TIDMAVG
RNS Number : 1541G
Avingtrans PLC
28 February 2018
28 February 2018
Avingtrans plc
("Avingtrans" or the "Group")
Interim results for the six months ended 30 November 2017
Avingtrans plc, which designs, manufactures and supplies
critical components, modules, systems and associated services to
the energy, medical and industrial sectors, today announces its
interim results for the six months ended 30 November 2017.
Financial Highlights
-- Revenue from continuing operations GBP26.9m (2017 H1: GBP9.6m)
o Reflecting the acquisition of HTG. Underlying organic growth
was 14.9%
-- Gross Margin 22.6% (2017 H1: 15.0%)
-- Adjusted* EBITDA from continuing operations increased to GBP1.1m (2017 H1: GBP0.0m)
-- Adjusted* Loss Before Tax marginal improvement to GBP0.1m (2017 H1: GBP0.2m)
-- Adjusted* Diluted earnings per share were 0.4p (2017 H1: loss 0.4p)
-- Cash outflow from operating activities GBP10.5m (2017 H1: GBP3.5m outflow)
o following payment costs of acquisition, restructuring expenses
and creditor overhang
-- Net Debt of GBP8.2m (31 May 2017: Net Cash GBP26.4m)
-- Interim dividend increased by 8.3% to 1.3p per share (2017 H1: 1.2p)
* Adjusted to add back amortisation of intangibles from business
combinations, acquisition costs and exceptional items
Operational Highlights
Energy
-- Transformative acquisition of Hayward Tyler Group plc ("HTG")
for GBP29.5m, excl. debt & costs
-- Energy revenues increased by 465%, driven by the HTG acquisition - underlying increase 26.3%
-- Split of Energy into two divisions is underway, to maximise long term shareholder value
-- Aftermarket organisation strengthened in Hayward Tyler and
Peter Brotherhood - improved focus
-- First Sellafield 3M3 (three-metre-cubed) production boxes now delivered - programme on track
-- Expanding orders in nuclear sector, includes $10m from KHNP (S. Korea) year to date
-- Oil & Gas market remains challenging, but with some new orders being won
-- Fossil fuels - margins stabilising and orders improving for
Original Equipment and Aftermarket
-- New Hayward Tyler Chinese factory in Kunshan (China) close to completion
-- Post period end, certain assets of Ormandy Ltd acquired for GBP0.1m, excluding costs
Medical
-- 4% improvement in revenues.
-- The Scientific Magnetics and MR Resources (USA) partnership
has launched a new service offering in Europe
-- Chinese facility ready for new contracts with Wuhan and Bruker
-- Composite Products performance improving, with shipments to Rapiscan increasing
Commenting on the results, Roger McDowell, Chairman, said:
"Following the acquisition of Hayward Tyler Group ("HTG") for
GBP29.5m (excluding debt and costs) we have moved swiftly to
improve the operating performance of the HTG businesses.
Restructuring is substantially complete and we are now into the
investment and development phase of our stated PIE strategy. This
will enable us to fully capitalise on the underlying value of the
Hayward Tyler and Peter Brotherhood businesses. Operationally, the
main business units are on track and we have had an excellent
response from the existing management and employees within HTG. We
continue to make good progress with key accounts, especially
Sellafield, where we have now commenced delivery of 3M3 boxes."
"The potential to develop exciting domestic and international
opportunities in both the Energy and Medical sectors is evident,
with great customers and prospects underpinning a promising
outlook."
Enquiries:
Avingtrans plc
Roger McDowell, Chairman
Steve McQuillan, Chief
Executive Officer
Stephen King, Chief Financial
Officer 0135 469 2391
N+1 Singer (Nominated
Adviser)
Shaun Dobson
Lauren Kettle 020 7496 3000
Newgate (Financial PR)
Adam Lloyd
Ed Treadwell
James Browne 020 7653 9850
About Avingtrans plc:
Avingtrans is engaged in the provision of highly engineered
components, modules, systems and services to the energy, medical
and industrial markets worldwide.
Business units
Stainless Metalcraft Ltd - Chatteris, UK and Chengdu, China
Provider of safety-critical equipment for the energy, medical, science and
research communities, worldwide, specialising in precision pressure and
vacuum vessels and associated fabrications, sub-assemblies and systems.
Maloney Metalcraft Ltd - Aldridge, UK
Designs, manufactures and services oil and gas extraction and processing
equipment, including process plant for dehydration, sweetening, drying and
compression.
Hayward Tyler - Luton & East Kilbride, UK and USA, China and India
Specialises in the design, manufacture and servicing of performance-critical
motors and pumps for challenging environments.
Peter Brotherhood - Peterborough, UK
Specialises in the design, manufacture and servicing of performance-critical
steam turbines, turbo gen-sets, compressors, gear boxes and combined heat
and power systems.
Composite Products Ltd - Buckingham, UK
Centre for composite technology, parts and assemblies, serving customers
in industrial markets.
Scientific Magnetics - Abingdon, UK
Designs and manufactures superconducting magnet systems and associated cryogenic
systems for a variety of markets including MRI and provides service and
support for Nuclear Magnetic Resonance instruments.
Crown International Ltd - Portishead, UK
Designs and manufactures market-leading pole and support systems for roadside
signage and safety cameras, rail track signalling and gantries.
Chairman's Statement
In September, Avingtrans acquired Hayward Tyler Group plc
("HTG") becoming a predominately Energy focused engineering group.
The two principal HTG subsidiaries, Hayward Tyler and Peter
Brotherhood, between them have a pedigree of over 350 years in the
sector. This transaction was executed by way of a reverse
takeover.
