NOTES
TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
1
|
ORGANIZATION
AND DESCRIPTION OF BUSINESS
|
On
May 12, 2016, Innovative Payment Solutions, Inc. (formerly known as QPAGOS and Asiya Pearls, Inc.), a Nevada corporation (“IPSI”
or the “Company”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Qpagos Corporation,
a Delaware corporation (“Qpagos Corporation”), and Qpagos Merge, Inc., a Delaware corporation and wholly owned subsidiary
of IPSI (“Merger Sub”). Pursuant to the Merger Agreement, on May 12, 2016, the merger was consummated, and Qpagos Corporation
and Merger Sub merged (the “Merger”), with Qpagos Corporation continuing as the surviving corporation of the Merger.
Pursuant to the Merger Agreement, upon consummation of the Merger,
each share of Qpagos Corporation’s capital stock issued and outstanding immediately prior to the Merger was converted into the right
to receive two shares of IPSI common stock, par value $0.0001 per share (the “Common Stock”). Additionally, pursuant to the
Merger Agreement, upon consummation of the Merger, IPSI assumed all of Qpagos Corporation’s warrants issued and outstanding immediately
prior to the Merger, which were exercisable for approximately 621,920 shares of Common Stock, respectively, as of the date of the Merger.
Prior to and as a condition to the closing of the Merger, the then-current IPSI stockholder of 500,000 shares of Common Stock agreed to
return to IPSI 497,500 shares of Common Stock held by such holder and the then-current IPSI stockholder retained an aggregate of 2,500
shares of Common Stock and the other stockholders of IPSI retained 500,000 shares of Common Stock. Therefore, immediately following the
Merger, Qpagos Corporation’s former stockholders held 4,992,900 shares of IPSI common stock which represented approximately 91%
of the outstanding Common Stock.
The
Merger was treated as a reverse acquisition of IPSI, a public shell company, for financial accounting and reporting purposes. As such,
Qpagos Corporation was treated as the acquirer for accounting and financial reporting purposes while IPSI was treated as the acquired
entity for accounting and financial reporting purposes.
Qpagos
Corporation (“Qpagos”) was incorporated on May 1, 2015 under the laws of the state of Delaware to effectuate a reverse merger
transaction with Qpagos, S.A.P.I. de C.V. (“Qpagos Mexico”) and Redpag Electrónicos S.A.P.I. de C.V. (“Redpag”).
Each of the entities were incorporated in November 2013 in Mexico.
Qpagos
Mexico was formed to process payment transactions for service providers it contracts with, and Redpag was formed to deploy and operate
kiosks as a distributor.
On
May 27, 2016 Asiya changed its name to QPAGOS.
On
June 1, 2016, the board of directors of QPAGOS (the “Board”) changed the Company’s fiscal year end from October 31
to December 31.
On
November 1, 2019, the Company changed its name from QPAGOS to Innovative Payment Solutions, Inc.
Also
on November 1, 2019, immediately following the name change, the Company filed a Certificate of Change with the Secretary of State of
the State of Nevada to effect a reverse split of the Company’s common stock, par value $0.0001 per share (the “common stock”)
at a ratio of 1-for-10, effective on November 1, 2019 (the Reverse Stock Split”). As a result of the Reverse Stock Split, each
ten pre-split shares of common stock outstanding automatically combined into one new share of common stock without any further action
on the part of the holders, and the number of outstanding shares of common stock was reduced from 320,477,867 shares to 32,047,817 after
rounding for fractional shares.
On
December 31, 2019, Innovative Payment Solutions consummated the disposal of Qpagos Corporation, Qpagos Mexico and Redpag in exchange
for 2,250,000 shares (the “Vivi Shares”) of common stock of Vivi Holdings, Inc. (“Vivi” or “Vivi Holdings”)
pursuant to a Stock Purchase Agreement dated August 5, 2019 (the “SPA”). Of the 2,250,000 shares of Vivi, nine percent (9%)
was allocated as follows: Gaston Pereira (5%), Andrey Novikov (2.5%), and Joseph Abrams (1.5%). The SPA was closed on December 31, 2019
after the satisfaction of customary conditions, the receipt of a final fairness opinion and the approval of the Company’s shareholders.
Innovative Payment Solutions no longer has any business operations in Mexico and has retained its U.S. operations based in Calabasas,
California.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
1
|
ORGANIZATION
AND DESCRIPTION OF BUSINESS (continued)
|
|
b)
|
Description
of the business
|
Subsequent to the merger of Qpagos Corporation
into IPSI and until the divestiture of Qpagos Corporation, Qpagos Mexico and Redpag, the Company’s focus was on the operations of
Qpagos Corporation in Mexico. The Company’s current focus is on providing physical and virtual payment services to the United States
market, leveraging the knowledge it obtained from the operations of Qpagos Corporation.
In March 2020, the outbreak of COVID-19
(also known as the coronavirus) caused by a novel strain of the coronavirus was recognized as a pandemic by the World Health Organization,
and the outbreak has become increasingly widespread in the United States, including in each of the areas in which the Company operates.
The Company has continued operating and is in the process of developing a payment platform for installation in its kiosks which it expects
to deploy in the Southern Californian market in the medium term.
The Company provides an integrated network
of kiosks, terminals and payment channels that enable consumers to deposit cash, convert it into a digital form and remit the funds to
any merchant in its network quickly and securely. The Company has plans to roll out 50 kiosks in Southern California to provide digital
payments for the unbanked and underbanked using self-service kiosks and an E wallet ecosystem. The kiosks are currently located in the
Company’s warehouses in Southern California awaiting the installation of a suitable payment platform which is currently under development.
As a result, installation of the Company’s network of kiosks, terminals and payment channels in Southern California continues to
be delayed, which has had an adverse impact on the Company’s business and financial condition and has hampered its ability to generate
revenue.
The Company continues to monitor the
continuous impact of COVID-19 closely. The extent to which COVID-19 will continue to impact the Company’s operations, ability to
obtain financing or future financial results is uncertain.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
2
|
ACCOUNTING
POLICIES AND ESTIMATES
|
The
accompanying unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles
(“U.S. GAAP”) for interim financial information with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly,
these unaudited condensed financial statements do not include all of the information and disclosures required by U.S. GAAP for complete
financial statements. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments
(consisting only of normal recurring adjustments), which the Company considers necessary, for a fair presentation of those financial
statements. The results of operations and cash flows for the three and six months ended June 30, 2021 may not necessarily be indicative
of results that may be expected for any succeeding quarter or for the entire fiscal year. The information contained in this Quarterly
Report on Form 10-Q (“Report”) should be read in conjunction with the audited financial statements of IPSI for the year ended
December 31, 2020, included in the Annual Report on Form 10-K as filed with the Securities and Exchange Commission (the “SEC”)
on March 31, 2021.
All
amounts referred to in the notes to the unaudited condensed financial statements are in United States Dollars ($) unless stated otherwise.
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions, which are evaluated
on an ongoing basis, that affect the amounts reported in the financial statements and accompanying notes. Management bases its estimates
on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities and the amounts of revenues and expenses that
are not readily apparent from other sources. Actual results could differ from those estimates and judgments. In particular, significant
estimates and judgments include those related to, the estimated useful lives for plant and equipment, the fair value of long-lived investments,
the fair value of warrants and stock options granted for services or compensation, estimates of the probability and potential magnitude
of contingent liabilities, derivative liabilities, the valuation allowance for deferred tax assets due to continuing operating losses
and the allowance for doubtful accounts.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from our estimates.
Certain
conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only
be resolved when one or more future events occur or fail to occur.
The
Company’s management assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates
that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the
nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the
guarantee would be disclosed.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
2
|
ACCOUNTING
POLICIES AND ESTIMATES (continued)
|
|
d)
|
Fair
Value of Financial Instruments
|
The
Company adopted the guidance of Accounting Standards Codification (“ASC”) 820 for fair value measurements which clarifies
the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs
used in measuring fair value as follows:
Level
1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level
2 - Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar
assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or
corroborated by observable market data.
