false 0000098222 0000098222 2024-11-07 2024-11-07 0000098222 tdw:CommonStockCustomMember 2024-11-07 2024-11-07 0000098222 tdw:WarrantsToPurchaseSharesOfCommonStockCustomMember 2024-11-07 2024-11-07


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): November 7, 2024
 

 
TIDEWATER INC.
 
(Exact name of Registrant as Specified in Its Charter)
 

 
Delaware
1-6311
72-0487776
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
 
 
842 West Sam Houston Parkway North, Suite 400
Houston, Texas
 
77024
(Address of Principal Executive Offices)
 
(Zip Code)
 
 
Registrant’s Telephone Number, Including Area Code: (713) 470-5300
 
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common stock, $0.001 par value per share
 
TDW
 
New York Stock Exchange
Warrants to purchase shares of common stock
 
TDW.WS
 
NYSE American
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


 
 

 
Item 2.02.  Results of Operations and Financial Condition.
 
In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Tidewater Inc. (the “Company”) notes that certain statements set forth in this Current Report on Form 8-K provide contain certain forward-looking statements which reflect our current view with respect to future events and future financial performance. Forward-looking statements are all statements other than statements of historical fact. All such forward-looking statements are subject to risks and uncertainties, many of which are beyond the control of the Company, and our future results of operations could differ materially from our historical results or current expectations reflected by such forward-looking statements. These risks and uncertainties include, without limitation: the risks related to fluctuations in worldwide energy demand and oil and natural gas prices, and continuing depressed levels of oil and natural gas prices without a clear indication of if, or when, prices will recover to a level to support renewed offshore exploration activities; fleet additions by competitors and industry overcapacity; our limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers in the energy industry and the industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; the risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; and the resolution of pending legal proceedings.
 
On November 7, 2024, the Company issued an earnings release announcing its financial results for the quarter ended September 30, 2024. The press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference as if fully set forth under this item.
 
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such filing.
 
 

 
Item 8.01. Other Events. 
 
On November 7, 2024, the Company announced that its Board of Directors approved a $10.1 million increase in its share repurchase program. Year to date, the Company has purchased approximately $47.9 million of its common stock under this program, leaving approximately $42.8 million of available share repurchase authorization after such increase. The timing, manner, price and amount of any repurchases under the share repurchase program are determined by the Company in its discretion. Purchases may be completed through open market transactions, privately negotiated transactions, transactions structured through investment banking institutions, or other means. The Company is not obligated to repurchase any specific number of shares and the program may be modified, suspended, or discontinued at any time.
 
 

 
 
Item 9.01. Financial Statements and Exhibits. 
 
(d)
Exhibits
 
The following exhibit is furnished with this Form 8-K:
 
Exhibit
Number
 
Description
99.1
 
 
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TIDEWATER INC
 
 
 
 
Date: November 7, 2024
 
By:
/s/ Samuel R. Rubio
 
 
 
Samuel R. Rubio
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
 

Exhibit 99.1

 

Tidewater Inc.

842 West Sam Houston Parkway North, Suite 400

Houston, TX 77024, USA

+1.713.470.5300

primarylogo01.jpg

  

 

Tidewater Reports Results for the Three and Nine Months Ended September 30, 2024

 

                                  Third Quarter 2024 Highlights

Revenue of $340.4 million, an increase of $1.1 million from the prior quarter

Average day rate increased to $22,275 per day, $1,145 higher than the prior quarter

Net income of $46.4 million and Adjusted EBITDA of $142.6 million
Net cash provided by operating activities of $49.1 million and free cash flow of $67.0 million

                                                     

                              Share Repurchases and 2024 Guidance

Repurchased 189,738 shares since the end of the second quarter of 2024 through the end of October for $15.0 million at an average price of $79.06 per share

Board approves additional share repurchase authorization of $10.1 million, for a total current outstanding authorized capacity of $42.8 million, the maximum permissible amount under existing debt agreements
Updated 2024 revenue guidance to $1.33 to $1.35 billion and 2024 gross margin guidance of 48%

 

HOUSTON, November 7, 2024 - Tidewater Inc. (NYSE:TDW) announced today revenue for the three and nine months ended September 30, 2024 of $340.4 million and $1,000.8 million, respectively, compared with $299.3 million and $707.3 million, respectively, for the three and nine months ended September 30, 2023. Tidewater's net income for the three and nine months ended September 30, 2024, was $46.4 million ($0.87 per common share) and $143.8 million ($2.70 per common share), respectively, compared with net income of $26.2 million ($0.49 per common share) and $59.5 million ($1.13 per common share), respectively, for the three and nine months ended September 30, 2023. 

 

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “Third quarter revenue of $340.4 million and gross margin of 47.2% came in as expected, with our consolidated average day rate up over 5% to $22,275. In particular, the average day rate and average leading-edge day rates in our large PSV and anchor handler fleets continued to show sequential quarterly improvement. Utilization declined in all of our geographic segments and is principally related to project start-up delays, but also due to higher-than-expected idle time between contracts and days in drydock.

 

“Cash flow from operations for the first nine months of 2024 was $182.5 million, the best performance Tidewater has seen in 8 years. During the same period the company spent $75.2 million on reducing the number of shares outstanding and $89.0 million on the required amortization of outstanding debt. Our expectation for the next two quarters is that quarterly free cash flow generation will increase. Our ability under our existing debt agreements to repurchase shares will increase substantially in the same time frame and our desire to repurchase shares at current trading levels is very strong. The Board has authorized the maximum permissible amount of share repurchases under our existing debt agreements, and our current unused repurchase capacity is now $42.8 million. The company anticipates share repurchase capacity to increase by close to $100 million in the first quarter of 2025.

 

“Although we are confident in the visibility of free cash flow growth over the next two quarters, the visibility into the continued pace of growth in offshore activity throughout 2025 is more limited. We will be closely monitoring market dynamics in the coming months and look forward to providing updated thoughts around full-year 2025 in our next earnings press release. Global industry discussion on new vessel orders and reactivations, which popped up briefly over the summer, has dropped off significantly from that time due to the same limited visibility.

 

“Over the past several years, we have employed a contracting strategy appropriate for an improving market, emphasizing shorter-duration contracts, trading off longer-term contract coverage and higher utilization for the opportunity to push day rates and contract terms. This has proven to be a successful strategy, with our realized day rate now more than double our realized day rate at the beginning of 2022 when the offshore vessel recovery began. We believe this remains the correct contracting strategy as day rates have still not returned to a point at which newbuilding vessel activity makes economic sense, which is reflected in the continued record low newbuild OSV orderbook. The lack of newbuild activity combined with vessel attrition expected to occur over the coming years points to persistent longer-term vessel supply constraints.

 

 

 

“The outlook on the timing of the growth in offshore vessel activity has become uncertain recently due to concerns around slower acceleration in oil demand driven by lower-than-expected growth in China and geopolitical events as well as the growth in non-OPEC oil supply. We continue to believe that these concerns will clarify themselves in the coming months and that the longer-term outlook for Tidewater remains quite attractive. The world’s demand for energy of all types will continue to grow and the displacement rate from the growth of renewable energy sources appears to be lower than previously predicted. As such, hydrocarbon energy sources will remain a critical element of satisfying the world’s demand for energy and offshore hydrocarbons will increasingly fill this need. Our customers’ commitment to long cycle exploration and development programs is indicative of the long-term conviction in the role of offshore hydrocarbons in the global energy mix and underpins our outlook for consistently strong offshore vessel demand. Our customers have executed sizable drilling campaigns over the last few years and seem to be taking time to evaluate the outcomes of these projects before they proceed with incremental future activity. The improvements in demand for offshore vessels coming from subsea activities is very evident but it is not clear to what extent that will offset the expected pause in the growth of offshore drilling activity.

 

 

“Given our conviction around the positive and improving structural supply and demand fundamentals and Tidewater’s strong position in the offshore vessel industry, we believe that market inefficiencies will provide for opportunities to continue our past success in enhancing shareholder value as the long-term supply and demand fundamentals continue to develop in our favor.”

 

 

 

 

In addition to the number of outstanding shares, as of September 30, 2024, the Company also has the following in-the-money warrants.