Avingtrans, with its proven strategy of "buy and build" in
regulated engineering niche markets, together with its strong
balance sheet and experienced management, is an excellent fit ideal
with HTG. Shareholders will recall we have named this strategy PIE
("Pinpoint-Invest-Exit").
We have now commenced the investment and development stage -
balance sheet strength has been restored, expensive debt cleared,
costs reduced, creditor overhang resolved, restructuring largely
completed, portfolios trimmed and strategies refreshed. All this in
readiness for the reinvigoration of profitable growth, which we
expect these businesses are capable of fulfilling. Progress has
been as expected at this early stage and now a degree of patient
reconstruction is required, to enable these businesses to achieve
their full potential.
Following the restructuring process, we have taken the decision
to split the Energy assets into two distinct divisions, making
three divisions in total, (including the medical division). This
future structure is explained in more detail later and is
specifically designed to enable medium to long term release of
shareholder value.
We have been delighted with the response of HTG managers and
teams having achieved a merit based blend of both Avingtrans and
HTG senior managers. We have also strengthened the PLC board with
the appointments of non-executives Ewan Lloyd-Baker (former CEO of
HTG) and we are also delighted to welcome John Clarke, former CEO
of the Nuclear Decommissioning Authority.
As investors will no doubt realise, this latest change signals a
clear intent to build a bigger, stronger nuclear capability within
our Energy divisions, be this in decommissioning, life extension,
or new build opportunities. Both Hayward Tyler and Metalcraft have
fine credentials in the nuclear sector and we have recently seen
Hayward Tyler underline this track record with significant contract
wins - notably with KHNP in South Korea, where over $10m of new
business has been won since acquisition.
Meanwhile, at Metalcraft, the second phase of the factory
redevelopment for Sellafield 3M3 Box operations at Chatteris has
gone smoothly and we have now delivered the first pre-production
boxes to Sellafield. We expect to be bidding on further nuclear
decommissioning contracts in the next financial year, with a view
to building on this early success. We believe that Metalcraft is
well-placed to be a key partner for Sellafield in their programme
over the next 30 years.
Although some end markets have remained challenging - notably
conventional fossil fuel and oil & gas - the acquisition of
Peter Brotherhood and Hayward Tyler provides the catalyst to
construct a strong aftermarket business and we have set out our
stall accordingly. Further strengthening of the aftermarket
organisations is anticipated.
At our nascent Medical division businesses, the performance has
been mixed. Strategically, Scientific Magnetics is making good
progress, but this is yet to show through in the results, which
were somewhat disappointing in the period. In China, Metalcraft has
also experienced delays from its MRI and NMR customers. In
contrast, during January 2018, we launched a Europe-wide NMR
service with our partners MR Resources in the USA, thereby ensuring
that all three divisions will engage in aftermarket activities for
their respective industries. Finally, Composite Products had a
promising first half and the business with Rapiscan, its biggest
customer, is expanding.
In keeping with our history of the last few years, the Board has
declared an increased interim dividend, of 1.3 pence per share,
underpinning our commitment to consistently improve returns to our
shareholders.
Finally, and most importantly I would like to take this
opportunity to thank all of our employees, particularly including
those recently arrived with acquisitions, for all their hard work
and dedication to deliver excellent quality engineering products
and services to our customers. We believe in UK engineering and we
believe in the capabilities of our people worldwide.
Roger McDowell
Chairman
27 February 2018
Strategy and business review
Group Performance
Strategy
We are a precision engineering group, operating in
differentiated, specialist niches in the supply chains of many of
the world's best known engineering original equipment manufacturers
(OEMs). Our core strategy is to build market-leading niche
positions in our chosen market sectors - currently Energy and
Medical. Over the longer term, our acquisition strategy has enabled
our businesses to develop the critical mass necessary to achieve
market leadership.
Our core businesses have the capability to engineer products in
the UK and produce those products partly, or wholly in Asia and
now, with the addition of HTG, in the USA. This allows us and our
customers to access low cost sourcing at minimum risk, as well as
positioning us neatly in the development of the Chinese and other
Asian markets for our products. We are well established in China,
providing integrated supply chain options for our blue- chip
customers.
An emerging strategic theme, for Avingtrans in particular
following the acquisition of HTG, is our intention to proactively
grow the proportion of our business stemming from aftersales into
our installed base and indeed the wider installed base of such
equipment, in areas where we can offer an advantage to our end-user
customers. This focus applies equally to our Energy and Medical
businesses.
The Group's clear objective is to continue the proven strategy
of "buy and build" in regulated engineering niche markets, where we
see consolidation opportunities, which can lead to significantly
increased shareholder returns over the medium to long term. At the
appropriate time, we will seek to crystallise these gains with
periodic sales of businesses at advantageous valuations and return
the proceeds to shareholders. We call this strategy PIE -
"Pinpoint-Invest-Exit". Previous deals - eg the disposal of Sigma -
have clearly demonstrated the success of this approach, producing
substantial increases in shareholder value. We have built strong
brands and value from smaller constituent parts; we have
demonstrated well-developed deal-making skills and prudence in the
acquisition of new assets. The strategy to "buy and build" around
smaller deals and consolidate relevant niches has significant
potential to generate growth and shareholder value, as demonstrated
with previous disposals.
