Item
1. Financial Statements
Nevada
Canyon Gold Corp.
Balance
Sheets
(Presented
in US Dollars)
(Unaudited)
The
accompanying notes are an integral part of these unaudited interim condensed financial statements
Nevada
Canyon Gold Corp.
Statements
of Operations
(Presented
in US Dollars)
(Unaudited)
The
accompanying notes are an integral part of these unaudited interim condensed financial statements
Nevada
Canyon Gold Corp.
Statements
of Cash Flow
(Presented
in US Dollars)
(Unaudited)
The
accompanying notes are an integral part of these unaudited interim condensed financial statements
Nevada
Canyon Gold Corp.
Statements
of Stockholders’ Equity
(Presented
in US Dollars)
(Unaudited)
The
accompanying notes are an integral part of these unaudited interim condensed financial statements
NEVADA
CANYON GOLD CORP.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
SEPTEMBER
30, 2021
NOTE
1 - NATURE OF BUSINESS
Nevada
Canyon Gold Corp. (the “Company”) was incorporated under the laws of the state of Nevada on February 27, 2014. The Company
is involved in acquiring and exploring mineral properties in Nevada and Idaho.
Going
Concern
The
Company’s unaudited interim condensed financial statements are prepared using accounting principles generally accepted in the United
States of America (“US GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has only recently begun its exploration operations and has not generated
or realized any revenues from these business operations. The ability of the Company to continue as a going concern is dependent on the
Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate
capital, it could be forced to cease operations.
Continued
Uncertainty due to Global Outbreak of COVID-19
In
March of 2020, the World Health Organization declared an outbreak of COVID-19 Global pandemic. The COVID-19 has impacted vast array of
businesses through the restrictions put in place by most governments internationally, including the USA federal government as well as
provincial and municipal governments, regarding travel, business operations and isolation/quarantine orders. At this time, it is unknown
to what extent the impact of the COVID-19 outbreak may have on the Company as this will depend on future developments that are highly
uncertain and that cannot be predicted with confidence. These uncertainties arise from the inability to predict the ultimate geographic
spread of the disease, and the duration of the outbreak, including the duration of travel restrictions, business closures or disruptions,
and quarantine/isolation measures that are currently, or may be put, in place world-wide to fight the virus. While the extent of the
impact is unknown, the COVID-19 outbreak may hinder the Company’s ability to raise financing for exploration or operating costs
due to uncertain capital markets, supply chain disruptions, increased government regulations and other unanticipated factors, all of
which may also negatively impact the Company’s business and financial condition.
NOTE
2 - BASIS OF PRESENTATION
The
unaudited interim condensed financial statements of the Company have been prepared in accordance with US GAAP for interim condensed financial
information and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information
and footnotes required by US GAAP for complete financial statements. Except as disclosed herein, there have been no material changes
in the information disclosed in the notes to the financial statements for the year ended December 31, 2020, included in the Company’s
Annual Report on Form 10-K, filed with the SEC. The unaudited interim condensed financial statements should be read in conjunction with
those financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation,
consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine months ended September 30,
2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.
Recent
Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial
position or results of operations.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Convertible
Debt with Beneficial Conversion Feature
The
Company accounts for beneficial conversion options (“BCF”) embedded in convertible notes in accordance with ASC 470-20. ASC
470-20 generally requires companies to recognize an embedded beneficial conversion feature present in a convertible instrument separately
at issuance by allocating a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in capital, resulting
in a discount on the convertible instrument. This discount on convertible debt is accreted from the date on which the BCF is first recognized
through the stated maturity date. The intrinsic value is calculated at the commitment date being the difference between the conversion
price and the fair value of the common stock or other securities into which the security is convertible, multiplied by the number of
shares into which the security is convertible. If the intrinsic value of the BCF is greater than the proceeds allocated to the convertible
instrument, the amount of the discount assigned to the beneficial conversion feature shall be limited to the amount of the proceeds allocated
to the convertible instrument.
NOTE
4 – RELATED PARTY TRANSACTIONS
Amounts
due to related parties at September 30, 2021 and December 31, 2020:
SCHEDULE OF RELATED PARTY TRANSACTIONS
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
Advances due to the Chief Executive Officer (“CEO”) (a)
|
|
$
|
170,232
|
|
|
$
|
170,232
|
|
Amounts due to a company controlled by the CEO(a)
|
|
|
360,000
|
|
|
|
360,000
|
|
Advances due to a director(a)
|
|
|
271,000
|
|
|
|
271,000
|
|
Amounts due to a company controlled by a director(a)
|
|
|
240,000
|
|
|
|
240,000
|
|
Advances due to a major shareholder(a)
|
|
|
21,000
|
|
|
|
21,000
|
|
Related party advances
|
|
$
|
1,062,232
|
|
|
$
|
1,062,232
|
|
(a)
|
|
These amounts are
non-interest bearing, unsecured and due on demand.
|
During
the nine-month periods ended September 30, 2021 and 2020, the Company did not have any transactions with its related parties.
NOTE
5 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
September
30, 2021
|
|
|
December
31, 2020
|
|
Trade
payables
|
|
$
|
382,900
|
|
|
$
|
345,400
|
|
Accrued
liabilities
|
|
|
3,700
|
|
|
|
8,200
|
|
Accounts
payable and accrued liabilities
|
|
$
|
386,600
|
|
|
$
|
353,600
|
|
NOTE
6 – MINERAL PROPERTY INTERESTS
As
of September 30, 2021, the Company’s mineral property interests are comprised of the Lazy Claims Property, the Loman Property,
and the Agai-Pah Property located in Mineral County, Nevada, and Belshazzar Property located in Quartzburg mining district, Boise County,
Idaho.
Lazy
Claims Property
On
August 2, 2017, the Company entered into an exploration lease agreement (the “Lazy Claims Agreement”) with Tarsis Resources
US Inc. (“Tarsis”), a Nevada corporation, to lease the Lazy Claims, consisting of three claims. The term of the Lazy Claims
Agreement is ten years, and is subject to extension for additional two consecutive 10-year terms. Full consideration of the Lazy Claims
Agreement consists of the following: an initial cash payment of $1,000 to Tarsis, paid upon the execution of the Lazy Claims Agreement,
with $2,000 payable to Tarsis on each subsequent anniversary of the effective date. The Company agreed to pay Tarsis a 2% production
royalty (the “Lazy Claims Royalty”) based on the gross returns from the production and sale of minerals from the Lazy Claims.
