Washington, D.C. 20549
Indicate by check mark whether the
registrant files or will file annual reports under cover Form 20-F or 40-F.
Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under
the Securities Exchange Act of 1934.
If “Yes” is marked, indicate below
the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-__.
The attached material is being furnished to the Securities and Exchange Commission pursuant
to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended. This report contains Tenaris’s Press Release
announcing Tenaris 2020 First Quarter Results.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: 29 April, 2020
Tenaris, S.A.
By: /s/ Cecilia Bilesio
Cecilia Bilesio
Corporate Secretary
Giovanni Sardagna
Tenaris
1-888-300-5432
www.tenaris.com
Tenaris Announces 2020 First Quarter Results
The financial
and operational information contained in this press release is based on unaudited consolidated condensed interim financial statements
presented in U.S. dollars and prepared in accordance with International Financial Reporting Standards as issued by the International
Accounting Standard Board and adopted by the European Union, or IFRS. Additionally, this press release includes non-IFRS
alternative performance measures i.e., EBITDA, Net cash / debt and Free Cash Flow. See exhibit I for more details on these alternative
performance measures.
Luxembourg, April 29, 2020. - Tenaris S.A. (NYSE and Mexico: TS and MTA Italy: TEN) (“Tenaris”)
today announced its results for the quarter ended March 31, 2020 in comparison with its results for the quarter ended March 31,
2019.
Summary of 2020 First Quarter Results
(Comparison with fourth and first quarter of 2019)
|
1Q 2020
|
4Q 2019
|
1Q 2019
|
Net sales ($ million)
|
1,762
|
1,741
|
1%
|
1,872
|
(6%)
|
Operating (loss) income ($ million)
|
(510)
|
152
|
(436%)
|
259
|
(297%)
|
Net (loss) income ($ million)
|
(666)
|
148
|
(548%)
|
243
|
(374%)
|
Shareholders’ net (loss) income ($ million)
|
(660)
|
152
|
(535%)
|
243
|
(372%)
|
(Loss) earnings per ADS ($)
|
(1.12)
|
0.26
|
(535%)
|
0.41
|
(372%)
|
(Loss) earnings per share ($)
|
(0.56)
|
0.13
|
(535%)
|
0.21
|
(372%)
|
EBITDA* ($ million)
|
280
|
290
|
(4%)
|
390
|
(28%)
|
EBITDA margin (% of net sales)
|
15.9%
|
16.7%
|
|
20.9%
|
|
*EBITDA is defined as operating (loss) income plus depreciation, amortization and impairment
charges / (reversals). EBITDA includes severance charges of $23 million in Q1 2020. If these charges were not included EBITDA would
have been $303 million (17.2%).
These first quarter results include the consolidation of IPSCO which
we acquired on January 2, 2020. Our sales in the first quarter remained in line with those of the previous quarter even after the
integration of IPSCO, reflecting a low sales backlog at the completion of the acquisition and continuing declines in key markets
in North and South America during the period as well as ongoing destocking actions at Aramco. Our EBITDA declined 4% sequentially
to $280 million affected by losses at IPSCO and severance charges amounting to $23 million, primarily in North America.
Our operating income includes impairment charges of $622 million
on the carrying value of goodwill and other assets in the United States, mainly related to the former IPSCO business and our welded
pipe operations. These impairment charges reflect the severe change in business conditions we are experiencing with the collapse
in oil demand and prices, and their impact on drilling activity and the demand for steel pipe products, resulting from the ongoing
measures taken around the world to contain the COVID-19 pandemic and their impact on economic activity. Our net income for the
quarter was further affected by: i) the impact of currency devaluations on income tax and foreign exchange results and ii) a lower
contribution from our equity investments.
During the quarter, we reduced our working capital by $317 million, reflecting reductions
in receivables and inventories. With operating cash flow of $516 million and capital expenditures of $68 million, our free cash
flow amounted to $448 million (25% of revenues). After paying $1.1 billion for the acquisition of IPSCO in January 2020, at March
31, 2020 our positive net cash position amounted to $271 million.
