Press Release
30 July 2024
Results for the six months ended 30 June 2024
Group performance in line with expectations
reflecting more stable market conditions and operational
progress
Croda International Plc ("Croda" or the "Group")
announces its half year results for the six months ended 30 June
2024.
Highlights
|
Statutory results (IFRS)
|
Adjusted results
|
Half year ended 30 June
|
H124
|
H123
|
change
|
H124
|
H123
|
Constant
currency change
|
change
|
Sales (£m)
|
815.9
|
880.9
|
(7.4)%
|
815.9
|
880.9
|
(4.4)%
|
(7.4)%
|
Operating profit (£m)
|
114.4
|
130.2
|
(12.1)%
|
135.6
|
175.8
|
(18.9)%
|
(22.9)%
|
Operating margin (%)
|
|
|
|
16.6
|
20.0
|
-
|
(3.4)ppts
|
Profit before tax (£m)
|
106.1
|
128.7
|
(17.6)%
|
127.3
|
174.3
|
(23.2)%
|
(27.0)%
|
Basic earnings per share
(p)
|
57.2
|
63.1
|
(9.4)%
|
68.8
|
92.9
|
-
|
(25.9)%
|
Ordinary dividend per share
(p)
|
47.0
|
47.0
|
0.0%
|
|
|
|
|
Free cash flow (£m)
|
|
|
|
122.7
|
72.8*
|
-
|
68.5%
|
Net debt (£m)
|
|
|
|
507.9
|
349.3
|
-
|
(45.4)%
|
Sales growth %
|
Change
v
H123
|
Change
v
H123
constant
currency
|
Change
v
H223
ex
CV191
|
|
Consumer Care
|
3%
|
6%
|
9%
|
|
Life Sciences
|
(19)%
|
(16)%
|
(2)%
|
|
Industrial Specialties
|
(17)%
|
(14)%
|
21%
|
|
Group
|
(7)%
|
(4)%
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
| |
% changes are comparisons with
reported H123 results unless stated. For a reconciliation of %
changes compared with H223 results see Sector performance section.
1Life Sciences and Group sales exclude £48m of lipid
sales for CV19 vaccine applications in Q4 2023. Where explicitly
stated, constant currency comparisons remove the impact of currency
translation into Sterling, the Group's reporting currency. *H123
free cash flow has been restated in line with the definition on
p3.
Group performance in line with expectations
· Sequential improvement
in Group sales (v H223) driven by Consumer Care and Industrial
Specialties
o Consumer Care growing in all regions at constant
currency
o Weaker than anticipated sales in Life Sciences impacted by
lower Crop Protection demand; Pharma sales up 3% vs H223 ex CV19
lipids despite continued destocking in consumer health
o Positive sequential sales growth in Industrial Specialties
enhancing efficiency of manufacturing model
o New
and Protected Product (NPP) sales up to 36% (H123: 34%), reflecting
higher demand for innovation
· Sequential improvement
in adjusted operating margin (ex CV19 lipids) driven by higher
sales volumes, increased capacity utilisation, price discipline and
robust cost control
o 16.6% adjusted operating margin (H123: 20.0%); 1.6 percentage
points higher than H223 (ex CV19 lipids)
o £106.1m IFRS profit before tax (H123: £128.7m)
o £127.3m adjusted profit before tax (H123: £174.3m) or £133.8m
at constant currency
· Strong cashflow with
working capital inflow and lower capex; continued balance sheet
strength
o Free cash flow up 69% to £122.7m (H123 (restated): £72.8m);
£43.5m working capital inflow
o Net
debt fell to £507.9m (31 Dec 23: £537.6m); resilient balance sheet
1.4x levered
o Interim dividend maintained at 47.0p (H123: 47.0p); focused on
delivering returns from recent investments
Portfolio well positioned for earnings growth
· Consumer Care growing
in key markets with increasing demand for sustainable
ingredients
o Strong Beauty Actives growth especially in China driven by
sales to local and regional customers
o Sequential improvement in Beauty Care sales due to more stable
demand and regained sales in USA
o F&F continuing to grow ahead of 'tier one'
peers
o Home Care innovation driving double-digit percentage sales
growth
· Life Sciences
impacted by lower Crop Protection demand and destocking in consumer
health; higher sales in strategic Pharma platforms
o Sales of delivery systems for nucleic acid and protein-based
drugs growing as customer pipelines expand
o New
drug delivery technologies coming to market; e.g. novel lipid-based
adjuvants contributing sales
o Innovating to develop sustainable Crop Protection solutions
despite continued destocking
· Continued operational
progress
o Strengthening senior team with appointments of Group Chief
Financial Officer and President Life Sciences
o New
organisational structure delivering customer, employee and
efficiency benefits
o Robust cost control expected to benefit Group margin by about
half a percentage point this year
Sales
|
H124
£m
|
Price/mix
|
Volume
|
Acquisition
|
Constant currency change
|
Currency
|
H123
£m
|
Change
|
Consumer Care
|
468.4
|
(8.5)%
|
13.7%
|
1.1%
|
6.3%
|
(3.5)%
|
455.6
|
2.8%
|
Life Sciences
|
246.2
|
(1.2)%
|
(16.7)%
|
1.5%
|
(16.4)%
|
(2.4)%
|
303.2
|
(18.8)%
|
Industrial Specialties
|
101.3
|
(9.7)%
|
(4.4)%
|
0.0%
|
(14.1)%
|
(2.8)%
|
122.1
|
(16.9)%
|
Group
|
815.9
|
(5.2)%
|
(0.2)%
|
1.0%
|
(4.4)%
|
(3.0)%
|
880.9
|
(7.4)%
|
Sales
|
H124
£m
|
H223
£m
|
Change
|
H223
ex CV19
£m1
|
Change1
|
|
Consumer Care
|
468.4
|
430.5
|
8.8%
|
430.5
|
8.8%
|
|
Life Sciences
|
246.2
|
299.1
|
(17.7)%
|
251.1
|
(1.9)%
|
|
Industrial Specialties
|
101.3
|
84.0
|
20.6%
|
84.0
|
20.6%
|
|
Group
|
815.9
|
813.6
|
0.3%
|
765.6
|
6.6%
|
|
1 Life Sciences and Group sales
exclude £48m of lipid sales for CV19 vaccine applications in Q4
2023. They are excluded from this growth calculation to give a more
informative comparator to the underlying business, as no CV19 lipid
sales are expected in 2024.
|
|
Adjusted profit
|
H124
£m
|
Underlying growth
£m
|
Acquisition impact
£m
|
Constant currency change
|
Currency
impact
£m
|
H123
£m
|
Change
|
Consumer Care
|
82.5
|
(8.5)
|
(0.1)
|
(9.0)%
|
(4.1)
|
95.2
|
(13.3)%
|
Life Sciences
|
45.0
|
(24.3)
|
(0.6)
|
(34.4)%
|
(2.4)
|
72.3
|
(37.8)%
|
Industrial Specialties
|
8.1
|
0.2
|
-
|
2.4%
|
(0.4)
|
8.3
|
(2.4)%
|
Operating profit
|
135.6
|
(32.6)
|
(0.7)
|
(18.9)%
|
(6.9)
|
175.8
|
(22.9)%
|
Net interest
|
(8.3)
|
|
|
|
|
(1.5)
|
|
Profit before tax
|
127.3
|
|
|
|
|
174.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Steve Foots, Chief Executive Officer,
commented:
"Group performance was in line with expectations in
the first half year, with further progress in Consumer Care, key
strategic Pharma platforms and Industrial Specialties. The Group
returned to year-on-year growth in the second quarter, helped by
more stable market conditions, price discipline and continued
operational progress. Our sales of innovative products increased to
record levels and robust cost control is enabling us to deliver
improving operating margins.
