ITEM 1. FINANCIAL STATEMENTS
RASNA THERAPEUTICS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
March 31,
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
32,204
|
|
|
$
|
14,241
|
|
Prepaid expenses
|
|
|
61,403
|
|
|
|
17,641
|
|
Related party receivable
|
|
|
—
|
|
|
|
748
|
|
Total current assets
|
|
|
93,607
|
|
|
|
32,630
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
—
|
|
|
|
314
|
|
Total non-current assets
|
|
|
—
|
|
|
|
314
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
93,607
|
|
|
$
|
32,944
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
1,718,476
|
|
|
$
|
1,635,788
|
|
Related party payables
|
|
|
553,021
|
|
|
|
550,000
|
|
Loan payable and accrued interest, related party
|
|
|
77,760
|
|
|
|
74,880
|
|
Convertible notes payable, net - related party
|
|
|
167,433
|
|
|
|
90,262
|
|
Convertible notes payable, net
|
|
|
380,121
|
|
|
|
356,702
|
|
Total current liabilities
|
|
|
2,896,811
|
|
|
|
2,707,632
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,896,811
|
|
|
|
2,707,632
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 200,000,000 shares authorized; 68,908,003 shares issued and outstanding
|
|
|
68,909
|
|
|
|
68,909
|
|
Additional paid-in capital
|
|
|
20,224,590
|
|
|
|
19,914,884
|
|
Accumulated deficit
|
|
|
(23,096,703
|
)
|
|
|
(22,658,481
|
)
|
Total shareholders’ deficit
|
|
|
(2,803,204
|
)
|
|
|
(2,674,688
|
)
|
Total liabilities and shareholders’ deficit
|
|
$
|
93,607
|
|
|
$
|
32,944
|
|
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
RASNA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
(UNAUDITED)
|
|
For the Three Months
Ended
March 31,
|
|
|
For the Six Months
Ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cost of revenue
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Gross profit
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
77,556
|
|
|
|
136,416
|
|
|
|
203,824
|
|
|
|
275,508
|
|
Research and development
|
|
|
16,067
|
|
|
|
45,164
|
|
|
|
44,739
|
|
|
|
55,353
|
|
Total operating expenses
|
|
|
93,623
|
|
|
|
181,580
|
|
|
|
248,563
|
|
|
|
330,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(93,623
|
)
|
|
|
(181,580
|
)
|
|
|
(248,563
|
)
|
|
|
(330,861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of debt discount
|
|
|
(27,273
|
)
|
|
|
—
|
|
|
|
(27,273
|
)
|
|
|
—
|
|
Beneficial conversion feature on convertible notes
|
|
|
(123,718
|
)
|
|
|
—
|
|
|
|
(123,718
|
)
|
|
|
—
|
|
Interest expense
|
|
|
(21,640
|
)
|
|
|
(9,393
|
)
|
|
|
(38,716
|
)
|
|
|
(18,154
|
)
|
Foreign currency transaction (loss)/gain
|
|
|
(107
|
)
|
|
|
—
|
|
|
|
48
|
|
|
|
—
|
|
Total other income/(expense)
|
|
|
(172,738
|
)
|
|
|
(9,393
|
)
|
|
|
(189,659
|
)
|
|
|
(18,154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations before income taxes
|
|
|
(266,361
|
)
|
|
|
(190,973
|
)
|
|
|
(438,222
|
)
|
|
|
(349,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(266,361
|
)
|
|
$
|
(190,973
|
)
|
|
$
|
(438,222
|
)
|
|
$
|
(349,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to common shareholders
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common shares outstanding
|
|
|
68,908,003
|
|
|
|
68,908,003
|
|
|
|
68,908,003
|
|
|
|
68,908,003
|
|
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
RASNA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS’ EQUITY/DEFICIT
(UNAUDITED)
|
|
Six Months Ended March 31, 2021
|
|
|
|
Common Stock
|
|
|
Additional
Paid-In
|
|
|
Accumulated
|
|
|
Total
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
Balance at October 1, 2020
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
19,914,884
|
|
|
$
|
(22,658,481
|
)
|
|
$
|
(2,674,688
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
35,988
|
|
|
|
—
|
|
|
|
35,988
|
|
Beneficial conversion feature related to convertible notes
|
|
|
|
|
|
|
|
|
|
|
273,718
|
|
|
|
|
|
|
|
273,718
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(438,222
|
)
|
|
|
(438,222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2021
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
20,224,590
|
|
|
$
|
(23,096,703
|
)
|
|
$
|
(2,803,204
|
)
|
|
|
Six Months Ended March 31, 2020
|
|
|
|
Common Stock
|
|
|
Additional
Paid-In
|
|
|
Accumulated
|
|
|
Total
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
Balance at October 1, 2019
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
19,780,252