Market Background and Outlook
The rapid decline in economic activity and unprecedented collapse
in global oil demand as a result of the measures taken to contain the spread of the COVID-19 pandemic around the world has resulted
in an equally unprecedented collapse in oil prices, due to the imbalance between production, storage capacity and demand. At this
moment, it is not possible to determine how long it will take for economic activity and oil and gas demand to recover and for supply
and demand to rebalance. In this environment, investments in exploration and production of oil and gas are being severely curtailed
and are not expected to recover in the short term.
We are taking action to preserve adequate levels of operation while
protecting the health and safety of our employees, fulfill our commitments to customers, strengthen the medical response capability
in the local communities where we have our operations and ensure the financial stability of the company.
To mitigate the impact of expected lower sales, we are working on
a worldwide rightsizing program and cost containment plan aimed at preserving financial resources and liquidity and maintaining
the continuity of our operations. The actions include:
|
(i)
|
adjusting the level of our operations and workforce around the world, including the temporary closure
of facilities and production lines in the USA;
|
|
(ii)
|
downsizing our fixed cost structure, including pay reductions for the board and senior management
with aggregated cost savings of approximately $220 million by year end;
|
|
(iii)
|
reducing capital expenditures and R&D expenses by approximately $150 million compared to 2019;
|
|
(iv)
|
proposing to limit the payment of the dividend in respect of the 2019 fiscal year to the $153 million
payment already made as an interim dividend during November;
|
|
(v)
|
reducing working capital in accordance with activity levels.
|
For the second quarter of 2020, we are expecting a substantial reduction
in sales and margins, particularly in the Americas, though sales in the rest of the world may remain more stable. In this highly
uncertain environment, sales could be around 35% lower than the first quarter and our EBITDA margin, excluding restructuring charges,
could fall to a high single digit. We do, however, expect to reduce working capital further and continue to generate positive free
cash flow.
Annual Dividend Proposal
The board of directors proposes, for the approval of the
annual general shareholders’ meeting to be held on June 2, 2020, to limit the dividend in respect of the 2019 fiscal year
to the $153 million payment already made as an interim dividend in November 2019.
Analysis of 2020 First Quarter Results
Tubes Sales volume (thousand metric tons)
|
|
1Q 2020
|
|
4Q 2019
|
|
1Q 2019
|
Seamless
|
|
665
|
|
641
|
|
4%
|
|
640
|
|
4%
|
Welded
|
|
170
|
|
164
|
|
4%
|
|
184
|
|
(8%)
|
Total
|
|
835
|
|
805
|
|
4%
|
|
824
|
|
1%
|
Tubes
|
|
1Q 2020
|
|
4Q 2019
|
|
1Q 2019
|
(Net sales - $ million)
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
878
|
|
779
|
|
13%
|
|
893
|
|
(2%)
|
South America
|
|
224
|
|
265
|
|
(15%)
|
|
330
|
|
(32%)
|
Europe
|
|
134
|
|
153
|
|
(13%)
|
|
158
|
|
(15%)
|
Middle East & Africa
|
|
331
|
|
352
|
|
(6%)
|
|
301
|
|
10%
|
Asia Pacific
|
|
90
|
|
82
|
|
10%
|
|
81
|
|
11%
|
Total net sales ($ million)
|
|
1,657
|
|
1,631
|
|
2%
|
|
1,763
|
|
(6%)
|
Operating (loss) income ($ million)
|
|
(478)
|
|
138
|
|
(446%)
|
|
238
|
|
(301%)
|
Operating margin (% of sales)
|
|
-28.8%
|
|
8.5%
|
|
|
|
13.5%
|
|
|
Net sales of tubular products and services increased 2% sequentially
but declined 6% year on year. Sequentially a 4% increase in volumes was partially offset by a 2% decrease in average selling price.
In North America sales increased 13% sequentially, reflecting the increase from the integration of IPSCO and the Canadian seasonal
effect. In South America sales declined 15% sequentially, reflecting declining sales in Argentina and Colombia but a good quarter
for sales of large diameter casing for offshore drilling in Brazil. In Europe sales decreased 13% due to declining level of sales
in line pipe for downstream projects and OCTG in the North Sea as COVID-19 restrictions start to become effective. In the Middle
East and Africa sales decreased 6% sequentially, reflecting lower sales in Saudi Arabia due to ongoing destocking by Aramco partially
compensated by deliveries of offshore line pipe to a project in West Africa. In Asia Pacific sales increased 10% thanks to an increase
in sales in Australia and China.