Should the Lazy Claims Royalty payments to Tarsis be in excess of $2,000 per year, the Company will not be required to pay a $2,000 annual
minimum payment.
During
the three and nine months ended September 30, 2021 and 2020, the Company paid $2,543 (2020 - $2,543) for its mineral property interests
in Lazy Claims, of which $2,000 (2020 - $2,000) represented annual minimum payment required under the Lazy Claims Agreement and $543
(2020 - $543) was associated with the annual mining claim fees paid to the Bureau of Land Management.
Loman
Property
In
December 2019 the Company acquired 27 mining claims for a total of $10,395. The claims were acquired by the Company from a third-party.
During
the three and nine months ended September 30, 2021, the Company did not incur any expenses associated with the Loman Claims. During the
three and nine months ended September 30, 2020, the Company paid $4,806 for its mineral property interests in Loman Claims.
Agai-Pah
Property
On
May 19, 2021, the Company entered into exploration lease with option to purchase agreement (the “Agai-Pah Property Agreement”)
with MSM Resource, L.L.C., (“MSM”) a Nevada limited liability Corporation on the Agai-Pah Property, consisting of 20 unpatented
mining claims totaling 400 acres, located in sections 32 & 33, T4N, R34E, MDM, Mineral County, Nevada about 10 miles northeast of
the town of Hawthorne (the “Agai-Pah Property”).
The
term of the Agai-Pah Agreement commenced on May 19, 2021, and continues for ten years, subject to the Company’s right to extend
the Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase the Property.
Full
consideration of the Agai-Pah Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90 days from
the execution of the Agai-Pah Agreement on May 19, 2021 (the “Effective Date”), and (ii) annual payments of $20,000 to be
paid on the anniversary of the Effective Date while the Agai-Pah Agreement remains in effect. The Company has the exclusive option and
right to acquire 100% ownership of the Agai-Pah Property (the “Agai-Pah Purchase Option”). To exercise the Agai-Pah Purchase
Option, the Company will be required to pay $750,000 (the “Agai-Pah Purchase Price”). The Agai-Pah Purchase Price can be
paid in either cash and/or equity of the Company, or a combination thereof, at the election of MSM. The annual payments paid by the Company
to MSM, shall not be applied or credited against the Purchase Price.
During
the three- and nine-month periods ended September 30, 2021, the Company did not incur any expenses associated with the Agai-Pah Property.
As of the date of this quarterly report on Form 10-Q, the initial cash payment remains outstanding pursuant to a verbal extension granted
to the Company by MSM.
Belshazzar
Property
On
June 4, 2021, the Company entered exploration lease with option to purchase agreement (the “Belshazzar Property Agreement”)
with Belshazzar Holdings, L.L.C., (“BH”) a Nevada limited liability Corporation on the Belshazzar Property, consisting of
ten unpatented lode mining claims and seven unpatented placer mineral claim totaling 200 acres, within Quartzburg mining district, in
Boise County, Idaho (the “Belshazzar Property”).
The
term of the Agreement commences on June 4, 2021, and continues for ten years, subject to the Company’s right to extend the Agreement
for two additional terms of ten years each, and subject to the Company’s option to purchase the Belshazzar Property.
Full
consideration of the Belshazzar Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90 days
from the execution of the Belshazzar Agreement on June 4, 2021 (the “effective date”), and (ii) annual payments of $20,000
to be paid on the anniversary of the Effective Date while the Belshazzar Agreement remains in effect. The Company has the exclusive option
and right to acquire 100% ownership of the Belshazzar Property (the “Belshazzar Purchase Option”). To exercise the Belshazzar
Purchase Option, the Company will be required to pay $800,000 (the “Belshazzar Purchase Price”). The Belshazzar Purchase
Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of BH. The annual payments paid
by the Company to BH, shall not be applied or credited against the Belshazzar Purchase Price. The Belshazzar Property is subject to a
1% Gross Returns Royalty payable to the property owner, from the commencement of commercial production subject to certain terms.
During
the three- and nine-month periods ended September 30, 2021, the Company did not incur any expenses associated with the Belshazzar Property.
As of the date of this quarterly report on Form 10-Q, the initial cash payment remains outstanding pursuant to a verbal extension granted
to the Company by BH.
NOTE
7 – EQUITY INVESTMENT
As
at September 30, 2021, the Company’s equity investments consist of 8,197,000 common shares of Walker River Resources Corp. (“WRR”)
and warrants to acquire an additional 1,900,000 WRR common shares (the “WRR Warrants”).
The
WRR Warrants expire on July 18, 2022 and can be exercised without further consideration into 1,900,000 common shares in the capital of
WRR (the “WRR Shares”). The terms of the WRR Warrants contain a provision which prevents the Company from exercising any
part of the WRR Warrants which would result in the Company owning 10% or more of the issued and outstanding shares of WRR. Because these
warrants can be exercised for no further consideration they have been accounted for as being equivalent to shares and classified as available
for sale.
At
September 30, 2021, the fair market value of the equity investment was calculated to be $475,341 (2020 - $794,542) based on the market
price of WRR Shares at September 30, 2021.
During
the nine-month period ended September 30, 2021, the Company sold 21,000 WRR Shares for net proceeds of $2,152. The Company recorded a
net realized gain of $315 on the sale of WRR Shares. During the nine-month period ended September 30, 2020, the Company sold 5,640,000
WRR Shares for net proceeds of $540,579. The Company recorded a net realized gain of $168,866 on the sale of WRR Shares. The Company
did not sell any WRR Shares during the three-month period ended September 30, 2021, as opposed to having sold 4,371,000 WRR Shares for
net proceeds of $375,249 during the three-month period ended September 30, 2020, which resulted in $86,586 net realized gain on this
sale.
The
revaluation of the equity investment in WRR Shares resulted in a $94,775 loss for the three-month period ended September 30, 2021. The
loss resulted from the decrease of the market price of WRR Shares from CAD$0.07 per share at June 30, 2021, to CAD$0.06 per share at
September 30, 2021. In comparison, during the three-month period ended September 30, 2020, the market price of WRR Shares increased from
CAD$0.09 per share at June 30, 2020, to CAD$0.125 per share at September 30, 2020, resulting in a $237,226 gain.