"We've seen continued momentum in higher growth
areas where we have focused recent investment, testament to our
strategy to realign the portfolio towards the megatrends shaping
our industry. In particular our strong relationships with local and
regional customers is driving growth as they innovate and grow
quickly. And with customer pipelines continuing to expand across
biologics, vaccines and nucleic acid-based drugs, our strategic
focus areas in Pharma will support accelerating growth for Croda in
due course.
"We are focused on strengthening the Group through
implementing our strategy with cost and capital discipline, to
deliver strong earnings growth in the future and significant value
for our shareholders."
Outlook
We are encouraged by first half performance in
Consumer Care, key strategic Pharma platforms and Industrial
Specialties, with improving operating margins driven by higher
sales volumes, price discipline and robust cost control. However,
with a weaker than anticipated performance in Life Sciences due to
continued destocking in Crop Protection and consumer health, and no
signs of an immediate recovery in Crop Protection, we now expect
Group adjusted profit before tax to be between £260m and £280m in
full year 2024 at constant currency2.
Further information:
A pre-recorded analyst presentation and accompanying
slides are now available at: www.croda.com/investors/. The
pre-recorded presentation will be played via webcast at 0900 BST on
30 July 2024; this will then be followed by a live Q&A at 0930
BST. Please register via at www.croda.com/investors/.
Investors:
|
David Bishop, Croda
|
+44 7823 874428
|
Media:
|
Charlie Armitstead, FTI Consulting
|
+44 7974 278280
|
Notes:
1
|
CV19 lipids comprise lipid sales
for Covid-19 vaccine applications which totalled £48m in the second
half of 2023. They are excluded from this growth calculation to
give a more informative comparator to the underlying business, as
no CV19 lipid sales are expected in 2024.
|
2
|
Constant currency expectations are
based on the Group's average exchange rates through 2023. H124
adjusted profit before tax was adversely impacted by £6.5m due to
strengthening Sterling. Assuming 1 July 2024 exchange rates for the
remainder of the year, we estimate translation would have a further
£5m adverse impact on Group adjusted profit before tax in the
second half of the year. The Group's exchange rate sensitivity
analysis in provided in the Financial performance
section.
|
Alternative Performance Measures
(APMs): We use a number of APMs to assist in presenting information
in this statement. We use such measures consistently at the half
year and full year, and reconcile them as appropriate. Whilst the
Board believes the APMs used provide a meaningful basis upon which
to analyse the Group's financial performance and position, which is
helpful to the reader, it notes that APMs have certain limitations,
including the exclusion of significant recurring items, and may not
be directly comparable with similarly titled measures presented by
other companies.
The measures used in this statement
include:
·
|
Constant currency
results: these reflect current year performance for existing
business translated at the prior year's average exchange rates.
Constant currency results are the primary measure used by
management to monitor the performance of overseas business units,
since they remove the impact of currency translation into Sterling,
the Group's reporting currency, over which those overseas units
have no control. Constant currency results are similarly useful to
shareholders in understanding the performance of the Group
excluding the impact of movements in currency translation over
which the Group has no control. Constant currency results are
reconciled to reported results in the review of financial
performance below. The APMs are calculated as follows:
|
a)
|
For constant currency
profit, translation is performed using the entity reporting
currency before the application of IAS 29 hyperinflation and any
associated one-off foreign exchange gains or losses;
|
b)
|
For constant currency
sales, local currency sales are translated into the most relevant
functional currency of the destination country of sale (for
example, sales in Latin America are primarily made in US Dollars,
which is therefore used as the functional currency). Sales in
functional currency are then translated into Sterling using the
prior year's average rates for the corresponding period;
|
·
|
Underlying results:
these reflect constant currency values adjusted to exclude
acquisitions in the first year of impact. They are used by
management to measure the performance of each sector before the
benefit of acquisitions are included, in order to assess the
organic performance of the sector, thereby providing a consistent
basis on which to make year-on-year comparison. They are seen as
similarly useful to shareholders in assessing the performance of
the business. Underlying results are reconciled to reported results
in the Financial performance section below;
|
·
|
Adjusted results:
these are stated before exceptional items (as disclosed in the
review of financial performance below) and amortisation of
intangible assets arising on acquisition, and tax thereon. The
Board believes that the adjusted presentation (and the columnar
format adopted for the Group income statement) assists shareholders
by providing a meaningful basis upon which to analyse business
performance and make year-on-year comparisons. The same measures
are used by management for planning, budgeting and reporting
purposes and for the internal assessment of operating performance
across the Group. The adjusted presentation is adopted on a
consistent basis for each half year and full year
results;
|
·
|
Operating margin or
return on sales: this is adjusted operating profit divided by
sales, at reported currency. Management uses the measure to assess
the profitability of each sector and the Group, as part of its
drive to grow profit by more than sales value, in turn by more than
sales volume as set out in the Group performance section
below;
|
·
|
Net debt: comprises
cash and cash equivalents (including bank overdrafts), current and
non-current borrowings and lease liabilities. Management uses this
measure to monitor debt funding levels and compliance with the
Group's funding covenants which also use this measure. It believes
that net debt is a helpful additional measure for shareholders in
assessing the risk to equity holders and the capacity to invest
more capital in the business;
|
·
|
Leverage ratio: this
is the ratio of net debt to Earnings Before Interest, Tax,
Depreciation and Amortisation (EBITDA) adjusted to include EBITDA
from acquisitions or disposals in the last 12 month period. EBITDA
is adjusted operating profit plus depreciation and amortisation.
Calculations and reconciliations are provided in the five year
record of the Group's Annual Report. The Board monitors the
leverage ratio against the Group's debt funding covenants and
overall appetite for funding risk, in approving capital expenditure
and acquisitions. It believes that the APM is a helpful additional
measure for shareholders in assessing the risk to equity holders
and the capacity to invest more capital in the business;
|
·
|
Free cash flow:
comprises net cash generated from operating activities adjusted for
the cash effect of exceptional items less net capital expenditure
and payment of lease liabilities, plus interest received. The
definition of free cash flow was revised in the prior year to
better align with the most directly reconcilable line in the
Group's IFRS cash flow statement. The Board uses free cash flow to
monitor the Group's overall cash generation capability, to assess
the ability of the Company to pay dividends and to finance future
expansion, and, as such, it believes this is useful to shareholders
in their assessment of the Group's performance;
|
·
|
New and Protected
Products (NPP): these are products which are protected by virtue of
being either newly launched, protected by intellectual property or
by unique quality characteristics. NPP is used by management to
measure and assess the level of innovation across the
Group.
|
|
| |
Croda International Plc
Group performance
We use a number of
APMs to assist in presenting information in this statement which
are defined on page 3. Percentage changes are comparisons with
reported H123 results unless stated. For a reconciliation of %
changes compared with H223 results see Sector performance section.
Where explicitly stated, constant currency comparisons remove the
impact of currency translation into Sterling, the Group's reporting
currency.
Group performance in line with expectations with
sequential sales and margin improvement (ex CV19 lipids)
The Group's performance in the first half of the
year was in line with expectations, driven by strong Consumer Care
sales volumes and a steady sequential improvement in Industrial
Specialties sales offset by continued weakness in Life
Sciences.
Group sales were £815.9m (H123: £880.9m), with
volume flat, price/mix down 5%, a 1% contribution from the Solus
Biotech acquisition which completed in July 2023, and a 3% headwind
from foreign exchange, leading to reported sales down 7%.
The 4% reduction in sales at constant currency
comprised a 6% increase in Consumer Care, a 16% reduction in Life
Sciences and a 14% reduction in Industrial Specialties. After
record results in 2021 and 2022 when Croda significantly benefitted
from CV19-related sales and customers building up inventory levels,
Group performance has been impacted by prolonged industry-wide
destocking and weaker economic conditions.
Encouragingly, customer inventories and demand have
become more stable in Consumer Care and Industrial Specialties,
with Consumer Care sales up by 9% compared with the second half of
last year, and Industrial Specialties up 21% on the same basis. In
Life Sciences, destocking has continued in crop protection and
consumer health markets, but sequential sales growth in Pharma
compared with H2 last year (excluding CV19 lipids) and improving
orders provide some encouraging signs. Overall, the Group returned
to sales growth in the second quarter compared with Q2 last
year.