The Board's is currently focused on the full integration of
HTG's operations, which is progressing to plan. The objective for
the Group is to become a leading supplier in the energy and medical
markets of low volume, operation critical products, with a
reputation for high quality and delivery on-time and on-budget. The
Group has production facilities in its three key geographical
markets (the Americas, Asia and Europe) with high volume/lower cost
facilities in Asia, and product development and realisation in the
UK and the USA. The Group intends to invest in breakthrough and
disruptive technologies in the energy and medical markets.
Avingtrans' primary focus in Energy is the nuclear sector;
decommissioning, life extension and "new nuclear" markets - in
particular, nuclear waste storage - as well as a variety of other
niches in the renewable energy sector. In addition, the Directors
will continue to build on HTG's footprint in the wider power and
energy sectors; in particular the provision of traditional power
generation, motor solutions, steam turbines, combined heat and
power units and gas to power units, in various sectors, with a
principal focus on the power, oil and gas, marine, water and
industrial sectors.
Following the HTG acquisition, to maximise long term shareholder
value via our PIE strategy, we will be further reorganising the
Energy assets of the Group into two distinct divisions:
-- Engineered Pumps and Motors (EPM) consists of Hayward Tyler's
units in the UK, USA, China and India
-- Process Solutions and Rotating Equipment (PSRE) consists of
Metalcraft's energy assets, including Maloney and Whiteley Read,
plus Peter Brotherhood, Crown and the Fluid Handling business in
Scotland.
The focus of the Group's Medical division - now known as Medical
and Industrial Imaging (MII) - is to become a market leader in the
production of high integrity components and systems for medical,
scientific and industrial equipment manufacturers in specific niche
markets, including: MRI (Magnetic Resonance Imaging) derivatives,
proton therapy, NMR (Nuclear Magnetic Resonance) and industrial
imaging modalities, such as x-ray. This division consists of
Metalcraft's medical assets in the UK and China, plus Scientific
Magnetics and Composite Products.
Markets
Global demand for energy continues to grow as prosperity
increases and the world's population rises. Two main global themes
that dominate the energy outlook are:
-- Energy transition - the continued shift in demand from the US
and Europe to fast growing Asian markets;
-- Fuel mix - the on-going shift in supply to lower carbon fuels.
Nuclear - the Group is positioning itself as a leading supplier
across the nuclear cycle.
The UK continues to dominate global spend in decommissioning and
reprocessing and the excellent progress made by Metalcraft on the
strategic partnership for waste containers for Sellafield, remains
a highlight, and positions the Group as a leader in the field. With
this solid platform to build upon, the Group is actively engaged
with key stakeholders to expand its presence.
Across the world, governments are seeking to extend the life of
nuclear assets through refurbishment programmes and the Group is
ideally placed to benefit from this trend, as evidenced by recent
contract wins in South Korea, Sweden, the UK and the USA.
With Hinkley Point C underway, the UK remains a focus for full
scale new build and the remaining projects are moving through
generic design assessment and final investment decisions.
The development of Small Modular Reactor technology is a
promising opportunity for the Group. With a good product and
capability fit, a footprint in the UK and USA, and a partner in
China, the Group is fully engaged in positioning itself as a key
player in this fast developing market. From reactor coolant pump
sets, through to steam turbines and high integrity fabrications,
the Group views this smaller, factory built technology both as an
attractive route forwards for our nuclear technology and as a good
fit to our capability and capacity.
Power Generation - the share of energy used for power generation
continues to rise and remains a key Group focus
-- Coal - The Group maintains a stable position in the ongoing
coal fired power market and is addressing the competiveness of its
Boiler Circulating Pump for ongoing opportunities, primarily in
China and India.
-- Gas - The growing gas fired power station market offers us
opportunities across our pump, compressor and steam turbine product
lines. The gas market is not currently dominated by Asian demand
and Asian EPCs and the Group intends to cement its position in the
western supply chain ahead of this inevitable shift.
-- Renewables - Most of the product initiatives for coal and gas
have direct benefits to the Group product lines that can be
deployed for concentrated solar, biomass and waste to energy, the
main renewable submarkets that we can service. The highest
investment for biomass and waste to energy is in Europe, which
suits our footprint.
Oil & Gas - as oil prices have climbed and stabilised above
$60 a barrel, the green shoots of recovery are being seen across
industry verticals. Although the scene is set for a more
competitive landscape, a new stream of projects anticipated in 2018
signal the end of market contraction.
-- Upstream - Upstream bidding activity is slowly increasing,
but with a clear message from the majors that they are targeting
c20% cost reduction across their supply chain for new projects. The
Group has a strong and broad offering from topside systems through
to submersible and subsea pumping solutions. Innovative solutions
for subsea boosting with F-subsea, and working with the likes of
TechnipFMC and Eureka pumps, keeps the Group well connected and
able to position itself for market growth.
-- Midstream - The midstream market for the Group is principally
focused on floating production and transportation vessels for oil
(FPSO) and liquefied natural gas (FLNG). The future of the FLNG
market in particular remains promising, with over $40bn predicted
to be spent over the next five years. China is set to become a
major player in producing the vessels for this market and will
import key technology for the first projects before localisation
demands increase. Our offering of top side systems, steam turbine
generators and sea water and fire water lift equipment gives us
relevance in this space.
-- Downstream - India is rising as a major player in the
downstream market, where rising income levels translate into more
vehicles on the road. Traditional strongholds in the USA, Russia
and the Middle East remain very active. USA crude production hit
10.3 million barrels per day this year, which exceeds the all-time
USA monthly record, set in 1970. With a good installed base, the
Group's Middle East strategy will be key to growth in this market.
Engineered systems, steam turbines and reciprocating compressors
play into this highly competitive market place.