 

Common shares outstanding

    52,322,461  

New Creditor Warrants (strike price $0.001 per common share)

    76,175  

GulfMark Creditor Warrants (strike price $0.01 per common share)

    77,313  

Total

    52,475,949  

 

Tidewater will hold a conference call to discuss results for the three months ending September 30, 2024 on November 8, 2024, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 6513877 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on November 8, 2024. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

About Tidewater

 

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

 

Cautionary Statement

 

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

 

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

 

2

 

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Financial information is displayed beginning on the next page.

 

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at September 30, 2024 and December 31, 2023; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and nine months ended September 30, 2024 and 2023; and the Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023. Extracts are drawn from the September 30, 2024 unaudited quarterly and year to date financial statements and the December 31, 2023 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

 

3

 

TIDEWATER INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In Thousands, except per share data) 

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2024

   

September 30, 2023

   

September 30, 2024

   

September 30, 2023

 

Revenues:

                               

Vessel revenues

  $ 338,485     $ 296,975     $ 994,174     $ 698,478  

Other operating revenues

    1,871       2,287       6,576       8,849  

Total revenues

    340,356       299,262       1,000,750       707,327  

Costs and expenses:

                               

Vessel operating costs

    178,654       164,239       522,723       397,962  

Costs of other operating revenues

    901       1,481       2,867       3,005  

General and administrative

    28,471       21,001       80,129       70,559  

Depreciation and amortization

    62,435       57,730       178,150       121,164  

Gain on asset dispositions, net

    (51 )     (863 )     (13,090 )     (4,483 )

Total costs and expenses

    270,410       243,588       770,779       588,207  

Operating income

    69,946       55,674       229,971       119,120  

Other income (expense):

                               

Foreign exchange gain (loss)

    5,522       (2,149 )     (939 )     (3,620 )

Equity in net earnings of unconsolidated companies

          4             29  

Interest income and other, net

    1,028       568       3,686       3,488  

Interest and other debt costs, net

    (17,622 )     (19,288 )     (56,225 )     (28,209 )

Total other expense

    (11,072 )     (20,865 )     (53,478 )     (28,312 )

Income before income taxes

    58,874       34,809       176,493       90,808  

Income tax expense

    12,883       9,260       33,840       32,515  

Net income

    45,991       25,549       142,653       58,293  

Less: Net loss attributable to noncontrolling interests

    (380 )     (650 )     (1,098 )     (1,228 )

Net income attributable to Tidewater Inc.

  $ 46,371     $ 26,199     $ 143,751     $ 59,521  

Basic income per common share

  $ 0.88     $ 0.50     $ 2.74     $ 1.16  

Diluted income per common share

  $ 0.87     $ 0.49     $ 2.70     $ 1.13  

Weighted average common shares outstanding

    52,490       52,230       52,498       51,235  

Dilutive effect of warrants, restricted stock units and stock options

    593       1,380       656       1,322  

Adjusted weighted average common shares

    53,083       53,610       53,154       52,557  

 

4

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

 

   

September 30, 2024

   

December 31, 2023

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 280,840     $ 274,437  

Restricted cash

    7,259       1,241  

Trade and other receivables, net of allowance for credit losses of $3,086 and $15,914 at September 30, 2024 and December 31, 2023, respectively

    293,085       268,352  

Marine operating supplies

    26,670       31,933  

Prepaid expenses and other current assets

    18,117       15,172  

Total current assets

    625,971       591,135  

Net properties and equipment

    1,220,056       1,315,122  

Deferred drydocking and survey costs

    160,944       106,698  

Indemnification assets

    12,216       17,370  

Other assets

    27,944       32,449  

Total assets

  $ 2,047,131     $ 2,062,774  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 64,058     $ 44,931  

Accrued expenses

    117,878       125,590  

Current portion of long-term debt

    53,105       103,077  

Other current liabilities

    38,532       55,133  

Total current liabilities

    273,573       328,731  

Long-term debt

    597,352       631,361  

Other liabilities

    62,366       64,985  
                 

Commitments and contingencies

               
                 

Equity:

               

Common stock of $0.001 par value, 125,000,000 shares authorized, 52,322,461 and 52,259,303 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

    52       52  

Additional paid-in-capital

    1,653,027       1,671,759  

Accumulated deficit

    (541,191 )     (637,838 )

Accumulated other comprehensive loss

    4,592       5,266  

Total stockholders' equity

    1,116,480       1,039,239  

Noncontrolling interests

    (2,640 )     (1,542 )

Total equity

    1,113,840       1,037,697  

Total liabilities and equity

  $ 2,047,131     $ 2,062,774  

 

5

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2024

   

September 30, 2023

   

September 30, 2024

   

September 30, 2023

 

Net income

  $ 45,991     $ 25,549     $ 142,653     $ 58,293  

Other comprehensive income (loss):

                               

Unrealized gain (loss) on note receivable

    130       (153 )     283       (469 )

Change in liability of pension plans

    (600 )           (957 )     (3,694 )

Total comprehensive income

  $ 45,521     $ 25,396     $ 141,979     $ 54,130  

 

6

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

   

Nine Months

   

Nine Months

 
   

Ended

   

Ended

 
   

September 30, 2024

   

September 30, 2023

 

Cash flows from operating activities:

               

Net income

  $ 142,653     $ 58,293  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation

    117,430       85,989  

Amortization of deferred drydocking and survey costs

    60,720       35,175  

Amortization of debt premiums and discounts

    5,129       2,644  

Amortization of below market contracts

    (3,929 )     (1,906 )

Provision for deferred income taxes

    56       69  

Gain on asset dispositions, net

    (13,090 )     (4,483 )

Gain on pension settlement

          (1,807 )

Stock-based compensation expense

    9,795       7,247  

Changes in assets and liabilities, net of effects of business acquisition:

               

Trade and other receivables

    (24,733 )     (92,684 )

Accounts payable

    19,127       18,237  

Accrued expenses

    (4,623 )     14,231  

Deferred drydocking and survey costs

    (115,584 )     (73,309 )

Other, net

    (10,405 )     9,778  

Net cash provided by operating activities

    182,546       57,474  

Cash flows from investing activities:

               

Proceeds from asset dispositions

    14,868       9,604  

Proceeds from sale of notes

    2,208        

Acquisitions, net of cash acquired

          (594,191 )

Additions to properties and equipment

    (23,046 )     (23,202 )

Net cash used in investing activities

    (5,970 )     (607,789 )

Cash flows from financing activities:

               

Exercise of warrants

          111,483  

Proceeds from issuance of shares

    2        

Issuance of long-term debt

          575,000  

Principal payments on long-term debt

    (89,007 )      

Purchase of common stock

    (46,639 )      

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )

Debt issuance costs

    (193 )     (14,758 )

Share based awards reacquired to pay taxes

    (28,528 )     (5,899 )

Net cash used in financing activities

    (164,365 )     664,399  

Net change in cash, cash equivalents and restricted cash

    12,211       114,084  

Cash, cash equivalents and restricted cash at beginning of period

    277,965       167,977  

Cash, cash equivalents and restricted cash at end of period

  $ 290,176     $ 282,061  

 

             

Supplemental disclosure of cash flow information:

               

Cash paid during the year for:

               

Interest, net of amounts capitalized

  $ 54,081     $ 8,452  

Income taxes

  $ 45,641     $ 36,585  

Supplemental disclosure of noncash investing activities:

               

Purchase of vessels

  $     $ 12,198  

Supplemental disclosure of noncash financing activities:

               

Debt incurred for the purchase of vessels

  $     $ 12,198  

 

Note:  Cash, cash equivalents and restricted cash at September 30, 2024 includes $2.1 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

7

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

 

   

Three Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income

   

interest

   

Total

 

Balance at June 30, 2024

  $ 52     $ 1,649,523     $ (573,390 )   $ 5,062     $ (2,260 )   $ 1,078,987  

Total comprehensive income (loss)

                46,371       (470 )     (380 )     45,521  

Repurchase and retirement of common stock

                (14,172 )                 (14,172 )

Amortization of share-based awards

          3,504                         3,504  

Balance at September 30, 2024

  $ 52     $ 1,653,027     $ (541,191 )   $ 4,592     $ (2,640 )   $ 1,113,840  
                                                 

Balance at June 30, 2023

  $ 51     $ 1,554,793     $ (666,327 )   $ 4,566     $ (556 )   $ 892,527  

Total comprehensive income (loss)