Level
3 - Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants
would use in pricing the asset or liability based on the best available information.
The
carrying amounts reported in the balance sheets for the investment in Vivi Holdings Inc., was evaluated at fair value using Level 3 Inputs
based on the Company’s estimate of the market value of the entities disposed to Vivi Holdings, Inc. Vivi Holdings Inc., does not
have sufficient information available to assess the current market price of its equity.
On
June 22, 2021. the Company made a strategic investment of $500,000 in Frictionless Financial Technologies, Inc. (”Frictionless”),
whereby Frictionless will provide the Company with software to run its payment platform. The investment is recent and the technology
has not been developed as yet. In future periods, the company will evaluate this investment at fair value using Level 3 inputs based
on the Company’s estimate of market value.
The
carrying amounts reported in the balance sheets for cash, accounts receivable, other current assets, other assets, accounts payable,
accrued liabilities, and notes payable, approximate fair value due to the relatively short period to maturity for these instruments.
The Company has identified the short-term convertible notes and certain warrants attached to certain of the notes that are required to
be presented on the balance sheets at fair value in accordance with the accounting guidance.
ASC 825-10 “Financial Instruments”
allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair
value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value
option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent
reporting date. The Company evaluates the fair value of variably priced derivative liabilities on a quarterly basis and report any movements
thereon in earnings.
|
e)
|
Risks and Uncertainties
|
The
Company’s operations will be subject to significant risks and uncertainties including financial, operational, regulatory, and other
risks, including the potential risk of business failure. The global Covid-19 breakout has caused an economic crisis which may result
in a general tightening in the credit markets, lower levels of liquidity, increases in the rates of default and bankruptcy, and extreme
volatility in credit, equity and fixed income markets. These conditions may not only limit the Company’s access to capital, but
also make it difficult for its customers, vendors and the Company to accurately forecast and plan future business activities. In addition,
businesses have been suspended due to quarantines intended to contain this outbreak and many people have been forced to work from home
in those areas. As a result, installation of the Company’s network of kiosks, terminals and payment channels in Southern California
has been delayed, which has had an adverse impact on its business and financial condition and has hampered the Company’s ability
to generate revenue and access usual sources of liquidity on reasonable terms.
The
Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary
measures, and rates and methods of taxation, among other things.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
2
|
ACCOUNTING
POLICIES AND ESTIMATES (continued)
|
|
f)
|
Recent
accounting pronouncements
|
The
FASB issued several additional updates during the period, none of these standards are either applicable to the Company or require adoption
at a future date and none are expected to have a material impact on the financial statements upon adoption.
No
segmental information is required as the Company has not generated any revenue for the six months ended June 30, 2021 and 2020 and only
has one operating segment.
|
h)
|
Cash and Cash Equivalents
|
The
Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
At June 30, 2021 and December 31, 2020, respectively, the Company had no cash equivalents.
The
Company minimizes credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution
in the United States. The balance at times may exceed federally insured limits. At June 30, 2021, the balance exceeded the federally
insured limit by $7,021,669 and at December 31, 2020, the balance did not exceed the federally insured limit.
|
i)
|
Accounts Receivable and Allowance for Doubtful Accounts
|
Accounts
receivable are reported at realizable value, net of allowances for doubtful accounts, which is estimated and recorded in the period the
related revenue is recorded. The Company has a standardized approach to estimate and review the collectability of its receivables based
on a number of factors, including the period they have been outstanding. Historical collection and payer reimbursement experience is
an integral part of the estimation process related to allowances for doubtful accounts. In addition, the Company regularly assesses the
state of its billing operations in order to identify issues, which may impact the collectability of these receivables or reserve estimates.
Revisions to the allowance for doubtful accounts estimates are recorded as an adjustment to bad debt expense. Receivables deemed uncollectible
are charged against the allowance for doubtful accounts at the time such receivables are written-off. Recoveries of receivables previously
written-off are recorded as credits to the allowance for doubtful accounts. There were no recoveries during the period ended June 30,
2021 and December 31, 2020.
The
Company’s non-marketable equity securities are investments in privately held companies without readily determinable market values.
The carrying value of our non-marketable equity securities is adjusted to fair value for observable transactions for identical or similar
investments of the same issuer or impairment (referred to as the measurement alternative). All gains and losses on non-marketable equity
securities, realized and unrealized, are recognized in other income (expense), net. Non-marketable equity securities that have been remeasured
during the period are classified within Level 3 in the fair value hierarchy because the Company estimates the value based on valuation
methods using the observable transaction price at the transaction date and other unobservable inputs including volatility, rights, and
obligations of the securities the Company holds. The cost method is used when the Company has a passive, long-term investment that doesn’t
result in influence over the Company. The cost method is used when the investment results in an ownership stake of less than 20%, and
there is no substantial influence. Under the cost method, the stock purchased is recorded on a balance sheet as a non-current asset at
the historical acquisition/purchase price, and is not modified unless shares are sold, additional shares are purchased or there is evidence
of the fair market value of the investment declining below carrying value. Any dividends received are recorded as income.
The
Company recorded an impairment charge of $1,019,960 on its non-marketable equity securities for the year ended December 31, 2020. The
impairment charge was based on management’s determination that due to the lack of ability, to date, by Vivi Holdings (“Vivi”)
to fulfill its capital raising requirements and implement its business strategy that there is a significant risk that Vivi may not be
able to meet its obligations.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
2
|
ACCOUNTING
POLICIES AND ESTIMATES (continued)
|
Plant
and equipment is stated at cost, less accumulated depreciation. Plant and equipment with costs greater than $1,000 are capitalized and
depreciated. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The estimated useful
lives of the assets are as follows:
Description
|
|
Estimated
Useful Life
|
Kiosks
|
|
7 years
|
|
|
|
Furniture and fixtures
|
|
7 years
|
|
|
|
Computer equipment
|
|
3 years
|
The
cost of repairs and maintenance is expensed as incurred. When assets are retired or disposed of, the cost and accumulated depreciation
are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition.
Assets
are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net
cash flows expected to be generated by the asset. If such assets are considered impaired, the impairment to be recognized is measured
by the amount by which the carrying amount of the assets exceeds the fair value of the assets
The
Company’s revenue recognition policy is consistent with the requirements of FASB ASC 606, Revenue.
The
Company’s revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that
reflects the consideration that the Company expects to receive in exchange for those services. The Company derives its revenues from
the sale of its services, as defined below. The Company applies the following five steps in order to determine the appropriate amount
of revenue to be recognized as it fulfills its obligations under each of its revenue transactions:
|
i.
|
identify
the contract with a customer;
|
|
ii.
|
identify
the performance obligations in the contract;
|
|
iii.
|
determine
the transaction price;
|
|
iv.
|
allocate
the transaction price to performance obligations in the contract; and
|
|
v.
|
recognize
revenue as the performance obligation is satisfied.
|
The
Company had no revenues during the three and six months ended June 30, 2021 and 2020.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
2
|
ACCOUNTING
POLICIES AND ESTIMATES (continued)
|
|
n)
|
Share-Based Payment Arrangements
|
Generally,
all forms of share-based payments, including stock option grants, restricted stock grants and stock appreciation rights are measured
at their fair value on the awards’ grant date, based on the estimated number of awards that are ultimately expected to vest. Share-based
compensation awards issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the
fair value of the share-based payment, whichever is more readily determinable. The expense resulting from share-based payments is recorded
in operating expenses in the statement of operations.
Where
equity transactions with arms-length third parties, who had applied their own assumptions and estimates in determining the market value
of our equity, had taken place prior to and within a reasonable time frame of any share-based payments, the value of those share transactions
have been used as the fair value for any share-based equity payments.