Raw material costs have continued to fall in the
period, ending the half approximately 4% lower on average than on 1
January 2024, following around a 12% reduction in 2023. Raw
material costs now appear to have "bottomed out" with the
significant fall over the last 18 months facilitating lower prices
to customers in certain markets, in turn helping to drive the
recovery in sales volumes and higher levels of manufacturing site
utilisation. Importantly, the margin that we make in our sales
prices on these raw materials has remained robust and broadly in
line with the pre-pandemic period.
Group adjusted operating profit margin was below the
prior period at 16.6% (H123: 20.0%) but was 1.6 percentage points
higher than in the second half of 2023 (excluding CV19 lipid
sales), improving more quickly than anticipated. This was due to
better capacity utilisation, pricing discipline and robust cost
control reflecting our focus on "controlling what we can control".
Ongoing margin expansion will come from higher sales volumes and
improved price/mix, helped further by a continued recovery in
post-pandemic demand. Profit before tax (on an IFRS basis) was
£106.1m (H123: £128.7m) and adjusted profit before tax was £127.3m
(H123: £174.3m) or £133.8m at constant currency, with foreign
exchange rates reducing reported PBT by £6.5m.
With low utilisation rates at our larger
manufacturing sites negatively impacting margins over the last 18
months, sales volumes and efficiencies are a focus for Croda.
However, fundamentally we remain a high value-added ingredients
business, differentiated by innovation and focused on value over
volume. The technology trends driving our future growth have not
changed with a continued transition to sustainable ingredients and
biologics demanding high levels of innovation. We have successfully
realigned our portfolio with these megatrends, supported by
continued investment in R&D and carefully considered capacity
expansion, and we are now focused on driving earnings growth to
deliver returns on recent investments.
Our innovation pipelines are expanding, with
customers continuing to invest in new product development. Sales of
new and protected products (NPP) grew to 36% of total sales (H123:
34%) and we saw continued increases in the proportion of NPP sales
in Consumer Care and Life Sciences. Total NPP sales grew 2% at
constant currency.
For us, sustainability has a direct link to
commercial value because we provide customers with ingredient
options, often unique to Croda, that help them meet their own
sustainability commitments. Demand is increasing for our
ingredients that are differentiated by their sustainability
characteristics with sales of ECO surfactants, for example,
continuing to grow. We continue to be recognised for our
sustainability leadership with further improvements in our
sector-leading CDP and FTSE4Good scores, alongside our 'Triple A'
rating from MSCI.
Sector summary
Consumer Care - growing in key
markets
Consumer Care increased sales to £468.4m (H123:
£455.6m), up 3% on a reported basis, 6% at constant currency and 9%
compared with the second half of 2023. Second quarter sales were up
6% compared with the same period last year.
Reported sales growth was driven by a recovery in
sales volumes, which were up 14%, with price/mix 9% lower as a
result of lower prices and the mix impact of some more tactical
business, particularly in Beauty Care. Acquisitions added 1% from
sales of ceramides following the Solus Biotech acquisition, whilst
foreign currency translation was a 4% headwind. There was a notable
9% increase in constant currency sales to local and regional
customers who are innovating and growing quickly.
NPP sales grew 11% at constant currency and improved
to 42% of total sales (H123: 40%), reflecting customer investment
in new product development and our focus on innovation to drive the
continued differentiation of our ingredient portfolio.
Sustainability continues to influence customer buying behaviour as
illustrated by strong demand for our bio-based ECO surfactants as
well as good interest in our new biotech-derived surfactants. We
are also leveraging our leadership position in sustainability with
carbon footprint data now available for over 80% of product codes
in Beauty Care, and recently launched for Beauty Actives and Home
Care, enabling customers to quantify the benefits associated with
using our ingredients in their products.
IFRS operating profit was £68.9m (H123: £79.2m) and
adjusted operating profit was £82.5m (H123: £95.2m). Adjusted
operating profit margin was below the prior period at 17.6% (H123:
20.9%) but was 2.5 percentage points higher than in the second half
of 2023.
All regions delivered higher sales on a constant
currency basis. Sales in the key Asian markets of China, India and
South Korea continued to grow strongly including double-digit
percentage growth in China, with Asia the primary focus of Consumer
Care investment.
By business unit, 9% sales growth in Beauty Actives
was led by Asia, where the business benefits from its strong
relationships with local and regional customers, particularly in
China. Following our acquisition of Solus Biotech in July 2023, we
have made good progress implementing our growth plan for its
fermentation-derived active ingredients, integrating the business
with our South Korean operations, exiting distributor relationships
and leveraging Croda's global selling network as well as our
formulation expertise.
Beauty Care sales were down 6%, but up 9% compared
with the second half of last year, with performance in North
America benefitting from regained share previously lost due to our
inability to meet all of the demand for certain ingredients at the
peak of restocking in 2022.
Our Fragrances and Flavours (F&F) business has
continued to grow ahead of 'tier one' peers, with sales up 13%,
reflecting its niche positioning with local and regional customers
outside North America and Europe.
Home Care also delivered continued double-digit
percentage growth in sales, which were up 15%, due to its focus on
innovative ingredients differentiated by sustainability, including
ECO surfactants and our range of biopolymers which extend the life
of fabrics.
Life Sciences - impacted by
destocking in Crop Protection and consumer health
Life Sciences sales were down 19% to £246.2m (H123:
£303.2m), or by 16% in constant currency, principally reflecting
the exceptional Crop Protection performance in early 2023 before
destocking began. Sales of NPP improved to 33% of total sales
(H123: 31%) as our strategic focus areas in Pharma grew more
quickly than sales for consumer health applications and with a
lower proportion of Crop Protection sales.
On a reported basis, volume was 17% lower while
price/mix fell 1%. Acquisitions added 2% due to sales of
phospholipids following the Solus Biotech acquisition, and foreign
currency translation was a 2% headwind.
Whilst Life Sciences has continued to be impacted by
destocking in crop protection and consumer health markets,
sequential sales growth in Pharma compared with H2 last year
(excluding CV19 lipid sales) and improving orders provide some
encouraging signs. Despite adverse FX, reported Pharma sales were
up 3% compared with the second half of last year (ex CV19 lipids),
with second quarter sales in 2024 higher than in quarter one.
IFRS operating profit was £37.6m (H123: £63.6m) and
adjusted operating profit was £45.0m (H123: £72.3m). The resulting
adjusted operating profit margin of 18.3% (H123: 23.8%) continued
to be negatively impacted by low sales volumes in Crop Protection
partially offset by robust cost control.
In Pharma, some of the challenges that faced
healthcare markets in 2023, such as CV19 normalisation and
destocking in consumer health, continued into the first half of
this year. Lower CV19 demand adversely impacted Adjuvant Systems
and destocking primarily effected our consumer health business.
Sales of delivery systems for nucleic acid and protein-based drugs,
both strategic focus areas for Croda, have continued to grow. We
are making further progress building industry-leading positions in
high-growth markets, and customer pipelines across biologics,
vaccines and nucleic acid-based drugs are continuing to expand. We
are also bringing new drug delivery technologies to market as
planned, including novel lipid-based adjuvants, which are already
contributing sales.
In Crop Protection, sales were down 33% against a
strong prior year comparator and were 2% lower than the second half
of last year with the absence of a positive inflection in demand.
Following an exceptional 2022, when Crop Protection delivered ~50%
sales growth, agriculture markets have subsequently seen a
prolonged period of destocking compounded by weather and flooding
issues in the period, and by stable-but-lower commodity prices. As
a result, while some customer inventory levels are now lower than
in 2023, we have not yet seen a normalisation in order cycles,
however the seasonality of planting cycles provides a further
opportunity for improved demand in quarter four. We are focused on
innovation and developing sustainable crop care solutions to meet
customers' immediate and longer-term needs. Sales were 10% lower in
Seed Enhancement, a seasonally second half weighted business, but
sales of microplastic-free seed coatings grew strongly reflecting
Croda's market-leading position and the EU's decision to ban the
use of microplastics in seed coatings by 2028.
