 30, 2024 the Company funded an additional $484,000 to this restricted money market account. At  June 30, 2024, the balance of this account was $1,396,423.

 

In August 2011, the Company received land from Lea County, New Mexico, pursuant to a Project Participation Agreement (PPA), whereby the land was deeded to the Company for no monetary consideration. In return, the Company committed to construct a uranium de-conversion and Fluorine Extraction Process facility on the land.  In order to retain title to the property, the Company was to begin construction of the de-conversion facility no later than December 31, 2014, and complete Phase I of the project and have hired at least 75 persons to operate the facility no later than December 31, 2015, although commercial operations need not have begun by that date. In 2015, the Company negotiated a modification to the PPA that extended the start of construction date to December 31, 2015, and the hiring milestone to December 31, 2016. Those dates were also not met.

 

On February 8, 2024, the Company entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land, for an aggregate purchase price of approximately $12.5 million, subject to conditions. The Company expects to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. The Company has not recorded the value of this property as an asset and will not do so until such time that material changes to or sufficient progress on the project has been made to meet the Company’s obligations under the agreements for permanent transfer of the title. 

 

15

 
 

(8)      Revenue Recognition

 

Revenue from Product Sales

 

The following tables present the Company’s revenue disaggregated by business segment and geography, based on management’s assessment of available data:

 

  

Three Months Ended June 30, 2024

  

Three Months Ended June 30, 2023

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Theranostics Products

 $2,030,018  $139,113  $2,169,131   68% $1,605,313  $130,730  $1,736,043   56%

Cobalt Products

  588,599   3,600   592,199   19%  395,395   52,863   448,258   14%

Nuclear Medicine Products

  230,914   176,989   407,903   13%  732,524   195,340   927,864   30%

Medical Devices Products

           0%           0%

Fluorine Products

           0%           0%
  $2,849,531  $319,702  $3,169,233   100% $2,733,232  $378,933  $3,112,165   100%

 

  

Six Months Ended June 30, 2024

  

Six Months Ended June 30, 2023

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $3,650,544  $423,669  $4,074,213   67% $3,230,429  $268,010  $3,498,439   56%

Cobalt Products

  803,967   22,200   826,167   14%  537,553   69,013   606,566   10%

Nuclear Medicine Products

  766,343   406,968   1,173,311   19%  1,604,112   492,583   2,096,695   34%

Medical Devices Products

           0%           0%

Fluorine Products

           0%           0%
  $5,220,854  $852,837  $6,073,691   100% $5,372,094  $829,606  $6,201,700   100%

 

The Company’s revenue consists primarily of distribution of theranostics including sodium iodide I-131 drug product, calibration and reference standards manufactured for use in the nuclear medicine industry, and cobalt source manufacturing. With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts where shipment has not taken place have been recorded as unearned revenue on the Company’s condensed consolidated balance sheets and classified under current or long-term liabilities, depending upon estimated ship dates. For the six months ended June 30, 2024, the Company reported current unearned revenue of $733,505. For the period ended December 31, 2023, the Company reported current unearned revenue of $932,682. These unearned revenues will be recognized as revenue in the periods during which the cobalt shipments take place.

 

Contract Balances

 

The Company records a receivable when it has an unconditional right to receive consideration after the performance obligations are satisfied.  As of  June 30, 2024, and December 31, 2023, accounts receivable totaled $1,135,987 and $1,469,298, respectively.  For the six months ended June 30, 2024, the Company did not incur material impairment losses with respect to its receivables.

 

 

(9)      Leases

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

16

 
  

Six Months Ended June 30,

 
  

2024

  

2023

 

Operating lease costs

 $143,554  $150,732 

Short-term operating lease costs

  4,658   3,600 

Financing lease expense:

        

Amortization of right-of-use assets

  1,523   4,550 

Interest on lease liabilities

  74   270 

Total financing lease expense

  1,597   4,820 

Total lease expense

 $149,809  $159,152 
         

Right-of-use assets obtained in exchange for new operating lease liabilities

 $  $ 

Right-of-use assets obtained in exchange for new financing lease liabilities

 $  $ 
         

Weighted-average remaining lease term (years) - operating leases

  10.6   11.6 

Weighted-average remaining lease term (years) - financing leases

  0.4   1.4 

Weighted-average discount rate - operating leases

  6.75%  6.75%

Weighted-average discount rate - financing leases

  6.75%  6.75%

 

The future minimum payments under these operating lease agreements are as follows:

 

  

Operating Leases

  

Financing Leases

 

2024 (excluding the six-months ended June 30, 2024)

 $143,554  $1,331 

2025

  287,108    

2026

  287,108    

2027

  287,108    

2028

  287,108    

Thereafter

  1,738,084    

Total minimum lease obligations

  3,030,070   1,331 

Less-amounts representing interest

  (867,008)  (22)

Present value of minimum lease obligations

  2,163,062   1,309 

Current maturities

  (145,550)  (1,309)

Lease obligations, net of current maturities

 $2,017,512  $ 

 

17

 
 

(10)        Segment Information

 

In 2024, the Company has five reportable segments which include: Theranostics Products, Cobalt Products, Nuclear Medicine Standards, Medical Device Products, and Fluorine Products.

 

Information regarding the operations and assets of these reportable business segments is contained in the following table:

 

  

Three months ended June 30,

  

Six months ended June 30,

 

Sale of Product

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $2,169,131  $1,736,043  $4,074,213  $3,498,439 

Cobalt Products

  592,199   448,258   826,167   606,566 

Nuclear Medicine Standards

  407,903   927,864   1,173,311   2,096,695 

Medical Device Products

            

Fluorine Products

            

Total Segments

  3,169,233   3,112,165   6,073,691   6,201,700 

Corporate revenue

            

Total Consolidated

 $3,169,233  $3,112,165  $6,073,691  $6,201,700 

 

  

Three months ended June 30,

  

Six months ended June 30,

 

Depreciation and Amortization

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $5,697  $6,665  $14,743  $13,824 

Cobalt Products

  23,527   13,142   27,414   25,976 

Nuclear Medicine Standards

  32,866   28,900   61,419   58,109 

Medical Device Products

            

Fluorine Products

  26,095   28,970   57,940   57,940 

Total Segments

  88,185   77,677   161,516   155,849 

Corporate depreciation and amortization

  10,790   10,453   38,906   19,549 

Total Consolidated

 $98,975  $88,130  $200,422  $175,398 

  

  

Three months ended June 30,

  

Six months ended June 30,

 

Segment Income (Loss)

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $1,171,390  $717,455  $2,184,854  $1,484,567 

Cobalt Products

  99,324   53,640   32,999   27,395 

Nuclear Medicine Standards

  (377,758)  9,728   (368,262)  138,513 

Medical Device Products

  (83,839)     (112,350)   

Fluorine Products

  (26,095)  (21,895)  (4,846)  (51,134)

Total Segments

  783,022   758,928   1,732,395   1,599,341 

Corporate loss

  (1,016,467)  (1,022,230)  (2,119,891)  (2,010,697)

Net Income

 $(233,445) $(263,302) $(387,496) $(411,356)

  

  

Three months ended June 30,

  

Six months ended June 30,

 

Expenditures for Segment Assets

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $  $  $93,924  $ 

Cobalt Products

  39,799   6,165   39,799   6,165 

Nuclear Medicine Standards

        49,038   3,130 

Medical Device Products

            

Fluorine Products

            

Total Segments

  39,799   6,165   182,761   9,295 

Corporate purchases

  4,216   8,155   32,175   57,227 

Total Consolidated

 $44,015  $14,320  $214,936  $66,522 

 

  

June 30,

  

December 31,

 

Segment Assets

 

2024

  

2023

 

Theranostics Products

 $929,131  $849,351 

Cobalt Products

  265,543   274,513 

Nuclear Medicine Standards

  2,418,002   2,986,458 

Medical Device Products

  552,100   552,100 

Fluorine Products

  4,927,928   4,980,118 

Total Segments

  9,092,704   9,642,540 

Corporate assets

  6,831,674   7,262,547 

Total Consolidated

 $15,924,378  $16,905,087 

 

18

 
 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10-Q (the Quarterly Report) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this Quarterly Report are forward-looking statements. Words such as anticipates, believes, should, expects, future, intends and similar expressions identify forward-looking statements. Forward-looking statements reflect managements current expectations, plans or projections, and are inherently uncertain. Actual results could differ materially from management's expectations, plans or projections. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report. Certain risks and uncertainties that could cause our actual results to differ significantly from managements expectations are described in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission (SEC) on March 29, 2024 and in the other reports we file with the SEC. These factors describe some but not all of the factors that could cause actual results to differ significantly from managements expectations. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are urged, however, to review the risks and other factors set forth in the reports that we file from time to time with the SEC.

 

BUSINESS OVERVIEW

 

International Isotopes Inc., its wholly-owned subsidiaries (including RadQual, LLC, TI Services, LLC, RadVent, LLC, and Radnostix, LLC) (collectively, the "Company", "we", "our", or "us") manufacture a full range of nuclear medicine calibration and reference standards, manufacture a range of cobalt products, and distribute sodium iodide I-131 as a generic drug. We own 100% interest of RadQual, LLC (RadQual), a global supplier of molecular imaging quality control and calibration devices. As TI Services, LLC is a 50/50 joint venture between the Company and RadQual, TI Services, LLC is also a wholly-owned subsidiary of the Company.

 

Our business consists of the following five business segments:

 

Theranostics Products. Our Theranostics Products segment (formerly called Radiochemical Products) includes production and distribution of our FDA approved generic sodium iodide I-131 drug product for the treatment of hyperthyroidism and carcinoma of the thyroid. This segment also includes distribution of certain other theranostic APIs, radiochemical products, and contract manufacturing of radiopharmaceutical products for our customers. Additionally, this segment includes the Theranostics Products segment of our Radnostix China Joint Venture.

 

Cobalt Products. Our Cobalt Products segment includes the production of bulk cobalt (cobalt-60), fabrication of cobalt capsules for radiation therapy and various industrial applications, and recycling of expended cobalt sources. We are the only company in the U.S. that can provide all these unique services. There has been a significant increase in regulation by the Nuclear Regulatory Commission (NRC) in recent years that has created a significant barrier to new entrants into this market. The Company has a contract in place with the U.S. Department of Energy (DOE) for the production of high specific activity cobalt in the Advanced Test Reactor (ATR) in Idaho. This agreement will be in effect until October 2024.

 

Nuclear Medicine Standards. Our Nuclear Medicine Standards segment consists of the manufacture of sources and standards, including those associated with Single Photon Emission Computed Tomography (SPECT) and Positron Emission Tomography (PET) imaging. These sources are used for indication of patient positioning for SPECT imaging, SPECT camera operational testing, and calibration of dose measurement equipment. Revenue from nuclear medicine products includes consolidated sales from TI Services, LLC (TI Services), a 50/50 joint venture that we formed with RadQual in December 2010 to distribute our products, as well as sales from RadQual. Our nuclear medicine standards products include a host of specially designed items used in the nuclear medicine industry. In addition to the manufacture of these products, we have developed a complete line of specialty packaging for the safe transport and handling of these products as well as manufacturing of industrial calibration & reference sources made by the Company, distribution of 3rd Party industrial calibration & reference sources, and the sale of bulk radioisotopes.

  

  

Medical Devices. A new reportable business segment starting in 2024. While we have not yet commercialized any medical devices, we have invested in this segment throughout 2023 and 2024 and anticipate additional investments for the remainder of 2024 with commercialization of products starting later in 2024. In June 2023, we acquired several medical devices with related assets and intellectual property rights from AMICI, Inc. We have been working on start-up of manufacturing of the Swirler® and Tru-Fit™ Mouthpiece assets under the branding of RadVent. Additionally, we also have investments in a joint venture arrangement for the startup of our EasyFill Automated Iodine Capsule System. We also plan to commercialize 3rd party medical devices and accessories related to the radiopharmaceutical and theranostics spaces and provide engineering, installation, and preventative maintenance and services related to those medical devices.