Where
equity transactions with arms-length third parties, included both shares and warrants, the value of the warrants have been eliminated
from the unit price of the securities using a Black-Scholes valuation model to determine the value of the warrants. The assumptions used
in the Black Scholes valuation model includes market related interest rates for risk-free government issued treasury securities with
similar maturities; the expected volatility of the Company’s common stock based on companies operating in similar industries and
markets; the estimated stock price of the Company; the expected dividend yield of the Company and; the expected life of the warrants
being valued.
|
o)
|
Derivative
Liabilities
|
ASC
815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and
account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic
characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and
risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is
not re- measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported
in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered
a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument
is deemed to be conventional, as described.
The
Company is based in the US and currently enacted US tax laws are used in the calculation of income taxes.
Income
taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities
are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using
the currently enacted tax rates and laws. A full valuation allowance is provided for the amount of deferred tax assets that, based on
available evidence, are not expected to be realized. It is the Company’s policy to classify interest and penalties on income taxes
as interest expense or penalties expense. As of June 30, 2021 and December 31, 2020, there have been no interest or penalties incurred
on income taxes.
Comprehensive
income is defined as the change in equity of a company during a period from transactions and other events and circumstances excluding
transactions resulting from investments from owners and distributions to owners. For the Company, there is no comprehensive income for
the periods presented.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
Company has incurred net losses since its inception and anticipates net losses and negative operating cash flows for the near future.
For the six months ended June 30, 2021, the Company had a net loss of $11,510,385 and had $7,271,669 in cash. In connection with preparing
the financial statements for the six months ended June 30, 2021, management evaluated the extent of the impact from the COVID-19 pandemic
on the Company’s business and its future liquidity for the next twelve months through August 13, 2022.
Management
has executed the following to address the Company’s liquidity during the six months ended June 30, 2021:
|
●
|
The
Company received net proceeds of $1,788,500 after an original issue discount of $255,500 upon its issuance of Senior Secured Convertible
Notes in the principal amount of $2,044,000, bearing interest at 10% per annum and maturing on February 16, 2022.
|
|
●
|
Between
February 18, 2021 and June 23, 2021 warrants for 60,186,982 shares were exercised by investors at an exercise price of $0.05 per share,
for gross proceeds of $3,009,349.
|
|
●
|
On
March 17, 2021, the Company entered into Securities Purchase Agreements (the “SPAs”) with several institutional investors,
pursuant to which we sold to the Investors in a private placement (i) 30,333,334 shares of our common stock (the “Shares”)
and (ii) warrants (the “Warrants”) to purchase up to an aggregate of 15,166,667 shares of our common stock for gross proceeds
of approximately $4,550,000. The combined purchase price for one share of common stock and associated Warrant was $0.15.
|
The
funding the Company received will be used primarily for development of technology, the digital payment platform and marketing, as well
as for working capital and general corporate purposes.
If
the Company is required to raise additional funds by issuing equity securities, its stockholders would experience dilution. Additional
debt financing, if available, may involve covenants restricting its operations or its ability to incur additional debt. Any additional
debt financing or additional equity that the Company raises may contain terms that are not favorable to it or its stockholders and require
significant debt service payments, which diverts resources from other activities.
Based
on this current business plan, the Company believes its existing cash is sufficient to conduct planned operations for one year from the
issuance of the June 30, 2021 financial statements.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
Investment
in Frictionless Financial Technologies Inc.
On June 22, 2021, the Company
entered into a Stock Purchase Agreement (the “SPA”) with Frictionless Financial Technologies Inc.
(“Frictionless”), to purchase 150 common shares for gross proceeds of $500,000, representing 11.3% of the outstanding
common shares (which percentage holding will decrease to 10% upon the issuance of the remaining authorized but unissued shares). In terms of the SPA, Frictionless agreed to deliver to the Company on or before August 30, 2021, a live fully
compliant financial payment Software as a Service solution for use by the Company as a digital payment platform that enables
payments within the United states and abroad, including Mexico, together with a service agreement providing a full suite of product
services to facilitate to Company’s anticipated product offerings.
The company has undertaker to issue
Frictionless a non-restricted, non-dilutable 5 year warrant to purchase 30,000.000 shares of common stock in the Company at an exercise
price of $0.15 per share, upon delivery of the financial payment software.
In the event that Frictionless is unable
to deliver the financial payment software on or before June 15, 2022, Frictionless shall immediately refund the $500,000 to the Company,
provided non-delivery is not due to Frictionless trademark issues, non-approval by the Company or banking related issues.
The Company may appoint one member
to the Board of Frictionless, as long as the Company is the holder of the common stock acquired in Frictionless.
The Company has an irrevocable right
to acquire up to an additional 41% of the outstanding common stock of Frictionless at a purchase price of $300,000 for each 1% acquired.
The shares in Frictionless are unlisted as of June 30, 2021.
Investment
in Vivi Holdings, Inc.
Effective
December 31, 2019, the Company sold 100% of the outstanding common stock of its subsidiary, Qpagos Corp, together with its 99.9% ownership
interest of Qpagos Corporations’ two Mexican entities: QPagos S.A.P.I. de C.V. and Redpag Electrónicos S.A.P.I. de C.V,
to Vivi.
As
consideration for the disposal Vivi issued an aggregate of 2,250,000 Shares of its common stock as follows: 2,047,500 Shares to the Company;
56,250 Shares to the Company’s designee, Mr. Andrey Novikov; 33,750 Shares to the Company’s designee, the Joseph W. &
Patricia G. Abrams Family Trust; and 112,500 Shares to the Company’s designee, Mr. Gaston Pereira.
Due
to the lack of available information, the Vivi Shares were valued by a modified market method, whereby the value of the assets disposed
of were determined by management using the enterprise value of the entire Company less the liabilities and assets retained by the Company.
As
of June 30, 2021 and June 30, 2020, the Company impaired the carrying value of the investment in Vivi Holdings, Inc by $0 and $1,019,960,
respectively, based on Vivi’s indicated timeline for its proposed IPO and fund raising activities, largely impacted by the COVID-19
pandemic. The total impairment as of June 30, 2021 and December 31, 2020 was $1,019,960.
The
shares in Vivi Holdings, Inc., are unlisted as of June 30, 2021.
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Investment in Frictionless Technologies, Inc.
|
|
$
|
500,000
|
|
|
$
|
-
|
|
Investment in Vivi Holdings, Inc.
|
|
$
|
1
|
|
|
|
1
|
|
|
|
|
500,001
|
|
|
|
1
|
|
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
Company entered into a real property lease for office and warehouse space located at 19355 Business Center Drive in Northridge California,
Los Angeles County. The lease commenced on February 15, 2020 and expires on February 28, 2022, monthly rental expense is $3,945 per month
with no escalations during the term of the lease.
The
initial value of the right-of-use asset was $86,741 and the operating lease liability was $86,741. The Company monitors for events or
changes in circumstances that require a reassessment of its lease. When a reassessment results in the remeasurement of a lease liability,
a corresponding adjustment is made to the carrying amount of the corresponding right-of-use asset unless doing so would reduce the carrying
amount of the right-of-use asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative
right-of-use asset balance is recorded as a loss in the statement of operations.
Effective
June 1, 2021, the Company entered into a Mutual Termination of Lease Agreement with the landlord. The security deposit of $4,000 was
forfeited.
On
March 22, 2021, the Company entered into a real property lease for an office located at 56B 5th Street, Lot 1 Carmel By
The Sea, California. The lease commenced on April 1, 2021 and is for a twelve month period, terminating on April 1, 2022. The
Company applied the practical expedient whereby operating leases with a duration of twelve months or less are expensed as
incurred.
Discount
Rate
To
determine the present value of minimum future lease payments for operating leases at February 15, 2020, the Company was required to estimate
a rate of interest that it would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments
in a similar economic environment (the “incremental borrowing rate” or “IBR”).
The
Company determined the appropriate IBR by identifying a reference rate and making adjustments that take into consideration financing
options and certain lease-specific circumstances. For the reference rate, the Company used the 5 year ARM interest rate at the time of
entering into the agreement and compared that rate to the Company’s weighted average cost of funding at the time of entering into
the operating lease. The Company determined that 10.00% was an appropriate incremental borrowing rate to apply to its real-estate
operating lease.