The
revaluation of the equity investment in WRR Shares resulted in a $317,364 loss for the nine-month period ended September 30, 2021. The
loss resulted from the decrease of the market price of WRR Shares from CAD$0.10 per share at December 31, 2020, to CAD$0.06 per share
at September 30, 2021. In comparison, during the nine-month period ended September 30, 2020, the market price of WRR Shares increased
from CAD$0.085 per share at December 31, 2019, to CAD$0.125 per share at September 30, 2020, resulting in a $246,593 gain.
NOTE
8 – NOTES AND ADVANCES PAYABLE
At
September 30, 2021, the Company’s liability associated with notes and advances payable consisted of $15,064 the Company received
as an advance for its operating activities during the year ended December 31, 2018, and $1,100 the Company received from WRR as a payment
of its vendor payable. The advances are non-interest bearing, unsecured and due on demand.
NOTE
9 – CONVERTIBLE NOTES PAYABLE
During
the quarter ended September 30, 2021, the Company received $150,000 in proceeds under the convertible promissory notes financing, the
Company arranged.
The
convertible promissory notes (the “Notes”) are due in twelve months after their issuances (the “Maturity Date”)
and accrue interest at a rate of 15% per annum. At the option of the Note Holder, the Company may either (i) pay the interest quarterly
in arrears, or (ii) allow the interest to accrue until the Maturity Date. In addition, at the Company’s sole discretion, the Company
may either (i) repay the principal amount of the Notes on the Maturity Date, or (ii) commencing one month from the issue date repay 1/12
of the outstanding principal amount of the Notes in any given month until the Maturity Date. At the option of the Note Holder the Notes
can be converted into the Shares of the Company at a conversion price equal to the lesser of (i) $0.375 per Share, or (ii) a 25% discount
to the price per Share in a qualified public offering that occurs subsequent to the issuance of the Notes and results in gross offering
proceeds to the Company of at least $5,000,000.
The
Company determined the embedded beneficial conversion feature present in the Notes to be equal to the face value of the principal of
the Notes, and therefore recognized $150,000
in additional paid-in capital. The discount that
resulted from the intrinsic value of the Notes is being accreted over a 12-month period based on the implied interest rate calculated
on each Note separately. The table below provides the details of the Notes as at September 30, 2021:
SCHEDULE
OF CONVERTIBLE NOTES PAYABLE
Principal
|
|
|
Fair Value on Commitment Date
|
|
|
Number of Shares to be issued based on $0.375/Share
|
|
|
Intrinsic Value of Beneficial Conversion Feature
|
|
|
Discount recorded as part of Additional Paid-in Capital
|
|
|
Implied
Interest
|
|
|
Present Value of the
Notes
|
|
$
|
100,000
|
|
|
$
|
0.79/Share
|
|
|
|
266,667
|
|
|
$
|
110,667
|
|
|
$
|
100,000
|
|
|
|
2,081
|
%
|
|
$
|
2
|
|
|
50,000
|
|
|
$
|
0.77/Share
|
|
|
|
133,333
|
|
|
|
52,667
|
|
|
|
50,000
|
|
|
|
1,903
|
%
|
|
|
1
|
|
$
|
150,000
|
|
|
|
|
|
|
|
400,000
|
|
|
$
|
163,333
|
|
|
$
|
150,000
|
|
|
|
|
|
|
$
|
3
|
|
During
the period ended September 30, 2021, the Company recorded $3 in accretion expense associated with the discount on the Notes.
NOTE
10 – STOCKHOLDERS’ EQUITY
The
Company was formed with one class of common stock, $0.0001 par value and is authorized to issue 100,000,000 common shares and one class
of preferred stock, $0.0001 par value and is authorized to issue 10,000,000 preferred shares. Voting rights are not cumulative and, therefore,
the holders of more than 50% of the common stock could, if they chose to do so, elect all of the directors of the Company.
During
the nine-month period ended September 30, 2021, and for the year ended December 31, 2020, the Company did not have any transactions that
would have resulted in issuance of the shares of its common stock.
Item
2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
Forward
Looking Statements
This
Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
in Item 2 of Part I of this report include forward-looking statements within the meaning of Section 27A of the Securities Exchange Act
of 1934, as amended, and the Private Securities Litigation Reform Act of 1995 (collectively, the “Reform Act”). The Reform
Act provides a safe harbor for forward-looking statements to encourage companies to provide prospective information about themselves
so long as they identify these statements as forward-looking and provide meaningful cautionary statements identifying important factors
that could cause actual results to differ from the projected results. All statements, other than statements of historical fact that we
make in this Quarterly Report on Form 10-Q are forward-looking. The words “anticipates,” “believes,” “expects,”
“intends,” “will continue,” “estimates,” “plans,” “projects,” the negative
of these terms and similar expressions are intended to identify forward-looking statements. However, the absence of these words does
not mean the statement is not forward-looking.
Forward-looking
statements involve risks, uncertainties or other factors which may cause actual results to differ materially from the future results,
performance or achievements expressed or implied by the forward-looking statements. These statements are based on our management’s
beliefs and assumptions, which in turn are based on currently available information. Certain risks, uncertainties or other important
factors are detailed in this Quarterly Report on Form 10-Q and may be detailed from time to time in other reports we file with the Securities
and Exchange Commission, including on Forms 8-K and 10-K.
Examples
of forward-looking statements in this Quarterly Report on Form 10-Q include, but are not limited to, our expectations regarding our ability
to generate operating cash flows and to fund our working capital and capital expenditure requirements. Important assumptions relating
to the forward-looking statements include, among others, assumptions regarding demand for our future products, the timing and cost of
capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Although we believe
that the estimates and projections reflected in the forward-looking statements are reasonable, our expectations may prove to be incorrect.