Operating result from tubular products and services amounted
to a loss of $478 million in the first quarter of 2020, compared to gains of $138 million in the previous quarter and $238 million
in the first quarter of 2019. In this quarter, we recorded an impairment of $582 million on our Tubes segment, affecting our welded
pipe assets in the U.S. and the newly acquired IPSCO business. Additionally, during the quarter we had severance charges of $23
million.
Others
|
|
1Q 2020
|
|
4Q 2019
|
|
1Q 2019
|
Net sales ($ million)
|
|
105
|
|
109
|
|
(4%)
|
|
109
|
|
(4%)
|
Operating (loss) income ($ million)
|
|
(32)
|
|
14
|
|
(329%)
|
|
21
|
|
(252%)
|
Operating margin (% of sales)
|
|
-30.2%
|
|
12.6%
|
|
|
|
19.1%
|
|
|
Net sales of other products and services decreased 4% sequentially
and year on year. The sequential decrease in sales is mainly related to lower sales of coiled tubing partially offset by improvement
in other businesses. During the quarter Others segment operating income was affected by impairment charges of $40 million related
to the sucker rods and coiled tubing businesses in the United States.
Selling, general and administrative expenses, or SG&A,
amounted to $357 million, or 20.3% of net sales, in the first quarter of 2020, compared to $349 million, 20.0% in the previous
quarter and $345 million, 18.5% in the first quarter of 2019. Sequentially, our amortization of intangibles increased by $20 million:
$8 million due to the integration of IPSCO and $12 million due to a one-off charge as IPSCO’s software was fully amortized.
Additionally, our selling expenses increased $11 million and we had leaving indemnities related to administrative workers of $10
million, partially offset by a decline in services and fees of $10 million (consultancy and legal fees in the previous quarter
related to acquisition of IPSCO) and $13 million lower taxes.
Other operating results included an impairment of $622 million
on our U.S. businesses, mainly our welded pipe assets and the newly acquired IPSCO business.
Financial results amounted to a loss of $22 million in the
first quarter of 2020, compared to a loss of $7 million in the previous quarter and a gain of $24 million in the first quarter
of 2019. The loss of the quarter corresponds mainly to an FX loss, net of derivatives results of $18 million from a 29% Brazilian
Real devaluation on intercompany debt denominated in U.S. dollars at our Brazilian subsidiary which functional currency is the
Brazilian Real. This result is to a large extent offset by changes to our currency translation reserve.
Equity in earnings of non-consolidated companies generated
a gain of $2 million in the first quarter of 2020, compared to a gain of $13 million in the previous quarter and a gain of $29
million in the first quarter of 2019. This quarter´s results reflect a gain from our investment in Techgen, partially offset
by a loss in Ternium (NYSE:TX).
Income tax charge amounted to $136 million in the first quarter
of 2020, compared to $10 million in the previous quarter and $70 million in the first quarter of 2019. During this quarter we recorded
deferred tax charges of $111 million related to the devaluation of several currencies against the U.S. dollar, mainly the effect
of the 25% devaluation of the Mexican Peso on the tax base used to calculate deferred taxes at our Mexican subsidiaries which have
the U.S. dollar as their functional currency.
Cash Flow and Liquidity
Net cash provided by operations during the first quarter of 2020
was $516 million, compared with $264 million in the previous quarter and $548 million in the first quarter of 2019. Working capital
decreased by $317 million, reflecting, in part, the reduction in activity and expected demand.
Capital expenditures amounted to $68 million for the first quarter
of 2020, compared to $80 million in the previous quarter and $86 million in the first quarter of 2019.
Free cash flow of the quarter amounted to $448 million (25% of revenues),
compared to $184 million in the previous quarter and $462 million in the first quarter of 2019.
After paying $1.1 billion for the acquisition of IPSCO in January
2020, at March 31, 2020 our positive net cash position amounted to $271 million.
Conference call
Tenaris will hold a conference call to discuss the above reported
results, on April 30, 2020, at 10:00 a.m. (Eastern Time). Following a brief summary, the conference call will be opened to questions.