Right
of use assets
Right
of use assets are included in the unaudited condensed Balance Sheet are as follows:
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Non-current assets
|
|
|
|
|
|
|
Right of use assets, operating leases, net of amortization
|
|
$
|
-
|
|
|
$
|
51,926
|
|
Total
Lease Cost
Individual
components of the total lease cost incurred by the Company is as follows:
|
|
Six Months Ended
June 31,
2021
|
|
|
Six months ended
June 30,
2020
|
|
Operating lease expense
|
|
$
|
17,857
|
|
|
$
|
17,753
|
|
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
Other
lease information:
|
|
Six months ended
June 30,
2021
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
(39,070
|
)
|
Remaining lease term – operating lease
|
|
|
9 months
|
|
Discount rate – operating lease
|
|
|
10
|
%
|
Payroll
Protection Program loan
On
May 7, 2020, the Company received a Payroll Protection Program (“PPP”) loan through its bankers, Wells Fargo Bank, amounting
to $60,292 earning interest at 1% per annum, maturing on May 5, 2022 and repayable in installments of $2,538 commencing on November 5,
2020. The Company may apply for the loan to be forgiven in whole or in part based on the loan being utilized for payroll costs, continuation
of healthcare benefits, mortgage interest payments, rent, utility and interest payments on any other debt obligation. The Company anticipates
that the loan will be forgivable and therefore no interest has been accrued on this loan.
The
company has not made any payments on this loan and is in the process of applying for forgiveness of the loan balance.
Small
Business Administration Disaster Relief loan
On
July 7, 2020, the Company received a Small Business Economic Injury Disaster loan amounting to $150,000, bearing interest at 3.75% per
annum and repayable in monthly installments of $731 commencing twelve months after inception with the balance of interest and principal
repayable on July 7, 2050. The loan is secured by all tangible and intangible assets of the Company. The proceeds are to be used for
working capital purposes to alleviate economic injury caused by the COVID-19 pandemic.
The
company has accrued interest of $5,517 on this loan as of June 30, 2021.
Loans
payable consisted of the following:
Description
|
|
Interest
Rate
|
|
|
Maturity
|
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Stanislav Minaychenko
|
|
|
4.0
|
%
|
|
September 16, 2020
|
|
|
$
|
-
|
|
|
$
|
14,530
|
|
Maxim Pukhoskiy
|
|
|
4.0
|
%
|
|
June 16, 2020
|
|
|
|
-
|
|
|
|
8,041
|
|
Dieter Busenhart
|
|
|
10.0
|
%
|
|
January 17, 2021
|
|
|
|
571
|
|
|
|
1,062
|
|
Total loans payable
|
|
|
|
|
|
|
|
|
$
|
571
|
|
|
$
|
23,633
|
|
Interest
expense totaled $0 and $238 for the three months ended June 30, 2021 and 2020, respectively, and $134 and $561 for the six months ended
June 30, 2021 and 2020, respectively.
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
7
|
LOANS PAYABLE
(continued)
|
Stanislav
Minaychenko
On December 17, 2019, in terms of a
settlement agreement entered into between the Company, Qpagos Corporation and Stanislav Minaychenko, the Company issued a promissory note
to Mr. Minaychenko in settlement of $23,893 owing to him in terms of a service agreement dated September 1, 2015. The promissory note
bears interest at 4% per annum, is unsecured and matures on June 16, 2020.
During the six months ended June 30, 2021, the Company repaid the aggregate
principal sum of $13,893 and interest thereon of $717, thereby extinguishing the note.
Maxim
Pukhoskiy
On December 17, 2019, in terms of a
settlement agreement entered into between the Company, Qpagos Corporation and Maxim Pukhoskiy, the Company issued a promissory note to
Mr. Pukhoskiy in settlement of $17,856 owing to him in terms of a service agreement dated May 1, 2015. The promissory note bears interest
at 4% per annum, is unsecured and matures on June 16, 2020.
During
the six months ended June 30, 2021, the Company repaid the aggregate principal sum of $7,656 and interest thereon of $429, thereby
extinguishing the note.
Dieter
Busenhart
On
July 17, 2020, the Company issued a promissory note to Dieter Busenhart in the aggregate principal amount of $50,000 for net proceeds
of $50,000, bearing interest at 10% per annum and maturing on January 17, 2021.
During
the six months ended June 30, 2021, the Company repaid the aggregate principal sum of $500.
The
balance remaining on the promissory note consists of accrued interest of $571.
8
|
CONVERTIBLE
NOTES PAYABLE
|
Convertible
notes payable consists of the following:
Description
|
|
Interest
Rate
|
|
|
Maturity
date
|
|
Principal
|
|
|
Accrued
Interest
|
|
|
Unamortized
debt
discount
|
|
|
June 30,
2021
Amount,
net
|
|
|
December 31,
2020
Amount,
net
|
|
Power Up Lending Group
|
|
|
12
|
%
|
|
July 13, 2021
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
33,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cavalry Fund I LP
|
|
|
10
|
%
|
|
June 30, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157,149
|
|
|
|
|
10
|
%
|
|
July 31, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
217,248
|
|
|
|
|
10
|
%
|
|
September 24, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33,669
|
|
|
|
|
10
|
%
|
|
August 5, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
63,553
|
|
|
|
|
10
|
%
|
|
February 3, 2022
|
|
|
-
|
|
|
|
669
|
|
|
|
-
|
|
|
|
669
|
|
|
|
-
|
|
|
|
|
10
|
%
|
|
February 16, 2022
|
|
|
572,000
|
|
|
|
21,291
|
|
|
|
(362,005
|
)
|
|
|
231,286
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mercer Street Global Opportunity
Fund, LLC
|
|
|
10
|
%
|
|
August 3, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
288,895
|
|
|
|
|
10
|
%
|
|
February 3, 2022
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
10
|
%
|
|
February 16, 202
|
|
|
572,000
|
|
|
|
21,291
|
|
|
|
(362,005
|
)
|
|
|
231,286
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iroquois Master Fund Ltd.
|
|
|
10
|
%
|
|
September 16, 2021
|
|
|
-
|
|
|
|
8,041
|
|
|
|
-
|
|
|
|
8,041
|
|
|
|
72,835
|
|
|
|
|
10
|
%
|
|
February 3, 2022
|
|
|
-
|
|
|
|
823
|
|
|
|
-
|
|
|
|
823
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark Geist
|
|
|
10
|
%
|
|
October 20, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bellridge Capital LP.
|
|
|
10
|
%
|
|
November 25, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
31,029
|
|
|
|
|
10
|
%
|
|
February 16, 2022
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
10
|
%
|
|
February 16, 2022
|
|
|
900,000
|
|
|
|
33,500
|
|
|
|
(569,589
|
)
|
|
|
363,911
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total convertible notes payable
|
|
|
|
|
|
|
|
$
|
2,044,000
|
|
|
$
|
85,615
|
|
|
$
|
(1,293,599
|
)
|
|
$
|
836,016
|
|
|
$
|
903,641
|
|
INNOVATIVE
PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
8
|
CONVERTIBLE
NOTES PAYABLE (continued)
|
Interest
expense totaled $51,667 and $29,535 and amortization of debt discount totaled $509,600 and $213,100 for the three months ended June 30,
2021 and 2020, respectively, and interest expense totaled $117,459 and $83,526 and amortization of debt discount totaled $2,623,252 and
$373,178 for the six months ended June 30, 2021 and 2020, respectively.
The
convertible notes have variable conversion prices based on a discount to market price of trading activity over a specified period of
time. The variable conversion features were valued using a Black Scholes valuation model. The difference between the fair market value
of the common stock and the calculated conversion price on the issuance date was recorded as a debt discount with a corresponding credit
to derivative financial liability.
The
total value of the beneficial conversion feature recorded as a debt discount during the six months ended June 30, 2021 and 2020 was $2,569,000
and $326,750, respectively.