                26,199       (153 )     (650 )     25,396  

Exercise of warrants into common stock

    2       111,481                         111,483  

Amortization of share-based awards

          2,118                         2,118  

Balance at September 30, 2023

  $ 53     $ 1,668,392     $ (640,128 )   $ 4,413     $ (1,206 )   $ 1,031,524  

 

   

Nine Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income (loss)

   

interest

   

Total

 

Balance at December 31, 2023

  $ 52     $ 1,671,759     $ (637,838 )   $ 5,266     $ (1,542 )   $ 1,037,697  

Total comprehensive income (loss)

                143,751       (674 )     (1,098 )     141,979  

Issuance of common stock

    1       1                         2  

Repurchase and retirement of common stock

    (1 )           (47,104 )                 (47,105 )

Amortization of share-based awards

          (18,733 )                       (18,733 )

Balance at September 30, 2024

  $ 52     $ 1,653,027     $ (541,191 )   $ 4,592     $ (2,640 )   $ 1,113,840  
                                                 
                                                 

Balance at December 31, 2022

  $ 51     $ 1,556,990     $ (699,649 )   $ 8,576     $ 22     $ 865,990  

Total comprehensive income (loss)

                59,521       (4,163 )     (1,228 )     54,130  

Exercise of warrants into common stock

    2       111,481                         111,483  

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )                       (1,427 )

Amortization of share-based awards

          1,348                         1,348  

Balance at September 30, 2023

  $ 53     $ 1,668,392     $ (640,128 )   $ 4,413     $ (1,206 )   $ 1,031,524  

 

8

 

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2024

   

September 30, 2023

   

September 30, 2024

   

September 30, 2023

 

Vessel revenues:

                                                               

Americas

  $ 64,606       19 %   $ 70,717       24 %   $ 201,689       20 %   $ 168,780       24 %

Asia Pacific

    56,283       17 %     38,994       13 %     159,285       16 %     83,603       12 %

Middle East

    36,947       11 %     34,685       12 %     111,415       11 %     97,303       14 %

Europe/Mediterranean

    85,325       25 %     78,929       26 %     248,972       25 %     149,474       21 %

West Africa

    95,324       28 %     73,650       25 %     272,813       28 %     199,318       29 %

Total vessel revenues

  $ 338,485       100 %   $ 296,975       100 %   $ 994,174       100 %   $ 698,478       100 %

Vessel operating costs:

                                                               

Crew costs

  $ 107,708       32 %   $ 97,286       32 %   $ 316,291       32 %   $ 231,936       33 %

Repair and maintenance

    25,554       8 %     23,595       8 %     71,645       7 %     57,081       8 %

Insurance

    2,965       1 %     2,359       1 %     8,170       1 %     6,532       1 %

Fuel, lube and supplies

    17,213       5 %     17,770       6 %     50,093       5 %     45,283       7 %

Other

    25,214       7 %     23,229       8 %     76,524       8 %     57,130       8 %

Total vessel operating costs

    178,654       53 %     164,239       55 %     522,723       53 %     397,962       57 %

Vessel operating margin (A)

  $ 159,831       47 %   $ 132,736       45 %   $ 471,451       47 %   $ 300,516       43 %

 

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

 

The company’s operating income (loss) and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2024

   

September 30, 2023

   

September 30, 2024

   

September 30, 2023

 

Vessel operating profit:

                                                               

Americas

  $ 13,299       4 %   $ 12,586       4 %   $ 43,573       5 %   $ 26,793       4 %

Asia Pacific

    15,292       4 %     14,555       5 %     47,070       5 %     27,149       4 %

Middle East

    (900 )     (0 )%     (1,143 )     (0 )%     (1,213 )     (0 )%     (3,144 )     (1 )%

Europe/Mediterranean

    12,363       4 %     9,576       3 %     42,249       4 %     19,919       3 %

West Africa

    43,526       13 %     28,392       10 %     122,275       12 %     71,087       10 %

Other operating profit

    970       0 %     806       0 %     3,709       0 %     5,844       1 %
      84,550       25 %     64,772       22 %     257,663       26 %     147,648       21 %
                                                                 

Corporate expenses (A)

    (14,655 )     (4 )%     (9,961 )     (3 )%     (40,782 )     (4 )%     (33,011 )     (5 )%

Gain on asset dispositions, net

    51       0 %     863       0 %     13,090       1 %     4,483       1 %

Operating income

  $ 69,946       21 %   $ 55,674       19 %   $ 229,971       23 %   $ 119,120       17 %

 

Note (A):  General and administrative expenses for the three and nine months ended September 30, 2024 include stock-based compensation of $3.7 million and $9.8 million, respectively. General and administrative expenses for the three months and nine months ended September 30, 2023 include stock-based compensation of $2.4 million and $7.2 million, respectively. In addition, vessel operating and general and administrative costs for the three and nine months ended September 30, 2024, include $0.6 million and $1.3 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and nine months ended September 30, 2023, include $6.0 million and $8.7 million in one-time acquisition, restructuring and integration related costs, respectively.

 

9

 

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS – QUARTERLY DATA

(In Thousands, except per share data) 

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  

Revenues:

                                       

Vessel revenues

  $ 338,485     $ 337,003     $ 318,686     $ 300,515     $ 296,975  

Other operating revenues

    1,871       2,227       2,478       2,143       2,287  

Total revenues

    340,356       339,230       321,164       302,658       299,262  

Costs and expenses:

                                       

Vessel operating costs (A)

    178,654       176,513       167,556       158,553       164,239  

Costs of other operating revenue

    901       816       1,150       1,337       1,481  

General and administrative (A)

    28,471       26,329       25,329       24,724       21,001  

Depreciation and amortization

    62,435       59,445       56,270       59,167       57,730  

Gain on asset dispositions, net

    (51 )     (2,000 )     (11,039 )     (4,218 )     (863 )

Total operating costs and expenses

    270,410       261,103       239,266       239,563       243,588  

Operating income

    69,946       78,127       81,898       63,095       55,674  

Other income (expense):

                                       

Foreign exchange gain (loss)

    5,522       (2,376 )     (4,085 )     2,250       (2,149 )

Equity in net earnings (losses) of unconsolidated companies

          5       (5 )     10       4  

Interest income and other, net

    1,028       1,175       1,483       3,029       568  

Interest and other debt costs, net

    (17,622 )     (19,127 )     (19,476 )     (20,263 )     (19,288 )

Total other expense

    (11,072 )     (20,323 )     (22,083 )     (14,974 )     (20,865 )

Income before income taxes

    58,874       57,804       59,815       48,121       34,809  

Income tax expense

    12,883       7,887       13,070       10,793       9,260  

Net income

    45,991       49,917       46,745       37,328       25,549  

Net loss attributable to noncontrolling interests

    (380 )     (437 )     (281 )     (336 )     (650 )

Net income attributable to Tidewater Inc.

  $ 46,371     $ 50,354     $ 47,026     $ 37,664     $ 26,199  

Basic income per common share

  $ 0.88     $ 0.96     $ 0.90     $ 0.72     $ 0.50  

Diluted income per common share

  $ 0.87     $ 0.94     $ 0.89     $ 0.70     $ 0.49  

Weighted average common shares outstanding

    52,490       52,684       52,320       52,648       52,230  

Dilutive effect of warrants, restricted stock units and stock options

    593       663       580       1,351       1,380  

Adjusted weighted average common shares

    53,083       53,347       52,900       53,999       53,610  
                                         

Vessel operating margin

  $ 159,831     $ 160,490     $ 151,130     $ 141,962     $ 132,736  
                                         

Note (A): Acquisition, restructuring and integration related costs

  $ 581     $     $ 709     $ 2,177     $ 6,079  

 

10

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands) 

 

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
    2024     2024     2024     2023     2023  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 280,840     $ 315,897     $ 280,853     $ 274,437     $ 275,070  