Industrial Specialties -
contributing to the efficiency of our shared manufacturing
sites
Croda's Industrial Specialties business plays an
important role in our Group manufacturing model, contributing to
the efficiency of our shared manufacturing site model by helping to
optimise utilisation rates, maximising sales into niche value-added
industrial applications using Croda's core chemistries, and
operating a supply contract to the new owner of the industrial
businesses that we divested in June 2022.
Industrial Specialties sales were down 17% to
£101.3m (H123: £122.1m), with both volumes and price/mix lower,
against strong 2023 comparators with market conditions
progressively weakening through 2023. Sequentially, sales improved
by 21% compared with the second half of 2023 with improving volumes
and positive mix, and Q2 sales were higher than Q1.
IFRS operating profit was £7.9m (H123: a loss of
£12.6m) and adjusted operating profit was £8.1m (H123: £8.3m). The
resulting adjusted operating profit margin was 8.0% (H123: 6.8%), a
6.7 percentage point improvement on the second half of 2023.
Regional summary
Key drivers of performance were similar globally,
with higher Consumer Care sales in every region particularly to
local and regional customers but Life Sciences behind, and
operating margins stronger than anticipated. Asia led the way in
Consumer Care with North America delivering a good performance as
Beauty Care demand returned. In Life Sciences, Crop Protection was
weak in all regions, but saw some improvement towards the end of
the period particularly in Latin America. Pharma performance varied
depending on the sales profile in the region, with North America
the most robust due its emphasis on biologic drug development, and
Latin America the weakest with its focus on over-the-counter
consumer health applications.
Continued balance sheet strength
Our focus on cash flow management continues to
deliver excellent results with improved free cash flow of £122.7m
(H123 (restated): £72.8m) including a working capital inflow of
£43.5m (H123: £9.7m outflow) more than offsetting lower profit.
Enhanced by this improved free cash flow, our
balance sheet remains strong with our debt leverage ratio within
our target range of one to two times at 1.4x. This is enabling
disciplined investment in our portfolio in line with our capital
allocation policy (as outlined in the Finance performance section
below) and accompanying returns criteria.
In Life Sciences, we are investing in a new
applications centre for Nucleic Acid Delivery in Singapore as well
continued investment in R&D capabilities at the Alabaster site
in the USA acquired with Avanti. We are investing £175m in the
period 2021 to 2025 to add Pharma manufacturing capacity, with the
US and UK Governments co-investing up to an additional £75m
combined, and we have invested ~£120m in the programme to date.
Reflecting the strategic focus on high-growth
markets in Asia, the principal capital expenditure projects in
Consumer Care are a new surfactants plant in Dahej, India, due to
be commissioned in early 2025, and a combined Beauty Actives and
F&F manufacturing facility in Guangzhou to grow domestic sales
in China.
Given the challenging market conditions, we reviewed
the pace of in-flight capital expenditure projects to carefully
consider phasing. First half capital expenditure of £69.7m (H123:
£76.1m) was broadly in line with our guidance of ~£150m for the
full year. We are expecting a similar level of capital expenditure
in 2025 as the Pharma investment programme concludes, after which
annual capex should trend downwards as a percentage of sales as we
utilise the capacity we have built and investment in future
capacity is highly selective.
Closing net debt was £507.9m (31 Dec 2023: £537.6m)
resulting in a debt leverage ratio of 1.4x (31 Dec 2023: 1.3x),
towards the lower end of our one to two times target range and
providing continued resilience and optionality.
Following the significant portfolio transition in
recent years, our focus is now on delivering returns from recent
investments, and we would expect any acquisitions in the near term
to be focused on small adjacent technologies. Building on our
record of consistent distribution to shareholders, the Board is
proposing to maintain the interim dividend flat at 47.0p (H123:
47.0p).
Proven strategy
Portfolio well positioned for
earnings growth
Croda is built on strong fundamentals, including a
clear Purpose: Smart science to improve livesTM, a
unique culture and a successful business model focused on
relentless innovation. We provide mission-critical, novel
ingredients that represent a fraction of customers' costs but are
vital to the performance of their products. With a portfolio
aligned with long-term technology trends, our strategy is well
established and supported by consistent investment.
Despite ongoing challenging conditions in some of
our markets, the technology trends that will drive our future
growth have not changed, namely the demand for sustainable
ingredients and the continued transition from small molecule active
ingredients to large molecule biologics. Through active portfolio
management we have successfully realigned our portfolio with these
megatrends and our approach is now to extract value from recent
acquisitions and to drive earnings growth.
Our strategy is to combine market-leading innovation
with sustainability leadership to deliver profit growth, ahead of
sales growth and ahead of cost growth. Innovation is our key
differentiator, creating new market and technology niches. Our
R&D teams now report directly into Consumer Care and Life
Sciences, ensuring that our priorities are customer-driven and
aligned with unmet needs. We have stepped up our rate of internal
innovation within Croda and through more external partnerships to
access world-leading expertise in technologies like biotech, in
total filing more than 50 new patents in the first half year.
Customer demand for our innovation-led approach is evidenced by
further growth in the proportion of New and Protected Products that
we sell, more engagement with global brands on new product
development, and increased sample requests.
As well as offering a current portfolio of
sustainable ingredients that provide customers with practical
options to meet their sustainability commitments, we are applying
our innovation to create new sustainable ingredients and reduce
emissions, supported by best-in-class validation data to enable
customer decision-making. We can demonstrate the benefits of using
our ingredients with cradle-to-gate product-level carbon footprint
data now available for ingredients in Life Sciences and Industrial
Specialties as well as Consumer Care, enabling customers to
quantify the positive impact on the carbon footprint of their
products. As we work towards achieving our 2030 goals, we are
reviewing our sustainability strategy to focus on those commitments
that deliver the most significant benefits to our customers whilst
also having the most positive impacts on the planet and its
people.
Focused on innovation-led growth in
Consumer Care and Life Sciences
In Consumer Care, our leadership in innovative and
sustainable ingredients, and the breadth and diversity of our
ingredient portfolio, customer base and geographic reach are our
key strengths. With the continued fragmentation of Consumer Care
markets, our ability to support local and regional customers, which
represent over 78% of sales (H123: 77%), is a particularly
important source of competitive advantage as these customers
innovate and grow quickly. Our strategy is to localise the delivery
of innovation to meet the specific requirements of consumers in
each region, "widen the gap" in our sustainability leadership, and
prioritise selected countries, notably China and India, where we
are growing strongly.
In Life Sciences, the move to biologics is the
principal technology trend in both pharmaceutical and agriculture
markets over the next decade. Through execution of our strategy, we
have established our Crop Protection business as innovation partner
for delivery systems to meet the sustainability challenges of
conventional pesticide delivery while creating new systems
specifically to support the move to biopesticides which will be an
important structural driver of medium-term growth.
In Pharma, we have established an industry-leading
position in empowering biologics delivery, with a business that has
excellent competitive positioning across three technology
platforms: Protein and Small Molecule Delivery which has an
industry-leading portfolio of speciality high purity excipients;
Adjuvant Systems which is the only independent supplier with the
portfolio of adjuvants needed for future vaccine applications; and
Nucleic Acid Delivery which has a unique portfolio of over 2,000
lipids and polymers used as delivery systems for nucleic acid-based
drugs. Pharma is focused on segments with the highest innovation
needs presenting opportunities for strong growth at high margins.
It has a well-diversified risk portfolio combining both near and
medium-term growth opportunities with novel technologies generating
revenue at every stage of the development cycle of new drugs
spanning discovery through to commercial supply.