Power
Up Lending Group Ltd
|
●
|
On July 13, 2020, the Company issued a Convertible Promissory Note in the aggregate principal amount of $63,000 to Power Up Lending Group Ltd for net proceeds of $60,000 after certain expenses. The note had a maturity date of July 13, 2021 and a coupon of 12% per annum. The Company could prepay the note with prepayment penalties that ranged from 115% to 135%. The outstanding principal amount of the note was convertible after 180 days, at the election of the holder into shares of the Company’s common stock at a conversion price equal to 61% of the lowest trading price during the previous fifteen trading days.
On January 11, 2021, the Company repaid the principal sum of $63,000 and accrued interest and penalty interest thereon of $27,083, thereby extinguishing the note.
|
Cavalry
Fund LLP
|
●
|
On July 1, 2020, the Company closed a transaction with Cavalry Fund I LP (“Cavalry”), pursuant to which the Company received net proceeds of $246,600, after certain expenses in exchange for the issuance of a $300,000 Senior Secured Convertible Note (“Initial Cavalry Note”), with an original issue discount of 12.5% or $37,500, bearing interest at 10% per annum and maturing on June 30, 2021. The Initial Cavalry Note was convertible into shares of common stock at an initial conversion price of $0.035 per share. In addition, the Company issued a warrant exercisable over 8,571,428 shares of common stock at an initial exercise price of $0.05 per share.
The Initial Cavalry Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Initial Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Initial Cavalry Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
Between January 4, 2021 and February 3, 2021, the Company received conversion notices from Cavalry, converting the aggregate principal amount of $300,000 and accrued interest thereon of $16,639 into 9,046,826 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Initial Cavalry Note.
|
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
8
|
CONVERTIBLE NOTES PAYABLE (continued)
|
Cavalry Fund LLP (continued)
|
●
|
Cavalry had agreed to purchase an additional $300,000 Senior Secured Convertible Note (the “Second Cavalry Note”); from the Company upon the same terms as the Initial Cavalry Note, within three trading days of a registration statement registering the shares of the Company’s common stock issuable under the Initial Cavalry Note and upon exercise of the Warrants that had been issued being declared effective by the SEC. On July 28, 2020 the registration statement was declared effective and on July 31, 2020, the Company received the additional net proceeds of $262,500. In addition, the Company issued a warrant exercisable over 8,571,429 shares of common stock at an initial exercise price of $0.05 per share.
The Second Cavalry Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Second Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Second Cavalry Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
Between February 8, 2021 and February 12, 2021, the Company received conversion notices from Cavalry, converting the aggregate principal amount of $300,000 and accrued interest thereon of $16,083 into 9,030,953 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Second Cavalry Note.
|
|
●
|
On September 24, 2020, the Company closed a transaction with Cavalry pursuant to which the Company received net proceeds of $99,750, after certain expenses in exchange for the issuance of a $114,000 Senior Secured Convertible Note (the “Third Cavalry Note”), with an original issue discount of $14,000, bearing interest at 10% per annum and maturing on September 24, 2021, the Third Cavalry Note was convertible into shares of common stock at an initial conversion price of $0.035 per share, in addition, the Company issued a warrant exercisable over 3,257,143 shares of common stock at an initial exercise price of $0.05 per share.
The Third Cavalry Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Third Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Third Cavalry Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
On February 18, 2021, the Company received a conversion notice from Cavalry, converting the aggregate principal amount of $114,000 and accrued interest thereon of $4,623 into 3,389,238 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Third Cavalry Note.
|
|
●
|
On October 20, 2020, Cavalry entered into an Assignment and Transfer agreement whereby the Senior Secured Convertible Note with a face value of $100,000, bearing interest at 10% per annum and maturing on August 5, 2021, together with the warrant exercisable over 2,857,143 shares of common stock at an initial exercise price of $0.05 per share, was acquired by Cavalry (the “Transferred note”). The Transferred Note was convertible into shares of common stock at an initial conversion price of $0.035 per share.
The transferred Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Transferred Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Transferred note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
On February 22, 2021, the Company received a conversion notice from Cavalry, converting the aggregate principal amount of $100,000 and accrued interest thereon of $5,583 into 3,016,667 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Transferred Note.
|
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
8
|
CONVERTIBLE NOTES PAYABLE (continued)
|
Cavalry Fund LLP (continued)
|
●
|
On February 3, 2021, the Company closed a transaction with Cavalry, pursuant to which the Company received net proceeds of $150,500, after an original issue discount of $21,500 in exchange for the issuance of a $172,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 3, 2022 (the Fourth Cavalry Note”). The fourth Cavalry Note is convertible into shares of common stock at an initial conversion price of 0.045 per share, in addition, the Company issued a warrant exercisable for 3,822,223 shares of common stock at an initial exercise price of $0.05 per share.
On February 17, 2021, the Company repaid the aggregate principal sum of $172,000 owing on the Fourth Cavalry Note it had entered into on February 3, 2021. The accrued interest of $669, remains outstanding.
|
|
●
|
On February 16, 2021, the Company closed a transaction with Cavalry, pursuant to which the Company received net proceeds of $500,500, after an original issue discount of $71,500 in exchange for the issuance of a $572,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 16, 2022 (the Fifth Cavalry Note”). The Fifth Cavalry Note is convertible into shares of common stock at an initial conversion price of 0.23 per share, in addition, the Company issued a warrant exercisable for 2,486,957 shares of common stock at an initial exercise price of $0.24 per share.
The balance of the Fifth Cavalry Note plus accrued interest at June 30, 2021 was $231,286, after unamortized debt discount of $362,005.
|
Mercer Street Global Opportunity
Fund, LLC
|
●
|
On August 3, 2020, the Company closed a transaction with Mercer Street Global Opportunity Fund, LLC, (“Mercer”), pursuant to which the Company received net proceeds of $350,000, after an original issue discount of $50,000 in exchange for the issuance of a $400,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on August 3, 2021(the Initial Mercer Note”). The Initial Mercer Note was convertible into shares of common stock at an initial conversion price of 0.035 per share, in addition, the Company issued a warrant exercisable over 11,428,571 shares of common stock at an initial exercise price of $0.05 per share.
The Initial Mercer note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Initial Mercer Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
Between January 4, 2021 and February 9, 2021, the Company received conversion notices from Mercer, converting the aggregate principal amount of $400,000 and accrued interest thereon of $19,411, relating to the Initial Mercer Note entered into on August 3, 2020 into 11,983,170 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Initial Mercer Note.
|
|
●
|
On February 3, 2021, the Company closed a transaction with Mercer, pursuant to which the Company received net proceeds of $250,250, after an original issue discount of $35,750 in exchange for the issuance of a $286,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 3, 2022 (the Second Mercer Note”). The second Mercer Note was convertible into shares of common stock at an initial conversion price of 0.045 per share, in addition, the Company issued a warrant exercisable for 6,355,556 shares of common stock at an initial exercise price of $0.05 per share.
On February 16, 2021 and February 22, 2021, the Company repaid the aggregate principal sum of $286,000 and interest thereon of $1,033, owing on the Second Mercer Note it had entered into with Mercer on February 3, 2021, thereby extinguishing the Second Mercer Note.
|
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
8
|
CONVERTIBLE NOTES PAYABLE (continued)
|
Mercer Street Global Opportunity
Fund, LLC (continued)
|
●
|
On February 16, 2021, the Company closed a transaction with Mercer, pursuant to which the Company received net proceeds of $500,500, after an original issue discount of $71,500 in exchange for the issuance of a $572,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 16, 2022 (the Third Mercer Note”). The Third Mercer Note is convertible into shares of common stock at an initial conversion price of 0.23 per share, in addition, the Company issued a warrant exercisable for 2,486,957 shares of common stock at an initial exercise price of $0.24 per share.