Restricted cash

    7,259       3,527       6,474       1,241       4,973  

Trade and other receivables, net

    293,085       280,498       285,968       268,352       250,671  

Marine operating supplies

    26,670       26,908       24,767       31,933       27,489  

Assets held for sale

                            565  

Prepaid expenses and other current assets

    18,117       20,115       17,447       15,172       16,598  

Total current assets

    625,971       646,945       615,509       591,135       575,366  

Net properties and equipment

    1,220,056       1,253,583       1,286,618       1,315,122       1,348,001  

Deferred drydocking and survey costs

    160,944       148,657       128,639       106,698       99,215  

Indemnification assets

    12,216       10,920       16,642       17,370       18,648  

Other assets

    27,944       29,643       30,408       32,449       30,325  

Total assets

  $ 2,047,131     $ 2,089,748     $ 2,077,816     $ 2,062,774     $ 2,071,555  
                                         

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Accounts payable

  $ 64,058     $ 60,740     $ 51,774     $ 44,931     $ 57,183  

Accrued expenses

    117,878       133,149       132,190       125,590       119,631  

Current portion of long-term debt

    53,105       102,993       103,009       103,077       102,369  

Other current liabilities

    38,532       43,342       52,164       55,133       53,301  

Total current liabilities

    273,573       340,224       339,137       328,731       332,484  

Long-term debt

    597,352       607,998       620,329       631,361       641,301  

Other liabilities

    62,366       62,539       63,197       64,985       66,246  
                                         
                                         

Equity:

                                       

Common stock

    52       52       53       52       53  

Additional paid-in-capital

    1,653,027       1,649,523       1,646,061       1,671,759       1,668,392  

Accumulated deficit

    (541,191 )     (573,390 )     (594,347 )     (637,838 )     (640,128 )

Accumulated other comprehensive income

    4,592       5,062       5,209       5,266       4,413  

Total stockholders' equity

    1,116,480       1,081,247       1,056,976       1,039,239       1,032,730  

Noncontrolling interests

    (2,640 )     (2,260 )     (1,823 )     (1,542 )     (1,206 )

Total equity

    1,113,840       1,078,987       1,055,153       1,037,697       1,031,524  

Total liabilities and equity

  $ 2,047,131     $ 2,089,748     $ 2,077,816     $ 2,062,774     $ 2,071,555  
                                         

 

11

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands) 

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

Cash flows from operating activities:

                                       

Net income

  $ 45,991     $ 49,917     $ 46,745     $ 37,328     $ 25,549  

Adjustments to reconcile net income to net cash provided by operating activities:

                                       

Depreciation

    39,239       39,380       38,811       42,788       43,845  

Amortization of deferred drydocking and survey costs

    23,196       20,065       17,459       16,379       13,885  

Amortization of debt premiums and discounts

    1,536       1,779       1,814       1,975       1,802  

Amortization of below market contracts

    (1,073 )     (1,650 )     (1,206 )     (1,894 )     (1,906 )

Provision (benefit) for deferred income taxes

    24       (41 )     73       23       35  

Gain on asset dispositions, net

    (51 )     (2,000 )     (11,039 )     (4,218 )     (863 )

Gain on pension settlement

                      (506 )      

Stock-based compensation expense

    3,569       3,460       2,766       3,508       2,496  

Changes in assets and liabilities, net of effects of business acquisition:

                                       

Trade and other receivables

    (12,587 )     5,470       (17,616 )     (17,072 )     (54,765 )

Accounts payable

    3,318       8,966       6,843       (12,252 )     (12,639 )

Accrued expenses

    (15,271 )     4,048       6,600       5,841       27,775  

Deferred drydocking and survey costs

    (35,483 )     (40,083 )     (40,018 )     (24,069 )     (20,618 )

Other, net

    (3,272 )     (10,666 )     3,533       (600 )     10,343  

Net cash provided by operating activities

    49,136       78,645       54,765       47,231       34,939  

Cash flows from investing activities:

                                       

Proceeds from asset dispositions

    51       2,354       12,463       5,902       945  

Proceeds from sale of notes

    1,506       702                    

Acquisitions, net of cash acquired

                            (594,191 )

Additions to properties and equipment

    (5,712 )     (6,392 )     (10,942 )     (8,386 )     (5,702 )

Net cash provided by (used in) investing activities

    (4,155 )     (3,336 )     1,521       (2,484 )     (598,948 )

Cash flows from financing activities:

                                       

Exercise of warrants

                            111,483  

Proceeds from issuance of shares

          2                    

Issuance of long-term debt

                            575,000  

Principal payments on long-term debt

    (62,500 )     (14,007 )     (12,500 )     (13,677 )      

Purchase of common stock

    (13,741 )     (29,397 )     (3,501 )     (35,025 )      

Debt issuance costs

          (58 )     (135 )           (14,758 )

Share based awards reacquired to pay taxes

    (65 )     (1 )     (28,462 )     (141 )     (378 )

Net cash provided by (used in) financing activities

    (76,306 )     (43,461 )     (44,598 )     (48,843 )     671,347  

Net change in cash, cash equivalents and restricted cash

    (31,325 )     31,848       11,688       (4,096 )     107,338  

Cash, cash equivalents and restricted cash at beginning of period

    321,501       289,653       277,965       282,061       174,723  

Cash, cash equivalents and restricted cash at end of period

  $ 290,176     $ 321,501     $ 289,653     $ 277,965     $ 282,061  
                                         

Supplemental disclosure of cash flow information:

                                       

Cash paid during the year for:

                                       

Interest, net of amounts capitalized

  $ 23,535     $ 14,925     $ 15,621     $ 18,186     $ 606  

Income taxes

  $ 12,557     $ 17,481     $ 15,603     $ 7,295     $ 9,384  

Supplemental disclosure of noncash investing activities:

                                       

Purchase of vessels

  $     $     $     $ 2,067     $ 27  

Supplemental disclosure of noncash financing activities:

                                       

Debt incurred for purchase of vessels

  $     $     $     $ 3,037     $ 27  

 

 

12

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

VESSEL REVENUE BY VESSEL CLASS

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 27,192     $ 31,400     $ 29,924     $ 28,714     $ 29,270  

PSV < 900

    26,926       28,010       24,531       28,143       28,886  

AHTS > 16K

    6,249       7,228       2,036       4,034       3,584  

AHTS 8 - 16K

    908       2,002       2,476       2,316       2,064  

AHTS 4 - 8K

    351       219       945       1,428       1,570  

Other

    2,980       4,283       4,029       3,790       5,343  

Total

    64,606       73,142       63,941       68,425       70,717  

Asia Pacific fleet:

                                       

PSV > 900

    19,535       21,578       23,210       19,485       20,159  

PSV < 900

    17,214       14,402       11,830       8,679       8,292  

AHTS > 16K

    12,358       7,815       4,555       3,759       3,271  

AHTS 8 - 16K

    4,640       7,874       4,507       4,706       5,287  

AHTS 4 - 8K

    2,182       1,269       1,576       1,601       1,582  

Other

    354       2,283       2,103       402       403  

Total

    56,283       55,221       47,781       38,632       38,994  

Middle East fleet:

                                       

PSV > 900

    1,387       1,359       1,365       1,378       1,088  

PSV < 900

    19,909       19,963       21,017       19,215       17,790  

AHTS > 16K

          (3 )     287       1,178       1,196  

AHTS 8 - 16K

    3,450       3,163       2,397       3,094       3,420  

AHTS 4 - 8K

    12,201       12,054       12,866       13,207       11,191  

Total

    36,947       36,536       37,932       38,072       34,685  

Europe/Mediterranean fleet:

                                       

PSV > 900

    66,808       64,875       61,827       61,559       59,872  

PSV < 900

    13,679       13,290       14,126       15,356       14,039  

AHTS > 16K

    3,790       4,057       3,346       2,437       3,617  

Other

    1,048       1,044       1,082       1,391       1,401  

Total

    85,325       83,266       80,381       80,743       78,929  

West Africa fleet:

                                       

PSV > 900

    17,012       20,044       21,743       15,478       17,566  

PSV < 900

    41,367       32,601       31,812       31,893       26,396  

AHTS > 16K

    8,916       8,065       8,048       6,994       7,138  

AHTS 8 - 16K

    18,453       18,466       16,316       11,219       11,917  

AHTS 4 - 8K

    3,100       2,827       2,370       2,126       2,745  

Other

    6,476       6,835       8,362       6,933       7,888  

Total

    95,324       88,838       88,651       74,643       73,650  

Worldwide fleet:

                                       

PSV > 900

    131,934       139,256       138,069       126,614       127,955  

PSV < 900

    119,095       108,266       103,316       103,286       95,403  

AHTS > 16K

    31,313       27,162       18,272       18,402       18,806  

AHTS 8 - 16K

    27,451       31,505       25,696       21,335       22,688  

AHTS 4 - 8K

    17,834       16,369       17,757       18,362       17,088  

Other

    10,858       14,445       15,576       12,516       15,035  

Total

  $ 338,485     $ 337,003     $ 318,686     $ 300,515     $ 296,975  

 