|
|
|
$
|
(17,311,809
|
)
|
|
$
|
2,537,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
89,681
|
|
|
|
—
|
|
|
|
89,681
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(349,015
|
)
|
|
|
(349,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2020
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
19,869,933
|
|
|
$
|
(17,660,824
|
)
|
|
$
|
2,278,018
|
|
|
|
Three Months Ended March 31, 2021
|
|
|
|
Common Stock
|
|
|
Additional
Paid-In
|
|
|
Accumulated
|
|
|
Total
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
Balance at December 31, 2020
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
19,933,076
|
|
|
$
|
(22,830,343
|
)
|
|
$
|
(2,828,358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
17,796
|
|
|
|
—
|
|
|
|
17,796
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(266,361
|
)
|
|
|
(266,361
|
)
|
Beneficial conversion feature related to convertible notes
|
|
|
|
|
|
|
|
|
|
|
273,718
|
|
|
|
|
|
|
|
273,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2021
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
20,224,591
|
|
|
$
|
(23,096,703
|
)
|
|
$
|
(2,803,204
|
)
|
|
|
Three Months Ended March 31, 2020
|
|
|
|
Common Stock
|
|
|
Additional
Paid-In
|
|
|
Accumulated
|
|
|
Total
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance at December 31, 2019
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
19,827,425
|
|
|
$
|
(17,469,851
|
)
|
|
$
|
2,426,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
42,508
|
|
|
|
—
|
|
|
|
42,508
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(190,973
|
)
|
|
|
(190,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2020
|
|
|
68,908,003
|
|
|
$
|
68,909
|
|
|
$
|
19,869,933
|
|
|
$
|
(17,660,824
|
)
|
|
$
|
2,278,018
|
|
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
RASNA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(UNAUDITED)
|
|
For the Six Months Ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(438,222
|
)
|
|
$
|
(349,015
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Share based compensation
|
|
|
35,988
|
|
|
|
89,681
|
|
Depreciation
|
|
|
314
|
|
|
|
817
|
|
Fee for convertible loan note to be settled in equity
|
|
|
123,718
|
|
|
|
—
|
|
Accretion of debt discount
|
|
|
27,273
|
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
105,613
|
|
|
|
83,266
|
|
Related party payable
|
|
|
16,293
|
|
|
|
—
|
|
Prepayments and other receivables
|
|
|
(43,762
|
)
|
|
|
(45,747
|
)
|
Related party receivable
|
|
|
748
|
|
|
|
3,375
|
|
Net cash used in operating activities
|
|
|
(172,037
|
)
|
|
|
(217,623
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from issuance of loan payable - related party
|
|
|
—
|
|
|
|
65,000
|
|
Proceeds from issuance of convertible note payable
|
|
|
190,000
|
|
|
|
108,500
|
|
Net cash provided by financing activities
|
|
|
190,000
|
|
|
|
173,500
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
17,963
|
|
|
|
(44,123
|
)
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period
|
|
|
14,241
|
|
|
|
50,068
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
32,204
|
|
|
$
|
5,945
|
|
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
RASNA THERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. GENERAL INFORMATION
Rasna Therapeutics, Inc. (“Rasna
DE”, “Rasna Inc.” or the “Company”), is a biotechnology company incorporated in the State of Delaware
on March 28, 2016. The Company is engaged in modulating the molecular targets NPM1 and LSD1, which are implicated in the disease
progression of leukemia and lymphoma.
These unaudited condensed consolidated
financial statements are presented in United States dollars (“USD”) which is also the functional currency of the primary
economic environment in which the Company operates. See Note 2, foreign currency policy.
Risks and Uncertainties
Management continues to evaluate the impact
of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on
the Company’s financial position, results of its operations and/or ability to secure additional cash resources, the specific
impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
2. ACCOUNTING POLICIES
The principal accounting policies applied
in the preparation of these unaudited condensed consolidated financial statements are set out below. These policies have been applied
consistently to all the periods presented unless otherwise stated.