The balance of the Third Mercer Note plus accrued interest at June 30, 2021 was $231,286, after unamortized debt discount of $362,005.
|
Iroquois Master Fund Ltd.
|
●
|
On September 16, 2020, the Company closed a transaction with Iroquois Master Fund Ltd., pursuant to which the Company received net proceeds of $199,500, after an original issue discount of $28,500 in exchange for the issuance of a $228,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on September 16, 2021 (the Initial Iroquois Note”). The Initial Iroquois Note is convertible into shares of common stock at an initial conversion price of 0.035 per share. In addition, the Company issued a warrant exercisable over 6,514,286 shares of common stock at an initial exercise price of $0.05 per share.
The Initial Iroquois Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Initial Iroquois Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
Between January 5, 2021 and February 5, 2021, the Company received conversion notices from Iroquois Master Fund Ltd., converting the aggregate principal amount of $228,000 relating to the Initial Iroquois Note entered into on September 16, 2020 into 6,514,288 shares of common stock at a conversion price of $0.035 per share. The accrued interest of $8,041 on the Initial Iroquois Note remains outstanding.
|
|
●
|
On February 3, 2021, the Company closed a transaction with Iroquois Master Fund Ltd., pursuant to which the Company received net proceeds of $199,500, after an original issue discount of $28,500 in exchange for the issuance of a $228,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 3, 2022 (the Second Iroquois Note”). The Second Iroquois Note was convertible into shares of common stock at an initial conversion price of 0.045 per share, in addition, the Company issued a warrant exercisable for 5,066,667 shares of common stock at an initial exercise price of $0.05 per share.
On February 19, 2021, the Company received a conversion notice from Iroquois Master Fund Ltd., converting the aggregate principal amount of $228,000 into 5,066,667 shares of common stock at a conversion price of $0.045 per share. The accrued interest of $823 on the Second Iroquois Note remains outstanding.
|
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
8
|
CONVERTIBLE NOTES PAYABLE (continued)
|
Mark Geist
On October 20, 2020, the Company closed
a transaction with Mark Geist., pursuant to which the Company received net proceeds of $25,025 after an original issue discount of $3,575
in exchange for the issuance of a $28,600 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on October 20,
2021. The note was convertible into shares of common stock at an initial conversion price of 0.035 per share. In addition, the Company
issued a warrant exercisable over 817,143 shares of common stock at an initial exercise price of $0.05 per share.
The note could be prepaid at any time
for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid in an amount equal to
115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the
principal amount plus accrued interest. The note contained certain covenants, such as restrictions on: (i) distributions on capital stock,
(ii) stock repurchases, and (iii) sales and the transfer of assets.
On January 15, 2021, the Company received
a conversion notice from Mark Geist, converting the aggregate principal amount of $28,600 and accrued interest thereon of $561 into 833,172
shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the note.
Bellridge Capital LP.
|
●
|
On November 25, 2020, the Company closed a transaction with Bellridge Capital LP., pursuant to which the Company received net proceeds of $250,250 after an original issue discount of $35,750 in exchange for the issuance of a $286,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on November 25, 2021 (the “Initial Bellridge Note”). The Initial Bellridge Note was convertible into shares of common stock at an initial conversion price of 0.035 per share, in addition, the Company issued a warrant exercisable over 8,171,429 shares of common stock at an initial exercise price of $0.05 per share.
|
The Initial Bellridge Note could be
prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid
in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount
equal to 125% of the principal amount plus accrued interest. The Initial Bellridge Note contained certain covenants, such as restrictions
on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
On February 6, 2021, the Company received
a conversion notice from Bellridge Capital, LP. converting the aggregate principal amount of $286,000 and accrued interest thereon of
$5,720 into 8,334,857 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Initial Bellridge Note.
|
●
|
On February 16, 2021, the Company closed a transaction with Bellridge Capital LP., pursuant to which the Company received net proceeds of $180,250, after an original issue discount of $25,750 in exchange for the issuance of a $206,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 16, 2022, (the “Second Bellridge Note”). The Second Bellridge Note was convertible into shares of common stock at an initial conversion price of 0.045 per share, in addition, the Company issued a warrant exercisable for 4,577,778 shares of common stock at an initial exercise price of $0.05 per share.
|
On February 16, 2021, the Company
received a conversion notice from Bellridge Capital, LP. converting the aggregate principal amount of $206,000, relating to a convertible
note entered into on the same day into 4,577,778 shares of common stock at a conversion price of $0.045 per share, thereby extinguishing
the Second Bellridge Note.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
8
|
CONVERTIBLE NOTES PAYABLE (continued)
|
Bellridge Capital LP. (continued)
|
●
|
On February 16, 2021, the Company closed a transaction with Bellridge Capital LP., pursuant to which the Company received net proceeds of $787,500, after an original issue discount of $112,500 in exchange for the issuance of a $900,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 16, 2022 (the “Third Bellridge Note”). The Third Bellridge Note is convertible into shares of common stock at an initial conversion price of 0.23 per share, in addition, the Company issued a warrant exercisable for 3,913,044 shares of common stock at an initial exercise price of $0.24 per share.
The Third Bellridge Note may be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note may be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it may be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The note contains certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
The balance of the Third Bellridge Note plus accrued interest at June 30, 2021 was $363,911, after unamortized debt discount of $569,589.
|
Certain of the short-term convertible
notes disclosed in note 8 above and certain warrants disclosed in note 10 below, have variable priced conversion rights with no fixed
floor price and will re-price dependent on the share price performance over varying periods of time and certain notes and warrants have
fundamental transaction clauses which might result in cash settlement, due to these factors, all convertible notes and any warrants attached
thereto are valued and give rise to a derivative financial liability, which was initially valued at inception of the convertible notes
using a Black-Scholes valuation model.
During the six months ended June 30,
2021, an additional $2,569,000 was raised as a derivative liability on convertible notes and warrants.
The value of this derivative financial
liability was re-assessed at June 30, 2021, and $3,136,090 was credited to the statement of operations and comprehensive loss, respectively.
The value of the derivative liability will be re-assessed at each financial reporting period, with any movement thereon recorded in the
statement of operations in the period in which it is incurred.
The following assumptions were used
in the Black-Scholes valuation model:
|
|
Six months
Ended
June 30,
2021
|
|
|
Year
Ended
December 31,
2020
|
|
Conversion price
|
|
$
|
0.05 to 0.24
|
|
|
$
|
0.015 to 2.00
|
|
Risk free interest rate
|
|
|
0.07 to 0.92
|
%
|
|
|
0.09 to 1.53
|
%
|
Expected life of derivative liability
|
|
|
1 to 5 years
|
|
|
|
1 to 12 months
|
|
Expected volatility of underlying stock
|
|
|
181.31 to 215.33
|
%
|
|
|
171.7 to 222.6
|
%
|
Expected dividend rate
|
|
|
0
|
%
|
|
|
0
|
%
|
The movement in derivative liability
is as follows:
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Opening balance
|
|
$
|
2,966,416
|
|
|
$
|
905,576
|
|
Derivative financial liability arising from convertible note
|
|
|
2,569,000
|
|
|
|
1,406,369
|
|
Fair value adjustment to derivative liability
|
|
|
(3,136,090
|
)
|
|
|
(654,471
|
)
|
|
|
$
|
2,399,326
|
|
|
$
|
2,966,416
|
|
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
The Company has authorized 500,000,000
common shares with a par value of $0.0001 each. The Company has issued and outstanding 356,451,678 and 193,637,747 shares of common stock
as of June 30, 2021 and December 31, 2020, respectively.