Continued operational progress
We are focused on delivery, enhancing our
leadership, driving operational efficiencies, and ensuring rigorous
cost control to continue our long record of strong performance and
progressive shareholder returns.
Focused on leadership and
engagement
Reflecting our focus on talent and succession, we
have recently appointed two senior leaders to our Executive
Committee from outside Croda who have directly relevant sector
experience and will join us next year. On 1 July 2024, we announced
the appointment of Stephen Oxley as Chief Financial Officer (CFO)
and Executive Director. Stephen is currently CFO of Johnson Matthey
Plc, and has valuable experience in setting and executing strategy,
enhancing business performance, transformation and corporate
transactions. We have also recently appointed Thomas Riermeier as
President of Life Sciences, who joins us from Evonik Industries AG
where he has run the Health Care business with responsibility for
drug substances, drug delivery and products, and health solutions,
including lipid delivery systems for nucleic acid-based vaccines
and drugs.
We are focused on employee engagement, ensuring that
we listen to our people and act on their feedback, seeking to build
on already strong engagement levels illustrated by an 83%
completion rate and 68% overall engagement score in the recent
survey. Most employees have a financial stake in Croda's success
through high levels of share ownership, which remain at over 80% in
the UK and over 70% elsewhere, aided by our Free Share
Plan.
Focused on operational
efficiencies
A new organisational structure has been in place
since the start of 2024 which makes Consumer Care and Life Sciences
fully accountable for strategy and performance. The new
organisation has clarified accountabilities, is ensuring we deliver
more quickly and effectively for our customers and has simplified
our structure for employees. Whilst the motivation for the change
was not to reduce costs, the new structure is more efficient, and
we are on track to deliver annual cost savings of £9m from
2025.
We are constantly evaluating opportunities to drive
efficiency savings by simplifying our business processes and
improving the way we work. We have established a centre of
operational excellence to drive improvements with near-term impact
such as a review of all indirect procurement, to reduce the amount
we spend on external services, and a review of our storage and
distribution network. Other workstreams will deliver sustained
benefits to our operational effectiveness over the longer term
including the use of artificial intelligence, data analytics,
online ordering tools and a multi-year SAP upgrade. These
workstreams are already positively impacting our customer net
promoter score which is currently +34, with scores for 'ease of
doing business' showing notable improvements.
Facilitated by the new organisational structure, we
are accelerating the integration of recent acquisitions to drive
cost synergies, alongside the growth synergies that are already
progressing well. Integration activities include a focus on
consolidation of our site footprint and adsorption into our
established infrastructure, such as the closure of an office
providing administrative support to our Seed Enhancement business
in China. We have also closed an acquired laboratory in Sweden
whilst retaining the associated intellectual property and
scientific expertise.
Continuous cost discipline and strict control of
discretionary expenditure is playing an important role in
maximising efficiencies and our earnings, alongside the
prioritisation of customer-facing activities to drive sales volumes
and strong capital discipline. Many of the self-help measures that
we have introduced are the right thing to do for the business over
the longer term as well as having a positive impact on Group
operating margin this year. We will review our cost base further on
completion of our annual strategic planning process in the second
half of the year.
Outlook
We are encouraged by first half performance in
Consumer Care, key strategic Pharma platforms and Industrial
Specialties, with improving operating margins driven by higher
sales volumes, price discipline and robust cost control. However,
with a weaker than anticipated performance in Life Sciences due to
continued destocking in Crop Protection and consumer health, and no
signs of an immediate recovery in Crop Protection, we now expect
Group adjusted profit before tax to be between £260m and £280m in
full year 2024 at constant currency. Croda will provide an update
on third quarter sales performance on Monday 11 November
2024.
Technical foreign exchange guidance
Constant currency expectations are based on the
Group's average exchange rates through 2023 which were US$1.243 and
€1.149. The US Dollar and the Euro represent approximately 65% of
the Group's currency translation exposure. We estimate that the
average annual currency translation impact on adjusted operating
profit is £1m per Dollar cent movement per annum and £1m per Euro
cent movement per annum. H124 adjusted profit before tax was
adversely impacted by £6.5m due to strengthening Sterling. Assuming
1 July 2024 exchange rates for the remainder of the year, we
estimate translation would have a further £5m adverse impact on
Group adjusted profit before tax in the second half of the year.
Non-financial performance
Higher sales of New and Protected Products
reflecting strong customer demand for innovation
Croda is a high value-added ingredients business,
differentiated by innovation and focused on value over volume. Our
principal measure of innovation is sales of New and Protected
Products (NPP) which are defined as sales protected by virtue of
being newly launched, protected by intellectual property or by
unique quality characteristics. We measure both NPP sales as
a proportion of total sales and NPP sales growth.
NPP sales increased to 36% of total sales (H123:
34%), driven by continued increases in the proportion of NPP sales
in Consumer Care and Life
Sciences.
In Consumer Care, NPP improved to 42% of total sales
(H123: 40%), reflecting customer investment in new product
development and our focus on innovation to drive the continued
differentiation of our ingredient portfolio. In Life Sciences,
sales of NPP improved to 33% of total sales (H123: 31%) as our
strategic focus areas in Pharma grew more quickly than sales for
consumer health applications, and with a lower proportion of Crop
Protection sales.
Group NPP sales grew 2% at constant currency, driven
by an 11% constant currency increase in Consumer Care, with all
four business units in Consumer Care growing NPP sales on that
basis.
Continued recognition for our sustainability
leadership
For Croda, sustainability has a direct link to
commercial value because we provide customers with ingredient
options often unique to Croda that help them meet their own
sustainability commitments. We continue to be recognised for our
sustainability leadership in the most robust global rankings. This
includes CDP - which rates us A- across their key Climate, Forest
and Water metrics with a further improvement in scores achieved
this year, by MSCI - which rates us "triple A," and by FTSE4Good -
which recognised our environmental leadership with a further
improvement in our score in the period.
We use smart science to create high performance
ingredients that improve lives and aim to have positive global
impacts on climate, nature, and society in line with our commitment
to be Climate, Land and People Positive by 2030, with interim
targets set for 2024.
To be Climate
Positive, the use of our ingredients will enable consumers
to avoid more carbon than is associated with our operations and
supply chain. Delivering on our carbon emission reduction targets
will ensure we contribute to limiting the global temperature rise
to no more than 1.5°C above pre-industrial levels. In line with our
verified science-based target (SBT), we will reduce operational
greenhouse gas emissions by 46.2% between 2018 and 2030. Our scope
1 and 2 emissions were 57,517 tonnes CO2e (H123: 54,257 CO2e
(restated)), and we are on track to meet both our 2024 interim
target and our 2030 SBT.
We are already Land Positive, saving more land
through the use of our crop protection, biostimulant and seed
enhancement technologies, than is used to grow our bio-based raw
materials, and our target now is to save at least 200,000 hectares
more land per year in 2030 than in our 2019 baseline. We are also
committed to bringing 10 technological breakthroughs to market in
Agriculture by 2024 and are on-track to meet this interim
goal. In 2022, we announced our aspiration to build on our
Land Positive Commitment to contribute to a Nature Positive world
with our focus currently on understanding our impacts and
dependencies on nature.
Our People
Positive objective covers both our employees and wider
society. We focus on using our smart science to improve more lives
globally, with the Croda Foundation committing £4.4m in project
funding since it was founded as a charity in 2021. Reflecting our
absolute commitment to be a safe company for our communities and
our employees, we have set a stronger safety target to reduce our
Total Recordable Incident Rate ("TRIR") to 0.3 by 2025. The rate
fell to 0.57 (H123: 0.83.)