To access the conference call dial in +1 866 789 1656 within North America or +1 630 489.1502 Internationally. The access number
is “7090759”. Please dial in 10 minutes before the scheduled start time. The conference call will be also available
by webcast at ir.tenaris.com/events-and-presentations.
A replay of the conference call will
be available on our webpage https://ir.tenaris.com/ or by phone from 1.00 pm ET on April 30,
through 1.00 pm on May 8, 2020. To access the replay by phone, please dial +1855 859 2056 or +1 404 537 3406 and enter passcode
“7090759” when prompted.
Some of the statements contained in this press release are “forward-looking
statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and
unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those
statements. These risks include but are not limited to risks arising from uncertainties as to future oil and gas prices and their
impact on investment programs by oil and gas companies.
Consolidated Condensed Interim Income Statement
(all amounts in thousands of U.S. dollars)
|
|
Three-month period ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Continuing operations
|
|
Unaudited
|
|
Net sales
|
|
|
1,762,311
|
|
|
|
1,871,759
|
|
Cost of sales
|
|
|
(1,293,665
|
)
|
|
|
(1,271,799
|
)
|
Gross profit
|
|
|
468,646
|
|
|
|
599,960
|
|
Selling, general and administrative expenses
|
|
|
(357,045
|
)
|
|
|
(345,366
|
)
|
Impairment charge
|
|
|
(622,402
|
)
|
|
|
-
|
|
Other operating income (expense), net
|
|
|
1,256
|
|
|
|
4,422
|
|
Operating (loss) income
|
|
|
(509,545
|
)
|
|
|
259,016
|
|
Finance Income
|
|
|
1,877
|
|
|
|
10,461
|
|
Finance Cost
|
|
|
(8,442
|
)
|
|
|
(6,982
|
)
|
Other financial results
|
|
|
(15,742
|
)
|
|
|
20,915
|
|
(Loss) income before equity in earnings of non-consolidated companies and income tax
|
|
|
(531,852
|
)
|
|
|
283,410
|
|
Equity in earnings of non-consolidated companies
|
|
|
1,889
|
|
|
|
29,135
|
|
(Loss) income before income tax
|
|
|
(529,963
|
)
|
|
|
312,545
|
|
Income tax
|
|
|
(135,769
|
)
|
|
|
(69,956
|
)
|
(Loss) income for the period
|
|
|
(665,732
|
)
|
|
|
242,589
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
|
(660,068
|
)
|
|
|
242,879
|
|
Non-controlling interests
|
|
|
(5,664
|
)
|
|
|
(290
|
)
|
|
|
|
(665,732
|
)
|
|
|
242,589
|
|
Consolidated Condensed Interim Statement of Financial Position
(all amounts in thousands of U.S. dollars)
|
|
At March 31, 2020
|
|
At December 31, 2019
|
|
|
Unaudited
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
6,450,499
|
|
|
|
|
|
|
|
6,090,017
|
|
|
|
|
|
Intangible assets, net
|
|
|
1,470,105
|
|
|
|
|
|
|
|
1,561,559
|
|
|
|
|
|
Right-of-use assets, net
|
|
|
251,449
|
|
|
|
|
|
|
|
233,126
|
|
|
|
|
|
Investments in non-consolidated companies
|
|
|
853,205
|
|
|
|
|
|
|
|
879,965
|
|
|
|
|
|
Other investments
|
|
|
25,238
|
|
|
|
|
|
|
|
24,934
|
|
|
|
|
|
Deferred tax assets
|
|
|
230,412
|
|
|
|
|
|
|
|
225,680
|
|
|
|
|
|
Receivables, net
|
|
|
152,647
|
|
|
|
9,433,555
|
|
|
|
157,103
|
|
|
|
9,172,384
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
|
2,235,251
|
|
|
|
|
|
|
|
2,265,880
|
|
|
|
|
|
Receivables and prepayments, net
|
|
|
104,399
|
|
|
|
|
|
|
|
104,575
|
|
|
|
|
|
Current tax assets
|
|
|
140,282
|
|
|
|
|
|
|
|
167,388
|
|
|
|
|
|
Trade receivables, net
|
|
|
1,183,989
|
|
|
|
|
|
|
|
1,348,160
|
|
|
|
|
|
Derivative financial instruments
|
|
|
7,859
|
|
|
|
|
|
|
|
19,929
|
|
|
|
|
|