 

Fluorine Products. We established the Fluorine Products segment in 2004 in conjunction with the development and operation of the proposed depleted uranium de-conversion facility in Lea County, New Mexico. Near the end of 2013, due to changes in the nuclear industry, we placed further engineering work for this project on hold. On February 8, 2024, we entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, for an aggregate purchase price of approximately $12.5 million, subject to conditions. We expect to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties.

 

 

RESULTS OF OPERATIONS

 

Three Months Ended June 30, 2024, Compared to Three Months Ended June 30, 2023

 

Revenue for the three months ended June 30, 2024 was $3,169,233 as compared to $3,112,165 for the same period in 2023, an overall increase of $57,068, or approximately 2%. This increase in revenue was the result of increased revenues in our Theranostics Products and Cobalt Products partially offset by decreased revenue in our Nuclear Medicine Standards segment due to a global shortage of Cobalt-57 isotope during the period, as discussed in more detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the three months ended June 30, 2024 and 2023: 

 

   

For the three

   

For the three

                 
   

months ended

   

months ended

                 
   

June 30,

   

June 30,

                 

Sale of Product

 

2024

   

2023

   

$ change

   

% change

 

Theranostics Products

  $ 2,169,131     $ 1,736,043     $ 433,088       25 %

Cobalt Products

    592,199       448,258       143,941       32 %

Nuclear Medicine Standards

    407,903       927,864       (519,961 )     -56 %

Medical Device Products

                      %

Fluorine Products

                      %

Total Consolidated

  $ 3,169,233     $ 3,112,165     $ 57,068       2 %

 

Cost of sales decreased to $1,151,722 for the three months ended June 30, 2024 from $1,269,552 for the same period in 2023. This is a decrease of $117,830, or approximately 9%. The decrease in cost of sales in the three-month comparison was primarily due to the decreased revenues and increased gross profit percentages in our segments, as discussed in detail below. Gross profit for the three months ended June 30, 2024 was $2,017,511, compared to $1,842,613 for the same period in 2023. This represents an increase in gross profit of $174,898, or approximately 9%.

 

The following table presents cost of sales and gross profit data for each of our business segments for the three months ended June 30, 2024 and June 30, 2023:

 

   

For the three

           

For the three

         
   

months ended

   

% of

   

months ended

   

% of

 
   

June 30,

   

Total Sales

   

June 30,

   

Total Sales

 
   

2024

   

2024

   

2023

   

2023

 

Total Sales

  $ 3,169,233             $ 3,112,165          

Cost of Sales

                               

Theranostics Products

  $ 605,192       19 %   $ 597,063       19 %

Cobalt Products

    329,675       10 %     246,398       8 %

Nuclear Medicine Standards

    216,855       7 %     426,091       14 %

Medical Device Products

          %                

Fluorine Products

          %           %

Total Segments

    1,151,722       36 %     1,269,552       41 %
                                 

Gross Profit

  $ 2,017,511             $ 1,842,613          

Gross Profit %

    64 %             59 %        

 

 

Operating expense increased approximately 6% to $2,197,635 for the three months ended June 30, 2024, from $2,071,073 for the same period in 2023. This increase of $126,562 is due to an 2% increase in Salaries and Contract Labor Expenses, a 11% increase in General, Administrative, and Consulting Expenses, and a 3% increase in Research and Development costs. The increase in Salaries and Contract Labor Expenses is primarily due to an increase in the number of employees offset by decreased officer compensation. The increase in General, Administrative, and Consulting Expenses is primarily the result of increased professional expenses that occurred during the three months ended June 30, 2024, as compared to the same period in 2023. We had one-time professional expenses of approximately $150,000 during the three months ended June 30, 2024 related to legal consulting and root cause audits for NRC enforcement and settlement for a violation that occurred in 2022. The increase in Research and Development cost is due to increased expenses related to product development during the three months ended June 30, 2024, as compared to the same period in 2023. Research and Development cost includes approximately $100,000 of legal fees related to one-time licensing and intellectual property costs in the three months ended June 30, 2024.

 

The following table presents a comparison of total operating expense for the three months ended June 30, 2024 and 2023:

 

   

For the three

 

For the three

       
   

months ended

 

months ended

       
   

June 30,

 

June 30,

       

Operating Costs and Expenses:

 

2024

 

2023

 

% change

 

$ change

Salaries and Contract Labor

 

$ 961,842

 

$ 944,179

 

2%

 

$ 17,663

General, Administrative and Consulting

 

1,047,063

 

943,870

 

11%

 

103,193

Research and Development

 

188,730

 

183,024

 

3%

 

5,706

Total operating expenses

 

$ 2,197,635

 

$ 2,071,073

 

6%

 

$ 126,562

 

Other expense was $5,344 for the three months ended June 30, 2024 as compared to other income $37,518 for the same period in 2023. This is a decrease of $42,862, or approximately 114%, was due to an NRC penalty of $45,000 paid in the three months ended June 30, 2024. The penalty was for a violation that occurred in 2022. We have taken extensive internal actions to mitigate the risk of any similar violation and penalty occurring again. This matter has been finalized with the NRC.

 

Interest expense for the three months ended June 30, 2024 was $81,508, compared to $82,216 for the same period in 2023. This is a decrease of $708, or approximately 1%. Interest expense includes dividends accrued on our Series C Preferred Stock. As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the three months ended June 30, 2024 and 2023, we accrued dividends payable of $61,695 in each period, which have been recorded as interest expense. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

Our net loss for the three months ended June 30, 2024, was $233,445 compared to net loss of $263,302 for the same period in 2023. This is a decrease in net loss of $29,857, or approximately an 11% improvement, that is largely the result of increased revenue in our Theranostics Products and Cobalt Products segments and increased gross profit percentages partially offset by the decrease in revenue in our Nuclear Medicine Standards Products segment for the three months ended June 30, 2024, as compared to the same period in 2023.

 

Theranostics Products. Revenue from the sale of theranostics products for the three months ended June 30, 2024 was $2,169,131, compared to $1,736,043 for the same period in 2023. This is an increase of $433,088, or approximately 25% during the three months ended June 30, 2024. The increase is the result of continued increased sales of our generic sodium iodide I-131 drug product. We expect continued sales growth for our Theranostics products going forward, primarily from the sale of our generic sodium iodide I-131 drug product and new sales of theranostic API product

 

Gross profit of theranostics products for the three months ended June 30, 2024 was $1,563,939, compared to $1,138,980 for the same period in 2023, and gross profit percentages were approximately 72% and 66% for the three months ended June 30, 2024 and 2023, respectively. This increased gross profit percentage was the result of better pricing for our raw material isotope and more efficient utilization of this raw material. Cost of sales for theranostics products increased to $605,192 for the three months ended June 30, 2024, as compared to $597,063 for the same period in 2023. This is an increase of $8,129, or approximately 1%, and was the result of the increase to revenue. Operating expense for this segment decreased to $392,549 for the three months ended June 30, 2024, compared to $421,525 for the same period in 2023. This decrease in operating expense of $28,976, or approximately 7%. was primarily the result of decreased labor costs. This segment reported net income of $1,171,390 for the three months ended June 30, 2024, as compared to net income of $717,455 for the same period in 2023. The increase in net income of $453,935 is the result of increases in revenue, increased gross profit percentage, and decreased expenses.

 

 

Cobalt Products. Revenue from the sale of cobalt products for the three months ended June 30, 2024 was $592,199, compared to $448,258 for the same period in 2023. This represents an increase of $143,941, or approximately 32%. The increase was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at various times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

 

Cost of sales for the three months ended  June 30, 2024, was $329,675, as compared to $246,398, for the same period in 2023. Gross profit for cobalt products for the three months ended  June 30, 2024 was  $262,524 compared to  $201,860 for the same period in 2023. This is an  increase of $60,664, or approximately  30%. Operating expense in this segment increased to  $163,200 for the three months ended  June 30, 2024, from  $148,220 for the same period in 2023. This is an  increase of $14,980, or approximately 10%. This  increase in operating expenses for the three months ended  June 30, 2024 is primarily the result of increased waste disposal costs that occurred during the three months ended June 30, 2024 as compared to the same period in  2023. Our net income for cobalt products was  $99,324 for the three months ended  June 30, 2024, as compared to a net income of  $53,640 for the same period in 2023. The increase in net income of $45,684, or approximately 85%, was attributable to the increase in revenue. We expect a strong 2nd
 half of 2024 for Cobalt sales revenue.

 

 

Nuclear Medicine Standards. Revenue from nuclear medicine products for the three months ended June 30, 2024, was $407,903, compared to $927,864 for the same period in 2023. This represents a decrease in revenue of $519,961, or approximately 56%. The decrease is due to a global shortage of Cobalt-57 isotope during the three months ended June 30, 2024, which began in January of 2024. We continue to maintain a growing backlog of orders; in July 2024, our supply of Cobalt-57 was restored, and we began to process these backlogged orders. We expect a revenue catch-up throughout the remainder of 2024 and potentially into the first quarter of 2025 now that our global isotope supply chain has normalized.

 

Cost of sales for our nuclear medicine standards segment for the three months ended June 30, 2024, was $216,855, as compared to $426,091 for the same period in 2023. The decrease in cost of sales in the period-to-period comparison of $209,236, or 49%, was due to decreased revenue during the three-month period ended June 30, 2024, as compared to the same period in 2023. Gross profit for our nuclear medicine standards segment for the three months ended June 30, 2024 was $191,048 compared to $501,773 for the same period in 2023. This is a decrease in gross profit of $310,725, or approximately 62%.

 

Operating expense for this segment for the three months ended June 30, 2024 increased to $568,806, from $492,045 for the same period in 2023. This is an increase of $76,761, or approximately 16%, and is the result of increased waste disposal expense and increased labor costs in the segment within these periods. Net loss for this segment for the three months ended June 30, 2024 was $377,758, compared to a net income of $9,728 for the same period in 2023. This is a decrease in net income of $387,486 and is the result of decreased revenue.

 

Medical Device Products. For the three months ended June 30, 2024 and June 30, 2023, we had no revenue for our Medical Device Products segment.

 

Operating expense for this segment for the three months ended June 30, 2024 was $83,839 with no operating expenses in the same period in 2023. Expenses include costs for labor, professional services, and research and development related to the startup of this new business segment.

 

Fluorine Products. For the three months ended June 30, 2024 and June 30, 2023, we had no revenue for our fluorine products segment.

 

During the three months ended June 30, 2024, we incurred $26,095 of expenses related to maintenance of plans, designs, and other assets for a proposed de-conversion facility, as compared to $21,895 for the same three-month period in 2023. 

 

On February 8, 2024, we entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility. We expect to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. Upon closing of this agreement, the costs of maintenance for the assets in this segment would not continue. With no assets nor operating activities, this business segment would be phased out. 

 

 

Six Months Ended June 30, 2024, Compared to Six Months Ended June 30, 2023

 

Revenue for the six months ended June 30, 2024 was $6,073,691 as compared to $6,201,700 for the same period in 2023, an overall decrease of $128,009, or approximately 2%. This decrease in revenue was the result of decreased revenue in our Nuclear Medicine Standards segment due to a global shortage of Cobalt-57 isotope partially offset by increased revenues in our Theranostics Products and Cobalt Products, as discussed in more detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the six months ended June 30, 2024 and June 30, 2023: 

 

   

For the six

   

For the six

                 
   

months ended

   

months ended

                 
   

June 30,

   

June 30,

                 

Sale of Product

 

2024

   

2023

   

$ change

   

% change

 

Radiochemical Products

  $ 4,074,213     $ 3,498,439     $ 575,774       16 %

Cobalt Products

    826,167       606,566       219,601       36 %

Nuclear Medicine Standards

    1,173,311       2,096,695       (923,384 )     -44 %

Fluorine Products

                      100 %

Total Consolidated

  $ 6,073,691     $ 6,201,700     $ (128,009 )     -2 %

 

Cost of sales decreased to $2,190,069 for the six months ended June 30, 2024 from $2,579,051 for the same period in 2023. This is a decrease of $388,982, or approximately 15%. The decrease in cost of sales in the six-month comparison was primarily due to the increased gross profit percentages in our segments, as discussed in detail below. Gross profit for the six months ended June 30, 2024 was $3,883,622, compared to $3,622,649 for the same period in 2023. This represents an increase in gross profit of $260,973, or approximately 7%.