Financial performance
Currency translation
Sterling strengthened against both the US Dollar, at
US$1.266 (H123: US$1.234) and against the Euro, at €1.170 (H123:
€1.141). Currency translation reduced sales by £27.0m and adjusted
operating profit by £6.9m. This was driven by both the strength of
Sterling against the US Dollar and the Euro (which together
represent approximately 65% of the Group's currency translation
exposure) and by the impact of changes in exchange rates for other
smaller currencies including the effect of the application of IAS
29 ('Financial Reporting in Hyperinflationary Economies') to
reporting in Argentina and Turkey. We estimate that the average
annual currency translation impact on adjusted operating profit is
£1m per Dollar cent movement per annum and £1m per Euro cent
movement per annum.
Sales
Sales
|
H124
£m
|
Price/mix
|
Volume
|
Acquisition
|
Constant currency change
|
Currency
|
H123
£m
|
Change
|
Consumer Care
|
468.4
|
(8.5)%
|
13.7%
|
1.1%
|
6.3%
|
(3.5)%
|
455.6
|
2.8%
|
Life Sciences
|
246.2
|
(1.2)%
|
(16.7)%
|
1.5%
|
(16.4)%
|
(2.4)%
|
303.2
|
(18.8)%
|
Industrial Specialties
|
101.3
|
(9.7)%
|
(4.4)%
|
0.0%
|
(14.1)%
|
(2.8)%
|
122.1
|
(16.9)%
|
Group
|
815.9
|
(5.2)%
|
(0.2)%
|
1.0%
|
(4.4)%
|
(3.0)%
|
880.9
|
(7.4)%
|
Group sales were down 7% to £815.9m (H123: £880.9m),
with volume flat, price/mix down 5%, a 1% contribution from the
Solus Biotech acquisition completed in July 2023, and a 3% headwind
from foreign exchange.
The 4% reduction in sales at constant currency
comprised a 6% increase in Consumer Care with Life Sciences and
Industrial Specialties lower by 16% and 14% respectively. After
record results in 2021 and 2022 when Croda significantly benefitted
from CV19-related sales and customers building up inventory levels,
Group performance has been impacted by prolonged industry-wide
destocking and weaker economic conditions.
Sequential sales improving
Sales
|
H124
£m
|
H223
£m
|
Change
|
H223
ex CV19
£m1
|
Change1
|
Consumer Care
|
468.4
|
430.5
|
8.8%
|
430.5
|
8.8%
|
Life Sciences
|
246.2
|
299.1
|
(17.7)%
|
251.1
|
(1.9)%
|
Industrial Specialties
|
101.3
|
84.0
|
20.6%
|
84.0
|
20.6%
|
Group
|
815.9
|
813.6
|
0.3%
|
765.6
|
6.6%
|
1 Life Sciences and Group sales
exclude £48m of lipid sales for CV19 vaccine applications in Q4
2023. They are excluded from this
growth calculation to give a more informative comparator to the
underlying business, as no CV19 lipid sales are expected in
2024.
|
Customer ingredient inventories and demand have
become more stable in Consumer Care and Industrial Specialties,
with Consumer Care sales up by 9% compared with the second half of
last year, and Industrial Specialties up 21% on the same basis. In
Life Sciences, destocking has continued in crop protection and
consumer health markets but sequential sales growth in Pharma
compared with H2 last year (excluding CV19 lipids), and improving
orders provide some encouraging signs.
Quarterly sales performance
Overall, the Group returned to growth in the second
quarter compared with the prior year with sales in Consumer Care 6%
higher. In comparison with the first quarter of 2024, second
quarter sales were down 2% in Consumer Care due to the impact of a
strong January on first quarter sales but increased 2% in Life
Sciences driven by Pharma and by 3% in Industrial Specialties as
sales continued to recover.
Sales £m
|
Consumer
Care
|
Life
Sciences
|
Industrial
Specialties
|
Group
|
Life Sciences
(ex-CV19)*
|
Group
(ex-CV19)*
|
Q1 2023
|
236.8
|
170.8
|
69.1
|
476.7
|
170.8
|
476.7
|
Q2 2023
|
218.8
|
132.4
|
53.0
|
404.2
|
132.4
|
404.2
|
Q3 2023
|
218.2
|
125.0
|
43.7
|
386.9
|
125.0
|
386.9
|
Q4 2023
|
212.3
|
174.1
|
40.3
|
426.7
|
126.1
|
378.7
|
Q1 2024
|
236.8
|
121.8
|
49.9
|
408.5
|
121.8
|
408.5
|
Q2 2024
|
231.6
|
124.4
|
51.4
|
407.4
|
124.4
|
407.4
|
H1 2023
|
455.6
|
303.2
|
122.1
|
880.9
|
303.2
|
880.9
|
H2 2023
|
430.5
|
299.1
|
84.0
|
813.6
|
251.1
|
765.6
|
H1 2024
|
468.4
|
246.2
|
101.3
|
815.9
|
246.2
|
815.9
|
*Life
Sciences and Group sales exclude £48m of lipid sales for CV19
vaccine applications in Q4 2023.
They are excluded from this growth
calculation to give a more informative comparator to the underlying
business, as no CV19 lipid sales are expected in 2024.
Profit and margin
|
H124
|
H123
|
|
IFRS
£m
|
Adjustments
£m
|
Adjusted
£m
|
IFRS
£m
|
Adjustments
£m
|
Adjusted
£m
|
Sales
|
815.9
|
-
|
815.9
|
880.9
|
-
|
880.9
|
Cost of sales
|
(448.7)
|
-
|
(448.7)
|
(498.4)
|
-
|
(498.4)
|
Gross profit
|
367.2
|
-
|
367.2
|
382.5
|
-
|
382.5
|
Operating costs
|
(252.8)
|
(21.2)
|
(231.6)
|
(252.3)
|
(45.6)
|
(206.7)
|
Operating profit
|
114.4
|
(21.2)
|
135.6
|
130.2
|
(45.6)
|
175.8
|
Net interest charge
|
(8.3)
|
-
|
(8.3)
|
(1.5)
|
-
|
(1.5)
|
Profit before tax
|
106.1
|
(21.2)
|
127.3
|
128.7
|
(45.6)
|
174.3
|
Tax
|
(26.0)
|
4.9
|
(30.9)
|
(40.3)
|
4.0
|
(44.3)
|
Profit after tax
|
80.1
|
(16.3)
|
96.4
|
88.4
|
(41.6)
|
130.0
|
|
|
|
|
|
|
|
|
H124
|
H123
|
Operating profit/(loss)
|
IFRS
£m
|
Adjustments
£m
|
Adjusted
£m
|
IFRS
£m
|
Adjustments
£m
|
Adjusted
£m
|
Consumer Care
|
68.9
|
(13.6)
|
82.5
|
79.2
|
(16.0)
|
95.2
|
Life Sciences
|
37.6
|
(7.4)
|
45.0
|
63.6
|
(8.7)
|
72.3
|
Industrial Specialties
|
7.9
|
(0.2)
|
8.1
|
(12.6)
|
(20.9)
|
8.3
|
Group
|
114.4
|
(21.2)
|
135.6
|
130.2
|
(45.6)
|
175.8
|
|
|
|
|
|
|
|
|
|
| |
Adjustments
|
H124
£m
|
H123
£m
|
Business acquisition
costs
|
-
|
(7.7)
|
Restructuring costs
|
(2.4)
|
-
|
Impairments
|
-
|
(20.8)
|
Amortisation of intangible assets
arising on acquisition
|
(18.8)
|
(17.1)
|
Total adjustments
|
(21.2)
|
(45.6)
|
Adjusted profit
|
H124
£m
|
Underlying growth
£m
|
Acquisition impact
£m
|
Constant currency change
|
Currency
impact
£m
|
H123
£m
|
Change
|
Consumer Care
|
82.5
|
(8.5)
|
(0.1)
|
(9.0)%
|
(4.1)
|
95.2
|
(13.3)%
|
Life Sciences
|
45.0
|
(24.3)
|
(0.6)
|
(34.4)%
|
(2.4)
|
72.3
|
(37.8)%
|
Industrial Specialties
|
8.1
|
0.2
|
-
|
2.4%
|
(0.4)
|
8.3
|
(2.4)%
|
Operating profit
|
135.6
|
(32.6)
|
(0.7)
|
(18.9)%
|
(6.9)
|
175.8
|
(22.9)%
|
Net interest
|
(8.3)
|
|
|
|
|
(1.5)
|
|
Profit before tax
|
127.3
|
|
|
|
|
174.3
|
|
Cost of sales benefitted from a reduction in raw
material costs, which ended the half year ~4% lower on average than
1 January 2024, in addition to the ~12% reduction in 2023. Compared
with the second half of last year, people and freight costs were
higher as anticipated, and energy costs were broadly flat.