Aftermarket - Energy
The continued drive for safety, efficiency and reliability
across all operating platforms remains a consistent theme.
Overlaying this however is increased pressure on operational
expenditure that is challenging traditional preventative
maintenance decisions and driving a more tactical decision-making
process. Operators are increasingly demanding quick response and
local solutions to keep plants operating at minimum cost.
OEM loyalty remains high in specialist, safety related markets
such as nuclear and deep water offshore Oil & Gas, but pressure
from other OEMs and local independents is increasing. Securing the
existing installed base remains the highest priority across the
Group. With focused operational teams in each of the key locations,
the challenge is to respond quicker, provide a more solution
orientated service and move the solution closer to the
customer.
The use of innovative technologies, processes and business
models are key to the Group's response to the evolving market
landscape. Condition monitoring is key, to fully understand product
behaviour and accurately predict potential failure mechanisms. When
combined with long term service agreements, the result can be a
more comprehensive service offering. Technology like 3D printing
and high-end reverse engineering are also being targeted, to
address the growing issue of obsolescence and to drive timely
improvements in reliability and maintainability.
MRI - The demographics of a growing and ageing world population
are encouraging for the medical imaging and diagnostics markets, so
the business is well placed to benefit from external market
drivers. We continue to see new entrants penetrating the Chinese
medical imaging market, which, in general, we view positively. New
entrants are also emerging for MRI systems in India. These
developments indicate that the sector will continue to spend money
on developing new products and imaging techniques. We believe that
the helium free technology being developed by Scientific Magnetics
will find niche MRI applications in areas where helium cannot be
used for cooling or is too expensive.
NMR - In the adjacent Nuclear Magnetic Resonance (NMR)
instruments market, the entry of new player Zhongke Niujin (Wuhan),
affords us the opportunity to expand our activities, not only for
vacuum vessel supply, but also for potential magnet design and
supply and other system components. A well-established field base
of NMR instruments in Europe is poorly serviced in certain areas,
after the demise of Varian/Agilent about three years ago. This was
the catalyst for us to join forces with our US partner, MR
Resources, to launch a Europe-wide NMR service and support
business, providing a solid aftermarket opportunity for the medical
division. We will also explore the sale of other third-party
products using this route to market.
Security - Threat detection standards for hold baggage handling
at airports are being tightened everywhere around the world -
especially in Europe and the USA. Millions of bags flow through
airport security and border crossings every day. Hold baggage
screening devices have to comply with threat detection standards
without impacting throughput. Rapiscan, the biggest customer for
Composite Products, is a market leader in this sector, whose hold
baggage screening solutions offer some of the most innovative
scanning technology.
Operations
Following the acquisition of HTG, the Energy division now forms
the bulk of Group operations which, going forward, will be split
into:
Energy - Engineered Pumps and Motors ("EPM")
For Hayward Tyler ("HT"), the main priority is to strengthen the
aftermarket capability and, therein, to maximise our opportunities
in the nuclear life extension market.
At HT UK, the main restructuring activity after the acquisition
took place at Luton and is largely complete. Having right-sized the
business, the performance is already improving, with new orders
being secured - eg for nuclear plant life extension in Sweden.
HT Inc in Vermont, USA has seen solid order intake in the
nuclear life extension market, both in the USA, but also with KHNP,
South Korea, where we have booked over $10m of new orders since the
HTG acquisition. HT Inc has also completed the development of a new
pump condition monitoring system for aftermarket applications and
is pursuing new R&D opportunities in next generation nuclear
power.
The HT team in Kunshan, China have been working hard to complete
the factory there. This project commenced under HTG's ownership and
is now expected to complete by the end of our financial year. This
expanded manufacturing and repair capability will also support our
new product introduction plans.
Meanwhile, in India, we are carefully expanding HT's operations
to include a rewind centre, again with aftermarket potential in
mind.
Energy - Process Solutions and Rotating Equipment ("PSRE")
Metalcraft's progress with Sellafield has been pleasing, with
the second phase of factory development for 3M3 boxes now
completed, with the world's first dedicated plasma robot welding
station for box production commissioned and operational. We
delivered "commissioning" boxes to Sellafield in the period and we
commenced pre-production 3M3 box deliveries. The programme is
tracking broadly to plan, although we anticipate some reshaping of
the delivery profile over the next few months and we have adjusted
our forecasts accordingly. Whiteley Read is busy, with a variety of
smaller contracts won - eg with GDF Suez for gas storage - so that
this Metalcraft subsidiary is now restored to health. Business with
other existing key accounts - eg Cummins - was steady, although
timescales for some new opportunities have slipped by a few
months.
Maloney Metalcraft has seen slow progress with Oil and Gas
orders in the first half, but there are some signs of life, with a
number of smaller contracts won. The EDF nuclear life extension
contract is tracking to plan. Post period end, we acquired certain
assets of the Ormandy Group Limited, for GBP0.1m and this activity
will be merged into Maloney's operations after a short transition
period, with a modest sales uplift expected in the next financial
year.
Peter Brotherhood (PB) in Peterborough was the other HTG unit
which underwent significant restructuring, largely completed as
planned in the first half. We anticipated that OEM sales recovery
would be slow, due to Oil and Gas market issues, so we have been
concentrating on aftermarket opportunities, where a number of
mid-sized contracts have been secured in the period. PB are
manufacturing a steam turbine to drive a boiler feed pump at the
Tees Renewable Energy Plant, a 299MW CHP biomass plant at Teesport,
which will be the largest dedicated biomass power plant in the
world and is the largest thermal-combustion power plant under
construction in the UK today. Other opportunities are being pursued
to broaden the footprint of Peter Brotherhood in the medium
term.