Basis of preparation
These unaudited condensed consolidated
financial statements have been prepared following the requirements of the Securities and Exchange Commission (the “SEC”)
and United States generally accepted accounting principles (“US GAAP”) for interim reporting. The principles for condensed
interim financial information do not require the inclusion of all the information and footnotes required by generally accepted
accounting principles for complete financial statements. Therefore, these condensed consolidated financial statements
should be read in conjunction with the consolidated financial statements as of and for the year ended September 30, 2020 and
notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on January 15, 2021. The accompanying
unaudited condensed consolidated financial statements have not been audited by an independent registered public accounting
firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management,
such financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly
the Company’s interim financial information.
The results of the operations for the six months
ended March 31, 2021 may not be indicative of the results that may be expected for the year ending September 30, 2021.
Principles of Consolidation
The consolidated financial statements include
the financial statements of the Company and its wholly owned subsidiary, Rasna DE, and Rasna DE’s subsidiary,
Arna Therapeutics Limited. All significant intercompany accounts and transactions have been eliminates in the preparation of
the accompanying consolidated financial statements.
Use of Estimates
The preparation of financial statements
in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue
and expenses during the reporting period. The Company evaluates its estimates on an ongoing basis, including those related to the
fair values of share based awards, income taxes and contingent liabilities, among others. The Company bases its estimates on historical
experience and on various other assumptions that the Company believes to be reasonable, the results of which form the basis for
making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates and such
differences could be material to the Company’s consolidated financial position and results of operations.
Reclassifications
Certain amounts in the prior period financial
statements have been reclassified to conform to current period presentation. These reclassifications had no effect on the reported results
of operations.
Net Loss per Share
Basic net loss per share is computed by
dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period.
Diluted loss per share includes potentially dilutive securities such as outstanding options, warrants and convertible loan notes,
using various methods such as the treasury stock, modified treasury stock, and if converted methods in the determination of dilutive
shares outstanding during each reporting period.
The following table sets forth potential
common shares issuable upon the exercise of outstanding options and the exercise of warrants and convertible loan notes, all of
which have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive:
|
|
March 31,
2021
|
|
|
March 31,
2020
|
|
Stock options
|
|
|
3,648,675
|
|
|
|
3,948,675
|
|
Warrants
|
|
|
1,926,501
|
|
|
|
1,926,501
|
|
Convertible notes & associated fees
|
|
|
70,150,898
|
|
|
|
564,615
|
|
Total shares issuable upon exercise or conversion
|
|
|
75,726,074
|
|
|
|
6,439,791
|
|
The following is the computation of net loss per share for the
following periods:
|
|
For the Three Months Ended
March
31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Net loss for the period
|
|
$
|
(266,361
|
)
|
|
$
|
(190,973
|
)
|
Weighted average number of shares
|
|
|
68,908,003
|
|
|
|
68,908,003
|
|
Net loss per share (basic and diluted)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
For the Six Months Ended
March
31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Net loss for the period
|
|
$
|
(438,222
|
)
|
|
$
|
(349,015
|
)
|
Weighted average number of shares
|
|
|
68,908,003
|
|
|
|
68,908,003
|
|
Net loss per share (basic and diluted)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
The Company has determined that all other
recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations
and cash flows, or do not apply to its operations.
3. LIQUIDITY AND GOING CONCERN
The Company has no present revenue and
has experienced net losses and significant cash outflows from cash used in operating activities since inception.
The Company expects to continue to incur
net losses and have significant cash outflows for at least the next 12 months and will require significant additional
cash resources to launch new development phases of existing products in its pipeline.
In the event that the Company is unable
to secure the additional cash resources needed, the Company may slow current development phases or halt new development phases
in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about the
Company’s ability to continue as a going concern for a period of one year from the date of this filing. The accompanying condensed
consolidated financial statements have been prepared assuming that the Company will continue as a going concern one year from the
date of this filing. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities
in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level
of positive cash flows adequate to support the Company’s cost structure.
4. SHARE-BASED COMPENSATION
For the three and six months ended March
31, 2021 $17,796 and $35,988 respectively, related to share based compensation to directors and employees respectively, has
been included within the general and administrative expense category in the accompanying unaudited condensed consolidated
interim financial statements.