 

The following table presents cost of sales and gross profit data for each of our business segments for the six months ended :

 

   

For the six

           

For the six

         
   

months ended

   

% of

   

months ended

   

% of

 
   

June 30,

   

Total Sales

   

June 30,

   

Total Sales

 
   

2024

   

2024

   

2023

   

2023

 

Total Sales

  $ 6,073,691             $ 6,201,700          

Cost of Sales

                               

Radiochemical Products

  $ 1,181,602       19 %   $ 1,227,401       20 %

Cobalt Products

    438,711       7 %     337,359       5 %

Nuclear Medicine Standards

    569,756       9 %     1,014,291       16 %

Fluorine Products

          %           %

Total Segments

    2,190,069       36 %     2,579,051       42 %
                                 

Gross Profit

  $ 3,883,622             $ 3,622,649          

Gross Profit %

    64 %             58 %        

  

 

Operating expense increased approximately 8% to $4,329,942 for the six months ended June 30, 2024, from $3,998,681 for the same period in 2023. This increase of $331,261 is due to a 16% increase in General, Administrative, and Consulting Expenses and a 23% increase in Research and Development costs offset by a 1% decrease in Salaries and Contract Labor Expenses. The increase in General, Administrative, and Consulting Expenses is primarily the result of increased professional expenses that occurred during the six months ended June 30, 2024, as compared to the same period in 2023. We had one-time professional expenses of approximately $150,000 during the six months ended June 30, 2024 related to legal consulting and root cause audits for NRC enforcement and settlement for a violation that occurred in 2022. The increase in Research and Development cost is due to increased expenses related to product development during the six months ended June 30, 2024, as compared to the same period in 2023. The increase in Research and Development cost is due to increased expenses related to product development during the six months ended June 30, 2024, as compared to the same period in 2023. Research and Development cost includes approximately $150,000 of legal fees related to one-time licensing and intellectual property expense in the three months ended June 30, 2024. The decrease in Salaries and Contract Labor Expenses is primarily due to decreased officer compensation.

 

The following table presents a comparison of total operating expense for the six months ended June 30, 2024 and June 30, 2023:

 

   

For the six

   

For the six

                 
   

months ended

   

months ended

                 
   

June 30,

   

June 30,

                 

Operating Costs and Expenses:

 

2024

   

2023

   

% change

   

$ change

 

Salaries and Contract Labor

  $ 1,902,345     $ 1,919,361       (1

%)

  $ (17,016 )

General, Administrative and Consulting

    2,050,620       1,771,852       16 %     278,768  

Research and Development

    376,977       307,468       23 %     69,509  

Total operating expenses

  $ 4,329,942     $ 3,998,681       8 %   $ 331,261  

 

Other income was $155,376 for the six months ended June 30, 2024 as compared to $100,930 for the same period in 2023. This is an increase of $54,446, or approximately 54%, was due to an increase in miscellaneous income partially offset by $63,000 of other expense for NRC fines. We have taken extensive internal actions to mitigate the risk of any similar violations and penalties occurring again. These matters have been finalized with the NRC.

 

Interest expense for the six months ended June 30, 2024 was $162,811, compared to $165,196 for the same period in 2023. This is a decrease of $2,385, or approximately 1%. Interest expense includes dividends accrued on our Series C Preferred Stock. As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the six months ended June 30, 2024 and 2023, we accrued dividends payable of $121,140 for the six months ended June 30, 2024 and $122,640 for the same period in 2023, which have been recorded as interest expense. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

Our net loss for the six months ended June 30, 2024, was $387,496 compared to net loss of $411,356 for the same period in 2023. This is a decrease in net loss of $23,860, or approximately 6% improvement, that is largely the result of increased revenue in our Theranostics Products and Cobalt Products segments and increased gross profit percentages partially offset by the decrease in revenue in our Nuclear Medicine Standards Products segment for the six months ended June 30, 2024, as compared to the same period in 2023.

 

Theranostics Products. Revenue from the sale of theranostics products for the six months ended June 30, 2024 was $4,074,213, compared to $3,498,439 for the same period in 2023. This is an increase of $575,774, or approximately 16% during the six months ended June 30, 2024. The increase is the result of continued growth in sales of our generic sodium iodide I-131 drug product. We expect this sales growth to continue for our Theranostics products going forward, primarily from the sale of our generic sodium iodide I-131 drug product and new sales of theranostic API product.

 

Gross profit of theranostics products for the six months ended June 30, 2024 was $2,892,611, compared to $2,271,038 for the same period in 2023, an increase of 27%. Gross profit percentages were approximately 71% and 65% for the six months ended June 30, 2024 and 2023, respectively. Cost of sales for theranostics products decreased to $1,181,602 for the six months ended June 30, 2024, as compared to $1,227,401 for the same period in 2023. The increase in gross profit percentage was primarily the result of increased utilization and decreased pricing for our raw material isotope. Operating expense for this segment decreased to $707,757 for the six months ended June 30, 2024, compared to $786,471 for the same period in 2023. This decrease in operating expense of $78,714, or approximately 10% was primarily due to decrease labor costs. This segment reported net income of $2,184,854 for the six months ended June 30, 2024, as compared to net income of $1,484,567 for the same period in 2023. The increase in net income of $700,287 or 47% is the result of increases in revenue, increased gross profit percentage, and decreased expenses.

 

 

Cobalt Products. Revenue from the sale of cobalt products for the six months ended June 30, 2024 was $826,167, compared to $606,566 for the same period in 2023. This represents an increase of $219,601, or approximately 36%. The increase was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at various times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

Cost of sales for the six months ended June 30, 2024, was $438,711, as compared to $337,359, for the same period in 2023. Gross profit for cobalt products for the six months ended June 30, 2024 was $387,456 compared to $269,207 for the same period in 2023. This is an increase of $118,249 or approximately 44% and is attributable to increased revenue for the six months ended June 30, 2024. Operating expense in this segment increased to $354,457 for the six months ended June 30, 2024, from $241,812 for the same period in 2023. This is an increase of $112,645, or approximately 47%. This increase in operating expenses for the six months ended June 30, 2024 is primarily the result of increased waste disposal costs that occurred during the six months ended June 30, 2024 as compared to the same period in 2023. Our net income for cobalt products was $32,999 for the six months ended June 30, 2024, as compared to a net income of $27,395 for the same period in 2023. The increase in net income of $5,604, or approximately 20%, was attributable increased revenue partially offset by increased operating expenses. 

We expect a strong 2nd half of 2024 for Cobalt sales revenue.

 

 

Nuclear Medicine Standards. Revenue from nuclear medicine products for the six months ended June 30, 2024, was $1,173,311, compared to $2,096,695 for the same period in 2023. This represents a decrease in revenue of $923,384, or approximately 44%. The decrease is due to a global shortage of Cobalt-57 isotope during the six months ended June 30, 2024 beginning in January. We continue to maintain a growing backlog of orders; in July 2024, our supply of Cobalt-57 was restored, and we began to process these backlogged orders. We expect a revenue catch-up throughout the remainder of 2024 and potentially into the first quarter of 2025 now that our global isotope supply chain has normalized.

 

Cost of sales for our nuclear medicine standards segment for the six months ended June 30, 2024, was $569,756, as compared to $1,014,291 for the same period in 2023. The decrease in cost of sales in the period-to-period comparison of $444,535, or 44%, was due to decreased revenue during the six-month period ended June 30, 2024, as compared to the same period in 2023. Gross profit for our nuclear medicine standards segment for the six months ended June 30, 2024 was $603,555 compared to $1,082,404 for the same period in 2023 This is a decrease in gross profit of $478,849, or approximately 44%.

 

Operating expense for this segment for the six months ended June 30, 2024 increased to $971,817, from $943,891 for the same period in 2023. This is an increase of $27,926, or approximately 3%, and is the result of increased waste expense cost and labor costs. Net loss for this segment for the six months ended June 30, 2024 was $368,262, compared to a net income of $138,513 for the same period in 2023. This is a decrease in net income of $506,775, or approximately 366% and is the result of decreased revenue.

 

Medical Device Products. For the six months ended June 30, 2024 and June 30, 2023, we had no revenue for our Medical Device Products segment.

 

Operating expense for this segment for the six months ended June 30, 2024 was $112,350 with no operating expenses in the same period in 2023. Expenses include costs for labor, professional services, and research and development related to the startup of this new business segment.

 

Fluorine Products. For the six months ended June 30, 2024 and June 30, 2023, we had no operating revenue for our fluorine products segment.

 

During the six months ended June 30, 2024, we incurred $54,846 of expenses related to maintenance of plans, designs, and other assets for a proposed de-conversion facility, as compared to $56,134 for the same six-month period in 2023.

During the six months ended June 30, 2024, we received other income of $50,000 for payments related to the DUF6 Asset Sale. As compared to $5,000 of other income for the same six-month period in 2023.

 

On February 8, 2024, we entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility. We expect to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. Upon closing of this agreement, the costs of maintenance for the assets in this segment would not continue. With no assets nor operating activities, this business segment would be phased out. 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

At June 30, 2024, we had cash and cash equivalents of $2,191,108 as compared to $2,688,141 at December 31, 2023. This is a decrease of $497,033 or approximately 18%. For the six months ended June 30, 2024, net cash provided by operating activities was $288,597 and for the six months ended June 30, 2023, net cash provided in operating activities was $1,000,448. The decrease in cash provided by operating activities was a result of a one-time receipt of a tax refund receivable in 2023.

 

This decrease in cash and cash equivalents at period end is mainly due to a $484,000 transfer from cash and cash equivalents to restricted cash to fund an increase to our decommissioning funding plan. Total cash, cash equivalents, and restricted cash increased by $18,638 for the six months ended June 30, 2024.

 

Inventories at June 30, 2024 totaled $699,271, and inventories at December 31, 2023 totaled $927,111. Our inventory consists of work in process material for our Theranostics Products, Cobalt Products, Nuclear Medicine Products, and Medical Device Products segments. The decrease in revenue in the six months ended June 30, 2024 was mostly due to decreased inventory of Cobalt-57 raw material and Cobalt-57 finished goods due to the global shortage of Cobalt-57.

 

Cash used in investing activities was $178,936 for the six months ended June 30, 2024, and cash used in investing activities was $66,522 for the same period in 2023. The cash used in both periods was for the purchase of equipment offset by sales of equipment. 

 

Cash used in financing activities was $91,023 during the six months ended June 30, 2024, and cash used in financing activities for the same period in 2023 was $17,399. During the six months ended June 30, 2024, cash paid for interest was $155,681 and during the same six-month period in 2023, cash paid for interest was $157,826. Additionally, during the six months ended June 30, 2024, we received $4,865 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan, as compared to $4,880 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan in 2023. During the six months ended June 30, 2024, principal payments on notes payable were $94,365, as compared to $18,239 for the same period in 2023.

 

In February 2024, we paid our annual dividend on the Series C Preferred Stock. Dividends payable totaled $243,780 at that time. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. The Company issued 1,808,400 shares of common stock in lieu of a dividend payment of $90,420. The remaining $153,360 of dividend payable was settled with cash.

 

Total increase in cash for the six months ended June 30, 2024, was $18,638 compared to a cash increase of $916,527 for the same period in 2023.

 

We expect that cash from operations, cash raised via equity financing, and our current cash balance will be sufficient to fund operations for the next twelve months. Our future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and preferred stock shareholders. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

 

 

Debt

 

In December 2013, we entered into a promissory note agreement with our then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In June 2014, pursuant to a modification, the maturity date was extended to December 31, 2017. In February 2017, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2020, with all remaining terms unchanged. In December 2019, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In February 2024, the 2013 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest payable on the 2013 Promissory Note was $316,734.