Important factors that could cause actual results to differ materially from the results and events anticipated or implied by such forward-looking
statements include:
|
●
|
management’s
plans, objectives and budgets for its future operations and future economic performance;
|
|
●
|
capital
budget and future capital requirements;
|
|
●
|
meeting
future capital needs;
|
|
●
|
our
dependence on management and the need to recruit additional personnel;
|
|
●
|
limited
trading for our common stock;
|
|
●
|
the
level of future expenditures;
|
|
●
|
impact
of recent accounting pronouncements;
|
|
●
|
the
outcome of regulatory and litigation matters; and
|
|
●
|
the
assumptions described in this report underlying such forward-looking statements.
|
Actual
results and developments may materially differ from those expressed in, or implied by, such statements due to a number of factors, including:
|
●
|
those
described in the context of such forward-looking statements;
|
|
●
|
future
product development and marketing costs;
|
|
●
|
the
markets of our domestic operations;
|
|
●
|
the
impact of competitive products and pricing;
|
|
●
|
the
political, social and economic climate in which we conduct operations; and
|
|
●
|
the
risk factors described in other documents and reports filed with the Securities and Exchange Commission, including our Registration
Statement on Form S-1/A (SEC File No. 333-196075).
|
We
operate in an extremely competitive environment. New risks emerge from time to time. It is not possible for us to predict all of those
risks, nor can we assess the impact of all of those risks on our business or the extent to which any factor may cause actual results
to differ materially from those contained in any forward-looking statement. We believe these forward-looking statements are reasonable.
However, you should not place undue reliance on any forward-looking statements, which are based on current expectations. Further, forward-looking
statements speak only as of the date they are made, and unless required by law, we expressly disclaim any obligation or undertaking to
update publicly any of them in light of new information or future events.
The
following is management’s discussion and analysis of financial condition and results of operations and is provided as a supplement
to the accompanying unaudited interim condensed financial statements and notes to help provide an understanding of our financial condition,
results of operations and cash flows during the periods included in the accompanying unaudited interim condensed financial statements.
In
this Quarterly Report on Form 10-Q, “Company,” “the Company,” “us,” and “our” refer to
Nevada Canyon Gold Corp., a Nevada corporation, unless the context requires otherwise.
We
intend the following discussion to assist in the understanding of our financial position and our results of operations for the three-
and nine-month periods ended September 30, 2021 and 2020. You should refer to the Financial Statements and related Notes in conjunction
with this discussion.
Continued
Uncertainty due to Global Outbreak of COVID-19
In
March of 2020, the World Health Organization declared an outbreak of COVID-19 Global pandemic. The COVID-19 has impacted vast array of
businesses through the restrictions put in place by most governments internationally, including the USA federal government as well as
provincial and municipal governments, regarding travel, business operations and isolation/quarantine orders. At this time, it is unknown
to what extent the impact of the COVID-19 outbreak may have on the Company as this will depend on future developments that are highly
uncertain and that cannot be predicted with confidence. These uncertainties arise from the inability to predict the ultimate geographic
spread of the disease, and the duration of the outbreak, including the duration of travel restrictions, business closures or disruptions,
and quarantine/isolation measures that are currently, or may be put, in place world-wide to fight the virus. While the extent of the
impact is unknown, the COVID-19 outbreak may hinder the Company’s ability to raise financing for exploration or operating costs
due to uncertain capital markets, supply chain disruptions, increased government regulations and other unanticipated factors, all of
which may also negatively impact the Company’s business and financial condition.
General
We
were incorporated under the laws of the state of Nevada on February 27, 2014. We are involved in acquiring and exploring mineral properties
in Nevada and Idaho, however, as of the date of this Quarterly Report on Form 10-Q we have not generated or realized any revenues from
these business operations.
We
were a party to an exploration agreement (the “Agreement”) with an option to form a joint venture with Walker River Resources
Corp. (“WRR”) on its wholly-owned Lapon Canyon Gold Project (“Lapon Canyon Project”) located approximately 40
miles southeast of Yerington, Nevada. On July 5, 2017, we entered into a property purchase agreement with WRR on the Lapon Canyon Project,
pursuant to which WRR agreed to buy back our interest in the Lapon Canyon Project in exchange for 9,100,000 common shares of WRR (the
“WRR Shares”) and warrants to acquire an additional 11,900,000 WRR Shares (the “WRR Warrants”). Each WRR Warrant
is exercisable for a period of five years without further consideration into one WRR Share. The terms of the WRR Warrants contain a provision
which prevents us from exercising any WRR Warrants which would result in us owning 10% or more of the issued and outstanding shares of
WRR. We exercised 10,000,000 WRR Warrants on January 9, 2020. As at September 30, 2021, we held 8,197,000 WRR Shares and 1,900,000 WRR
Warrants, valued at $475,341.
On
June 7, 2017, we entered into an exploration lease and option to purchase agreement (the “Garfield Agreement”) with Goodsprings
Development LLC (“Goodsprings”), a Nevada limited liability corporation on the Garfield Flats Project (the “Garfield
Property”), consisting of six Orsa Claims and six Lazy Claims totaling 240 acres located in sections 27 and 28 of T 7 N, R 32 E,
Mineral County, Nevada about 18 miles southeast of the town of Hawthorne. During our Fiscal 2017, we staked an additional 69 Orsa Claims
and 75 Lazy Claims which we added to the Garfield Flats Project.
On
July 11, 2018, we entered into a definitive purchase agreement with WRR for the sale of the Garfield Agreement. Full consideration for
the Garfield Agreement consisted of a one-time cash payment of $55,000 (the “Cash Consideration”). In lieu of the Cash Consideration,
WRR agreed to extinguish the $55,000 note payable we issued to WRR during our fiscal 2017.
On
August 2, 2017, we entered into an exploration lease agreement (the “Lazy Claims Agreement”) with Tarsis Resources US Inc.
(“Tarsis”), a Nevada corporation, to lease rights to three additional Lazy claims totaling 60 acres and located in the vicinity
of the Garfield Property. The term of the Lazy Claims Agreement is ten years and is subject to extension for an additional two consecutive
10-year terms. Full consideration of the Lazy Claims Agreement consists of the following: an initial cash payment of $1,000 to Tarsis,
which we paid upon the execution of the Lazy Claims Agreement, with $2,000 payable to Tarsis on each subsequent anniversary of the effective
date. We agreed to pay Tarsis a 2% production royalty (the “Lazy Claims Royalty”) based on the gross returns from the production
and sale of minerals from the Lazy Claims Property. Should the Lazy Claims Royalty payments be in excess of $2,000 per year, we will
not be required to pay a $2,000 annual minimum payment.
In
December 2019 we acquired 27 unpatented mining claims for a total of $10,395 from a third-party (the “Loman Property”). As
at the date of this Quarterly Report on Form 10-Q, the Loman Property claims are yet to be re-registered into the Company’s name,
as due to COVID-19 pandemic certain regulatory requirements cannot be finalized. The Company intends to finalize the re-registration
once the current world health crisis has passed and all local regulatory services are operating at full capacity.