For the three and six months ended March
31, 2020 $42,508 and $89,691 respectively, related to share based compensation to directors and employees respectively, has
been included within the general and administrative expense category in the accompanying unaudited condensed consolidated
interim financial statements.
As of March 31, 2021 there was $6,686 of
total unrecognized compensation cost related to stock options. The cost is expected to be recognized over a weighted average
period of 0.85 years.
5. CONVERTIBLE NOTES
The table
below summarizes outstanding convertible notes as of March 31, 2021 and September 30, 2020:
Convertible Notes Payable:
|
|
March 31,
2021
|
|
|
September 30,
2020
|
|
Principal value of Non-Related Party Notes
|
|
|
292,500
|
|
|
|
292,500
|
|
Interest accrued
|
|
|
87,621
|
|
|
|
64,202
|
|
Carrying Value of Note
|
|
|
380,121
|
|
|
|
356,702
|
|
|
|
|
|
|
|
|
|
|
Principal value of Related Party Notes
|
|
|
276,000
|
|
|
|
86,000
|
|
Interest accrued
|
|
|
14,160
|
|
|
|
4,262
|
|
Beneficial conversion feature of new notes
|
|
|
(122,727
|
)
|
|
|
-
|
|
Carrying Value of Note
|
|
|
167,433
|
|
|
|
90,262
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of convertible notes payable
|
|
|
547,554
|
|
|
|
446,964
|
|
All notes accrue interest at 12% per annum and are due on December
31, 2021.
On February 3, 2021, all previously outstanding
notes were reissued with amended expiry and conversion terms. The amended terms are as follows:
The amended Notes provide the Holders with the right to convert, at
any time, all or any part of the outstanding principal and accrued but unpaid interest into shares of the Company’s common stock
at a conversion price equal to the lower of (i) $0.01 per share or (ii) the price of the next equity financing, which raises at least
US $1,000,000, subject to adjustments noted within the Agreement.
|
2.
|
Expiry of the notes was amended to December 31, 2021.
|
The fair value of the amended notes was calculated as the principal
plus interest.
The original notes were deemed to be extinguished, and a loss
on extinguishment of $nil was recorded.
On January 14, 2021, the Company entered
into a 12% Convertible Promissory Note with Panetta Partners Ltd. (the “Holder”) pursuant to which the Company
issued a Convertible Promissory Note to the Holder. The Holder provided the Company with $60,000 in cash. The Company promised
to pay the principal amount, together with guaranteed interest at the annual rate of 12%, with principal and accrued interest on
the Note due and payable on December 21, 2021 (unless converted under terms and provisions as set forth within the Agreement).
The Note provides the Holder with the right to convert, at any time, all or any part of the outstanding principal and accrued but
unpaid interest into shares of the Company’s common stock at a conversion price equal to the lower of (i) $0.01 per share
or (ii) the price of the next equity financing, which raises at least US $1,000,000, subject to adjustments noted within the Agreement.
The number of shares issuable upon a conversion shall be determined by the quotient obtained by dividing (x) the outstanding principal
amount of the Note to be converted by (y) the Conversion Price. The Note requires the Company to reserve and keep available out
of its authorized and unissued shares of common stock the amount of shares that would be issued upon conversion of the Note, which
includes the outstanding principal amount of the Note and interest accrued and to be accrued through the date of maturity.
On February 10, 2021, the Company entered
into a 12% Convertible Promissory Note with Panetta Partners Ltd. (the “Holder”) pursuant to which the Company
issued a Convertible Promissory Note to the Holder. The Holder provided the Company with $90,000 in cash. All other terms
were the same as the note before.
Upon issuance of these notes, the Company recognized
a debt discount of approximately $150,000, resulting from the recognition of a beneficial conversion feature (BCF). This BCF will be amortized
on a straight line basis over the term of the note due to its short life.
6. RELATED PARTY TRANSACTIONS
The following is a summary of the related
party transactions for the periods presented.
Eurema Consulting
Eurema Consulting S.r.l. is a significant
shareholder of the Company. During the three months ended March 31, 2021 and March 31, 2020 Eurema Consulting did
not supply the Company with consulting services. As of March 31, 2021, and September 30, 2020, the balance due to Eurema Consulting
S.r.l. was $200,000 for past consultancy services.