13

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

AVERAGE NUMBER OF VESSELS:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    10       11       11       12       12  

PSV < 900

    17       17       18       18       18  

AHTS > 16K

    2       2       2       2       2  

AHTS 8 - 16K

    1       2       2       2       2  

AHTS 4 - 8K

    2       2       2       2       2  

Other

    2       1       1       2       2  

Total

    34       35       36       38       38  

Stacked vessels

                (1 )     (1 )     (1 )

Active vessels

    34       35       35       37       37  

Asia Pacific fleet:

                                       

PSV > 900

    9       9       8       8       8  

PSV < 900

    5       5       5       5       4  

AHTS > 16K

    3       3       3       2       2  

AHTS 8 - 16K

    2       3       3       3       3  

AHTS 4 - 8K

    1       1       1       1       1  

Other

          1       1              

Total

    20       22       21       19       18  

Stacked vessels

                             

Active vessels

    20       22       21       19       18  

Middle East fleet:

                                       

PSV > 900

    1       1       1       1       1  

PSV < 900

    20       20       20       20       20  

AHTS > 16K

                      1       1  

AHTS 8 - 16K

    5       5       5       5       5  

AHTS 4 - 8K

    17       17       17       18       18  

Total

    43       43       43       45       45  

Stacked vessels

                             

Active vessels

    43       43       43       45       45  

Europe/Mediterranean fleet:

                                       

PSV > 900

    40       39       40       39       38  

PSV < 900

    9       9       9       10       10  

AHTS > 16K

    2       2       2       2       2  

Total

    51       50       51       51       50  

Stacked vessels

                             

Active vessels

    51       50       51       51       50  

West Africa fleet:

                                       

PSV > 900

    9       9       9       9       9  

PSV < 900

    19       19       19       19       19  

AHTS > 16K

    4       4       4       4       4  

AHTS 8 - 16K

    13       11       11       11       11  

AHTS 4 - 8K

    3       4       4       4       5  

Other

    20       20       21       21       24  

Total

    68       67       68       68       72  

Stacked vessels

          (1 )     (1 )     (1 )     (3 )

Active vessels

    68       66       67       67       69  

Worldwide fleet:

                                       

PSV > 900

    69       69       69       69       68  

PSV < 900

    70       70       71       72       71  

AHTS > 16K

    11       11       11       11       11  

AHTS 8 - 16K

    21       21       21       21       21  

AHTS 4 - 8K

    23       24       24       25       26  

Other

    22       22       23       23       26  

Total

    216       217       219       221       223  

Stacked vessels

          (1 )     (2 )     (2 )     (4 )

Active vessels

    216       216       217       219       219  
                                         

Total active

    216       216       217       219       219  

Total stacked

          1       2       2       4  

Total

    216       217       219       221       223  

 

14

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

AVAILABLE DAYS - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    920       960       1,001       1,104       1,095  

PSV < 900

    1,531       1,547       1,631       1,675       1,730  

AHTS > 16K

    184       182       182       184       184  

AHTS 8 - 16K

    92       182       182       184       184  

AHTS 4 - 8K

    184       182       182       184       184  

Other

    184       123       128       184       184  

Total

    3,095       3,176       3,306       3,515       3,561  

Asia Pacific fleet:

                                       

PSV > 900

    828       819       765       736       726  

PSV < 900

    460       455       455       454       358  

AHTS > 16K

    276       273       241       184       184  

AHTS 8 - 16K

    221       273       273       276       276  

AHTS 4 - 8K

    92       91       91       92       92  

Other

          59       54              

Total

    1,877       1,970       1,879       1,742       1,636  

Middle East fleet:

                                       

PSV > 900

    92       91       91       92       92  

PSV < 900

    1,840       1,820       1,820       1,840       1,840  

AHTS > 16K

                32       92       92  

AHTS 8 - 16K

    460       455       455       460       460  

AHTS 4 - 8K

    1,564       1,547       1,547       1,615       1,640  

Total

    3,956       3,913       3,945       4,099       4,124  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,680       3,590       3,603       3,588       3,492  

PSV < 900

    828       819       838       920       907  

AHTS > 16K

    184       182       182       184       184  

Total

    4,692       4,591       4,623       4,692       4,583  

West Africa fleet:

                                       

PSV > 900

    828       819       819       828       819  

PSV < 900

    1,781       1,729       1,729       1,735       1,744  

AHTS > 16K

    368       364       364       368       368  

AHTS 8 - 16K

    1,159       1,001       1,001       1,012       1,012  

AHTS 4 - 8K

    276       330       364       385       476  

Other

    1,840       1,820       1,875       1,899       2,184  

Total

    6,252       6,063       6,152       6,227       6,603  

Worldwide fleet:

                                       

PSV > 900

    6,348       6,279       6,279       6,348       6,224  

PSV < 900

    6,440       6,370       6,473       6,624       6,579  

AHTS > 16K

    1,012       1,001       1,001       1,012       1,012  

AHTS 8 - 16K

    1,932       1,911       1,911       1,932       1,932  

AHTS 4 - 8K

    2,116       2,150       2,184       2,276       2,392  

Other

    2,024       2,002       2,057       2,083       2,368  

Total

    19,872       19,713       19,905       20,275       20,507  

 

15

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

OUT-OF-SERVICE - STACKED DAYS:

                                       
                                         

Americas fleet:

                                       

PSV < 900

                84       92       92  

Total

                84       92       92  

West Africa fleet:

                                       

AHTS 4 - 8K

          57       91       109       184  

Other

                      16       103  

Total

          57       91       125       287  

Worldwide fleet:

                                       

PSV < 900

                84       92       92  

AHTS 4 - 8K

          57       91       109       184  

Other

                      16       103  

Total

          57       175       217       379  

 

16

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

AVAILABLE DAYS - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    920       960       1,001       1,104       1,095  

PSV < 900

    1,531       1,547       1,547       1,583       1,638  

AHTS > 16K

    184       182       182       184       184  

AHTS 8 - 16K

    92       182       182       184       184  

AHTS 4 - 8K

    184       182       182       184       184  

Other

    184       123       128       184       184  

Total

    3,095       3,176       3,222       3,423       3,469  

Asia Pacific fleet:

                                       

PSV > 900

    828       819       765       736       726  

PSV < 900

    460       455       455       454       358  

AHTS > 16K

    276       273       241       184       184  

AHTS 8 - 16K

    221       273       273       276       276  

AHTS 4 - 8K

    92       91       91       92       92  

Other

          59       54              

Total

    1,877       1,970       1,879       1,742       1,636  

Middle East fleet:

                                       

PSV > 900

    92       91       91       92       92  

PSV < 900

    1,840       1,820       1,820       1,840       1,840  

AHTS > 16K

                32       92       92  

AHTS 8 - 16K

    460       455       455       460       460  

AHTS 4 - 8K

    1,564       1,547       1,547       1,615       1,640  

Total

    3,956       3,913       3,945       4,099       4,124  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,680       3,590       3,603       3,588       3,492  

PSV < 900

    828       819       838       920       907  

AHTS > 16K

    184       182       182       184       184  

Total

    4,692       4,591       4,623       4,692       4,583  

West Africa fleet:

                                       

PSV > 900

    828       819       819       828       819  

PSV < 900

    1,781       1,729       1,729       1,735       1,744  

AHTS > 16K

    368       364       364       368       368  

AHTS 8 - 16K

    1,159       1,001       1,001       1,012       1,012  

AHTS 4 - 8K

    276       273       273       276       292  

Other

    1,840       1,820       1,875       1,883       2,081  

Total

    6,252       6,006       6,061       6,102       6,316  

Worldwide fleet:

                                       

PSV > 900

    6,348       6,279       6,279       6,348       6,224  

PSV < 900

    6,440       6,370       6,389       6,532       6,487  

AHTS > 16K

    1,012       1,001       1,001       1,012       1,012  

AHTS 8 - 16K

    1,932       1,911       1,911       1,932       1,932  

AHTS 4 - 8K

    2,116       2,093       2,093       2,167       2,208  

Other

    2,024       2,002       2,057       2,067       2,265  

Total

    19,872       19,656       19,730       20,058       20,128  

 

17

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

UTILIZATION - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    83.5 %     92.2 %     87.9 %     77.2 %     84.5 %