 

In April 2018, we borrowed $120,000 from our Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. Pursuant to an amendment to the 2018 Promissory Note in June 2018, the maturity date was extended to March 31, 2019 with all other provisions remaining unchanged. Pursuant to a second amendment to the 2018 Promissory Note in February 2019, the maturity date was extended to July 31, 2019 with all other provisions remaining unchanged. Pursuant to a third amendment to the 2018 Promissory Note in July 2019, the maturity date was extended to January 31, 2020 with all other provisions remaining unchanged. Pursuant to a fourth amendment to the 2018 Promissory Note in December 2019, the maturity date was extended to December 31, 2021, the note was modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In December 2023, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2025, with all remaining terms unchanged. In February 2024, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest on the 2018 Promissory Note totaled $44,570.

 

In December 2019 and February 2020, we borrowed an aggregate of $1,000,000 from our Chief Executive Officer, Chairman of the Board, former Chairman of the Board, and one of our major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. In February 2024, the 2019 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, the accrued interest on the 2019 Promissory Note totaled $179,131.

 

In June 2023, we executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, we entered a promissory agreement for $427,100. According to the terms of the agreement, we are to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. At June 30, 2024, the balance of this agreement was $332,100.

 

CRITICAL ACCOUNTING POLICIES

 

From time-to-time, management reviews and evaluates certain accounting policies that are considered to be significant in determining our results of operations and financial position.

 

A description of the Company’s critical accounting policies that affect the preparation of the Company’s financial statements is set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 29, 2024.

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), that are designed to ensure that material information relating to us is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness, as of June 30, 2024, of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2024.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

A discussion of legal matters is found in Note 7, “Commitments and Contingencies”, in the accompanying notes to the unaudited condensed consolidated financial statements included in Part I - Item 1. Financial Statements of this Quarterly Report.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes or updates to the risk factors previously disclosed in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2023.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

 

ITEM 5. OTHER INFORMATION

 

During the quarter ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

29

 

ITEM 6. EXHIBITS

 

Exhibit No.

Description

 

3.1

Restated Certificate of Formation, as amended (incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for quarter ended June 30, 2010).

 

3.2

Statement of Designation of the Series C Convertible Redeemable Preferred Stock of International Isotopes Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 24, 2017).

 

3.3

Certificate of Amendment to Statement of Designation of the Series C Convertible Redeemable Preferred Stock International Isotopes Inc., dated February 16, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 22, 2022).

 

3.4

Certificate of Amendment to Statement of Designation of the Series C Convertible Redeemable Preferred Stock International Isotopes Inc., dated December 28, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed December 28, 2022).

   

3.5

Bylaws (incorporated by reference to Exhibit 3.2 of the Company's Registration Statement on Form SB-2 filed on May 1, 1997 (Registration No. 333-26269)).

 

31.1*

Certification by the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

Certification by the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1**

Certification by the Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2**

Certification by the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

 

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).

 


* Filed herewith.

** Furnished herewith.

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 14, 2024

International Isotopes Inc.

   
     
 

By:

/s/ Shahe Bagerdjian

   

Shahe Bagerdjian

   

Chief Executive Officer

     
     
 

By:

/s/ W. Matthew Cox

   

W. Matthew Cox

   

Chief Financial Officer

 

31


Exhibit 31.1

 

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, Shahe Bagerdjian, certify that:

 

1.     I have reviewed this quarterly report on Form 10-Q of International Isotopes Inc.;

 

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.     The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15 (f)) for the registrant and have:

 

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)     Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.     The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2024

 

/s/ Shahe Bagerdjian

Shahe Bagerdjian, Chief Executive Officer

 

 


Exhibit 31.2

 

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, W. Matthew Cox, certify that:

 

1.     I have reviewed this quarterly report on Form 10-Q of International Isotopes Inc.;

 

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.     The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15(f)) for the registrant and have:

 

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)     Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.     The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2024

 

/s/ W. Matthew Cox

W. Matthew Cox, Chief Financial Officer

 

 


Exhibit 32.1

 

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of International Isotopes Inc. and subsidiaries (the “Company”) for the period ended June 30, 2024, as filed with the Securities and Exchange Commission (the “Form 10-Q”), I, Shahe Bagerdjian, Chief Executive Officer of the Company, in my capacity as such, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

 

(1)

The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or 78o(d)); and

 

 

(2)

The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

August 14, 2024

/s/ Shahe Bagerdjian

 

Shahe Bagerdjian

 

Chief Executive Officer

 

 


Exhibit 32.2

 

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of International Isotopes Inc. and subsidiaries (the “Company”) for the period ended June 30, 2024, as filed with the Securities and Exchange Commission (the “Form 10-Q”), I, W. Matthew Cox, Chief Financial Officer of the Company, in my capacity as such, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

 

(1)

The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or 78o(d)); and

 

 

(2)

The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

August 14, 2024

/s/ W. Matthew Cox

 

W. Matthew Cox

 

Chief Financial Officer

 

 
v3.24.2.u1
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2024
Aug. 12, 2024
Document Information [Line Items]    
Entity Central Index Key 0001038277  
Entity Registrant Name INTERNATIONAL ISOTOPES INC  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 0-22923  
Entity Incorporation, State or Country Code TX  
Entity Tax Identification Number 74-2763837  
Entity Address, Address Line One 4137 Commerce Circle  
Entity Address, City or Town Idaho Falls  
Entity Address, State or Province ID  
Entity Address, Postal Zip Code 83401  
City Area Code 208  
Local Phone Number 524-5300  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   523,105,145
v3.24.2.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 2,191,108 $ 2,688,141
Accounts receivable 1,135,987 1,469,298
Inventories 699,271 927,111
Prepaids and other current assets 309,676 672,934
Total current assets 4,336,042 5,757,484
Long-term assets    
Restricted cash 1,396,423 880,752
Property, plant and equipment, net 2,567,123 2,465,077
Capitalized lease disposal costs, net 663,874 688,462
Financing lease right-of-use asset 3,606 6,611
Operating lease right-of-use asset 2,117,044 2,183,988
Goodwill 1,384,255 1,384,255
Patents and other intangibles, net 3,456,011 3,538,458
Total long-term assets 11,588,336 11,147,603
Total assets 15,924,378 16,905,087
Current liabilities    
Accounts payable 312,233 559,597
Accrued liabilities 1,304,889 1,482,179
Unearned revenue 733,505 932,682
Current portion of operating lease right-of-use liability 145,550 140,733
Current portion of financing lease liability 1,309 2,832
Current portion of mandatorily redeemable preferred stock 4,063,000 0
Total current liabilities 6,705,486 3,273,756
Long-term liabilities    
Accrued long-term liabilities 56,250 75,000
Asset retirement obligation 1,509,216 1,474,463
Operating lease right-of-use liability, net of current portion 2,017,512 2,091,511
Mandatorily redeemable convertible preferred stock 0 4,063,000
Total long-term liabilities 5,390,078 9,594,706
Total liabilities 12,095,564 12,868,462
Stockholders' equity    
Common stock, $0.01 par value; 750,000,000 shares authorized; 522,957,618 and 519,787,870 shares issued and outstanding respectively 5,229,576 5,197,879
Additional paid in capital 126,316,593 126,168,605
Accumulated deficit (127,717,355) (127,329,859)
Total equity 3,828,814 4,036,625
Total liabilities and stockholders' equity 15,924,378 16,905,087
Nonrelated Party [Member]    
Current liabilities    
Current installments of notes payable 145,000 155,733
Long-term liabilities    
Notes payable, net of current portion 187,100 270,732
Related Party [Member]    
Long-term liabilities    
Notes payable, net of current portion $ 1,620,000 $ 1,620,000
v3.24.2.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, authorized (in shares) 750,000,000 750,000,000
Common stock, issued (in shares) 522,957,618 519,787,870
Common stock, outstanding (in shares) 522,957,618 519,787,870
v3.24.2.u1
Unaudited Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Sale of product $ 3,169,233 $ 3,112,165 $ 6,073,691 $ 6,201,700
Cost of product 1,151,722 1,269,552 2,190,069 2,579,051
Gross profit 2,017,511 1,842,613 3,883,622 3,622,649
Operating costs and expenses:        
Salaries and contract labor 961,842 944,179 1,902,345 1,919,361
General, administrative and consulting 1,047,063 943,870 2,050,620 1,771,852
Research and development 188,730 183,024 376,977 307,468
Total operating expenses 2,197,635 2,071,073 4,329,942 3,998,681
Net operating loss (180,124) (228,460) (446,320) (376,032)
Other income (expense):        
Other income (5,344) 37,518 155,376 100,930
Interest income 33,531 9,856 66,259 28,942
Interest expense (81,508) (82,216) (162,811) (165,196)
Total other income (expense) (53,321) (34,842) 58,824 (35,324)
Net Loss $ (233,445) $ (263,302) $ (387,496) $ (411,356)
Net loss per common share - basic: (in dollars per share) $ 0 $ 0 $ 0 $ 0
Net loss per common share - diluted: (in dollars per share) $ 0 $ 0 $ 0 $ 0
Weighted average common shares outstanding - basic (in shares) 522,779,643 517,926,610 521,473,413 516,746,718
Weighted average common shares outstanding - diluted (in shares) 522,779,643 517,926,610 521,473,413 516,746,718
v3.24.2.u1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net loss $ (387,496) $ (411,356)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization 200,422 175,398
Accretion of obligation for lease disposal costs 34,753 26,199
Equity based compensation 84,400 224,846
Gain on sale of property, plant, and equipment (13,492) 0
Right-of-use asset amortization (2,238) (2,240)
Changes in operating assets and liabilities:    
Accounts receivable (333,311) (306,950)
Inventories (227,840) (43,382)
Prepaids and other current assets (363,258) (802,199)
Accounts payable and accrued liabilities (352,984) (121,419)
Unearned revenues (199,177) (43,511)
Net cash provided by operating activities 288,597 1,000,448
Cash flows from investing activities:    
Proceeds from sale of property, plant, and equipment 36,000 0
Purchase of property, plant and equipment (214,936) (66,522)
Net cash used in investing activities (178,936) (66,522)
Cash flows from financing activities:    
Proceeds from sale of stock and exercise of options and warrants 4,865 4,880
Payments on financing lease (1,523) (4,040)
Principal payments on notes payable (94,365) (18,239)
Net cash used in financing activities (91,023) (17,399)
Net increase in cash, cash equivalents, and restricted cash 18,638 916,527
Cash, cash equivalents, and restricted cash at beginning of period 3,568,893 3,215,866
Cash, cash equivalents, and restricted cash at end of period 3,587,531 4,132,393
Supplemental disclosure of cash flow activities:    
Cash paid for interest 155,681 157,826
Cash paid for income taxes 0 0
Supplemental disclosure of noncash financing and investing transactions    
Decrease in accrued interest and increase in equity for conversion of dividends to stock 90,420 90,660
Cash and cash equivalents 2,191,108 3,274,125
Restricted cash included in long-term assets 1,396,423 858,268
Total cash, cash equivalents, and restricted cash shown in statement of cash flows $ 3,587,531 $ 4,132,393
v3.24.2.u1
Condensed Consolidated Statement of Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Total
Balance (in shares) at Dec. 31, 2022 514,889,916        
Balance at Dec. 31, 2022 $ 5,148,899 $ 125,654,486 $ (126,460,843) $ 4,342,542  
Shares issued under employee stock purchase plan (in shares) 191,390        
Shares issued under employee stock purchase plan $ 1,914 2,966 0 4,880  
Stock in lieu of dividends on convertible preferred C (in shares) 2,266,500        
Decrease in accrued interest and increase in equity for conversion of dividends to stock $ 22,665 67,995 0 90,660 $ 90,660
Shares issued for issuance of RSUs (in shares) 250,000        
Shares issued for issuance of RSUs $ 2,500 (2,500) 0 0  
Stock based compensation $ 0 224,846 0 224,846  
Net loss     (411,356) (411,356) (411,356)
Stock grant (in shares) 343,560        
Stock grant $ 3,436 (3,436) 0 0  
Balance (in shares) at Jun. 30, 2023 517,941,366        
Balance at Jun. 30, 2023 $ 5,179,414 125,944,357 (126,872,199) 4,251,572  
Balance (in shares) at Mar. 31, 2023 517,852,831        
Balance at Mar. 31, 2023 $ 5,178,528 125,878,017 (126,608,897) 4,447,648  
Shares issued under employee stock purchase plan (in shares) 88,535        
Shares issued under employee stock purchase plan $ 886 1,372 0 2,258  
Stock based compensation $ 0 64,968 0 64,968  
Net loss     (263,302) (263,302) (263,302)
Balance (in shares) at Jun. 30, 2023 517,941,366        
Balance at Jun. 30, 2023 $ 5,179,414 125,944,357 (126,872,199) 4,251,572  
Balance (in shares) at Dec. 31, 2023 519,787,870        
Balance at Dec. 31, 2023 $ 5,197,879 126,168,605 (127,329,859) 4,036,625 4,036,625
Shares issued under employee stock purchase plan (in shares) 143,098        
Shares issued under employee stock purchase plan $ 1,431 3,434 0 4,865  
Stock in lieu of dividends on convertible preferred C (in shares) 1,808,400        
Decrease in accrued interest and increase in equity for conversion of dividends to stock $ 18,084 72,336 0 90,420 90,420
Shares issued for issuance of RSUs (in shares) 1,218,250        
Shares issued for issuance of RSUs $ 12,182 (12,182) 0 0  
Stock based compensation $ 0 84,400 0 84,400  
Net loss     (387,496) (387,496) (387,496)
Balance (in shares) at Jun. 30, 2024 522,957,618        
Balance at Jun. 30, 2024 $ 5,229,576 126,316,593 (127,717,355) 3,828,814 3,828,814
Balance (in shares) at Mar. 31, 2024 521,889,765        
Balance at Mar. 31, 2024 $ 5,218,898 126,302,135 (127,483,910) 4,037,123  
Shares issued under employee stock purchase plan (in shares) 99,603        
Shares issued under employee stock purchase plan $ 996 2,390 0 3,386  
Shares issued for issuance of RSUs (in shares) 968,250        
Shares issued for issuance of RSUs $ 9,682 (9,682) 0 0  
Stock based compensation $ 0 21,750 0 21,750  
Net loss     (233,445) (233,445) (233,445)
Balance (in shares) at Jun. 30, 2024 522,957,618        
Balance at Jun. 30, 2024 $ 5,229,576 $ 126,316,593 $ (127,717,355) $ 3,828,814 $ 3,828,814
v3.24.2.u1
Note 1 - The Company and Basis of Presentation
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Business Description and Basis of Presentation [Text Block]