Other investments
|
|
|
174,387
|
|
|
|
|
|
|
|
210,376
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
841,722
|
|
|
|
4,687,889
|
|
|
|
1,554,299
|
|
|
|
5,670,607
|
|
Total assets
|
|
|
|
|
|
|
14,121,444
|
|
|
|
|
|
|
|
14,842,991
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to owners of the parent
|
|
|
|
|
|
|
11,222,321
|
|
|
|
|
|
|
|
11,988,958
|
|
Non-controlling interests
|
|
|
|
|
|
|
191,352
|
|
|
|
|
|
|
|
197,414
|
|
Total equity
|
|
|
|
|
|
|
11,413,673
|
|
|
|
|
|
|
|
12,186,372
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
175,195
|
|
|
|
|
|
|
|
40,880
|
|
|
|
|
|
Lease liabilities
|
|
|
201,988
|
|
|
|
|
|
|
|
192,318
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
419,888
|
|
|
|
|
|
|
|
336,982
|
|
|
|
|
|
Other liabilities
|
|
|
254,536
|
|
|
|
|
|
|
|
251,383
|
|
|
|
|
|
Provisions
|
|
|
73,075
|
|
|
|
1,124,682
|
|
|
|
54,599
|
|
|
|
876,162
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
523,203
|
|
|
|
|
|
|
|
781,272
|
|
|
|
|
|
Lease liabilities
|
|
|
44,369
|
|
|
|
|
|
|
|
37,849
|
|
|
|
|
|
Derivative financial instruments
|
|
|
63,090
|
|
|
|
|
|
|
|
1,814
|
|
|
|
|
|
Current tax liabilities
|
|
|
118,064
|
|
|
|
|
|
|
|
127,625
|
|
|
|
|
|
Other liabilities
|
|
|
213,204
|
|
|
|
|
|
|
|
176,264
|
|
|
|
|
|
Provisions
|
|
|
14,107
|
|
|
|
|
|
|
|
17,017
|
|
|
|
|
|
Customer advances
|
|
|
76,833
|
|
|
|
|
|
|
|
82,729
|
|
|
|
|
|
Trade payables
|
|
|
530,219
|
|
|
|
1,583,089
|
|
|
|
555,887
|
|
|
|
1,780,457
|
|
Total liabilities
|
|
|
|
|
|
|
2,707,771
|
|
|
|
|
|
|
|
2,656,619
|
|
Total equity and liabilities
|
|
|
|
|
|
|
14,121,444
|
|
|
|
|
|
|
|
14,842,991
|
|
Consolidated Condensed Interim Statement of Cash Flows
|
|
Three-month period ended March 31,
|
|
(all amounts in thousands of U.S. dollars)
|
|
2020
|
|
|
2019
|
|
Cash flows from operating activities
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Loss) income for the period
|
|
|
(665,732
|
)
|
|
|
242,589
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
166,977
|
|
|
|
131,335
|
|
Impairment Charge
|
|
|
622,402
|
|
|
|
-
|
|
Income tax accruals less payments
|
|
|
86,258
|
|
|
|
9,951
|
|
Equity in earnings of non-consolidated companies
|
|
|
(1,889
|
)
|
|
|
(29,135
|
)
|
Interest accruals less payments, net
|
|
|
3,136
|
|
|
|
560
|
|
Changes in provisions
|
|
|
(11,490
|
)
|
|
|
(1,870
|
)
|
Changes in working capital
|
|
|
316,971
|
|
|
|
199,489
|
|
Currency translation adjustment and others
|
|
|
(555
|
)
|
|
|
(5,303
|
)
|
Net cash provided by operating activities
|
|
|
516,078
|
|
|
|
547,616
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(68,044
|
)
|
|
|
(85,686
|
)
|
Changes in advance to suppliers of property, plant and equipment
|
|
|
(427
|
)
|
|
|
501
|
|
Acquisition of subsidiaries, net of cash acquired
|
|
|
(1,063,848
|
)
|
|
|
(132,845
|
)
|
Repayment of loan by non-consolidated companies
|
|
|
-
|
|
|
|
40,470
|
|
Proceeds from disposal of property, plant and equipment and intangible assets
|
|
|
518
|
|
|
|
262
|
|
Changes in investments in securities
|
|
|
31,294
|
|
|
|
66,777
|
|
Net cash (used in) investing activities
|
|
|
(1,100,507
|
)
|
|
|
(110,521
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Changes in non-controlling interests
|
|
|
1
|
|
|
|
1
|
|
Payments of lease liabilities
|
|
|
(14,961
|
)
|
|
|
(10,171
|
)
|
Proceeds from borrowings
|
|
|
219,158
|
|
|
|
184,396
|
|
Repayments of borrowings
|
|
|
(314,494
|
)