PSV < 900

    76.5       80.3       70.0       78.9       85.7  

AHTS > 16K

    83.9       99.1       33.4       59.0       54.7  

AHTS 8 - 16K

    76.4       58.6       80.2       74.0       65.4  

AHTS 4 - 8K

    23.4       14.2       59.7       93.7       97.8  

Other

    69.2       99.4       100.0       100.0       100.0  

Total

    75.4 %     80.7 %     74.5 %     78.9 %     84.1 %

Asia Pacific fleet:

                                       

PSV > 900

    63.2 %     87.6 %     93.7 %     93.4 %     97.3 %

PSV < 900

    91.7       96.3       86.3       92.3       99.0  

AHTS > 16K

    81.8       65.3       53.4       72.7       66.7  

AHTS 8 - 16K

    58.8       80.8       75.9       63.9       78.9  

AHTS 4 - 8K

    91.7       78.5       100.0       100.0       100.0  

Other

          77.9       76.8              

Total

    73.8 %     84.9 %     84.0 %     86.6 %     91.3 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     100.0 %     90.2 %

PSV < 900

    85.0       88.0       95.3       88.6       82.8  

AHTS > 16K

                69.3       100.0       100.0  

AHTS 8 - 16K

    71.0       66.6       50.1       60.4       69.0  

AHTS 4 - 8K

    75.8       82.9       86.5       87.6       77.7  

Total

    80.1 %     83.8 %     86.6 %     85.6 %     79.8 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    86.1 %     87.4 %     88.9 %     91.4 %     90.8 %

PSV < 900

    81.2       87.5       90.9       86.8       86.4  

AHTS > 16K

    52.0       46.4       34.1       53.2       63.3  

Total

    83.9 %     85.8 %     87.1 %     89.0 %     88.8 %

West Africa fleet:

                                       

PSV > 900

    66.0 %     78.4 %     86.9 %     64.9 %     88.5 %

PSV < 900

    80.0       79.2       82.6       95.4       85.1  

AHTS > 16K

    74.7       79.5       89.8       91.1       77.0  

AHTS 8 - 16K

    85.5       98.2       98.6       72.4       79.5  

AHTS 4 - 8K

    63.3       71.9       66.7       57.6       58.5  

Other

    49.6       49.5       55.9       56.9       50.0  

Total

    69.2 %     72.9 %     77.1 %     73.3 %     70.7 %

Worldwide fleet:

                                       

PSV > 900

    80.3 %     87.1 %     89.2 %     85.8 %     90.1 %

PSV < 900

    81.6       84.3       84.3       87.9       85.6  

AHTS > 16K

    74.2       73.2       60.0       75.8       70.7  

AHTS 8 - 16K

    78.6       84.4       82.0       68.5       75.6  

AHTS 4 - 8K

    70.3       75.2       81.6       83.5       76.3  

Other

    51.4       53.4       59.2       60.7       53.9  

Total

    76.2 %     80.5 %     81.5 %     81.5 %     80.5 %

 

18

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

UTILIZATION - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    83.5 %     92.2 %     87.9 %     77.2 %     84.5 %

PSV < 900

    76.5       80.3       73.8       83.4       90.5  

AHTS > 16K

    83.9       99.1       33.4       59.0       54.7  

AHTS 8 - 16K

    76.4       58.6       80.2       74.0       65.4  

AHTS 4 - 8K

    23.4       14.2       59.7       93.7       97.8  

Other

    69.2       99.4       100.0       100.0       100.0  

Total

    75.4 %     80.7 %     76.5 %     81.0 %     86.3 %

Asia Pacific fleet:

                                       

PSV > 900

    63.2 %     87.6 %     93.7 %     93.4 %     97.3 %

PSV < 900

    91.7       96.3       86.3       92.3       99.0  

AHTS > 16K

    81.8       65.3       53.4       72.7       66.7  

AHTS 8 - 16K

    58.8       80.8       75.9       63.9       78.9  

AHTS 4 - 8K

    91.7       78.5       100.0       100.0       100.0  

Other

          77.9       76.8              

Total

    73.8 %     84.9 %     84.0 %     86.6 %     91.3 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     100.0 %     90.2 %

PSV < 900

    85.0       88.0       95.3       88.6       82.8  

AHTS > 16K

                69.3       100.0       100.0  

AHTS 8 - 16K

    71.0       66.6       50.1       60.4       69.0  

AHTS 4 - 8K

    75.8       82.9       86.5       87.6       77.7  

Total

    80.1 %     83.8 %     86.6 %     85.6 %     79.8 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    86.1 %     87.4 %     88.9 %     91.4 %     90.8 %

PSV < 900

    81.2       87.5       90.9       86.8       86.4  

AHTS > 16K

    52.0       46.4       34.1       53.2       63.3  

Total

    83.9 %     85.8 %     87.1 %     89.0 %     88.8 %

West Africa fleet:

                                       

PSV > 900

    66.0 %     78.4 %     86.9 %     64.9 %     88.5 %

PSV < 900

    80.0       79.2       82.6       95.4       85.1  

AHTS > 16K

    74.7       79.5       89.8       91.1       77.0  

AHTS 8 - 16K

    85.5       98.2       98.6       72.4       79.5  

AHTS 4 - 8K

    63.3       86.9       88.9       80.4       95.4  

Other

    49.6       49.5       55.9       57.4       52.5  

Total

    69.2 %     73.6 %     78.3 %     74.8 %     73.9 %

Worldwide fleet:

                                       

PSV > 900

    80.3 %     87.1 %     89.2 %     85.8 %     90.1 %

PSV < 900

    81.6       84.3       85.4       89.2       86.8  

AHTS > 16K

    74.2       73.2       60.0       75.8       70.7  

AHTS 8 - 16K

    78.6       84.4       82.0       68.5       75.6  

AHTS 4 - 8K

    70.3       77.2       85.1       87.7       82.6  

Other

    51.4       53.4       59.2       61.2       56.4  

Total

    76.2 %     80.7 %     82.3 %     82.4 %     82.1 %

 

19

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 

AVERAGE VESSEL DAY RATES: (A)

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 35,404     $ 35,490     $ 34,015     $ 33,707     $ 31,648  

PSV < 900

    22,986       22,542       21,499       21,306       19,479  

AHTS > 16K

    40,478       40,088       33,490       37,174       35,598  

AHTS 8 - 16K

    12,925       18,771       16,964       16,997       17,157  

AHTS 4 - 8K

    8,167       8,453       8,703       8,285       8,717  

Other

    23,420       30,266       30,423       18,427       26,857  

Total

    27,676       28,317       25,894       24,524       23,495  

Asia Pacific fleet:

                                       

PSV > 900

    37,341       30,070       32,387       28,351       28,525  

PSV < 900

    40,805       32,875       30,122       20,703       23,380  

AHTS > 16K

    54,756       43,808       35,411       28,120       26,649  

AHTS 8 - 16K

    35,682       35,678       21,757       26,680       24,275  

AHTS 4 - 8K

    25,883       17,758       17,315       17,404       17,197  

Other

          43,350       43,703              

Total

    40,419       32,848       30,101       25,378       25,867  

Middle East fleet:

                                       

PSV > 900

    15,079       14,936       14,996       14,972       13,112  

PSV < 900

    12,730       12,466       12,115       11,785       11,677  

AHTS > 16K

                12,968       12,801       13,004  

AHTS 8 - 16K

    10,558       10,440       10,515       11,140       10,771  

AHTS 4 - 8K

    10,291       9,404       9,609       9,334       8,787  

Total

    11,661       11,148       11,108       10,855       10,544  

Europe/Mediterranean fleet:

                                       

PSV > 900

    21,092       20,686       19,294       18,771       18,879  

PSV < 900

    20,347       18,543       18,557       19,227       17,926  

AHTS > 16K

    39,597       47,999       53,966       24,899       31,048  

Total

    21,484       20,950       19,763       19,061       19,105  

West Africa fleet:

                                       

PSV > 900

    31,118       31,231       30,557       28,797       24,220  

PSV < 900

    29,031       23,818       22,287       19,271       17,781  

AHTS > 16K

    32,453       27,861       24,611       20,869       25,192  

AHTS 8 - 16K

    18,627       18,784       16,536       15,302       14,804  

AHTS 4 - 8K

    17,755       11,915       9,766       9,583       9,858  

Other

    7,096       7,587       7,975       6,415       7,217  

Total

    22,044       20,093       18,687       16,356       15,772  

Worldwide fleet:

                                       

PSV > 900

    25,883       25,452       24,640       23,240       22,804  

PSV < 900

    22,666       20,170       18,932       17,734       16,949  

AHTS > 16K

    41,721       37,073       30,423       23,985       26,293  

AHTS 8 - 16K

    18,087       19,527       16,390       16,120       15,533  

AHTS 4 - 8K

    11,990       10,127       9,969       9,658       9,368  

Other

    9,410       11,968       11,797       8,397       10,281  

Total

  $ 22,275     $ 21,130     $ 19,563     $ 18,066     $ 17,865  

 

Note (A):  Average Vessel Day Rates equals Vessel Revenue / Days Worked.