Gabriele Cerrone
Gabriele Cerrone is the majority shareholder
of Panetta Partners, one of the Company’s principal shareholders. As of March 31, 2021, and September 30, 2020, the balance
due to Gabriele Cerrone was $175,000 for past consultancy services. In March 2020, the Company entered into a 12%
Convertible Promissory Note with Gabriele Cerrone for $20,000 with an extended maturity date of December 31, 2021.
In February 2021, Gabriele Cerrone assigned the Note to Panetta Partners Ltd.
Roberto Pellicciari and TES
Pharma
Roberto Pellicciari is the majority shareholder
of TES Pharma Srl, one of the Company’s principal shareholders. During the three months ended March 31, 2021 and March
31, 2020 Roberto Pellicciari did not supply the Company with consulting services. As of March 31, 2021, and September 30, 2020,
the balance due to Roberto Pellicciari was $175,000 for past consultancy services. At March 31, 2021 and September
30, 2020, TES Pharma was owed $75,000.
Tiziana Life Sciences Plc (“Tiziana”)
The Company is party to a Shared Services
Agreement with Tiziana, whereby the Company is charged for shared services and rent. Tiziana had previously agreed
to waive all charges for shared services from October 2018 onwards, until further notice since the amounts due for such services
are de minimis. Notice was given and recharges from October 1, 2020 were resumed. Keeren Shah the Company’s Finance Director, is
also Finance Director of Tiziana, and the Company’s directors, Willy Simon and John Brancaccio are also
non executive directors of Tiziana.
As of March 31, 2021, $3,021 was due to
Tiziana under services charged under the shared services agreement. This is recorded as a related party payable in the accompanying
condensed consolidated balance sheets. As of September 30, 2020, the
Company made payments on behalf of Tiziana of $748, which are recorded as a related party receivable in the accompanying
condensed consolidated balance sheets.
On March 31, 2020, Tiziana extended
a loan facility to Rasna of $65,000. The loan is repayable within 18 months and is incurring an interest charge of 8% per
annum. In April 2020, the loan facility was extended by a further $7,000, so the loan facility totals $72,000. As of March 31,
2021, the amounts due to Tiziana under this loan facility were $77,760.
Panetta Partners
Panetta Partners Limited, a shareholder
of Rasna, is a company in which Gabriele Cerrone is a major shareholder and also serves as a director.
In February 2020, September 2020 and October 2020
the Company entered into 12% Convertible Promissory Notes with Panetta Partners for $31,000, $35,000 and $40,000 with extended
maturity dates of December 31, 2021. The amount due for these notes at March 31, 2021, with respect to the principal and
accrued interest is $35,278 $37,205 and $42,133 respectively.
In February 2021, Gabriele Cerrone, a major
shareholder of Panetta Partners Ltd, assigned a 12% Convertible Promissory Note that he entered into in February 2020 to Panetta
Partners Ltd. The amount due for this note at March 31, 2021, with respect to the principal and accrued interest is $22,473.
ITEM 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This section and other parts of this
Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include
any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified
by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,”
“intends,” “plans,” “predicts,” “will,” “would,” “could,”
“can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance and
the Company’s actual results may differ significantly from the results discussed in the forward-looking statements. Factors
that might cause such differences include, but are not limited to, those discussed in the Company’s Annual Report on Form
10-K filed on January 15, 2021 under the heading “Risk Factors,” which are incorporated herein by reference.
We assume no obligation to revise or
publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks
and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Unless expressly indicated or the context
requires otherwise, the terms “Rasna,”,” the “Company,” “we,” “us,” and “our”
refer to Rasna Therapeutics, Inc., a Nevada corporation, and, where appropriate, its wholly owned subsidiaries.
Company Background
To date, we have devoted substantially
all of our resources to research and development efforts relating to our therapeutic candidates, including conducting clinical
trials and developing manufacturing capabilities, in-licensing related intellectual property, protecting our intellectual property
and providing general and administrative support for these operations. Since our inception, we have funded our operations primarily
through the issuance of equity securities and convertible notes.