|
|
|
(139,052
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(110,296
|
)
|
|
|
35,174
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(694,725
|
)
|
|
|
472,269
|
|
Movement in cash and cash equivalents
|
|
|
|
|
|
|
|
|
At the beginning of the period
|
|
|
1,554,275
|
|
|
|
426,717
|
|
Effect of exchange rate changes
|
|
|
(19,686
|
)
|
|
|
(1,484
|
)
|
(Decrease) increase in cash and cash equivalents
|
|
|
(694,725
|
)
|
|
|
472,269
|
|
|
|
|
839,864
|
|
|
|
897,502
|
|
Exhibit I – Alternative performance measures
EBITDA, Earnings before interest, tax, depreciation and amortization.
EBITDA provides an analysis of the operating results excluding depreciation
and amortization and impairments, as they are non-cash variables which can vary substantially from company to company depending
on accounting policies and the accounting value of the assets. EBITDA is an approximation to pre-tax operating cash flow and reflects
cash generation before working capital variation. EBITDA is widely used by investors when evaluating businesses (multiples valuation),
as well as by rating agencies and creditors to evaluate the level of debt, comparing EBITDA with net debt.
EBITDA is calculated in the following manner:
EBITDA= Operating results + Depreciation and amortization + Impairment charges/(reversals).
|
|
Three-month period ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Operating income
|
|
|
(509,545
|
)
|
|
|
259,016
|
|
Depreciation and amortization
|
|
|
166,977
|
|
|
|
131,335
|
|
Impairment Charge
|
|
|
622,402
|
|
|
|
-
|
|
EBITDA
|
|
|
279,834
|
|
|
|
390,351
|
|
Net Cash / (Debt)
This is the net balance of cash and cash equivalents, other current
investments and non-current investments less total borrowings. It provides a summary of the financial solvency and liquidity of
the company. Net cash / (debt) is widely used by investors and rating agencies and creditors to assess the company’s leverage,
financial strength, flexibility and risks.
Net cash/ debt is calculated in the following manner:
Net cash= Cash and cash equivalents + Other investments (Current and Non-Current) +/-
Derivatives hedging borrowings and investments – Borrowings (Current and Non-Current)
(all amounts in thousands of U.S. dollars)
|
|
At March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Cash and cash equivalents
|
|
|
841,722
|
|
|
|
897,767
|
|
Other current investments
|
|
|
174,387
|
|
|
|
432,604
|
|
Non-current Investments
|
|
|
14,858
|
|
|
|
106,945
|
|
Derivatives hedging borrowings and investments
|
|
|
(61,477
|
)
|
|
|
8,184
|
|
Current Borrowings
|
|
|
(523,203
|
)
|
|
|
(622,735
|
)
|
Non-current Borrowings
|
|
|
(175,195
|
)
|
|
|
(56,980
|
)
|
Net cash / (debt)
|
|
|
271,092
|
|
|
|
765,785
|
|
Free Cash Flow
Free cash flow is a measure of financial performance, calculated
as operating cash flow less capital expenditures. FCF represents the cash that a company is able to generate after spending the
money required to maintain or expand its asset base.
Free cash flow is calculated in the following manner:
Free cash flow= Net cash (used in) provided by operating activities – Capital expenditures.
(all amounts in thousands of U.S. dollars)
|
|
Three-month period ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Net cash provided by operating activities
|
|
|
516,078
|
|
|
|
547,616
|
|
Capital expenditures
|
|
|
(68,044
|
)
|
|
|
(85,686
|
)
|
Free cash flow
|
|
|
448,034
|
|
|
|
461,930
|
|