The Fluid Handling business in Scotland will be rebranded,
following its move away from the other HT businesses. The
experienced team there have had a very solid initial period with
the Group and will seek to build on their existing relationship
with Sellafield, in particular, using other divisional and Group
resources.
Finally, Crown had a solid first half. The contract with Fluor
for flame detector masts was largely completed and the business
continued to win contracts associated with the UK's "smart
motorway" developments.
Medical and Industrial Imaging ("MII")
Whilst strategic progress at Scientific Magnetics has been
promising, the expected resulting orders have been slower to
materialise and we now expect this business to make a loss this
year. This does not derail our intentions in the sector, however.
Indeed, we have continued to invest in the business for the longer
term and, post period end, we have launched a Europe-wide Nuclear
Magnetic Resonance (NMR) service and support offering with our US
partner, MR Resources. This potentially exciting development will
not start to bear fruit until next financial year, but this new
service offering means that all three divisions now have access to
a solid aftermarket revenue stream.
Metalcraft UK's business with Siemens for MRI components was
steady, but progress in China with other vacuum vessel customers -
eg Alltech, Zhongke Niujin (Wuhan) and Bruker - was slower in
ramping up and, therefore, behind plan in the first half. We have
adjusted forecasts for China for the full year, therefore, to
reflect the reality of the market.
Conversely, Composite Products had a solid first half, with
deliveries to Rapiscan steadily increasing and showing promise for
next year. Other smaller accounts also supported revenues at this
unit.
Financial Performance
Key Performance Indicators
The Group uses a number of financial key performance indicators
to monitor the business, as set out below.
Revenue: HTG acquisition drives growth
Overall Group revenue increased to GBP26.9m (2017 H1: GBP9.6m),
driven mainly by the effect of the HTG acquisition. Underlying
revenue growth, excluding the HTG acquisition, was still a
respectable 14.9%.
Profit margin: results skewed positively by acquisition
effects
Adjusted EBITDA increased to GBP1.1m (2017 H1: GBP0.0m) with HTG
contributing GBP0.7m in the quarter following acquisition.
Significant exceptional costs were incurred in the period initially
for the acquisition (GBP1.5m) and subsequently for right-sizing
restructuring (GBP1.4m).
Gross margin was 22.6% (2017 H1: 15.0%) helped by higher HTG
gross margin, whilst existing margins remained similar to the prior
year.
Tax: potential US upside to come next year
The effective rate of taxation at Group level was a 9.4% tax
credit, whereas FY16 was a 17.4% tax credit. With the acquisition
of HTG, we now have a US business historically paying 39% tax which
will reduce to c27% following the recent US announcements from
January 2018. The effective tax charge for the Group is also
impacted by the non-allowable transaction costs in the current year
and not recognising all the trading tax losses in the UK. The tax
position will be aided in the coming years, not only through the
reduced US rate, but also as we the utilise elements of the UK and
China losses.
Adjusted Earnings per Share (EPS): modest improvement
Adjusted diluted earnings per share for continuing operations
improved to 0.4p (2016 H1: loss 0.4p)
Funding and Liquidity: Net Debt post acquisition remains low
Net Debt was GBP8.2m (31 May 2017: Net cash: GBP26.4m). HTG's
higher cost debt (GBP11.5m) elements were repaid at acquisition and
a further GBP10.9m absorbed, with HTG costs of GBP3.7m also being
incurred and paid. During the period GBP3m was removed from the HTG
creditor overhang at the time of acquisition, with further
right-sizing restructuring costs of GBP1.4m and Avingtrans
acquisition costs of GBP1.4m also being paid alongside a working
capital investment of GBP2m. Despite further planned investment in
the Group, with the bulk of these one-off costs being accounted for
we anticipate that we will be cash generative in the second
half.
Dividend: steady progress continues
The Board again proposes to underpin our progressive dividend
policy. We are pleased to be able to recommend an improved interim
dividend of 1.3 pence per share (2017 H1: 1.2 pence per share). We
intend to continue on this progressive path, subject to the outcome
of acquisition activities in the coming years. The dividend will be
paid on 15 June 2018, to shareholders on the register at 25 May
2018.
People
At Board level, Ewan Lloyd-Baker was formally admitted to the
Board upon completion of the acquisition. We are delighted that
John Clarke, formerly the CEO of the Nuclear Decommissioning
Authority (NDA), is joining the Board as a non-executive director.
John will be formally admitted to the Board with immediate
effect.
Within the Group structure, Colin Elcoate was confirmed as the
Chief Commercial Officer for Avingtrans.
The future divisional structure has driven other top management
changes as follows:
-- Mike Turmelle has been appointed as Divisional Managing Director of the EPM division
-- Austen Adams continues in the role of Divisional Managing
Director of the expanded PSRE division
-- Austen Adams is also Acting Divisional Managing Director of
the MII division and will continue in this role until the medical
businesses fully separate from our energy assets.
The management teams in the three divisions continue to be
strengthened, with a number key appointments being made in the
period and with emphasis on the importance of the aftermarket
opportunities. Skills availability is always challenging, but we do
not expect to be unduly constrained by any shortages. Like
Avingtrans, HTG had invested significant effort in developing
skills, both through structured apprenticeship programmes and also
graduate development plans, which we plan to continue to develop.
The Group continues to be recognised nationally for the strength of
its apprenticeship and graduate training schemes. Metalcraft was
awarded the accolade of being in the top 100 apprentice providers
in the UK, by the UK Government Apprenticeship Service.