(1)       The Company and Basis of Presentation

 

International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of INIS and its wholly-owned subsidiaries, including RadQual, LLC (RadQual) and TI Services, LLC (TI Services). RadQual is a global supplier of molecular imaging quality control and calibration devices, and is based at INIS headquarters in Idaho Falls, Idaho. TI Services is headquartered in Boardman, Ohio and distributes products for nuclear medicine, nuclear cardiology, and Positron Emission Tomography (PET) imaging. INIS, and its wholly-owned subsidiaries are collectively referred to herein as the “Company,” “we,” “our” or “us.”

 

Nature of Operations – The Company manufactures a full range of nuclear medicine calibration and reference standards, generic sodium iodide I-131 drug product, cobalt teletherapy sources, and a varied selection of radiochemicals for medical research, and clinical applications. For 2024, the Company’s business consists of five business segments: Theranostics Products, Cobalt Products, Nuclear Medicine Standards, Medical Device Products, and Fluorine Products. The Company’s headquarters and all manufacturing operations are located in Idaho Falls, Idaho.

 

With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue and, depending upon estimated ship dates, classified under either current or long-term liabilities on the Company’s condensed consolidated balance sheets. These unearned revenues are being recognized as revenue in the periods during which the cobalt shipments take place. All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.

 

Principles of Consolidation – The accompanying unaudited condensed consolidated financial statements are presented in conformity with GAAP and include all operations and balances of INIS and its wholly-owned subsidiaries including RadQual and TI Services. See Note 4 “Investment and Business Consolidation” for additional information. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 29, 2024.

 

Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-06 Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The update simplifies accounting related to convertible debt instruments. The standard is effective for fiscal years beginning after December 15, 2023 including interim periods within those fiscal years. The Company has evaluated and adopted this standard there is no current effect on its financial statements.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements. ASU 2023-07 is effective for the Company in our annual reporting for fiscal 2024 and for interim period reporting beginning in fiscal 2025 on a retrospective basis, with all required disclosures to be made for all prior periods presented in the consolidated financial statements. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements.

 

In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which enhances the disclosures required for income taxes in the Company’s annual consolidated financial statements. Notably, this ASU requires entities to disclose specific categories in the effective tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 is effective for the Company in its annual reporting for fiscal 2025 on a prospective basis. Early adoption and retrospective reporting are permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements.

  

v3.24.2.u1
Note 2 - Current Developments and Liquidity
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Substantial Doubt about Going Concern [Text Block]

(2)       Current Developments and Liquidity

 

Business Condition – Since inception, the Company has incurred substantial losses. During the six months ended June 30, 2024, the Company reported a net loss of $387,496 and net cash provided by operating activities of $288,597. During the six months ended June 30, 2023, the Company reported net loss of $411,356 and net cash provided by operating activities of  $1,000,448.

 

During the three and six months ended June 30, 2024, the Company continued its focus on its strongest long-standing core business segments which consist of its Theranostics Products (previously called Radiochemical Products), Cobalt Products, and Nuclear Medicine Standards, and in particular, the pursuit of new business opportunities within those segments. Additionally, the Company has begun to focus on the start-up of its Medical Device segment which includes assets purchased from AMICI in 2023 and investing into an EasyFill Automated Iodine Capsule System.

 

The Company holds a Nuclear Regulatory Commission (NRC) construction and operating license for the depleted uranium facility in, as well as the property agreement with, Lea County, New Mexico, where the plant is intended to be constructed. The NRC license for the de-conversion facility is a forty (40) year operating license and is the first commercial license of this type issued in the United States. On February 8, 2024, the Company entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land, ("DUF6 Asset Sale"). The Company expects to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties.

 

The Company expects that cash from operations, equity or debt financing, and its current cash balance will be sufficient to fund operations for the next twelve months. Future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and management of redeemable convertible preferred stock. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

   

v3.24.2.u1
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]

(3)       Net Income (Loss) Per Common Share - Basic and Diluted

 

For the three and six months ended June 30, 2024, the Company had 27,862,500 stock options outstanding, 5,250,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C redeemable convertible preferred stock (Series C Preferred Stock), each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

For the three and six months ended June 30, 2023, the Company had 26,012,500 stock options outstanding, 7,000,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

The table below shows the calculation of diluted shares:

 

  

3 Months Ended

  

6 Months Ended

 
  

June 30,

  

June 30,

  

June 30,

  

June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Weighted average common shares outstanding - basic

  522,779,643   517,926,610   521,473,413   516,746,718 
                 

Effects of dilutive shares

                

Stock Options

            

Series C Preferred Stock

            

Weighted average common shares outstanding - diluted

  522,779,643   517,926,610   521,473,413   516,746,718 

 

The table below summarizes common stock equivalents outstanding at June 30, 2024 and June 30, 2023:

 

  

June 30,

 
  

2024

  

2023

 

Stock options

  27,862,500   26,012,500 

Restricted Stock Units

  5,250,000   7,000,000 

Shares of Series C Preferred Stock

  40,630,000   40,630,000 
   73,742,500   73,642,500 

 

v3.24.2.u1
Note 4 - Investment and Business Consolidation
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

(4)       Investment and Business Consolidation

 

The Company owns all of the membership interest of RadQual. TI Services is a 50/50 joint venture between the Company and RadQual, therefore TI Services is also treated as a wholly-owned subsidiary of the Company.

 

In June 2023, the Company executed an agreement to buy medical devices and related assets and intellectual property rights from AMICI, Inc. The Company has been working on startup of manufacturing. These assets and expenses are included in the Medical Device Segment; launch of these products is expected later in 2024.

 

On June 3, 2024, The Company entered into a Strategic Development and Distribution Agreement with Alpha Nuclide Inc for the rights to manufacture and distribute the Company’s Theranostics Products and Nuclear Medicine Products in mainland China as part of a 50/50 joint Venture between the Company and Alpha Nuclides. The parties will begin with the distribution of the Company’s Nuclear medicine Products as part of phase I of the strategic alliance, with further planned milestones for the establishment of a joint venture to register the Company’s Theranostics & Nuclear Medicine Products with the CFDA for local manufacturing and distribution. The parties envision commercializing INIS's radiopharmaceutical Iodine-131, radiochemical API, and theranostics API I-131 for 3rd party therapeutic applications in China. The parties intend to manufacture and distribute the products from Alpha Nuclide's Jiaxing facility, which Alpha Nuclides is responsible for establishing. The parties also intend to enter into a supply agreement for raw material isotopes to be supplied from Alpha Nuclide to the Company to be used in the Company’s manufacturing process at the Company’s Idaho Falls, Idaho facility.

 

v3.24.2.u1
Note 5 - Stockholders' Equity, Options, and Warrants
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Equity [Text Block]

(5)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the six months ended June 30, 2024 and 2023, the Company issued 143,098 and 191,390 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $4,865 and $4,880, respectively. As of  June 30, 2024, 2,081,446 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At June 30, 2024, there were 17,217,546 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

Option awards outstanding as of  June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 

Fixed Options

 

Shares

  

Exercise Price

  

Contractual Life

  

Intrinsic Value

 

Outstanding at December 31, 2023

  24,787,500  $0.05   5.4  $17,000 

Granted

  3,075,000   0.04         

Exercised

              

Expired

              

Forfeited

              

Outstanding at June 30, 2024

  27,862,500   0.04   5.5  $ 

Exercisable at June 30, 2024

  20,222,500  $0.05   4.3  $ 

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.03 per share on June 30, 2024, the last trading day of the three months ended  June 30, 2024.

 

As of  June 30, 2024, there was $112,003 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.80 years.

 

Total stock-based compensation expense for the six months ended June 30, 2024 and 2023 was $84,400 and $224,846, respectively.

 

During the six months ended June 30, 2024, the Company granted an aggregate of 2,050,000 qualified stock options to 3 of its employees. These options vest over a three-year or five-year period with the first vesting on the first anniversary of the date of grant and expiration at ten-year anniversary for all grants. The exercise price for these granted options was $0.04 per share. The options issued during the six months ended June 30, 2024 have a fair value of $57,275, as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 4.56% to 4.66%, expected dividend yield rate of 0%, expected volatility of 72.94% to 78.11% and an expected life between 5 and 7 years.

  

Restricted Stock Units outstanding as of  June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

Non-Vested Restricted Stock Units

 

Number of restricted stock units

  

Weighted average grant-date fair value

 

Outstanding at December 31, 2023

  7,000,000  $0.04 

Granted

       

Vested and Exercised

  (1,750,000)  0.04 

Forfeited / Cancelled

       

Outstanding at June 30, 2024

  5,250,000  $0.04 

 

As of  June 30, 2024, there was $107,037 of unrecognized compensation expense related to Restricted Stock Units that will be recognized over a weighted-average period of 1.46 years.

 

Preferred Stock

 

At June 30, 2024, there were 4,063 shares of the Series C Preferred Stock outstanding with a mandatory redemption date of February 2025 at $1,000 per share in either cash or shares of common stock, at the option of the holder. Holders of the Series C Preferred Stock do not have any voting rights except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock. The Series C Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on February 17th of each year. The Series C Preferred Stock are convertible at the option of the holders at any time into shares of the Company common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. If the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share plus any accrued and unpaid dividends, payable in shares of common stock.

 

During the six months ended June 30, 2024 and 2023, dividends paid to holders of the Series C Preferred Stock totaled $243,030 and $243,780 respectively. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the six months ended June 30, 2024 and 2023, the Company issued an aggregate of 1,808,400 and 2,266,500 shares of common stock, respectively, in lieu of dividend payments in the aggregate of $90,420 and $90,660, respectively, with the remaining dividend payable settled in cash of $152,610 and $153,120, respectively.