IFRS operating profit was £114.4m (H123: £130.2m).
IFRS operating profit included a charge for adjusting items of
£21.2m (H123: £45.6m), comprising an £18.8m (H123: £17.1m) charge
for amortisation of acquired intangibles and continuing
restructuring costs associated with changes to the Group's
operating model of £2.4m (H123: £nil).
Group adjusted operating profit was £135.6m (H123:
£175.8m). The operating profit margin was 16.6% (H123: 20.0%) due
to weaker price/mix and the partial unwind of the benefit we saw in
2023 from a negligible variable remuneration charge. The operating
margin was 1.6 percentage points higher than in the second half of
2023 (excluding CV19 lipid sales), improving more quickly than
anticipated. This was due to better capacity utilisation and robust
cost discipline reflecting our focus on "controlling what we can
control" with the self-help measures that we have introduced
expected to benefit Group operating margin by approximately half a
percentage point this year compared with initial expectations.
Net finance costs were £8.3m (H123: £1.5m) and we
expect net finance costs to be approximately £20m for 2024, at the
top end of our previously anticipated range. Profit before tax (on
an IFRS basis) was £106.1m (H123: £128.7m) and adjusted profit
before tax was £127.3m or £133.8m at constant currency. The
effective tax rate on adjusted profit was 24.3% (H123: 25.4%) and
the effective tax rate on IFRS profit was 24.5% (H123: 31.3%). IFRS
basic earnings per share (EPS) were 57.2p (H123: 63.1p) and
adjusted basic EPS were 68.8p (H123: 92.9p).
Strong free cash flow generation
|
Six months ended 30 June
|
Cash flow
|
H124
£m
|
Restated
H123
£m
|
Adjusted operating
profit
|
135.6
|
175.8
|
Depreciation and
amortisation
|
48.9
|
43.4
|
EBITDA
|
184.5
|
219.2
|
Working capital
|
43.5
|
(9.7)
|
Interest & tax paid
|
(33.4)
|
(52.3)
|
Non-cash pension expense
|
0.9
|
(1.7)
|
Share-based payments
|
1.5
|
(3.6)
|
Other cash movements
|
(2.5)
|
(7.7)
|
Net cash generated from operating
activities
|
194.5
|
144.2
|
Net capital expenditure
|
(69.7)
|
(76.1)
|
Interest received
|
2.3
|
5.0
|
Payment of lease
liabilities
|
(8.8)
|
(8.0)
|
Exceptional items cash outflow add
back
|
4.4
|
7.7
|
Free cash flow
|
122.7
|
72.8
|
Dividends
|
(86.6)
|
(85.1)
|
Acquisitions
|
-
|
(35.1)
|
Business disposal
|
-
|
(4.4)
|
Exceptional items cash
outflow
|
(4.4)
|
(4.6)
|
Other cash movements
|
(3.5)
|
(10.3)
|
Net cash flow
|
28.2
|
(66.7)
|
Net movement in
borrowings
|
14.5
|
150.7
|
Net movement in cash and cash
equivalents
|
42.7
|
84.0
|
Our focus on cash flow management continues to
deliver excellent results with improved free cash flow of £122.7m
(H123 (restated): £72.8m) including a working capital inflow of
£43.5m (H123: £9.7m outflow). This working capital inflow was
primarily driven by the timing of a £48m payment for CV19 lipids
shipped in the final quarter of 2023, as well as careful working
capital management which enabled a modest inventory rebuild to
support future demand without an associated cash outflow.
Continued balance sheet strength
Enhanced by improved free cash flow, our balance
sheet remains strong. This is enabling disciplined investment in
our portfolio in line with our capital allocation policy which is
to:
· Reinvest for growth - investment
in organic capital expenditure to drive shareholder value creation
through new capacity, product innovation and expansion in
attractive geographic markets to drive sales and profit growth;
· Provide regular returns to
shareholders - pay a regular dividend to shareholders, representing
40 to 50% of adjusted earnings over the business cycle;
· Acquire disruptive
technologies - target technology acquisitions in existing and
adjacent markets: and,
· Maintain an appropriate balance
sheet and return excess capital - maintain an appropriate balance
sheet to meet future investment and trading requirements, targeting
a leverage ratio of 1 to 2x over the medium-term cycle. We consider
returning excess capital to shareholders when leverage falls below
our target range and sufficient capital is available to meet our
investment opportunities.
Given the challenging market conditions, we reviewed
the pace of in-flight capital expenditure projects to carefully
consider phasing. First half capital expenditure of £69.7m (H123:
£76.1m) was broadly in line with our guidance of ~£150m for the
full year. We are expecting a similar level of capital expenditure
in 2025 as the Pharma investment programme concludes, after which
annual capex should trend downwards as a percentage of sales as we
utilise the capacity we have built and investment in future
capacity is highly selective.
Following the significant portfolio transition in
recent years, our focus is now on delivering returns from recent
investments, and we would expect any acquisitions in the near term
to be focused on small adjacent technologies. Building on our
record of consistent distribution to shareholders, the Board is
proposing to maintain the interim dividend flat at 47p (H123:
47p).
Closing net debt fell to £507.9m (31 Dec 23:
£537.6m), with a leverage ratio of 1.4x EBITDA (31 Dec 23: 1.3x),
within our 1-2x target range. As at 30 June 2024, the Group had
committed funding in place of £1,045.9m, with undrawn long-term
committed facilities of £364.8m and £209.3m in cash.
Retirement benefits
The post-tax asset on retirement benefit plans at 30
June 2024, measured on an accounting valuation basis under IAS19,
was £94.1m (31 December 2023: £64.9m). Cash funding of the various
plans is driven by the schemes' ongoing actuarial valuations. The
triennial actuarial valuation of the largest pension plan, the UK
Croda Pension Scheme, was performed as at 30 September 2023 and
indicated that funding position of the scheme had significantly
improved. The scheme was 120.6% funded on a technical provisions
basis. Consequently, the cash cost of providing benefits has fallen
and no deficit recovery plan is required.
Sector performance
Consumer Care - growing in key markets
Consumer Care
|
Change
v H123
|
Change
v H223
|
Beauty Actives sales
|
9%
|
11%
|
Beauty Care sales
|
(6)%
|
9%
|
Fragrances and Flavours
sales
|
13%
|
8%
|
Home Care sales
|
15%
|
3%
|
Total Consumer Care
sales
|
3%
|
9%
|
Consumer Care
|
H124
£m
|
H123
£m
|
Change
|
Constant currency change
|
H223
£m
|
Change
|
Sales
|
468.4
|
455.6
|
3%
|
6%
|
430.5
|
9%
|
Adjusted operating
profit
|
82.5
|
95.2
|
(13)%
|
(9)%
|
65.1
|
27%
|
Adjusted operating
margin
|
17.6%
|
20.9%
|
(3.3)ppts
|
|
15.1%
|
2.5ppts
|
Consumer Care increased sales to £468.4m (H123:
£455.6m), up 3% on a reported basis, 6% at constant currency and 9%
compared with the second half of 2023. Second quarter sales were up
6% compared with the same period last year.
Sales growth was driven by a recovery in sales
volumes, which were up 14%, reflecting more stable customer
inventory levels. Price/mix was 9% lower due to the impact of lower
prices and the mix impact of some more tactical business,
particularly in Beauty Care. Acquisitions added 1% from sales of
ceramides following the Solus Biotech acquisition, whilst foreign
currency translation was a 4% headwind.