On
May 19, 2021, we entered into exploration lease with option to purchase agreement (the “Agai-Pah Agreement”) with MSM Resource,
L.L.C., (“MSM”) a Nevada limited liability Corporation on the Agai-Pah Property, consisting of 20 unpatented mining claims
totaling 400 acres, located in sections 32 & 33, T4N, R34E, MDM, Mineral County, Nevada about 10 miles northeast of the town of Hawthorne
(the “Agai-Pah Property”). The term of the Agai-Pah Agreement commenced on May 19, 2021, and continues for ten years, subject
to our right to extend the Agai-Pah Agreement for two additional terms of ten years each, and subject to the Company’s option to
purchase the Agai-Pah Property.
Full
consideration of the Agai-Pah Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90 days from
the execution of the Agai-Pah Agreement on May 19, 2021 (the “Effective Date”), and (ii) annual payments of $20,000 to be
paid on the anniversary of the Effective Date while the Agai-Pah Agreement remains in effect. We retain the exclusive option and right
to acquire 100% ownership of the Agai-Pah Property (the “Agai-Pah Purchase Option”). To exercise the Agai-Pah Purchase Option,
we will be required to pay $750,000 (the “Agai-Pah Purchase Price”). The Agai-Pah Purchase Price can be paid in either cash
and/or equity, or a combination thereof, at the election of MSM. The annual payments paid by us, shall not be applied or credited against
the Purchase Price.
As
of the date of this quarterly report on Form 10-Q, the initial cash payment remains outstanding pursuant to a verbal extension granted
to us by MSM.
On
June 4, 2021, we entered into exploration lease with option to purchase agreement (the “Belshazzar Agreement”) with Belshazzar
Holdings, L.L.C., (“BH”) a Nevada limited liability Corporation on the Belshazzar Property, consisting of ten unpatented
lode mining claims and seven unpatented placer mineral claim totaling 200 acres, within Quartzburg mining district, in Boise County,
Idaho (the “Belshazzar Property”).
The
term of the Belshazzar Agreement commences on June 4, 2021, and continues for ten years, subject to our right to extend the Belshazzar
Agreement for two additional terms of ten years each, and subject to our option to purchase the Belshazzar Property.
Full
consideration of the Belshazzar Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90 days
from the execution of the Belshazzar Agreement on June 4, 2021 (the “effective date”), and (ii) annual payments of $20,000
to be paid on the anniversary of the Effective Date while the Belshazzar Agreement remains in effect. We retain the exclusive option
and right to acquire 100% ownership of the Belshazzar Property (the “Belshazzar Purchase Option”). To exercise the Belshazzar
Purchase Option, we will be required to pay $800,000 (the “Belshazzar Purchase Price”). The Belshazzar Purchase Price can
be paid in either cash and/or equity, or a combination thereof, at the election of BH. The annual payments paid by us to BH, shall not
be applied or credited against the Belshazzar Purchase Price. The Belshazzar Property is subject to a 1% Gross Returns Royalty payable
to the property owner, from the commencement of commercial production subject to certain terms.
As
of the date of this quarterly report on Form 10-Q, the initial cash payment remains outstanding pursuant to a verbal extension granted
to us by BH.
Convertible
Debt Financing
During
the quarter ended September 30, 2021, we organized a convertible debt financing of up to $1,000,000 worth of convertible promissory
notes (each, a “Note”, and collectively, the “Notes”) due twelve (12) months after issuance (the “Maturity
Date”) to accredited investors only (the “Holders”). The Notes accrue interest at a rate of 15% per annum. At the option
of the Note Holder, the Company may either (i) pay the interest quarterly in arrears, or (ii) allow the interest to accrue until the
Maturity Date. In addition, at the Company’s sole discretion, we may either (i) repay the principal amount of the Notes on the
Maturity Date, or (ii) commencing one month from the issue date, we may repay 1/12 of the outstanding principal amount of the Notes in
any given month until the Maturity Date. At the discretion of the Holder the Note may be converted into common stock of the Company (the
“Common Stock”) at a conversion price equal to the lesser of (i) $0.375 per Share, or (ii) a 25% discount to the price per
Share in a Qualified Public Offering. The term “Qualified Public Offering” shall mean a debt or equity offering that occurs
subsequent to the sale of the Notes in an aggregate amount of $5,000,000 that results in gross offering proceeds to the Company of at
least $5,000,000. The Holder(s) will be limited to converting to a number of Shares of Common Stock that shall not exceed 4.99% of the
issued and outstanding Shares of the Company at time of conversion. The Company closed the convertible debt financing on October 14,
2021.
Critical
Accounting Policies and Estimates
Our
financial statements and related public financial information are based on the application of accounting principles generally accepted
in the United States of America (“GAAP”) and are presented in US dollars. GAAP requires the use of estimates; assumptions,
judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expense
amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information
regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to
GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions
that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions
or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
The
following discussion of our financial condition and results of operations should be read in conjunction with our unaudited interim condensed
financial statements for the three- and nine-month periods ended September 30, 2021, together with notes thereto, which are included
in this Quarterly Report on Form 10-Q, as well as our most recent audited financial statements on Form 10-K for the year ended December
31, 2020.