The following shares of common stock were issued by the Company during
the six months ended June 30, 2021:
|
●
|
In terms of debt conversion
notices received between January 5, 2021 and February 23, 2021, the Company issued an aggregate of 61,793,616 shares of common stock
for the conversion of $2,259,221 of convertible debt and interest thereon, realizing a loss on conversion of $5,184,447.
|
|
●
|
In terms of warrant exercise
notices received between February 18, 2021 and June 23 2021, the Company issued 60,186,982 shares of common stock for gross proceeds
of $3,009,349.
|
|
●
|
On March 17, 2021, the Company,
entered into Securities Purchase Agreements with several institutional investors, pursuant to which the Company agreed to sell to the
Investors in a private placement (i) 30,333,334 shares of its common stock (the “Shares”) and (ii) warrants (the “Warrants”)
to purchase up to an aggregate of 15,166,667 shares of its common stock for gross proceeds of approximately $4,550,000. The combined
purchase price for one share of common stock and associated Warrant is $0.15.
|
Pursuant to an engagement letter dated
as of March 6, 2021, by and between the Company and H.C. Wainwright & Co., LLC (“Wainwright”), the Company engaged Wainwright
to act as the Company’s exclusive placement agent in connection with the private placement. Pursuant to the engagement agreement,
the Company agreed to pay Wainwright a cash fee of 8.0% of the gross proceeds raised by the Company in the private placement. The Company
also agreed to pay Wainwright (i) a management fee equal to 1.0% of the gross proceeds raised in the private placement; (ii) $35,000 for
non-accountable expenses and (iii) up to $50,000 for fees and expenses of legal counsel and other out-of-pocket expenses. In addition,
the Company agreed to issue to Wainwright (or its designees) placement agent warrants (the “Placement Agent Warrants”) to
purchase a number of shares equal to 8.0% of the aggregate number of Shares sold under the Purchase Agreement or warrants to purchase
an aggregate of up to 2,426,667 shares of the Company’s common stock. The Placement Agent Warrants generally will have the same
terms as the Warrants, except they will have an exercise price of $0.1875.
|
●
|
On April 5, 2021, the Board
of directors approved advisory board agreements with four individuals, each agreement for a period of two years form the effective date
of the agreement and may be terminated by each party with 30 days’ notice. As compensation the Company awarded each advisory board
member 2,000,000 restricted shares of common stock, the restricted shares of common stock vest as to 75% on the effective date and 25%
on the anniversary date of the agreement.
|
|
b.
|
Restricted stock awards
|
On December 15, 2020, in terms of an
employment agreement entered into with an employee, the Company granted 2,500,000 restricted shares of which 1,000,000 vested on January
1, 2021 and the remaining 1,500,000 shares vest over a period of two years.
The restricted stock granted and exercisable
at June 30, 2021 is as follows:
|
|
|
|
|
Restricted Stock Granted
|
|
|
|
Restricted Stock Vested
|
|
|
Grant date
Price
|
|
|
|
Number
Granted
|
|
|
|
Weighted
Average
Fair Value per
Share
|
|
|
|
Number
Vested
|
|
|
|
Weighted
Average
Fair Value per
Share
|
|
$
|
0.049
|
|
|
|
20,495,000
|
|
|
$
|
0.049
|
|
|
|
10,247,500
|
|
|
$
|
0.049
|
|
|
0.05
|
|
|
|
2,500,000
|
|
|
|
0.050
|
|
|
|
1,000,000
|
|
|
|
0.050
|
|
|
|
|
|
|
22,995,000
|
|
|
$
|
0.049
|
|
|
|
11,247,500
|
|
|
|
0.049
|
|
The Company has recorded an expense
of $72,141 and $62,765 for the three months ended June 30, 2021 and 2020, respectively, and $194,282 and $376,596 for the six months ended
June 30, 2021 and 2020, respectively.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
10
|
STOCKHOLDERS’ EQUITY (continued)
|
The Company has authorized 25,000,000
shares of preferred stock with a par value of $0.0001 authorized, no preferred stock is issued and outstanding as of June 30, 2021 and
December 31, 2020.
In terms of the Senior Secured convertible
notes entered into with various noteholders as described in note 8 above, the Company issued five year warrants exercisable for a total
of 28,709,182 shares of common stock at initial exercise prices ranging from $0.05 to $0.24 per share. The warrants have a cashless exercise
option and an exercise limitation based on a certain beneficial ownership percentage of 4.99% which may be adjusted to 9.99%. The exercise
price of the warrant is adjustable under the following conditions; i) subsequent equity sales are at a price below the exercise price
of the warrant; ii) the Company issues options with an exercise price lower than the exercise price of the warrants; iii) issues convertible
securities which are convertible into common stock at a price lower than the warrant exercise price; and iv) the option exercise price
or rate of conversion for convertible securities results in a lower exercise price than the exercise price of the warrants.
The warrant holders also have the option
to acquire subsequent rights offering rights, under certain circumstances and is entitled to pro-rata distributions made by the Company
in assets or securities other than common stock.
The warrants include a fundamental transaction
clause which will give the warrant holder the right on an as converted basis to the proceeds which common shareholders would be entitled
to as a result of a fundamental transaction. Notwithstanding the aforementioned rights, provided the warrants are not registered under
an effective registration statement, the holder of the warrant has the right to receive cash equal to the Black-Scholes value of the unexercised
portion of the warrant in accordance with the terms of the warrant agreement.
On February 22, 2021, the Board of Directors
of the Company appointed William Corbett, its Chief Executive Officer and Interim Chief Financial Officer, as its Chairman of the Board
and issued him a five-year warrant to purchase 20,000,000 shares of the Company’s common stock at an exercise price of $0.24, valued
at $4,327,899 and expensed as stock based compensation during the current period.
In connection with the Securities Purchase
Agreements with several institutional investors, disclosed in 9(a) above, the Company sold warrants to purchase up to an aggregate of
15,166,667 shares of its common stock. The combined purchase price for one share of common stock and associated Warrant is $0.15. The
warrants were valued at $2,028,509 using a Black Scholes valuation model and using the assumptions disclosed below.
The Warrants are exercisable for a period
of five years from the date of issuance and have an exercise price of $0.15 per share, subject to adjustment as set forth in the Warrants
for stock splits, stock dividends, recapitalizations and similar events. The Investors may exercise the Warrants on a cashless basis if
after the six month anniversary of date of issuance the shares of common stock underlying the Warrants (the “Warrant Shares”)
are not then registered pursuant to an effective registration statement. Each Investor has contractually agreed to restrict its ability
to exercise the Warrants such that the number of shares of the Company’s common stock held by the Investor and its affiliates after
such exercise does not exceed the beneficial ownership limitation set forth in the Warrants which may not exceed initially 4.99% or 9.99%
of the Company’s then issued and outstanding shares of common stock.