  

v3.24.2.u1
Note 6 - Debt
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

(6)        Debt

 

In December 2013, the Company entered into a promissory note agreement with its then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In December 2019, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In February 2024, the 2013 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest payable on the 2013 Promissory Note was $316,734. 

 

In April 2018, the Company borrowed $120,000 from its then Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. In June 2018, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2019 with all other provisions remaining unchanged. In February 2019, the 2018 Promissory Note was modified to extend the maturity date to July 31, 2019 with all other provisions remaining unchanged. In July 2019, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2020 with all other provisions remaining unchanged. In December 2019, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2021, the note was also modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In December 2023, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2025, with all remaining terms unchanged. In February 2024, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest on the 2018 Promissory Note totaled $44,570.

 

In December 2019 and February 2020, the Company borrowed an aggregate of $1,000,000 from four of the Company’s major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In connection with the 2019 Promissory Note, the lenders were issued warrants totaling 30,000,000 warrants to purchase shares of the Company’s common stock at $0.045 per share (the Class O Warrants). The fair value of these Class O Warrants issued totaled $446,079 and was recorded as a debt discount and was amortized over the life of the 2019 Promissory Note. The Company calculated a beneficial conversion feature of $315,643 which was accreted to interest expense over the life of the 2019 Promissory Note. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. In February 2024, the 2019 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, the accrued interest on the 2019 Promissory Note totaled $179,131.

 

In June 2023, the Company executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, the Company entered a promissory agreement for $427,100. According to the terms of the agreement, the Company is to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. At June 30, 2024, the balance of this agreement was $332,100.

 

v3.24.2.u1
Note 7 - Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]

(7)       Commitments and Contingencies

 

Dependence on Third Parties

 

The production of High Specific Activity Cobalt is dependent upon the U.S. Department of Energy (DOE), and its prime operating contractor, which controls the Advanced Test Reactor (ATR) and laboratory operations at the ATR located outside of Idaho Falls, Idaho. In October 2014, the Company signed a ten-year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company will be able to purchase cobalt targets for a fixed price per target with an annual 5% escalation in price. The contract term is October 1, 2014 through September 30, 2024. The Company is currently working on an extension to this contract. Also, the DOE may end the contract if it determines termination is necessary for the national defense, security or environmental safety of the United States.

 

Sales of our most predominant Theranostics products are dependent upon a few key suppliers. An interruption in production by any of these individual suppliers could have an immediate negative impact upon radiochemical sales until material could be purchased from alternate suppliers including obtaining regulatory approval to use material from alternative suppliers if necessary.

 

The Nuclear Medicine Reference and Calibration Standard products sold by the Company are dependent upon certain radioisotopes that are supplied to the Company through agreements with several suppliers. A loss of any of these suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales. In six months ended June 30, 2024, there was a global shortage of Cobalt-57 isotopes, a key isotope for this business segment that resulted in significant lost sales. The Company has added additional suppliers in 2024 and continue to search for additional means to produce and procure certain critical isotopes, including through our Chinese Joint Venture. In July 2024, the Company began receiving Cobalt-57 from our main supplier again. We expect a revenue catch-up for the second half of 2024 and potentially into the first quarter of 2025 as we fulfill all pending orders that have been delayed due to the global shortage.

 

Contingencies

 

Because all the Company’s business segments involve the handling or use of radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has amended this operating license numerous times to increase the amount of material permitted within the Company’s facility. Although this license does not currently restrict the volume of business operations performed or projected to be performed in the upcoming year, additional processing capabilities and license amendments could be implemented that would permit processing of other reactor-produced radioisotopes by the Company. The financial assurance required by the NRC to support this license has been provided for with a surety bond held with North American Specialty Insurance Company which is supported by a restricted money market account held with Merrill Lynch. In the six months ended June 30, 2024 the Company funded an additional $484,000 to this restricted money market account. At  June 30, 2024, the balance of this account was $1,396,423.

 

In August 2011, the Company received land from Lea County, New Mexico, pursuant to a Project Participation Agreement (PPA), whereby the land was deeded to the Company for no monetary consideration. In return, the Company committed to construct a uranium de-conversion and Fluorine Extraction Process facility on the land.  In order to retain title to the property, the Company was to begin construction of the de-conversion facility no later than December 31, 2014, and complete Phase I of the project and have hired at least 75 persons to operate the facility no later than December 31, 2015, although commercial operations need not have begun by that date. In 2015, the Company negotiated a modification to the PPA that extended the start of construction date to December 31, 2015, and the hiring milestone to December 31, 2016. Those dates were also not met.

 

On February 8, 2024, the Company entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land, for an aggregate purchase price of approximately $12.5 million, subject to conditions. The Company expects to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. The Company has not recorded the value of this property as an asset and will not do so until such time that material changes to or sufficient progress on the project has been made to meet the Company’s obligations under the agreements for permanent transfer of the title. 

 

v3.24.2.u1
Note 8 - Revenue Recognition
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

(8)      Revenue Recognition

 

Revenue from Product Sales

 

The following tables present the Company’s revenue disaggregated by business segment and geography, based on management’s assessment of available data:

 

  

Three Months Ended June 30, 2024

  

Three Months Ended June 30, 2023

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Theranostics Products

 $2,030,018  $139,113  $2,169,131   68% $1,605,313  $130,730  $1,736,043   56%

Cobalt Products

  588,599   3,600   592,199   19%  395,395   52,863   448,258   14%

Nuclear Medicine Products

  230,914   176,989   407,903   13%  732,524   195,340   927,864   30%

Medical Devices Products

           0%           0%

Fluorine Products

           0%           0%
  $2,849,531  $319,702  $3,169,233   100% $2,733,232  $378,933  $3,112,165   100%

 

  

Six Months Ended June 30, 2024

  

Six Months Ended June 30, 2023

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $3,650,544  $423,669  $4,074,213   67% $3,230,429  $268,010  $3,498,439   56%

Cobalt Products

  803,967   22,200   826,167   14%  537,553   69,013   606,566   10%

Nuclear Medicine Products

  766,343   406,968   1,173,311   19%  1,604,112   492,583   2,096,695   34%

Medical Devices Products

           0%           0%

Fluorine Products

           0%           0%
  $5,220,854  $852,837  $6,073,691   100% $5,372,094  $829,606  $6,201,700   100%

 

The Company’s revenue consists primarily of distribution of theranostics including sodium iodide I-131 drug product, calibration and reference standards manufactured for use in the nuclear medicine industry, and cobalt source manufacturing. With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts where shipment has not taken place have been recorded as unearned revenue on the Company’s condensed consolidated balance sheets and classified under current or long-term liabilities, depending upon estimated ship dates. For the six months ended June 30, 2024, the Company reported current unearned revenue of $733,505. For the period ended December 31, 2023, the Company reported current unearned revenue of $932,682. These unearned revenues will be recognized as revenue in the periods during which the cobalt shipments take place.

 

Contract Balances

 

The Company records a receivable when it has an unconditional right to receive consideration after the performance obligations are satisfied.  As of  June 30, 2024, and December 31, 2023, accounts receivable totaled $1,135,987 and $1,469,298, respectively.  For the six months ended June 30, 2024, the Company did not incur material impairment losses with respect to its receivables.

 

v3.24.2.u1
Note 9 - Leases
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Lessee, Operating Leases and Finance Leases [Text Block]

(9)      Leases

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

  

Six Months Ended June 30,

 
  

2024

  

2023

 

Operating lease costs

 $143,554  $150,732 

Short-term operating lease costs

  4,658   3,600 

Financing lease expense:

        

Amortization of right-of-use assets

  1,523   4,550 

Interest on lease liabilities

  74   270 

Total financing lease expense

  1,597   4,820 

Total lease expense

 $149,809  $159,152 
         

Right-of-use assets obtained in exchange for new operating lease liabilities

 $  $ 

Right-of-use assets obtained in exchange for new financing lease liabilities

 $  $ 
         

Weighted-average remaining lease term (years) - operating leases

  10.6   11.6 

Weighted-average remaining lease term (years) - financing leases

  0.4   1.4 

Weighted-average discount rate - operating leases

  6.75%  6.75%

Weighted-average discount rate - financing leases

  6.75%  6.75%

 

The future minimum payments under these operating lease agreements are as follows:

 

  

Operating Leases

  

Financing Leases

 

2024 (excluding the six-months ended June 30, 2024)

 $143,554  $1,331 

2025

  287,108    

2026

  287,108    

2027

  287,108    

2028

  287,108    

Thereafter

  1,738,084    

Total minimum lease obligations

  3,030,070   1,331 

Less-amounts representing interest

  (867,008)  (22)

Present value of minimum lease obligations

  2,163,062   1,309 

Current maturities

  (145,550)  (1,309)

Lease obligations, net of current maturities

 $2,017,512  $ 

 

v3.24.2.u1
Note 10 - Segment Information
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

(10)        Segment Information

 

In 2024, the Company has five reportable segments which include: Theranostics Products, Cobalt Products, Nuclear Medicine Standards, Medical Device Products, and Fluorine Products.

 

Information regarding the operations and assets of these reportable business segments is contained in the following table:

 

  

Three months ended June 30,

  

Six months ended June 30,

 

Sale of Product

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $2,169,131  $1,736,043  $4,074,213  $3,498,439 

Cobalt Products

  592,199   448,258   826,167   606,566 

Nuclear Medicine Standards

  407,903   927,864   1,173,311   2,096,695 

Medical Device Products

            

Fluorine Products

            

Total Segments

  3,169,233   3,112,165   6,073,691   6,201,700 

Corporate revenue

            

Total Consolidated

 $3,169,233  $3,112,165  $6,073,691  $6,201,700 

 

  

Three months ended June 30,

  

Six months ended June 30,

 

Depreciation and Amortization

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $5,697  $6,665  $14,743  $13,824 

Cobalt Products

  23,527   13,142   27,414   25,976 

Nuclear Medicine Standards

  32,866   28,900   61,419   58,109 

Medical Device Products

            

Fluorine Products

  26,095   28,970   57,940   57,940 

Total Segments

  88,185   77,677   161,516   155,849 

Corporate depreciation and amortization

  10,790   10,453   38,906   19,549 

Total Consolidated

 $98,975  $88,130  $200,422  $175,398 

  

  

Three months ended June 30,

  

Six months ended June 30,

 

Segment Income (Loss)

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $1,171,390  $717,455  $2,184,854  $1,484,567 

Cobalt Products

  99,324   53,640   32,999   27,395 

Nuclear Medicine Standards

  (377,758)  9,728   (368,262)  138,513 

Medical Device Products

  (83,839)     (112,350)   

Fluorine Products

  (26,095)  (21,895)  (4,846)  (51,134)

Total Segments

  783,022   758,928   1,732,395   1,599,341 

Corporate loss

  (1,016,467)  (1,022,230)  (2,119,891)  (2,010,697)

Net Income

 $(233,445) $(263,302) $(387,496) $(411,356)

  

  

Three months ended June 30,

  

Six months ended June 30,

 

Expenditures for Segment Assets

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $  $  $93,924  $ 

Cobalt Products

  39,799   6,165   39,799   6,165 

Nuclear Medicine Standards

        49,038   3,130 

Medical Device Products

            

Fluorine Products

            

Total Segments

  39,799   6,165   182,761   9,295 

Corporate purchases

  4,216   8,155   32,175   57,227 

Total Consolidated

 $44,015  $14,320  $214,936  $66,522 

 

  

June 30,

  

December 31,

 

Segment Assets

 

2024

  

2023

 

Theranostics Products

 $929,131  $849,351 

Cobalt Products

  265,543   274,513 

Nuclear Medicine Standards

  2,418,002   2,986,458 

Medical Device Products

  552,100   552,100 

Fluorine Products

  4,927,928   4,980,118 

Total Segments

  9,092,704   9,642,540 

Corporate assets

  6,831,674   7,262,547 

Total Consolidated

 $15,924,378  $16,905,087 

 

v3.24.2.u1
Insider Trading Arrangements
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Insider Trading Arr Line Items    
Material Terms of Trading Arrangement [Text Block]  