Results
of Operations
Three-
and nine-month periods ended September 30, 2021, compared to the three- and nine-month periods ended September 30, 2020:
|
|
Three months
ended
September 30,
|
|
|
Changes
between
the
|
|
|
Nine months
ended
September 30,
|
|
|
Changes
between
the
|
|
|
|
2021
|
|
|
2020
|
|
|
periods
|
|
|
2021
|
|
|
2020
|
|
|
periods
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration expenses
|
|
$
|
2,543
|
|
|
$
|
7,349
|
|
|
$
|
(4,806
|
)
|
|
$
|
2,543
|
|
|
$
|
7,349
|
|
|
$
|
(4,806
|
)
|
General and administrative expenses
|
|
|
2,828
|
|
|
|
2,988
|
|
|
|
(160
|
)
|
|
|
30,983
|
|
|
|
8,719
|
|
|
|
22,264
|
|
Professional fees
|
|
|
2,500
|
|
|
|
5,200
|
|
|
|
(2,700
|
)
|
|
|
8,500
|
|
|
|
10,200
|
|
|
|
(1,700
|
)
|
Transfer agent and filing fees
|
|
|
1,924
|
|
|
|
3,475
|
|
|
|
(1,551
|
)
|
|
|
7,039
|
|
|
|
8,287
|
|
|
|
(1,248
|
)
|
Total operating expenses
|
|
|
(9,795
|
)
|
|
|
(19,012
|
)
|
|
|
(9,217
|
)
|
|
|
(49,065
|
)
|
|
|
(34,555
|
)
|
|
|
14,510
|
|
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion expense
|
|
|
(3
|
)
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
-
|
|
|
|
(3
|
)
|
Fair value gain/(loss) on equity investments
|
|
|
(94,775
|
)
|
|
|
237,226
|
|
|
|
(332,001
|
)
|
|
|
(317,364
|
)
|
|
|
246,593
|
|
|
|
(563,957
|
)
|
Foreign exchange gain/(loss)
|
|
|
(13,725
|
)
|
|
|
8,811
|
|
|
|
(22,536
|
)
|
|
|
4,683
|
|
|
|
(9,615
|
)
|
|
|
14,298
|
|
Interest income
|
|
|
63
|
|
|
|
481
|
|
|
|
(418
|
)
|
|
|
694
|
|
|
|
2,363
|
|
|
|
(1,669
|
)
|
Realized gain on equity investment
|
|
|
-
|
|
|
|
86,586
|
|
|
|
(86,586
|
)
|
|
|
315
|
|
|
|
168,866
|
|
|
|
(168,551
|
)
|
Net and comprehensive income/(loss)
|
|
$
|
(118,235
|
)
|
|
$
|
314,092
|
|
|
$
|
(432,327
|
)
|
|
$
|
(360,740
|
)
|
|
$
|
373,652
|
|
|
$
|
(734,392
|
)
|
Revenues
We
had no revenues for the three- and nine-month periods ended September 30, 2021 and 2020. Due to the exploration rather than the production
nature of our business, we do not expect to have significant operating revenue in the foreseeable future.
Operating
Expenses
Our
operating expenses for the three-month periods ended September 30, 2021 and 2020 included exploration expenses, general and administrative
expenses, professional fees and transfer agent and filing fees. During the three-month period ended September 30, 2021, our operating
expenses decreased by $9,217, or 48%, to $9,795 for the three months ended September 30, 2021, compared to $19,012 for the three months
ended September 30, 2020. This change was associated with $4,806 decrease in mineral exploration expenses from $7,349 we incurred during
the three-month period ended September 30, 2020, to $2,543 we incurred during the three-month period ended September 30, 2021. The exploration
expenses during the current period were associated with annual payments for the Lazy Claims, whereas during the comparative period we
paid annual fees on the Lazy Claims as well as on the Loman Claims. Our professional fees decreased by $2,700, from $5,200 we incurred
during the three-month period ended September 30, 2020 to $2,500 we incurred during the three-month period ended September 30, 2021;
and our transfer agent and filing fees decreased by $1,551, from $3,475 we incurred during the three-month period ended September 30,
2020, to $1,924 we incurred during the three-month period ended September 30, 2021. Our general and administrative fees decreased
by $160 to $2,828 for the three-month period ended September 30, 2021.
On
a year-to-date basis, our operating expenses increased by $14,510, or 42%, to $49,065 for the nine months ended September 30, 2021, compared
to $34,555 we incurred for the nine months ended September 30, 2020. This change was associated with $30,983 we incurred in general and
administrative expenses, of which $20,700 we paid for redesigning of our website and corporate presentation materials, the expense we
did not have during the nine months ended September 30, 2020. This increase was in part offset by decreases in our professional fees
of $1,700, which amounted to $8,500 as comparted to $10,200 we incurred during the nine months ended September 30, 2020; $4,806
decrease in mineral exploration expenses from $7,349 we incurred during the nine-month period ended September 30, 2020, to $2,543 we
incurred during the nine-month period ended September 30, 2021, and $1,248 decrease to our transfer agent and filing fees from $8,287
we incurred during the nine-month period ended September 30, 2020, to $7,039 we incurred during the nine-month period ended September
30, 2021.
Other
Items
During
the three-month period ended September 30, 2021, we recognized $94,775 loss on fair value of equity investments (2020 – $237,226
gain). The loss resulted from revaluation of WRR Shares and WRR warrants and was caused mainly by decreased market price of WRR’s
shares from CAD$0.07 per share at June 30, 2021, to CAD$0.06 per share at September 30, 2021, and to a smaller degree from fluctuation
of exchange rates between the US and Canadian dollars. We earned $63 in interest revenue (2020 - $481). Since the funds generated from
the sale of equity investments are held in Canadian dollars, we incurred $13,725 loss associated with foreign exchange fluctuation rates
(2020 - $8,811 gain). During the comparative three-month period ended September 30, 2020, we recorded $86,586 gain on equity investments
which was associated with the sale of 4,371,000 WRR Shares for net proceeds of $375,249. We did not sell any WRR Shares during the three-month
period ended September 30, 2021. In addition, during the three-month period ended September 30, 2021, we recorded $3 in accretion
expenses associated with the beneficial conversion discount we recognized on our convertible notes payable we issued in September of
2021.
During
the nine-month period ended September 30, 2021, we recognized $317,364 loss on fair value of equity investments (2020 – $246,593
gain). The loss resulted from revaluation of WRR Shares and WRR warrants and was caused mainly by decreased market price of WRR’s
shares from CAD$0.10 per share at December 31, 2020, to CAD$0.06 per share at September 30, 2021, and to a smaller degree from fluctuation
of exchange rates between the US and Canadian dollars. We earned $694 in interest revenue (2020 - $2,363). Since the funds generated
from the sale of equity investments are held in Canadian dollars, we incurred $4,683 gain associated with foreign exchange fluctuation
rates (2020 - $9,615 loss). During the nine-month period ended September 30, 2021, we recorded $315 (2020 - $168,866) gain on equity
investments which was associated with the sale of 21,000 WRR Shares for net proceeds of $2,152. During the comparative period ended September
30, 2020, we sold a total of 5,640,000 WRR Shares for net proceeds of $540,579. In addition, during the nine-month period ended September
30, 2021,we recorded $3 in accretion expenses associated with the beneficial conversion discount we recognized on our convertible notes
payable we issued in September of 2021.
Net
Income (Loss)
During
the three months ended September 30, 2021, we incurred net loss of $118,235, as compared to net income of $314,092 we generated during
the three-month period ended September 30, 2020. This change mainly resulted from $94,775 loss on revaluation of our equity investments
in WRR Shares, as opposed to $237,226 gain we recognized in the comparative period.