Environment
The Group's policy with regard to the environment is to ensure
that we understand and effectively manage the actual and potential
environmental impact of our activities. Our operations are
conducted such that we comply with all legal requirements relating
to the environment in all areas where we carry out our business.
During the period covered by this report, the Group has not
incurred any significant fines or penalties, or been investigated
for any significant breach of environmental regulations.
Outlook
Avingtrans is a niche engineering market leader in the Energy
and Medical sectors. We expect that the recent acquisitions
(particularly that of HTG) will afford investors another
opportunity to build enduring value with us in an exciting clutch
of engineering market niches. We will continue to be frugal and
seek to crystallise value and return capital, if the timing is
right.
Our strategy continues to produce significant new business wins
which support our results and provide good visibility of longer
term earnings - e.g. the contract with KHNP, recently announced. We
have an enviable customer base which we can continue to build upon
and differentiated product niches where the Group already is, or
can be, world-leading. We are well placed to benefit from renewed
market growth and further market consolidation, particularly across
the Energy sector.
Metalcraft, Hayward Tyler and Peter Brotherhood are clear
leaders in their chosen niche markets, providing customers with
consistent quality as part of a world class journey. We believe
that Scientific Magnetics can be the key to growing the Medical
division and to develop tangible value for shareholders in the
longer term.
With attractive structural growth markets and durable customer
relationships, we remain optimistic about the future of the Group.
In our acquisition activities, we will seek to conduct our efforts
rigorously and efficiently, with an underpinning ethos that any
deal should be for the benefit of all stakeholders and should build
sustainable long-term value, consistent with our PIE strategy.
Roger McDowell Steve McQuillan Stephen King
Chairman Chief Executive Chief Financial
Officer Officer
28 February 2018 28 February 2018 28 February 2018
Consolidated Income Statement (Unaudited)
for the six months ended 30 November 2017
6 months 6 months Year
to to to
30 Nov 30 Nov 31 May
2017 2016 2017
GBP'000 GBP'000 GBP'000
Revenue 26,945 9,593 22,714
Cost of sales (20,854) (8,155) (18,659)
Gross profit 6,091 1,438 4,055
Distribution costs (1,514) (321) (713)
------------------------------- --------- --------- ---------
Share based payment expense (32) (7) (34)
Acquisition costs (1,451) - (101)
Restructuring costs (1,408) (183) (182)
Tender share buyback costs - (199) (226)
Amortisation of intangibles (1,808) - -
from business combinations
Other administrative expenses (4,468) (1,454) (3,265)
------------------------------- --------- --------- ---------
Total administrative expenses (9,167) (1,843) (3,808)
Operating loss (4,590) (726) (466)
Finance income 21 159 219
Finance costs (184) (22) (38)
Loss before taxation (4,753) (589) (285)
Taxation (Note 3) 448 103 (11)
Loss after taxation from
continuing operations (4,305) (486) (296)
Loss per share:
From continuing operations
- Basic (19.6)p (1.9)p (1.3)p
- Diluted (19.2)p (1.9)p (1.3)p
Consolidated statement of comprehensive income (Unaudited)
for the six months ended 30 November 2017
6 months 6 months Year
to to to
30 Nov 30 Nov 31 May
2016 2015 2017
GBP'000 GBP'000 GBP'000
Loss for the period (4,305) (486) (296)
Items that will be reclassified
subsequently to profit and
loss
Exchange differences on
translation of foreign operations (367) 11 10
Total comprehensive loss
for the period (4,672) (475) (286)
Consolidated cash flow statement (Unaudited)
for the six months ended 30 November 2017
6 months 6 months Year
to to to
30 Nov 30 Nov 31 May
2017 2016 2017
GBP'000 GBP'000 GBP'000
Operating activities
Cash flows from operating
activities (10,421) (3,466) (3,221)
Finance costs paid (68) (22) (38)
Income tax paid (15) - (1)
Contributions to defined (43) - -
benefit plan
Net cash outflow from operating
activities (10,547) (3,488) (3,260)
Investing activities
Acquisition of subsidiary
undertakings (note 5) 739 - (585)
Finance income 21 159 219
Purchase of intangible assets (205) (146) (626)
Purchase of property, plant
and equipment (1,021) (82) (484)
Proceeds from sale of property,
plant and equipment 77 - 13
Net cash used by investing
activities (389) (69) (1,463)
Financing activities
Equity dividends paid (230) (305) (886)
Repayments of bank loans (12,591) (244) (334)
Repayments of obligations
under finance leases (436) (149) (292)
Proceeds from issue of ordinary
shares 9 283 612
Purchase of shares - tender
buyback - (19,383) (19,383)
Borrowings raised 3,524 - -
Net cash outflow from financing
activities (9,724) (19,798) (20,283)
Net decrease in cash and
cash equivalents (20,660) (23,355) (25,006)
Cash and cash equivalents
at beginning of period 27,703 52,923 52,923
Effect of foreign exchange
rate changes (288) (265) (214)
Cash and cash equivalents
at end of period 6,755 (29,303) 27,703
Cashflows from operating activities (Unaudited)
for the six months ended 30 November 2017
6 months 6 months Year
to to to
30 Nov 30 Nov 31 May
2017 2016 2017
GBP'000 GBP'000 GBP'000
Loss before income tax from
continuing operations (4,753) (589) (285)
Adjustments for:
Depreciation of property,