We anticipate that our expenses will increase substantially
if and as we:
●
|
initiate new clinical trials;
|
|
|
●
|
seek to identify, assess, acquire and develop other products, therapeutic
candidates and technologies;
|
|
|
●
|
seek regulatory and marketing approvals in multiple jurisdictions for our
therapeutic candidates that successfully complete clinical studies;
|
|
|
●
|
establish collaborations with third parties for the development and commercialization
of our products and therapeutic candidates;
|
|
|
●
|
make milestone or other payments under our agreements pursuant to which we
have licensed or acquired rights to intellectual property and technology;
|
●
|
seek to maintain, protect, and expand our intellectual property portfolio;
|
|
|
●
|
seek to attract and retain skilled personnel;
|
|
|
●
|
incur the administrative costs associated with being a public company and
related costs of compliance;
|
|
|
●
|
create additional infrastructure to support our operations as a commercial
stage public company and our planned future commercialization efforts; and
|
|
|
●
|
experience any delays or encounter issues with any of the above.
|
We expect to continue to incur significant
expenses and increasing losses for at least the next several years. Accordingly, we anticipate that we will need to raise additional
capital in addition to the net proceeds from this offering in order to obtain regulatory approval for, and the commercialization
of our therapeutic candidates. Until such time that we can generate meaningful revenue from product sales, if ever, we expect to
finance our operating activities through public or private equity or debt financings, government or other third-party funding,
marketing and distribution arrangements and other collaborations, strategic alliances and licensing arrangements or a combination
of these approaches. If we are unable to obtain funding on a timely basis, we may be required to significantly curtail, delay or
discontinue one or more of our research or development programs or the commercialization of any approved therapies or products
or be unable to expand our operations or otherwise capitalize on our business opportunities, as desired, which could materially
adversely affect our business, financial condition and results of operations.
We only have one segment of activity, which
is that of a biotechnology company focused on targeted drugs to treat diseases in oncology and immunology, mainly focusing on the
treatment of leukemia and lymphoma.
The Company is currently looking into raising
funds to progress its R&D pipeline.
Critical Accounting Policies and Estimates
This discussion and analysis of our financial
condition and results of operations is based on our financial statements, which have been prepared in accordance with generally
accepted accounting principles in the United States of America, or US GAAP. The preparation of these financial statements requires
us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities
at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. In accordance
with US GAAP, we base our estimates on historical experience and on various other assumptions that we believe are reasonable under
the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
The Company has determined that it was
not subject to any new accounting pronouncements that became effective during the six months ended March 31, 2021.
Basis of preparation
The accompanying financial statements have
been prepared in conformity with US GAAP. Any reference in these notes to applicable guidance is meant to refer to US GAAP as found
in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) of the Financial
Accounting Standards Board (“the FASB”).
Liquidity and Going Concern
We are subject to a number of risks similar
to those of other pre-commercial stage companies, including our dependence on key individuals, uncertainty of product development
and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and
obtaining related regulatory approvals of its pipeline products, suppliers and collaborators, successful protection of intellectual
property, competition with larger, better-capitalized companies, successful completion of our development programs and, ultimately,
the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill our development
activities and generating a level of revenues adequate to support our cost structure.
We have no present revenue and have experienced
net losses and significant cash outflows from cash used in operating activities since inception, and at March 31, 2021, had a working
capital deficit of $2,803,204, a net loss for the six months ended March 31, 2021 of $438,222 and net cash used in operating activities
of $172,037 for the six months ended March 31, 2021.
We expect to continue to incur net losses
and have significant cash outflows for at least the next twelve months and will require significant additional cash resources to
launch new development phases of existing products in its pipeline. In the event that the Company is unable to secure the necessary
additional cash resources needed, we may slow current development phases or halt new development phases in order to mitigate the
effects of the costs of development. These conditions, among others, raise substantial doubt about our ability to continue as a
going concern one year from the date of this filing. The accompanying condensed consolidated financial statements have been prepared
assuming that we will continue as a going concern one year from the date of this filing. This basis of accounting contemplates
the recovery of our assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining
profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure.
Results of Operations
The following paragraphs set forth our
results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative
of future results.