ITEM 5. OTHER INFORMATION

 

During the quarter ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

Rule 10b5-1 Arrangement Adopted [Flag] false  
Non-Rule 10b5-1 Arrangement Adopted [Flag] false  
Rule 10b5-1 Arrangement Terminated [Flag] false  
Non-Rule 10b5-1 Arrangement Terminated [Flag] false  
v3.24.2.u1
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Weighted Average Number of Shares [Table Text Block]
  

3 Months Ended

  

6 Months Ended

 
  

June 30,

  

June 30,

  

June 30,

  

June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Weighted average common shares outstanding - basic

  522,779,643   517,926,610   521,473,413   516,746,718 
                 

Effects of dilutive shares

                

Stock Options

            

Series C Preferred Stock

            

Weighted average common shares outstanding - diluted

  522,779,643   517,926,610   521,473,413   516,746,718 
Schedule of Stock by Class [Table Text Block]
  

June 30,

 
  

2024

  

2023

 

Stock options

  27,862,500   26,012,500 

Restricted Stock Units

  5,250,000   7,000,000 

Shares of Series C Preferred Stock

  40,630,000   40,630,000 
   73,742,500   73,642,500 
v3.24.2.u1
Note 5 - Stockholders' Equity, Options, and Warrants (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 

Fixed Options

 

Shares

  

Exercise Price

  

Contractual Life

  

Intrinsic Value

 

Outstanding at December 31, 2023

  24,787,500  $0.05   5.4  $17,000 

Granted

  3,075,000   0.04         

Exercised

              

Expired

              

Forfeited

              

Outstanding at June 30, 2024

  27,862,500   0.04   5.5  $ 

Exercisable at June 30, 2024

  20,222,500  $0.05   4.3  $ 
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]

Non-Vested Restricted Stock Units

 

Number of restricted stock units

  

Weighted average grant-date fair value

 

Outstanding at December 31, 2023

  7,000,000  $0.04 

Granted

       

Vested and Exercised

  (1,750,000)  0.04 

Forfeited / Cancelled

       

Outstanding at June 30, 2024

  5,250,000  $0.04 
v3.24.2.u1
Note 8 - Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Disaggregation of Revenue [Table Text Block]
  

Three Months Ended June 30, 2024

  

Three Months Ended June 30, 2023

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Theranostics Products

 $2,030,018  $139,113  $2,169,131   68% $1,605,313  $130,730  $1,736,043   56%

Cobalt Products

  588,599   3,600   592,199   19%  395,395   52,863   448,258   14%

Nuclear Medicine Products

  230,914   176,989   407,903   13%  732,524   195,340   927,864   30%

Medical Devices Products

           0%           0%

Fluorine Products

           0%           0%
  $2,849,531  $319,702  $3,169,233   100% $2,733,232  $378,933  $3,112,165   100%
  

Six Months Ended June 30, 2024

  

Six Months Ended June 30, 2023

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $3,650,544  $423,669  $4,074,213   67% $3,230,429  $268,010  $3,498,439   56%

Cobalt Products

  803,967   22,200   826,167   14%  537,553   69,013   606,566   10%

Nuclear Medicine Products

  766,343   406,968   1,173,311   19%  1,604,112   492,583   2,096,695   34%

Medical Devices Products

           0%           0%

Fluorine Products

           0%           0%
  $5,220,854  $852,837  $6,073,691   100% $5,372,094  $829,606  $6,201,700   100%
v3.24.2.u1
Note 9 - Leases (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Lease, Cost [Table Text Block]
  

Six Months Ended June 30,

 
  

2024

  

2023

 

Operating lease costs

 $143,554  $150,732 

Short-term operating lease costs

  4,658   3,600 

Financing lease expense:

        

Amortization of right-of-use assets

  1,523   4,550 

Interest on lease liabilities

  74   270 

Total financing lease expense

  1,597   4,820 

Total lease expense

 $149,809  $159,152 
         

Right-of-use assets obtained in exchange for new operating lease liabilities

 $  $ 

Right-of-use assets obtained in exchange for new financing lease liabilities

 $  $ 
         

Weighted-average remaining lease term (years) - operating leases

  10.6   11.6 

Weighted-average remaining lease term (years) - financing leases

  0.4   1.4 

Weighted-average discount rate - operating leases

  6.75%  6.75%

Weighted-average discount rate - financing leases

  6.75%  6.75%
Lessee, Liability, to be Paid, Maturity [ Table Text Block]
  

Operating Leases

  

Financing Leases

 

2024 (excluding the six-months ended June 30, 2024)

 $143,554  $1,331 

2025

  287,108    

2026

  287,108    

2027

  287,108    

2028

  287,108    

Thereafter

  1,738,084    

Total minimum lease obligations

  3,030,070   1,331 

Less-amounts representing interest

  (867,008)  (22)

Present value of minimum lease obligations

  2,163,062   1,309 

Current maturities

  (145,550)  (1,309)

Lease obligations, net of current maturities

 $2,017,512  $ 
v3.24.2.u1
Note 10 - Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three months ended June 30,

  

Six months ended June 30,

 

Sale of Product

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $2,169,131  $1,736,043  $4,074,213  $3,498,439 

Cobalt Products

  592,199   448,258   826,167   606,566 

Nuclear Medicine Standards

  407,903   927,864   1,173,311   2,096,695 

Medical Device Products

            

Fluorine Products

            

Total Segments

  3,169,233   3,112,165   6,073,691   6,201,700 

Corporate revenue

            

Total Consolidated

 $3,169,233  $3,112,165  $6,073,691  $6,201,700 
  

Three months ended June 30,

  

Six months ended June 30,

 

Depreciation and Amortization

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $5,697  $6,665  $14,743  $13,824 

Cobalt Products

  23,527   13,142   27,414   25,976 

Nuclear Medicine Standards

  32,866   28,900   61,419   58,109 

Medical Device Products

            

Fluorine Products

  26,095   28,970   57,940   57,940 

Total Segments

  88,185   77,677   161,516   155,849 

Corporate depreciation and amortization

  10,790   10,453   38,906   19,549 

Total Consolidated

 $98,975  $88,130  $200,422  $175,398 
  

Three months ended June 30,

  

Six months ended June 30,

 

Segment Income (Loss)

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $1,171,390  $717,455  $2,184,854  $1,484,567 

Cobalt Products

  99,324   53,640   32,999   27,395 

Nuclear Medicine Standards

  (377,758)  9,728   (368,262)  138,513 

Medical Device Products

  (83,839)     (112,350)   

Fluorine Products

  (26,095)  (21,895)  (4,846)  (51,134)

Total Segments

  783,022   758,928   1,732,395   1,599,341 

Corporate loss

  (1,016,467)  (1,022,230)  (2,119,891)  (2,010,697)

Net Income

 $(233,445) $(263,302) $(387,496) $(411,356)
  

Three months ended June 30,

  

Six months ended June 30,

 

Expenditures for Segment Assets

 

2024

  

2023

  

2024

  

2023

 

Theranostics Products

 $  $  $93,924  $ 

Cobalt Products

  39,799   6,165   39,799   6,165 

Nuclear Medicine Standards

        49,038   3,130 

Medical Device Products

            

Fluorine Products

            

Total Segments

  39,799   6,165   182,761   9,295 

Corporate purchases

  4,216   8,155   32,175   57,227 

Total Consolidated

 $44,015  $14,320  $214,936  $66,522 
  

June 30,

  

December 31,

 

Segment Assets

 

2024

  

2023

 