plant and equipment 821 246 525
Amortisation of intangible
assets 158 86 120
Amortisation of intangibles 1,808 - -
from business combinations
Profit on disposal of property,
plant and equipment - - (13)
Finance income (21) (159) (219)
Finance expense 185 22 38
Share based payment charge 32 7 34
Changes in working capital
Increase in inventories (425) (539) (2,482)
Increase in trade and other
receivables (2,743) (33) (1,654)
Decrease in trade and other
payables (4,857) (2,509) 711
Decrease in provisions (628) - -
Other non cash changes 2 2 4
Cash outflow from operating
activities (10,421) (3,466) (3,221)
Summarised consolidated balance sheet (Unaudited)
at 30 November 2017
30 Nov 30 Nov 31 May
2017 2016 2017
GBP'000 GBP'000 GBP'000
Non current assets
Goodwill 20,616 4,550 5,198
Other intangible assets 20,193 991 1,442
Property, plant and equipment 27,795 4,654 4,850
Deferred tax asset 1,323 6 -
Pension and other employee 343 - -
obligations
70,270 10,201 11,490
Current assets
Inventories 13,707 3,622 5,618
Trade and other receivables:
amounts falling due within
one year 29,390 6,270 9,038
Trade and other receivables:
amounts falling due within
after year 580 1,450 580
Current tax asset 1,399 85 52
Derivatives 27 - -
Cash and cash equivalents 6,755 34,674 27,703
51,858 46,101 42,991
Total assets 122,128 56,302 54,481
Current liabilities
Trade and other payables (24,203) (4,307) (7,870)
Obligations under finance
leases (1,145) (245) (142)
Borrowings (7,179) (5,549) (179)
Current tax liabilities (2) (129) -
Provisions (6,454) - -
Total current liabilities (38,983) (10,230) (8,191)
Non-current liabilities
Borrowings (4,733) (986) (896)
Obligations under finance
leases (1,906) (77) (37)
Deferred tax (3,229) (128) (195)
Other creditors (3,706) - (256)
Total non-current liabilities (13,574) (1,191) (1,384)
Total liabilities (52,557) (11,421) (9,575)
Net assets 69,571 44,881 44,906
Equity
Share capital 1,535 916 958
Share premium account 41,729 11,173 12,771
Capital redemption reserve 1,299 814 1,299
Translation reserve (365) 3 2
Other reserves 180 180 180
Investment in own shares (2,250) (1,000) (2,250)
Retained earnings 27,443 32,795 31,946
Total equity attributable
to equity owners of the
parent 69,571 44,881 44,906
Consolidated statement of changes in equity (Unaudited)
at 30 November 2017
Capital Investment
Share Share redemp- Trans- in own
capital premium tion Merger lation Other shares Retained
account account reserve reserve reserve Reserves Earnings Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 June
2016 1,387 10,903 814 - (8) 180 (1,000) 52,477 64,753
Shares issued 13 270 - - - - - - 283
Tender share
buyback (484) - - - - - - (18,898) (19,382)
Dividend paid - - - - - - - (305) (305)
Share-based
payments - - - - - - - 7 7
-------- -------- -------- -------- -------- --------- ---------- --------- ---------
Transactions
with owners (471) 270 - - - - - (19,196) (19,397)
Loss for the
period - - - - - - - (486) (486)
Other comprehensive
income
Exchange rate
gain - - - - 11 - - - 11
-------- -------- -------- -------- -------- --------- ---------- --------- ---------
Total comprehensive
income for
the year - - - - 11 - - (486) (475)
At 30 Nov
2016 916 11,173 814 - 3 180 (1,000) 32,795 44,881
======== ======== ======== ======== ======== ========= ========== ========= =========
At 1 Dec 2016 916 11,173 814 - 3 180 (1,000) 32,795 44,881
Shares issued 43 1,598 - - - - - - 1,641
Tender share
buyback (1) - 485 (485) (1)
Dividend paid - - - - - - - (581) (581)
Investment
in own shares - - - - - - (1,250) - (1,250)
Share-based
payments - - - - - - - 27 27
-------- -------- -------- -------- -------- --------- ---------- --------- ---------
Transactions
with owners 42 1,598 485 - - - (1,250) (1,039) (164)
Profit for
the period - - - - - - - 190 190
Other comprehensive
income
Exchange rate
loss - - - - (1) - - - (1)
-------- -------- -------- -------- -------- --------- ---------- --------- ---------
Total comprehensive
income for
the year - - - - (1) - - 190 (1)
At 31 May
2017 958 12,771 1,299 - 2 180 (2,250) 31,946 44,906
======== ======== ======== ======== ======== ========= ========== ========= =========
At 1 June
2017 958 12,771 1,299 - 2 180 (2,250) 31,946 44,906
Shares issued 577 28,958 - - - - - - 29,535
Dividend paid - - - - - - - (230) (230)
Share-based
payments - - - - - - - 32 32
-------- -------- -------- -------- -------- --------- ---------- --------- ---------
Transactions
with owners 577 28,958 - - - - - (198) 29,337
Loss for the
period - - - - - - - (4,305) (4,305)
Other comprehensive
income
Exchange rate
loss - - - - (367) - - - (367)
-------- -------- -------- -------- -------- --------- ---------- --------- ---------
Total comprehensive
income for
the year - - - - (367) - - (4,305) (4,672)
At 30 Nov
2017 1,535 41,729 1,299 - (365) 180 (2,250) 27,443 69,571
======== ======== ======== ======== ======== ========= ========== ========= =========
Notes to the half year statement
30 November 2017
1. Basis of preparation
The Group's interim results for the six month period ended 30
November 2017 are prepared in accordance with the Group's
accounting policies which are based on the recognition and
measurement principles of International Financial Reporting
Standards ('IFRS') as adopted by the EU and effective, or expected
to be adopted and effective, at 31 May 2018. As permitted, this
interim report has been prepared in accordance with the AIM rules
and not in accordance with IAS34 'Interim financial reporting'.