Pursuant to an engagement letter dated as of March 6, 2021, by and
between the Company and Wainwright, the Company engaged Wainwright to act as the Company’s exclusive placement agent in connection
with the private placement, discussed above. The Company agreed to issue to Wainwright (or its designees) Placement Agent Warrants to
purchase an aggregate of up to 2,426,667 shares of the Company’s common stock. The Placement Agent Warrants generally will have
the same terms as the Warrants, except they will have an exercise price of $0.1875. The warrants were valued at $323,924 using a Black
Scholes valuation model and using the assumptions disclosed below.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
10
|
STOCKHOLDERS’ EQUITY (continued)
|
The fair value of the warrants granted
and issued were determined by using a Black Scholes valuation model using the following assumptions:
|
|
Six months
ended
June 30,
2021
|
|
Exercise price
|
|
$
|
0.05 to 0.24
|
|
Risk free interest rate
|
|
|
0.46% to 0.92
|
%
|
Expected life
|
|
|
5.0 years
|
|
Expected volatility of underlying stock
|
|
|
213.84 to 215.33
|
%
|
Expected dividend rate
|
|
|
0
|
%
|
A summary of warrant activity during
the period January 1, 2020 to June 30, 2021 is as follows:
|
|
Shares
Underlying
Warrants
|
|
|
Exercise
price per
share
|
|
|
Weighted
average
exercise
price
|
|
Outstanding January 1, 2020
|
|
|
852,775
|
|
|
$
|
2.00 to 6.25
|
|
|
$
|
5.10
|
|
Granted
|
|
|
51,188,572
|
|
|
|
0.05
|
|
|
|
0.05
|
|
Forfeited/Cancelled
|
|
|
(852,775
|
)
|
|
|
2.00 to 6.25
|
|
|
|
5.10
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding December 31, 2020
|
|
|
51,188,572
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
Granted
|
|
|
66,302,515
|
|
|
|
0.05 to 0.24
|
|
|
|
0.16
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(60,186,982
|
)
|
|
|
0.05
|
|
|
|
0.05
|
|
Outstanding June 30, 2021
|
|
|
57,304,105
|
|
|
$
|
0.05
– 0.24
|
|
|
$
|
0.16
|
|
The warrants outstanding and exercisable
at June 30, 2021 are as follows:
|
|
|
Warrants Outstanding
|
|
|
Warrants Exercisable
|
|
Exercise
Price*
|
|
|
Number
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual life
in years
|
|
|
Weighted
Average
Exercise Price
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
life in years
|
|
$
|
0.05
|
|
|
|
10,823,813
|
|
|
|
4.28
|
|
|
|
|
|
|
|
10,823,813
|
|
|
|
|
|
|
|
4.28
|
|
|
0.15
|
|
|
|
15,166,667
|
|
|
|
4.69
|
|
|
|
|
|
|
|
15,166,667
|
|
|
|
|
|
|
|
4.69
|
|
|
0.1875
|
|
|
|
2,426,667
|
|
|
|
4.72
|
|
|
|
|
|
|
|
2,426,667
|
|
|
|
|
|
|
|
4.72
|
|
|
0.24
|
|
|
|
28,886,958
|
|
|
|
4.65
|
|
|
|
|
|
|
|
28,886,958
|
|
|
|
|
|
|
|
4.65
|
|
|
|
|
|
|
57,304,105
|
|
|
|
4.60
|
|
|
|
0.16
|
|
|
|
57,304,105
|
|
|
|
0.16
|
|
|
|
4.60
|
|
The warrants outstanding have an intrinsic
value of $519,543 and $0 as of June 30, 2021 and December 31, 2020, respectively.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
10
|
STOCKHOLDERS’ EQUITY (continued)
|
On June 18, 2018, the Company established
its 2018 Stock Incentive Plan (the “Plan”). The purpose of the Plan is to promote the interests of the Company and the stockholders
of the Company by providing directors, officers, employees and consultants of the Company with appropriate incentives and rewards to encourage
them to enter into and continue in the employ or service of the Company, to acquire a proprietary interest in the long-term success of
the Company and to reward the performance of individuals in fulfilling long-term corporate objectives. The Plan terminates after a period
of ten years in June 2028.
The Plan is administered by the Board
of Directors or a Committee appointed by the Board of Directors who have the authority to administer the Plan and to exercise all the
powers and authorities specifically granted to it under the Plan.
The maximum number of securities available
under the Plan is 800,000 shares of common stock. The maximum number of shares of common stock awarded to any individual during any fiscal
year may not exceed 100,000 shares of common stock.
On February 22, 2021, the Board awarded
each of its directors, James Fuller and Andrey Novikov, options under the Company’s 2018 Stock Incentive Plan to purchase 208,333
shares of the Company’s common stock. The options are exercisable for a period of ten years from the date of grant, vest in full
on the date of grant and have an exercise price of $0.24 per share.
No options were granted for the year
ended December 31, 2020.
A summary of option activity during
the period January 1, 2020 to June 30, 2021 is as follows:
|
|
Shares
Underlying
options
|
|
|
Exercise
price per
share
|
|
|
Weighted
average
exercise
price
|
|
Outstanding January 1, 2020
|
|
|
100,000
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding December 31, 2020
|
|
|
100,000
|
|
|
|
0.40
|
|
|
|
0.40
|
|
Granted
|
|
|
416,666
|
|
|
|
0.24
|
|
|
|
0.24
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding June 30, 2021
|
|
|
516,666
|
|
|
|
$ 0.24 to 0.40
|
|
|
$
|
0.27
|
|
The options outstanding and exercisable
at June 30, 2021 are as follows:
|
|
|
|
|
Options Outstanding
|
|
|
|
Options Exercisable
|
|
|
Exercise
Price*
|
|
|
|
Number
Outstanding
|
|
|
|
Weighted
Average
Remaining
Contractual
life in years
|
|
|
|
Weighted
Average
Exercise
Price
|
|
|
|
Number
Exercisable
|
|
|
|
Weighted
Average
Exercise
Price
|
|
|
|
Weighted
Average
Remaining
Contractual
life in years
|
|
|
0.24
|
|
|
|
416,666
|
|
|
|
9.65
|
|
|
|
|
|
|
|
416,666
|
|
|
|
|
|
|
|
9.65
|
|
|
0.40
|
|
|
|
100,000
|
|
|
|
7.50
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
7.50
|
|
|
|
|
|
|
516,666
|
|
|
|
9.24
|
|
|
$
|
0.27
|
|
|
|
516,666
|
|
|
$
|
0.27
|
|
|
|
9.24
|
|
The options outstanding have an intrinsic
value of $0 and $0 as of June 30, 2021 and December 31, 2020, respectively.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
Basic loss per share is based on the
weighted-average number of common shares outstanding during each period. Diluted loss per share is based on basic shares as determined
above plus common stock equivalents. The computation of diluted net loss per share does not assume the issuance of common shares that
have an anti-dilutive effect on net loss per share. For the three and six months ended June 30, 2021 and 2020 all warrants, options and
convertible debt securities were excluded from the computation of diluted net loss per share.
Dilutive shares which could exist pursuant
to the exercise of outstanding stock instruments and which were not included in the calculation because their affect would have been anti-dilutive
for the three and six months ended June 30, 2021 and 2020 are as follows:
|
|
Three and
six months ended
June 30,
2021
(Shares)
|
|
|
Three and
six months ended
June 30,
2020
(Shares)
|
|
Convertible debt
|
|
|
13,626,666
|
|
|
|
99,663,682
|
|
Stock options
|
|
|
516,666
|
|
|
|
100,000
|
|
Warrants to purchase shares of common stock
|
|
|
57,304,104
|
|
|
|
1,534,145
|
|
|
|
|
76,025,215
|
|
|
|
101,297,827
|
|
12
|
RELATED PARTY TRANSACTIONS
|
The following transactions were entered
into with related parties:
James Fuller
On February 22, 2021, the Board awarded
James Fuller options under the Company’s 2018 Stock Incentive Plan to purchase 208,333 shares of the Company’s common stock.
The options are exercisable for a period of ten years from the date of grant, vest in full on the date of grant and have an exercise price
of $0.24 per share.
Andrey Novikov
On February 22, 2021, the Board awarded
Andrey Novikov options under the Company’s 2018 Stock Incentive Plan to purchase 208,333 shares of the Company’s common stock.
The options are exercisable for a period of ten years from the date of grant, vest in full on the date of grant and have an exercise price
of $0.24 per share.
William Corbett
On February 22, 2021, the Board of
Directors of the Company appointed William Corbett, its Chief Executive Officer and Interim Chief Financial Officer, as its Chairman of
the Board and issued him a five-year warrant to purchase 20,000,000 shares of the Company’s common stock at an exercise price of
$0.24. The Board also agreed to increase Mr. Corbett’s monthly base salary to $30,000.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
13
|
COMMITMENTS AND CONTINGENCIES
|
The Company entered into a real property
lease for office and warehouse space located at 19355 Business Center Drive in Northridge California, Los Angeles County. The lease commenced
on February 15, 2020 and expires on February 28, 2022, monthly rental expense is $3,945 per month with no escalations during the term
of the lease. The lease was terminated by mutual consent with effect from June 1, 2021.
On March 22, 2021, the Company
entered into a real property lease for an office located at 56B 5th Street, Lot 1 Carmel By The Sea, California. The
lease commenced on April 1, 2021 and is for a twelve month period, terminating on April 1, 2022.
|
|
Amount
|
|
Undiscounted minimum future lease payments
|
|
|
|
Total instalments due:
|
|
|
|
Remainder of 2021
|
|
$
|
28,800
|
|
2022
|
|
|
19,200
|
|
|
|
$
|
48,000
|
|
The Company has evaluated subsequent
events through the date the financial statements were issued, other than disclosed above, we did not identify any other subsequent events
that would have required adjustment or disclosure in the financial statements.
Item 2.