During
the nine months ended September 30, 2021, we incurred net loss of $360,740, as compared to net income of $373,652 we generated during
the nine-month period ended September 30, 2020. This change mainly resulted from $317,364 loss on revaluation of our equity investments
in WRR Shares, as opposed to $246,593 gain we recognized in the comparative period. In addition, during the comparative nine-month period
we recorded $168,866 gain on equity investments which was associated with the sale of 5,640,000 WRR Shares for net proceeds of $540,579.
Liquidity
and Capital Resources
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
996,570
|
|
|
$
|
895,106
|
|
Current liabilities
|
|
|
1,464,999
|
|
|
|
1,431,996
|
|
Working capital deficit
|
|
$
|
(468,429
|
)
|
|
$
|
(536,890
|
)
|
As
of September 30, 2021, we had a cash balance of $992,891 and working capital deficit of $468,429 with cash flows used in operations totaling
$57,767 for the period then ended. During the nine months ended September 30, 2021, our operations were funded with cash on hand.
The
cash that we had on hand at September 30, 2021, was generated by selling our investment in WRR shares and from the proceeds we generated
from issuing convertible notes payable due in 12 months from the issuance date. Our operating activities did not generate sufficient
cash flows to satisfy our cash requirements for the nine-month period ended September 30, 2021. Due to the exploration rather than the
production nature of our business, there is no assurance that we will be able to generate sufficient cash from our operations. If we
are unable to generate sufficient cash flow from our operations to repay the amounts owing when due, we may be required to continue selling
our equity investments in WRR or raise additional financing by borrowing funds or issuing our equity. There can be no assurance that
we will be successful in our efforts to raise additional capital.
Cash
Flow
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Cash flows used in operating activities
|
|
$
|
(57,767
|
)
|
|
$
|
(40,842
|
)
|
Cash flows provided by investing activities
|
|
|
2,152
|
|
|
|
540,579
|
|
Cash flows provided by financing activities
|
|
|
150,000
|
|
|
|
-
|
|
Effects of foreign currency translation on cash
|
|
|
4,683
|
|
|
|
(9,615
|
)
|
Net increase in cash during the period
|
|
$
|
99,068
|
|
|
$
|
490,122
|
|
Net
cash used in operating activities
Our
net cash used in operating activities increased by $16,925, or 41%, to $57,767 for the nine months ended September 30, 2021, compared
with $40,842 for the comparative period in 2020. During the nine months ended September 30, 2021, we used $48,371 to cover our cash operating
costs, $7,000 to decrease our accounts payable and accrued liabilities, and $2,396 to increase our prepaid expenses.
Our
net cash used in operating activities decreased by $15,753, or 28%, to $40,842 for the nine months ended September 30, 2020, compared
with $56,595 for the comparative period in 2019. During the nine months ended September 30, 2020, we used $32,192 to cover our cash operating
costs, $4,150 to increase our prepaid expenses, and $4,500 to reduce our accounts payable and accrued liabilities.
Adjustments
to reconcile net income/(loss) to net cash used in operating activities
During
the nine months ended September 30, 2021, we recognized $317,364 loss on revaluation of fair value of equity investments associated with
WRR Shares and WRR Warrants and recorded $315 gain on sale of 21,000 WRR Shares for net proceeds of $2,152 (CAD$2,659). In addition,
we recognized $4,683 gain on foreign exchange fluctuations associated with cash we held in high-interest savings account at a major Canadian
bank, and recorded $3 in accretion expense associated with the discount on the convertible notes payable we issued in September 2021.
During
the nine months ended September 30, 2020, we recognized $246,593 gain on revaluation of fair value of equity investments associated with
WRR Shares and WRR Warrants and recorded $168,866 gain on sale of 5,640,000 WRR Shares for net proceeds of $540,579 (CAD$719,045). In
addition, we recognized $9,615 loss on foreign exchange fluctuations.
Net
cash generated by investing activities
During
the nine-month period ended September 30, 2021, we generated $2,152 from the sale of 21,000 WRR Shares.
During
the nine-month period ended September 30, 2020, we generated $540,579 on the sale of 5,640,000 WRR Shares.
Net
cash generated by financing activities
During
the nine-month period ended September 30, 2021, we received $150,000 on issuance of convertible notes payable due 12 months from the
issuance date (the “Notes”). The Notes accrue interest at a rate of 15% per annum and are unsecured. At the option of the
Note Holder, the Company may either (i) pay the interest quarterly in arrears, or (ii) allow the interest to accrue until the Maturity
Date. In addition, at the Company’s sole discretion, the Company may either (i) repay the principal amount of the Notes on the
Maturity Date, or (ii) commencing one month from the issue date repay 1/12 of the outstanding principal amount of the Notes in any given
month until the Maturity Date. At the option of the Note Holder the Notes can be converted into the Shares of the Company at a conversion
price equal to the lesser of (i) $0.375 per Share, or (ii) a 25% discount to the price per Share in a qualified public offering that
occurs subsequent to the sale of the Notes and results in gross offering proceeds to the Company of at least $5,000,000.
During
the nine-month period ended September 30, 2020, we did not generate any funds from our financing activities.
Going
Concern
At
September 30, 2021, we had a working capital deficit of $468,429 and cash on hand of $992,891, which is sufficient enough to support
our current plan of operations for the next 12-month period. Our equity investments include 8,197,000 WRR Shares and 1,900,000 WRR Warrants,
which we have been using and are planning to continue to use as a source of additional cash inflow. Subsequent to September 30, 2021,
we raised an additional $850,000 from our convertible debt financing which is due in 12 months. To support our operations beyond the
12-month period we may require additional funds; therefore, we continue to actively pursue other means of financing our operations through
equity and/or debt financing. There can be no assurance that we will be able to procure funds sufficient to support our day-to-day operations
and exploration programs. If operating difficulties or other factors (many of which are beyond our control) delay our realization of
revenues or cash flows from operations, we may be limited in our ability to pursue our business plan. Moreover, if our resources from
obtaining additional capital or cash flows from operations, once we commence them, do not satisfy our operational needs or if unexpected
expenses arise due to unanticipated pressures or if we decide to expand our business plan beyond its currently anticipated level or otherwise,
we will require additional financing to fund our operations, in addition to anticipated cash generated from our operations. Additional
financing might not be available on terms favorable to us, or at all. If adequate funds were not available or were not available on acceptable
terms, our ability to fund our operations, take advantage of unanticipated opportunities, develop or enhance our business or otherwise
respond to competitive pressures would be significantly limited. In a worst-case scenario, we might not be able to fund our operations
or to remain in business, which could result in a total loss of our stockholders’ investment. If we raise additional funds through
the issuance of equity or convertible debt securities, the percentage ownership of our stockholders would be reduced, and these newly
issued securities might have rights, preferences or privileges senior to those of existing stockholders.