 

20

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  
                                         

Americas

                                       

Vessel revenues

  $ 64,606     $ 73,142     $ 63,941     $ 68,425     $ 70,717  
                                         

Vessel operating costs:

                                       

Crew costs

    21,646       23,318       24,062       24,045       26,848  

Repair and maintenance

    5,227       5,645       4,534       3,846       5,588  

Insurance

    571       463       494       526       476  

Fuel, lube and supplies

    3,165       2,994       4,522       3,241       4,386  

Other

    5,921       5,747       5,928       5,172       5,924  

Total vessel operating costs

    36,530       38,167       39,540       36,830       43,222  
                                         

Vessel operating margin ($)

    28,076       34,975       24,401       31,595       27,495  

Vessel operating margin (%)

    43.5 %     47.8 %     38.2 %     46.2 %     38.9 %
                                         

Americas - Select operating statistics

                                       

Average vessels - Total fleet

    34       35       36       38       38  

Utilization - Total fleet

    75.4 %     80.7 %     74.5 %     78.9 %     84.1 %
                                         

Average vessels - Active fleet

    34       35       35       37       37  

Utilization - Active fleet

    75.4 %     80.7 %     76.5 %     81.0 %     86.3 %
                                         

Average day rates

  $ 27,676     $ 28,317     $ 25,894     $ 24,524     $ 23,495  
                                         

Vessels commencing drydocks

    4       3       7       3       3  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 37,103     $ 31,698     $ 28,688     $ 29,684     $ 29,769  

Cash paid for deferred drydocking and survey costs

    5,009       9,190       8,014       5,025       4,658  

Amortization of deferred drydocking and survey costs

    (5,621 )     (5,704 )     (5,004 )     (5,353 )     (3,727 )

Disposals, intersegment transfers and other

    (2,679 )     1,919             (668 )     (1,016 )

Deferred drydocking and survey costs - ending balance

  $ 33,812     $ 37,103     $ 31,698     $ 28,688     $ 29,684  

 

21

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 
                                         

Asia Pacific

                                       

Vessel revenues

  $ 56,283     $ 55,221     $ 47,781     $ 38,632     $ 38,994  
                                         

Vessel operating costs:

                                       

Crew costs

    24,685       23,023       19,306       15,177       12,390  

Repair and maintenance

    3,834       3,092       2,769       2,977       2,969  

Insurance

    327       278       273       269       183  

Fuel, lube and supplies

    2,560       2,335       1,937       1,191       909  

Other

    2,396       2,968       2,491       2,045       2,380  

Total vessel operating costs

    33,802       31,696       26,776       21,659       18,831  
                                         

Vessel operating margin ($)

    22,481       23,525       21,005       16,973       20,163  

Vessel operating margin (%)

    39.9 %     42.6 %     44.0 %     43.9 %     51.7 %
                                         

Asia Pacific - Select operating statistics

                                       

Average vessels - Total fleet

    20       22       21       19       18  

Utilization - Total fleet

    73.8 %     84.9 %     84.0 %     86.6 %     91.3 %
                                         

Average vessels - Active fleet

    20       22       21       19       18  

Utilization - Active fleet

    73.8 %     84.9 %     84.0 %     86.6 %     91.3 %
                                         

Average day rates

  $ 40,419     $ 32,848     $ 30,101     $ 25,378     $ 25,867  
                                         

Vessels commencing drydocks

    2       2       3              
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 8,744     $ 8,376     $ 3,769     $ 3,595     $ 2,128  

Cash paid for deferred drydocking and survey costs

    4,069       1,602       4,734       (18 )     84  

Amortization of deferred drydocking and survey costs

    (1,565 )     (1,234 )     (844 )     (720 )     (637 )

Disposals, intersegment transfers and other

                717       912       2,020  

Deferred drydocking and survey costs - ending balance

  $ 11,248     $ 8,744     $ 8,376     $ 3,769     $ 3,595  

 

22

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2024

   

2024

   

2024

   

2023

   

2023

 
                                         

Middle East

                                       

Vessel revenues

  $ 36,947     $ 36,536     $ 37,932     $ 38,072     $ 34,685  
                                         

Vessel operating costs:

                                       

Crew costs

    13,071       13,540       13,270       13,716       13,914  

Repair and maintenance

    4,625       4,300       4,508       4,105       4,828  

Insurance

    510       464       420       501       385  

Fuel, lube and supplies

    2,842       2,274       2,304       2,610       3,142  

Other

    6,000       7,138       6,006       4,906       4,796  

Total vessel operating costs

    27,048       27,716       26,508       25,838       27,065  
                                         

Vessel operating margin ($)

    9,899       8,820       11,424       12,234       7,620  

Vessel operating margin (%)

    26.8 %     24.1 %     30.1 %     32.1 %     22.0 %
                                         

Middle East - Select operating statistics

                                       

Average vessels - Total fleet

    43       43       43       45       45  

Utilization - Total fleet

    80.1 %     83.8 %     86.6 %     85.6 %     79.8 %
                                         

Average vessels - Active fleet

    43       43       43       45       45  

Utilization - Active fleet

    80.1 %     83.8 %     86.6 %     85.6 %     79.8 %
                                         

Average day rates

  $ 11,661     $ 11,148     $ 11,108     $ 10,855     $ 10,544  
                                         

Vessels commencing drydocks

    4       3       11       3       4  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 23,089     $ 23,690     $ 19,331     $ 21,153     $ 22,717  

Cash paid for deferred drydocking and survey costs

    4,764       2,737       7,520       1,360       3,234  

Amortization of deferred drydocking and survey costs

    (3,694 )     (3,338 )     (3,161 )     (3,182 )     (2,776 )

Disposals, intersegment transfers and other

                            (2,022 )

Deferred drydocking and survey costs - ending balance

  $ 24,159     $ 23,089     $ 23,690     $ 19,331     $ 21,153  

 

23

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  
                                         

Europe/Mediterranean

                                       

Vessel revenues

  $ 85,325     $ 83,266     $ 80,381     $ 80,743     $ 78,929  
                                         

Vessel operating costs:

                                       

Crew costs

    28,818       27,085       26,282       25,848       26,632  

Repair and maintenance

    7,279       7,058       5,493       6,081       5,342  

Insurance

    827       761       756       791       689  

Fuel, lube and supplies

    3,924       3,461       4,094       3,717       4,033  

Other

    4,974       4,351       4,359       3,719       5,376  

Total vessel operating costs

    45,822       42,716       40,984       40,156       42,072  
                                         

Vessel operating margin ($)

    39,503       40,550       39,397       40,587       36,857  

Vessel operating margin (%)

    46.3 %     48.7 %     49.0 %     50.3 %     46.7 %
                                         

Europe/Mediterranean - Select operating statistics

                                       

Average vessels - Total fleet

    51       50       51       51       50  

Utilization - Total fleet

    83.9 %     85.8 %     87.1 %     89.0 %     88.8 %
                                         

Average vessels - Active fleet

    51       50       51       51       50  

Utilization - Active fleet

    83.9 %     85.8 %     87.1 %     89.0 %     88.8 %
                                         

Average day rates

  $ 21,484     $ 20,950     $ 19,763     $ 19,061     $ 19,105  
                                         

Vessels commencing drydocks

    8       8       16       5       5  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 34,779     $ 27,260     $ 21,078     $ 16,256     $ 11,705  

Cash paid for deferred drydocking and survey costs

    12,225       11,584       10,876       7,580       6,733  

Amortization of deferred drydocking and survey costs

    (5,367 )     (4,065 )     (3,359 )     (2,758 )     (3,201 )