Theranostics Products

 $929,131  $849,351 

Cobalt Products

  265,543   274,513 

Nuclear Medicine Standards

  2,418,002   2,986,458 

Medical Device Products

  552,100   552,100 

Fluorine Products

  4,927,928   4,980,118 

Total Segments

  9,092,704   9,642,540 

Corporate assets

  6,831,674   7,262,547 

Total Consolidated

 $15,924,378  $16,905,087 
v3.24.2.u1
Note 1 - The Company and Basis of Presentation (Details Textual)
6 Months Ended
Jun. 30, 2024
Number of Operating Segments 5
v3.24.2.u1
Note 2 - Current Developments and Liquidity (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Net Income (Loss) Attributable to Parent $ (233,445) $ (263,302) $ (387,496) $ (411,356)
Net Cash Provided by (Used in) Operating Activities     $ 288,597 $ 1,000,448
v3.24.2.u1
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted (Details Textual) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Series C Preferred Stock [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 4,063 4,063 4,063 4,063
Share-Based Payment Arrangement, Option [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 27,862,500 26,012,500 27,862,500 26,012,500
Restricted Stock Units (RSUs) [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 5,250,000 7,000,000 5,250,000 7,000,000
v3.24.2.u1
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted - Calculation of Diluted Shares (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Weighted average common shares outstanding - basic (in shares) 522,779,643 517,926,610 521,473,413 516,746,718
Weighted average common shares outstanding - diluted (in shares) 522,779,643 517,926,610 521,473,413 516,746,718
Series C Preferred Stock [Member]        
Effects of dilutive shares (in shares) 0 0 0 0
Share-Based Payment Arrangement, Option [Member]        
Effects of dilutive shares (in shares) 0 0 0 0
v3.24.2.u1
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted - Schedule of Common Stock Equivalents Outstanding (Details) - shares
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Stock options (in shares) 27,862,500 24,787,500 26,012,500
Common Stock, Other Shares, Outstanding 73,742,500   73,642,500
Series C Preferred Stock [Member]      
Shares of Series C Preferred Stock (in shares) 40,630,000   40,630,000
Restricted Stock Units (RSUs) [Member]      
Restricted Stock Units (in shares) 5,250,000 7,000,000 7,000,000
v3.24.2.u1
Note 5 - Stockholders' Equity, Options, and Warrants (Details Textual) - USD ($)
1 Months Ended 6 Months Ended
Jul. 31, 2018
Jun. 30, 2024
Jun. 30, 2023
Share Price (in dollars per share)   $ 0.03  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)   3,075,000  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share)   $ 0.04  
Series C Preferred Stock [Member]      
Preferred Stock, Shares Outstanding (in shares)   4,063  
Preferred Stock, Redemption Price Per Share (in dollars per share)   $ 1,000  
Preferred Stock, Dividend Rate, Percentage   6.00%  
Preferred Stock, Convertible, Conversion Price (in dollars per share)   $ 0.1  
Dividends   $ 243,030 $ 243,780
Common Stock Dividends, Shares (in shares)   1,808,400 2,266,500
Dividends, Preferred Stock   $ 90,420 $ 90,660
Dividends, Preferred Stock, Cash   152,610 153,120
Share-Based Payment Arrangement, Option [Member]      
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount   $ 112,003  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)   1 year 9 months 18 days  
Share-Based Payment Arrangement, Expense   $ 84,400 $ 224,846
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)   2,050,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)   10 years  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share)   $ 0.04  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value   $ 57,275  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum   4.56%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum   4.66%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum   72.94%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum   78.11%  
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member] | Minimum [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)   3 years  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)   5 years  
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member] | Maximum [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)   5 years  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)   7 years  
Restricted Stock Units (RSUs) [Member]      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)   1 year 5 months 15 days  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount   $ 107,037  
The 2015 Incentive Plan [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)   17,217,546  
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares) 20,000,000    
Employee Stock Purchase Plan [Member]      
Stock Issued During Period, Shares, Employee Stock Purchase Plans (in shares)   143,098 191,390
Proceeds from Stock Plans   $ 4,865 $ 4,880
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)   2,081,446  
v3.24.2.u1
Note 5 - Stockholders' Equity, Options, and Warrants - Option Activity (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Outstanding (in shares) 24,787,500  
Outstanding, weighted average exercise price (in dollars per share) $ 0.05  
Outstanding, weighted average remaining contractual life (Year) 5 years 6 months 5 years 4 months 24 days
Outstanding, aggregate intrinsic value $ 0 $ 17,000
Granted (in shares) 3,075,000  
Granted, weighted average exercise price (in dollars per share) $ 0.04  
Exercised (in shares) 0  
Exercised, weighted average exercise price (in dollars per share) $ 0  
Expired (in shares) 0  
Expired, weighted average exercise price (in dollars per share) $ 0  
Forfeited (in shares) 0  
Forfeited, weighted average exercise price (in dollars per share) $ 0  
Outstanding (in shares) 27,862,500 24,787,500
Outstanding, weighted average exercise price (in dollars per share) $ 0.04 $ 0.05
Exercisable (in shares) 20,222,500  
Exercisable, weighted average exercise price (in dollars per share) $ 0.05  
Exercisable, weighted average remaining contractual life (Year) 4 years 3 months 18 days  
Exercisable, aggregate intrinsic value $ 0  
v3.24.2.u1
Note 5 - Stockholders' Equity, Options, and Warrants - Restricted Stock Units Activity (Details) - Restricted Stock Units (RSUs) [Member]
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Outstanding, number (in shares) 7,000,000
Outstanding, weighted average grant date fair value (in dollars per share) | $ / shares $ 0.04
Granted, number (in shares) 0
Vested and Exercised (in shares) (1,750,000)
Vested and Exercised (in dollars per share) | $ / shares $ 0.04
Forfeited / Cancelled, number (in shares) 0
Outstanding, number (in shares) 5,250,000
Outstanding, weighted average grant date fair value (in dollars per share) | $ / shares $ 0.04
v3.24.2.u1
Note 6 - Debt (Details Textual) - USD ($)
1 Months Ended
Feb. 28, 2020
Jun. 30, 2023
Jun. 30, 2024
Apr. 30, 2018
Dec. 31, 2013
The 2013 Promissory Note [Member] | Former Chairman of the Board [Member]          
Notes Payable         $ 500,000
Debt Instrument, Interest Rate, Stated Percentage         6.00%
Interest Payable     $ 316,734    
The 2018 Promissory Note [Member] | Chief Executive Officer and Chairman of the Board [Member]          
Notes Payable       $ 120,000  
Debt Instrument, Interest Rate, Stated Percentage       6.00%  
Interest Payable     44,570    
The 2019 Promissory Note [Member] | Four Major Shareholders [Member]          
Notes Payable $ 1,000,000        
Debt Instrument, Interest Rate, Stated Percentage 4.00%        
Interest Payable     179,131    
Debt Instrument, Convertible, Beneficial Conversion Feature $ 315,643        
The 2019 Promissory Note [Member] | Four Major Shareholders [Member] | Class O Warrants [Member]          
Class of Warrant or Right, Outstanding (in shares) 30,000,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.045        
Warrants and Rights Outstanding $ 446,079        
Promissory Agreement With AMICI [Member]          
Debt Instrument, Face Amount   $ 427,100      
Debt Instrument, Periodic Payment   $ 10,000      
Debt Instrument, Term (Month)   45 months      
Long-Term Debt, Gross     $ 332,100    
v3.24.2.u1
Note 7 - Commitments and Contingencies (Details Textual)
6 Months Ended
Oct. 02, 2014
Aug. 31, 2011
Jun. 30, 2024
USD ($)
Feb. 08, 2024
USD ($)
Increase (Decrease) of Restricted Cash and Investments     $ 484,000  
Restricted Cash and Investments     $ 1,396,423  
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member]        
Disposal Group, Including Discontinued Operation, Consideration       $ 12,500,000
Land in Lea County, New Mexico [Member]        
Number of Employees Hired   75    
Contract With the DOE for the Irradiation of Cobalt Targets [Member]        
Contract Term (Year) 10 years      
Other Commitments, Annual Fixed Price, Escalation Percent 5.00%      
v3.24.2.u1
Note 8 - Revenue Recognition (Details Textual) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Deferred Revenue, Current $ 733,505 $ 932,682
Accounts Receivable, after Allowance for Credit Loss, Current $ 1,135,987 $ 1,469,298
v3.24.2.u1
Note 8 - Revenue Recognition - Disaggregation of Revenue (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues $ 3,169,233 $ 3,112,165 $ 6,073,691 $ 6,201,700
Percent of total revenues 100.00% 100.00% 100.00% 100.00%
Theranostics Products [Member]        
Revenues $ 2,169,131 $ 1,736,043    
Percent of total revenues 68.00% 56.00%    
Radiochemical Products [Member]        
Revenues     $ 4,074,213 $ 3,498,439
Percent of total revenues     67.00% 56.00%
Cobalt Products [Member]        
Revenues $ 592,199 $ 448,258 $ 826,167 $ 606,566
Percent of total revenues 19.00% 14.00% 14.00% 10.00%
Nuclear Medicine Products [Member]        
Revenues $ 407,903 $ 927,864 $ 1,173,311 $ 2,096,695
Percent of total revenues 13.00% 30.00% 19.00% 34.00%
Medical Device Products [Member]        
Revenues $ 0 $ 0 $ 0 $ 0
Percent of total revenues 0.00% 0.00% 0.00% 0.00%
Fluorine Products [Member]        
Revenues $ 0 $ 0 $ 0 $ 0
Percent of total revenues 0.00% 0.00% 0.00% 0.00%
UNITED STATES        
Revenues $ 2,849,531 $ 2,733,232 $ 5,220,854 $ 5,372,094
UNITED STATES | Theranostics Products [Member]        
Revenues 2,030,018 1,605,313    
UNITED STATES | Radiochemical Products [Member]        
Revenues     3,650,544 3,230,429
UNITED STATES | Cobalt Products [Member]        
Revenues 588,599 395,395 803,967 537,553
UNITED STATES | Nuclear Medicine Products [Member]        
Revenues 230,914 732,524 766,343 1,604,112
UNITED STATES | Medical Device Products [Member]        
Revenues 0 0 0 0
UNITED STATES | Fluorine Products [Member]        
Revenues 0 0 0 0
Non-US [Member]        
Revenues 319,702 378,933 852,837 829,606
Non-US [Member] | Theranostics Products [Member]        
Revenues 139,113 130,730    
Non-US [Member] | Radiochemical Products [Member]        
Revenues     423,669 268,010
Non-US [Member] | Cobalt Products [Member]        
Revenues 3,600 52,863 22,200 69,013
Non-US [Member] | Nuclear Medicine Products [Member]        
Revenues 176,989 195,340 406,968 492,583
Non-US [Member] | Medical Device Products [Member]        
Revenues 0 0 0 0
Non-US [Member] | Fluorine Products [Member]        
Revenues $ 0 $ 0 $ 0 $ 0
v3.24.2.u1
Note 9 - Leases - Lease Cost (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating lease costs $ 143,554 $ 150,732
Short-term operating lease costs 4,658 3,600
Amortization of right-of-use assets 1,523 4,550
Interest on lease liabilities 74 270
Total financing lease expense 1,597 4,820
Total lease expense 149,809 159,152
Right-of-use assets obtained in exchange for new operating lease liabilities 0 0
Right-of-use assets obtained in exchange for new financing lease liabilities $ 0 $ 0
Weighted-average remaining lease term (years) - operating leases (Year) 10 years 7 months 6 days 11 years 7 months 6 days
Weighted-average remaining lease term (years) - financing leases (Year) 4 months 24 days 1 year 4 months 24 days
Weighted-average discount rate - operating leases 6.75% 6.75%
Weighted-average discount rate - financing leases 6.75% 6.75%
v3.24.2.u1
Note 9 - Leases - Schedule of Future Minimum Lease Payments (Details) - USD ($)
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
2024 (excluding the three-months ended March 31, 2024), operating lease $ 143,554    
2024 (excluding the three-months ended March 31, 2024), finance lease   $ 1,331  
2025, operating lease 287,108    
2025, finance lease   0  
2026, operating lease 287,108    
2026, finance lease   0  
2027, operating lease 287,108    
2027, finance lease   0  
2028, operating lease 287,108    
2028, finance lease   0  
Thereafter, operating lease 1,738,084    
Thereafter, finance lease   0  
Total minimum operating lease obligations 3,030,070    
Total minimum finance lease obligations   1,331  
Less-amounts representing interest, operating lease (867,008)    
Less-amounts representing interest, finance lease   (22)  
Present value of minimum operating lease obligations 2,163,062    
Present value of minimum finance lease obligations   1,309  
Current operating lease maturities (145,550)   $ (140,733)
Current finance lease maturities (1,309) (1,309) (2,832)
Operating lease obligations, net of current maturities $ 2,017,512   $ 2,091,511
Finance lease obligations, net of current maturities   $ 0  
v3.24.2.u1
Note 10 - Segment Information (Details Textual)
6 Months Ended
Jun. 30, 2024
Number of Reportable Segments 5
v3.24.2.u1
Note 10 - Segment Information - Schedule of Segment Information by Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Sale of product $ 3,169,233 $ 3,112,165 $ 6,073,691 $ 6,201,700  
Depreciation and amortization 98,975 88,130 200,422 175,398  
Net income (loss) (233,445) (263,302) (387,496) (411,356)  
Expenditures for segment assets 44,015 14,320 214,936 66,522  
Segment assets 15,924,378   15,924,378   $ 16,905,087
Theranostics Products [Member]          
Sale of product 2,169,131 1,736,043      
Cobalt Products [Member]          
Sale of product 592,199 448,258 826,167 606,566  
Nuclear Medicine Products [Member]          
Sale of product 407,903 927,864 1,173,311 2,096,695  
Medical Device Products [Member]          
Sale of product 0 0 0 0  
Fluorine Products [Member]          
Sale of product 0 0 0 0  
Operating Segments [Member]          
Sale of product 3,169,233 3,112,165 6,073,691 6,201,700  
Depreciation and amortization 88,185 77,677 161,516 155,849  
Net income (loss) 783,022 758,928 1,732,395 1,599,341  
Expenditures for segment assets 39,799 6,165 182,761 9,295  
Segment assets 9,092,704   9,092,704   9,642,540
Operating Segments [Member] | Theranostics Products [Member]          
Sale of product 2,169,131 1,736,043 4,074,213 3,498,439  
Depreciation and amortization 5,697 6,665 14,743 13,824  
Net income (loss) 1,171,390 717,455 2,184,854 1,484,567  
Expenditures for segment assets 0 0 93,924 0  
Segment assets 929,131   929,131   849,351
Operating Segments [Member] | Cobalt Products [Member]          
Sale of product 592,199 448,258 826,167 606,566  
Depreciation and amortization 23,527 13,142 27,414 25,976  
Net income (loss) 99,324 53,640 32,999 27,395  
Expenditures for segment assets 39,799 6,165 39,799 6,165  
Segment assets 265,543   265,543   274,513
Operating Segments [Member] | Nuclear Medicine Products [Member]          
Sale of product 407,903 927,864 1,173,311 2,096,695  
Depreciation and amortization 32,866 28,900 61,419 58,109  
Net income (loss) (377,758) 9,728 (368,262) 138,513  
Expenditures for segment assets 0 0 49,038 3,130  
Segment assets 2,418,002   2,418,002   2,986,458
Operating Segments [Member] | Medical Device Products [Member]          
Sale of product 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Net income (loss) (83,839) 0 (112,350) 0  
Expenditures for segment assets 0 0 0 0  
Segment assets 552,100   552,100   552,100
Operating Segments [Member] | Fluorine Products [Member]          
Sale of product 0 0 0 0  
Depreciation and amortization 26,095 28,970 57,940 57,940  
Net income (loss) (26,095) (21,895) (4,846) (51,134)  
Expenditures for segment assets 0 0 0 0  
Segment assets 4,927,928   4,927,928   4,980,118
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]          
Sale of product 0 0 0 0  
Depreciation and amortization 10,790 10,453 38,906 19,549  
Net income (loss) (1,016,467) (1,022,230) (2,119,891) (2,010,697)  
Expenditures for segment assets 4,216 $ 8,155 32,175 $ 57,227  
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]          
Segment assets $ 6,831,674   $ 6,831,674   $ 7,262,547

International Isotopes (QB) (USOTC:INIS)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more International Isotopes (QB) Charts.
International Isotopes (QB) (USOTC:INIS)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more International Isotopes (QB) Charts.