Results of
Operations for the six months ended March 31, 2021 and 2020
The following table sets forth the summary
statements of operations for the periods indicated:
|
|
For the Six Months Ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
Cost of revenue
|
|
|
—
|
|
|
|
—
|
|
Gross profit
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and Development
|
|
|
44,739
|
|
|
|
55,353
|
|
General and administrative
|
|
|
185,343
|
|
|
|
238,451
|
|
Consultancy fees
|
|
|
7,500
|
|
|
|
39,997
|
|
Legal and professional fees
|
|
|
10,982
|
|
|
|
(2,940
|
)
|
Total operating expenses
|
|
|
248,563
|
|
|
|
330,861
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(248,563
|
)
|
|
|
(330,861
|
)
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Accretion of debt discount
|
|
|
(27,273
|
)
|
|
|
—
|
|
Beneficial conversion feature on convertible notes
|
|
|
(123,718
|
)
|
|
|
—
|
|
Interest expense
|
|
|
(38,716
|
)
|
|
|
—
|
|
Foreign currency transaction gain
|
|
|
48
|
|
|
|
—
|
|
Other expense
|
|
|
(189,659
|
)
|
|
|
(18,154
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(438,222
|
)
|
|
$
|
(349,015
|
)
|
Revenues
There were no revenues for the six
months ended March 31, 2021 and 2020 because the Company does not have any commercial biopharmaceutical products.
Operating Expenses
Operating expenses consisting of, research
and development costs, consultancy fees, legal and professional fees and general and administrative expenses for the six
months ended March 31, 2021 decreased to $248,563 from $330,861 for the six months ended March
31, 2020, a decrease of $82,298 The decrease is primarily attributable to a reduction in the share based payments
charge due to the more options having reached the end of their vesting period (approximately $54,000) and a reduction in consulting
fees (approximately $30,000).
Other expense
During the six months ended March 31, 2021, other expense
increased to approximately $190,000 from $18,000 in the prior year. This is due to the additional interest accrued on the convertible
debt of $34,000, additional interest accrued on a relate party loan of $5,000, a charge recognized for the beneficial conversion feature
of $124,000 and the accretion of debt discount of $27,000.
Net Loss
Net loss for the six months ended March
31, 2021 increased to $438,222 from $349,015 for the six months ended March 31, 2020, an increase of $89,207.
Liquidity and Capital Resources
We believe we will require significant
additional cash resources to continue to launch new development phases of existing products in the Company’s pipeline. In
the event that we are unable to secure the necessary additional cash resources needed, we may slow current development phases or
halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise
substantial doubt about our ability to continue as a going concern. A successful transition to attaining profitable operations
is dependent upon achieving a level of positive cash flows adequate to support our cost structure. We cannot be certain that
additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing equity
securities, our shareholders may experience significant dilution. Any debt financing, if available, may (i) involve restrictive
covenants that impact our ability to conduct, delay, scale back or discontinue the development and/or commercialization of one
or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable
and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights
to technologies, product candidates or products that we would otherwise seek to develop or commercialize its self on unfavorable
terms.
On November 12, 2019, we issued a 12% convertible
promissory note (the “Note”) to an investor, in the principal amount of $57,500 with a maturity date of November
12, 2020. The Note was convertible by the holder at any time into shares of our common stock at a conversion
price equal to the lower of (i) $0.65 per share or (ii) the price of the next financing during the 180 days
after the date of the Note. If the holder has not converted the Note into common stock by the maturity date, we
must repay the outstanding principal amount plus accrued interest.
On February 07, 2020, we issued a 12% convertible
promissory note (the “Note”) to an investor, in the principal amount of $31,000 with a maturity date of February
07, 2021. The Note was convertible by the holder at any time into shares of our common stock at a
conversion price equal to the lower of (i) $0.20 per share or (ii) the price of the next financing
during the 180 days after the date of the Note. If the holder has not converted the Note into common stock
by the maturity date, we must repay the outstanding principal amount plus accrued interest.
On March 20, 2020, we issued a 12% convertible
promissory note (the “Note”) to an investor, in the principal amount of $20,000 with a maturity date of March
20, 2021. The Note was convertible by the holder at any time into shares of our common stock at a
conversion price equal to the lower of (i) $0.20 per share or (ii) the price of the next financing
during the 180 days after the date of the Note. If the holder has not converted the Note into common stock
by the maturity date, we must repay the outstanding principal amount plus accrued interest.
On September 22, 2020, we issued a 12% convertible
promissory note (the “Note”) to an investor, in the principal amount of $35,000 with a maturity date of September
22, 2021. The Note was convertible by the holder at any time into shares of our common stock at a
conversion price equal to the lower of (i) $0.20 per share or (ii) the price of the next financing
during the 180 days after the date of the Note. If the holder has not converted the Note into common stock
by the maturity date, we must repay the outstanding principal amount plus accrued interest.