Disposals, intersegment transfers and other

                (1,335 )           1,019  

Deferred drydocking and survey costs - ending balance

  $ 41,637     $ 34,779     $ 27,260     $ 21,078     $ 16,256  

 

24

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  
                                         

West Africa

                                       

Vessel revenues

  $ 95,324     $ 88,838     $ 88,651     $ 74,643     $ 73,650  
                                         

Vessel operating costs:

                                       

Crew costs

    19,488       19,265       19,432       18,751       17,502  

Repair and maintenance

    4,589       4,648       4,044       4,626       4,868  

Insurance

    730       659       637       678       626  

Fuel, lube and supplies

    4,722       4,498       4,461       4,506       5,300  

Other

    5,923       7,148       5,174       5,509       4,753  

Total vessel operating costs

    35,452       36,218       33,748       34,070       33,049  
                                         

Vessel operating margin ($)

    59,872       52,620       54,903       40,573       40,601  

Vessel operating margin (%)

    62.8 %     59.2 %     61.9 %     54.4 %     55.1 %
                                         

West Africa - Select operating statistics

                                       

Average vessels - Total fleet

    68       67       68       68       72  

Utilization - Total fleet

    69.2 %     72.9 %     77.1 %     73.3 %     70.7 %
                                         

Average vessels - Active fleet

    68       66       67       67       69  

Utilization - Active fleet

    69.2 %     73.6 %     78.3 %     74.8 %     73.9 %
                                         

Average day rates

  $ 22,044     $ 20,093     $ 18,687     $ 16,356     $ 15,772  
                                         

Vessels commencing drydocks

    5       4       7       7       7  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 44,942     $ 37,615     $ 33,832     $ 28,527     $ 26,162  

Cash paid for deferred drydocking and survey costs

    9,416       14,970       8,874       10,121       5,909  

Amortization of deferred drydocking and survey costs

    (6,949 )     (5,724 )     (5,091 )     (4,367 )     (3,544 )

Disposals, intersegment transfers and other

    2,679       (1,919 )           (449 )      

Deferred drydocking and survey costs - ending balance

  $ 50,088     $ 44,942     $ 37,615     $ 33,832     $ 28,527  

 

25

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  
                                         

Worldwide

                                       

Vessel revenues

  $ 338,485     $ 337,003     $ 318,686     $ 300,515     $ 296,975  
                                         

Vessel operating costs:

                                       

Crew costs

    107,708       106,231       102,352       97,537       97,286  

Repair and maintenance

    25,554       24,743       21,348       21,635       23,595  

Insurance

    2,965       2,625       2,580       2,765       2,359  

Fuel, lube and supplies

    17,213       15,562       17,318       15,265       17,770  

Other

    25,214       27,352       23,958       21,351       23,229  

Total vessel operating costs

    178,654       176,513       167,556       158,553       164,239  
                                         

Vessel operating margin ($)

    159,831       160,490       151,130       141,962       132,736  

Vessel operating margin (%)

    47.2 %     47.6 %     47.4 %     47.2 %     44.7 %
                                         

Worldwide - Select operating statistics

                                       

Average vessels - Total fleet

    216       217       219       221       223  

Utilization - Total fleet

    76.2 %     80.5 %     81.5 %     81.5 %     80.5 %
                                         

Average vessels - Active fleet

    216       216       217       219       219  

Utilization - Active fleet

    76.2 %     80.7 %     82.3 %     82.4 %     82.1 %
                                         

Average day rates

  $ 22,275     $ 21,130     $ 19,563     $ 18,066     $ 17,865  
                                         

Vessels commencing drydocks

    23       20       44       18       19  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 148,657     $ 128,639     $ 106,698     $ 99,215     $ 92,481  

Cash paid for deferred drydocking and survey costs

    35,483       40,083       40,018       24,068       20,618  

Amortization of deferred drydocking and survey costs

    (23,196 )     (20,065 )     (17,459 )     (16,380 )     (13,885 )

Disposals, intersegment transfers and other

                (618 )     (205 )     1  

Deferred drydocking and survey costs - ending balance

  $ 160,944     $ 148,657     $ 128,639     $ 106,698     $ 99,215  

 

26

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  
                                         

Net income

  $ 45,991     $ 49,917     $ 46,745     $ 37,328     $ 25,549  
                                         

Interest and other debt costs

    17,622       19,127       19,476       20,263       19,288  

Income tax expense

    12,883       7,887       13,070       10,793       9,260  

Depreciation

    39,239       39,380       38,811       42,788       43,845  

Amortization of deferred drydock and survey costs

    23,196       20,065       17,459       16,379       13,885  

Amortization of below market contracts

    (1,073 )     (1,650 )     (1,206 )     (1,894 )     (1,906 )

EBITDA (A), (B), (C)

    137,858       134,726       134,355       125,657       109,921  
                                         

Non-cash indemnification assets credit (charge)

    553       1,556       1,122       (70 )     1,184  

Non-cash stock compensation expense

    3,569       3,460       2,766       3,508       2,496  

Acquisition, restructuring and integration related costs

    581             709       2,177       6,079  

Adjusted EBITDA (A), (B), (C)

  $ 142,561     $ 139,742     $ 138,952     $ 131,272     $ 119,680  

 

Note (A):  EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge included in interest income and other; non-cash stock-based compensation expense; and acquisition, restructuring and integration related costs.

 

Note (B):  EBITDA for the three months ended September 30, 2024, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,569, $3,460, $2,766, $3,508 and $2,496 respectively.

 

Note (C):  EBITDA and Adjusted EBITDA for the three months ended September 30, 2024, and for each of the prior four quarters includes foreign exchange gain (losses) of $5,522, $(2,376), $(4,085), $2,250 and $(2,149) respectively.

 

Non-GAAP Financial Measures

 

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, non-cash indemnification asset charge, non-cash stock-based compensation expense and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

 

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

 

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

 

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

 

27

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  
                                         

Net cash provided by operating activities (A)

  $ 49,136     $ 78,645     $ 54,765     $ 47,231     $ 34,939  
                                         

Cash interest expense

    23,535       14,925       15,621       18,186       606  

Interest income and other

    (1,028 )     (1,175 )     (1,483 )     (3,029 )     (568 )

Indemnification assets credit (charge)

    (553 )     (1,556 )     (1,122 )     70       (1,184 )

Additions to property and equipment

    (5,712 )     (6,392 )     (10,942 )     (8,386 )     (5,702 )

Acquisitions

                            (594,191 )

Expansion capital

    55       66       71       1,034       594,252  
    65,433     84,513     56,910     55,106     28,152  
                                         

Proceeds from asset sales

    1,557       3,056       12,463       5,902       945  
                                         

Free cash flow

  $ 66,990     $ 87,569     $ 69,373     $ 61,008     $ 29,097  

  

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

 

Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2024     2024     2024     2023     2023  

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

  $ (27,812 )   $ 7,818     $ (640 )   $ (24,083 )   $ (29,286 )

Cash paid for deferred drydock and survey costs

    (35,483 )     (40,083 )     (40,018 )     (24,069 )     (20,618 )

Total uses of cash for changes in assets and liabilities

  $ (63,295 )   $ (32,265 )   $ (40,658 )   $ (48,152 )   $ (49,904 )

 

 

Contacts

 

Tidewater Inc.

West Gotcher

Senior Vice President,

Strategy, Corporate Development and Investor Relations

+1.713.470.5285

 

SOURCE: Tidewater Inc.

 

28
v3.24.3
Document And Entity Information
Nov. 07, 2024
Document Information [Line Items]  
Entity, Registrant Name TIDEWATER INC.
Document, Type 8-K
Document, Period End Date Nov. 07, 2024
Entity, Incorporation, State or Country Code DE
Entity, File Number 1-6311
Entity, Tax Identification Number 72-0487776
Entity, Address, Address Line One 842 West Sam Houston Parkway North, Suite 400
Entity, Address, City or Town Houston
Entity, Address, State or Province TX
Entity, Address, Postal Zip Code 77024
City Area Code 713
Local Phone Number 470-5300
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0000098222
CommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common stock
Trading Symbol TDW
Security Exchange Name NYSE
WarrantsToPurchaseSharesOfCommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Warrants to purchase shares of common stock
Trading Symbol TDW.WS
Security Exchange Name NYSEAMER

Tidewater (QX) (USOTC:TDGMW)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more Tidewater (QX) Charts.
Tidewater (QX) (USOTC:TDGMW)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more Tidewater (QX) Charts.