Impact
of Inflation
We
believe that inflation has had a negligible effect on operations over the past fiscal quarter.
Capital
Expenditures
The
Company expended no amounts on capital expenditures for the nine months ended September 30, 2021.
Unproved
Mineral Properties
As
of the date of this quarterly report on Form 10-Q, our mineral interests are comprised of the Lazy Claims Property, the Loman Property,
and the Agai-Pah Property located in Mineral County, Nevada, and the Belshazzar Property located in Quartzburg mining district, Boise
County, Idaho.
Lazy
Claims Property
We
acquired the Lazy Claims Property through an exploration lease agreement with Tarsis Resources US Inc. (“Tarsis”), a Nevada
corporation, dated for reference August 2, 2017 (the “Lazy Claims Agreement”). The Lazy Claims Agreement grants us a right
to conduct exploratory work for minerals on three Lazy Claims totaling 60 acres located in Mineral County, Nevada about 18 miles southeast
of the town of Hawthorne (the “Lazy Claims”).
The
term of the Lazy Claims Agreement is ten years and is subject to extension for an additional two consecutive 10-year terms. Full consideration
for the Lazy Claims Agreement consists of the following: an initial cash payment of $1,000 to Tarsis, which we paid upon the execution
of the Lazy Claims Agreement, with $2,000 payable to Tarsis on each subsequent anniversary of the effective date. We agreed to pay Tarsis
a 2% production royalty (the “Lazy Claims Royalty”) based on the gross returns from the production and sale of minerals from
the Lazy Claims Property. Should the Lazy Claims Royalty payments to Tarsis be in excess of $2,000 per year, we will not be required
to pay a $2,000 annual minimum payment.
Loman
Property
In
December 2019 we acquired 27 unpatented mining claims for a total of $10,395 from a third-party (the “Loman Property”). As
at the date of this Quarterly Report on Form 10-Q, the Loman Property claims are yet to be re-registered into the Company’s name,
as due to COVID-19 pandemic certain regulatory requirements cannot be finalized. The Company intends to finalize the re-registration
once the current world health crisis has passed and all local regulatory services are operating at full capacity.
Agai-Pah
Property
On
May 19, 2021, we entered into exploration lease with option to purchase agreement (the “Agai-Pah Agreement”) with MSM Resource,
L.L.C., (“MSM”) a Nevada limited liability Corporation on the Agai-Pah Property, consisting of 20 unpatented mining claims
totaling 400 acres, located in sections 32 & 33, T4N, R34E, MDM, Mineral County, Nevada about 10 miles northeast of the town of Hawthorne
(the “Agai-Pah Property”). The term of the Agai-Pah Agreement commenced on May 19, 2021, and continues for ten years, subject
to our right to extend the Agai-Pah Agreement for two additional terms of ten years each, and subject to the Company’s option to
purchase the Agai-Pah Property.
Full
consideration of the Agai-Pah Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90 days from
the execution of the Agai-Pah Agreement on May 19, 2021 (the “Effective Date”), and (ii) annual payments of $20,000 to be
paid on the anniversary of the Effective Date while the Agai-Pah Agreement remains in effect. We retain the exclusive option and right
to acquire 100% ownership of the Agai-Pah Property (the “Agai-Pah Purchase Option”). To exercise the Agai-Pah Purchase Option,
we will be required to pay $750,000 (the “Agai-Pah Purchase Price”). The Agai-Pah Purchase Price can be paid in either cash
and/or equity, or a combination thereof, at the election of MSM. The annual payments paid by us, shall not be applied or credited against
the Purchase Price.
As
of the date of this quarterly report on Form 10-Q, the initial cash payment remains outstanding pursuant to a verbal extension granted
to the Company by MSM.
Belshazzar
Property
On
June 4, 2021, we entered into exploration lease with option to purchase agreement (the “Belshazzar Agreement”) with Belshazzar
Holdings, L.L.C., (“BH”) a Nevada limited liability Corporation on the Belshazzar Property, consisting of ten unpatented
lode mining claims and seven unpatented placer mineral claim totaling 200 acres, within Quartzburg mining district, in Boise County,
Idaho (the “Belshazzar Property”).
The
term of the Belshazzar Agreement commences on June 4, 2021, and continues for ten years, subject to our right to extend the Belshazzar
Agreement for two additional terms of ten years each, and subject to our option to purchase the Belshazzar Property.
Full
consideration of the Belshazzar Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90 days
from the execution of the Belshazzar Agreement on June 4, 2021 (the “effective date”), and (ii) annual payments of $20,000
to be paid on the anniversary of the Effective Date while the Belshazzar Agreement remains in effect. We retain the exclusive option
and right to acquire 100% ownership of the Belshazzar Property (the “Belshazzar Purchase Option”). To exercise the Belshazzar
Purchase Option, we will be required to pay $800,000 (the “Belshazzar Purchase Price”). The Belshazzar Purchase Price can
be paid in either cash and/or equity, or a combination thereof, at the election of BH. The annual payments paid by us to BH, shall not
be applied or credited against the Belshazzar Purchase Price. The Belshazzar Property is subject to a 1% Gross Returns Royalty payable
to the property owner, from the commencement of commercial production subject to certain terms.
As
of the date of this quarterly report on Form 10-Q, the initial cash payment remains outstanding pursuant to a verbal extension granted
to the Company by BH.
Off-Balance
Sheet Arrangements
None.
Use
of Estimates
Areas
where significant estimation judgments are made and where actual results could differ materially from these estimates are the carrying
value of certain assets and liabilities which are not readily apparent from other sources and the classification of net operating loss
and tax credit carry forwards.
We
evaluate impairment of our long-lived assets by applying the provisions of ASC No. 360. In applying those provisions, we have not recognized
any impairment charge on our long-lived assets during the three-month period ended September 30, 2021.