These interim results do not constitute full statutory accounts
within the meaning of section 434 of the Companies Act 2006 and are
unaudited. The unaudited interim financial statements were approved
by the Board of Directors on 27 February 2018 and will shortly be
available on the Group's website at
http://www.avingtrans.plc.uk/pages/reports.html.
The consolidated financial statements are prepared under the
historical cost convention as modified to include the revaluation
of financial instruments. The accounting policies used in the
interim financial statements are consistent with IFRS and those
which will be adopted in the preparation of the Group's annual
report and financial statements for the year ended 31 May 2018. The
statutory accounts for the year ended 31 May 2017, which were
prepared under IFRS, have been filed with the Registrar of
Companies. These statutory accounts carried an unqualified
Auditor's Report and did not contain a statement under either
Section 498(2) or (3) of the Companies Act 2006.
2. Segmental analysis
Energy Medical Unallocated Total
Central
items
GBP'000 GBP'000 GBP'000 GBP'000
6 months ended
30 Nov 2017
Revenue 21,844 5,101 - 26,945
Operating (loss)/profit (2,595) 75 (2,070) (4,590)
Year ended 31
May 2017
Revenue 12,610 10,104 - 22,714
Operating profit/(loss) 456 428 (1,350) (466)
6 months ended
30 Nov 2016
Revenue 4,693 4,900 - 9,593
Operating (loss)/profit (103) 54 (677) (726)
3. Taxation
The taxation credit/(charge) is based upon the expected
effective rate for the year ended 31 May 2018.
Notes to the half year statement
30 November 2017
4. (Loss)/earnings per share
Basic (loss)/earnings per share is based on the (loss)/earnings
attributable to ordinary shareholders and the weighted average
number of ordinary shares in issue during the year.
For diluted earnings/(loss) per share the weighted average
number of ordinary shares is adjusted to assume conversion of all
dilutive potential ordinary shares, being the CSOP and ExSOP share
options.
6 months 6 months Year to
to to 31 May
30 Nov 30 Nov 2017
2017 2016 No
No No
Weighted average number
of shares - basic 22,015,992 25,576,758 22,295,083
Share Option adjustment 390,350 203,867 288,451
Weighted average number
of shares - diluted 22,406,342 25,780,625 22,583,534
GBP'000 GBP'000 GBP'000
Loss from continuing
operations (4,305) (486) (296)
Share based payments 32 7 34
Acquisition costs 1,451 - 101
Restructuring costs 1,408 183 182
Tender share buyback
costs - 199 226
Amortisation of intangibles 1,808 -
from business combinations -
Deferred tax release
on amortisation of business (307) -
combination intangibles -
Adjusted earnings/(loss)
from continuing operations 87 (97) 247
From continuing operations:
Basic loss per share (19.6)p (1.9)p (1.3)p
Adjusted basic earnings/(loss)
per share 0.4p (0.4)p 1.1p
Diluted loss per share (19.2)p (1.9)p (1.3)p
Adjusted diluted earnings/(loss)
per share 0.4p (0.4)p 1.1p
The Directors believe that the above adjusted earnings/(loss)
per share calculation from continuing operations is the most
appropriate reflection of the Group performance.
Notes to the half year statement
30 November 2017
5. Acquisition of subsidiary
On 1 September 2017 the Group acquired 100 percent of the issued
share capital of Hayward Tyler Group plc ('HTG"'). The acquisition
was made to enhance the Group's position in the Energy division.
The provisional fair value of net assets acquired at the date of
acquisition were as follows:
Fair value of assets and liabilities acquired GBP'000
Provisional Net Assets (including Goodwill of GBP2,573,000) 351
Intangibles assets identified 19,675
Deferred tax on intangible assets (3,345)
Goodwill 12,845
Consideration 29,526
=======
Fair value of consideration transferred:
Cash -
Shares issued 29,526
-------
Consideration 29,526
Cash impact of acquisition and subsequent debt repayment
Cash acquired (739)
Loan 12,500
Acquisition costs charged to expenses 1,451
-------
Net cash paid relating to the acquisition 13,212
=======
Management has not completed its review of Intangible and Net
Assets on acquisition of this business.
Acquisition costs arising from this transaction of GBP1,451,000
have been included in administration expenses included in overheads
before operating profit.
The impact of the HTG acquisition on GBP'000
the Consolidated income statement is
as follows:
Revenue 15,920
Gross profit 4,183
Overheads (4,084)
Restructuring costs (1,381)
Amortisation of intangibles from business
combinations (1,808)
--------
Operating loss (3,090)
Finance income 9
Finance costs (172)
Loss before taxation (3,253)
Taxation 158
Overall effect on the Consolidated income
statement (3,095)
Since acquisition HTG contributed the following to the Group's cashflows: GBP'000
Operating cashflows (8,087)
Investing activities (403)
Financing activities 3,187
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR EAPAXASSPEFF
(END) Dow Jones Newswires
February 28, 2018 02:01 ET (07:01 GMT)
Avingtrans (LSE:AVG)
Historical Stock Chart
From Apr 2024 to May 2024
Avingtrans (LSE:AVG)
Historical Stock Chart
From May 2023 to May 2024