On October 21, 2020, we issued a 12% convertible
promissory note (the “Note”) to an investor, in the principal amount of $40,000 with a maturity date of October
21, 2021. The Note was convertible by the holder at any time into shares of our common stock at a
conversion price equal to the lower of (i) $0.05 per share or (ii) the price of the next financing during
the 180 days after the date of the Note. If the holder has not converted the Note into common stock by
the maturity date, we must repay the outstanding principal amount plus accrued interest.
All notes
contain an anti-dilution provision, which adjusts the conversion price in the event of an issuance by us of common stock below
the then effective conversion price. All of these notes were amended and restated in February 2021. The maturity date of the
notes were extended to December 31, 20201 and the conversion price amended to the lower of (i) $0.01 per share or
(ii) t the price of the next equity financing, which raises at least US$1,000,000.
On January
14, 2021, we issued a 12% convertible promissory note (the “Note”) to an investor, in the principal
amount of $60,000 with a maturity date of December 31, 2021. The Note was convertible by the holder at any time into shares
of our common stock at a conversion price equal to the lower of (i) $0.01 per share or (ii) t
the price of the next equity financing, which raises at least US$1,000,000. If the holder has not
converted the Note into common stock by the maturity date, we must repay the outstanding principal amount plus
accrued interest.
On February
10, 2021, we issued a 12% convertible promissory note (the “Note”) to an investor, in the principal
amount of $90,000 with a maturity date of December 31, 2021. The Note was convertible by the holder at any time into shares
of our common stock at a conversion price equal to the lower of (i) $0.01 per share or (ii) t
the price of the next equity financing, which raises at least US$1,000,000. If the holder has not
converted the Note into common stock by the maturity date, we must repay the outstanding principal amount plus
accrued interest.
On April 16, 2020, we entered into an asset purchase agreement
with Tiziana pursuant to which we agreed to sell all of the intellectual property relating to a nanoparticle-based formulation
of Act D to Tiziana in exchange for an upfront payment of $120,000 and milestone payments of up to an aggregate $630,000.
Capital Resources
The following table summarizes total current
assets, liabilities and working capital deficiency as of the periods indicated:
|
|
March 31,
2021
(Unaudited)
|
|
|
September 30,
2020
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
93,607
|
|
|
$
|
32,630
|
|
|
$
|
(60,977
|
)
|
Current liabilities
|
|
|
2,899,881
|
|
|
|
2,707,632
|
|
|
|
1,980,029
|
|
Working capital deficit
|
|
$
|
(2,803,204
|
)
|
|
$
|
(2,675,002
|
)
|
|
$
|
1,919,052
|
|
We had a cash balance of $32,204 and
$14,241 at March 31, 2021 and September 30, 2020, respectively.
Liquidity
The following table sets forth a summary
of our cash flows for the periods indicated:
|
|
For the six months ended March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
Increase/
(Decrease)
|
|
Net cash used in operating activities
|
|
$
|
(172,037
|
)
|
|
$
|
(217,623
|
)
|
|
$
|
45,586
|
|
Net cash used in investing activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net cash provided by financing activities
|
|
$
|
190,000
|
|
|
$
|
173,500
|
|
|
$
|
16,500
|
|
Net Cash Used in Operating Activities
Net cash used in operating activities consists
of net loss adjusted for the effect of changes in operating assets and liabilities.
Net cash used in operating activities was $172,037
for the six months ended March 31, 2021 compared to $217,623 for the six months ended March 31, 2020. The net loss of
$438,222 for the six months ended March 31, 2021 was partially offset primarily by non-cash share-based compensation of $35,988,
interest accrued on the Convertible Loan Notes and the loan from Tiziana of $36,197, other expenses related to the convertible notes of
$150,991 and changes in operating assets and liabilities of $42,696 The net loss of $349,015 for the six months ended March
31, 2020 was partially offset primarily by non-cash share based compensation of $89,681, interest accrued on the Convertible Loan
Notes of $18,154 and changes in operating assets and liabilities of $22,740
Net Cash Provided by Financing Activities
Net cash provided by financing activities consists
of proceeds from the issuance of convertible notes of $190,000 for the six months ended March 31, 2020 compared to proceeds from
the issuance of a convertible note of $173,500 and a related party loan payable of $65,000 for the six months ended March 31,
2020.