There was a notable 9% increase in constant currency
sales to local and regional customers who are innovating and
growing quickly.
NPP sales grew at 11% in constant currency and
improved to 42% of total sales (H123: 40%) reflecting customer
investment in new product development and our focus on innovation
to drive the continued differentiation of our ingredient portfolio.
Sustainability continues to influence customer buying behaviour as
illustrated by further strong growth of our ECO bio-based
surfactants, as well as good interest in our new biotech-derived
surfactants. We are also leveraging our leadership position in
sustainability with carbon footprint data now available for over
80% of product codes in Beauty Care, and newly launched in Beauty
Actives and Home Care, enabling customers to quantify the benefits
associated with using our ingredients in their products.
IFRS operating profit was £68.9m (H123: £79.2m) and
adjusted operating profit was £82.5m (H123: £95.2m). Adjusted
operating profit margin was below the prior period at 17.6% (H123:
20.9%) but was 2.5 percentage points higher than in the second half
of 2023, recovering more quickly than anticipated.
All regions delivered higher sales on a constant
currency basis. Sales in the key Asian markets of China, India and
South Korea continued to grow strongly with the Asia region
remaining the primary focus of Consumer Care investment. While our
direct sales into China have continued to grow, driven by our
excellent relationships with regional customers, a broad-based
recovery in Chinese consumer spending and travel would underpin
improved global demand for consumer care products.
Consumer Care comprises four business units.
Beauty Actives is a leader
in peptides - the most effective ingredient for preventing skin
ageing, and biotech-derived ingredients such as plant cell cultures
and now ceramides. The business delivered 9% sales growth, or 11%
compared with the second half of 2023, led by the sale of peptides
and a strong increase in sales to Asia which has been the focus of
our recent investment. Sales growth in Asia included a double-digit
percentage increase in China where the business has excellent
relationships with regional customers which are winning market
share. Growth in India was also strong, illustrating the continued
premiumisation of consumer markets there. Whilst peptides drove the
sales growth, most new launches were biotech-based ingredients
which offer excellent efficacy combined with sustainability
benefits. Recent launches have included an anti-aging active with
its origins in marine biotechnology, and two active ingredients
derived from plant cell cultures, one that restores natural skin
glow and the other that fades age spots caused by the sun.
Following our acquisition of Solus Biotech in July
2023, we have made good progress implementing our growth plan for
its biotech-derived active ingredients, integrating the business
with our South Korean operations and exiting all distributor
agreements. We are accelerating global sales by leveraging Croda's
global selling network with dedicated business development leads in
each region. The new team is also collaborating with our Beauty
Actives experts in Paris to launch ceramides that are easier for
customers to formulate.
Beauty Care
is the largest business unit in Consumer Care, comprising "effect"
ingredients, such as hair care proteins and mineral sunscreens -
where we are already a market leader, and "formulation" ingredients
many of which are differentiated by their sustainability profile,
supported by data about their carbon footprint. We are accelerating
innovation to enhance portfolio differentiation, with NPP sales
growing as a proportion of total Beauty Care sales, whilst also
managing sales volumes in the bottom ~20% of the portfolio where
there is less differentiation to underpin consistent plant
utilisation. Sales fell 6%, as higher sales volumes were offset by
weaker price/mix against a prior period that included a strong
first quarter, but were 9% ahead of the second half of 2023. Sales
were up in North America in constant currency benefitting from
regained sales previously lost due to our inability to meet all of
the demand for certain ingredients at the peak of restocking in
2022. Performance also benefitted from our focus on contract
manufacturers as an additional route to local and regional
companies, who we can support through our expertise in trends and
formulation. Our sustainable surfactant options grew particularly
well with ECO being formulated into to a leading baby brand for the
first time. Asia was the strongest region where we are supporting
growth with investment, including a new surfactants plant in Dahej,
India, due to be commissioned in early 2025.
Fragrances and
Flavours (F&F) continued to grow ahead of 'tier one'
peers, delivering 13% sales growth, benefitting from its niche
positioning with local and regional customers outside North America
and Europe. This growth was well balanced across both Fragrances
and Flavours and was driven by a combination of higher sales with
existing customers and new customer wins. Sales synergies are
delivering additional benefits, for example with significant Croda
ingredient sales expected this year to F&F's largest customer
based in the Middle East. Innovation continues to ramp up with 475
new fragrance references launching each month, and new technologies
such as microencapsulation and malodour control "opening doors" to
new customers. To sustain strong growth, we are investing to expand
fine fragrances at our dedicated facility in Grasse in France,
opening a new R&D centre in Dubai, and building a new
manufacturing facility in China which will be joint with Beauty
Actives.
Home Care is
focused on bringing Croda's ingredients to selective premium home
care markets. This is delivered through two technology platforms
which provide improved efficacy and sustainability: fabric care,
with proteins that increase the lifetime of clothes; and household
care, with sustainable alternatives to fossil-based surfactants.
The business delivered continued double-digit percentage growth,
with sales up 15%, as we won new customers for our fabric care
proteins beyond the foundation multinational brands, and new
applications drove continued growth of ECO surfactants, for
example, with their inclusion in a launch of a new environmentally
friendly laundry sheet.
Life Sciences - continued progress building industry-leading
positions in high-growth markets
Life Sciences
|
Change
v H123
|
Change
v H223
|
Ex CV19*
Change
v H223
|
Pharma sales
|
(11)%
|
(24)%
|
3%
|
Crop Protection sales
|
(33)%
|
(2)%
|
(2)%
|
Seed Enhancement sales
|
(10)%
|
(17)%
|
(17)%
|
Total Life Sciences
sales
|
(19)%
|
(18)%
|
(2)%
|
Life
Sciences
|
H124
£m
|
H123
£m
|
Change
|
Constant currency change
|
H223
£m
|
Change
|
H223
Ex CV19*
£m
|
Change*
|
Sales
|
246.2
|
303.2
|
(19)%
|
(16)%
|
299.1
|
(18)%
|
251.1
|
(2)%
|
Adjusted operating
profit
|
45.0
|
72.3
|
(38)%
|
(34)%
|
78.0
|
(42)%
|
|
|
Adjusted operating
margin
|
18.3%
|
23.8%
|
(5.5)ppts
|
|
26.1%
|
(7.8)ppts
|
|
|
*Life Sciences and Group sales
exclude £48m of lipid sales for CV19 vaccine applications in Q4
2023.
They are
excluded from this growth calculation to give a more informative
comparator to the underlying business, as no CV19 lipid sales are
expected in 2024.
|
Life Sciences sales were down 19% to £246.2m (H123:
£303.2m), or by 16% in constant currency, principally reflecting
the very strong Crop Protection performance in the first quarter of
2023 before destocking began in the second quarter. They fell by 2%
compared with the second half of 2023 ex CV19 lipids. NPP improved
to 33% of total sales (H123: 31%) as our strategic focus areas in
Pharma grew more quickly than sales for consumer health
applications, and with Crop Protection a lower proportion of
sales.
On a reported basis, volume was 17% lower while
price/mix fell 1%. Acquisitions added 2% due to sales of
phospholipids following the Solus Biotech acquisition, and foreign
currency translation was an 2% headwind.
Whilst Life Sciences has continued to be impacted by
destocking in crop protection and consumer health markets,
sequential sales growth in Pharma compared with H2 last year (ex
CV19 lipids) and improving orders provide some encouraging signs.
Despite adverse FX, Pharma sales were up 3% compared with the
second half of last year (ex CV19 lipids), with second quarter
sales in 2024 higher than in quarter one.
IFRS operating profit was £37.6m (H123: £63.6m) and
adjusted operating profit was £45.0m (H123: £72.3m). The resulting
adjusted operating profit margin of 18.3% (H123: 23.8%) continued
to be negatively impacted by low sales volumes in Crop Protection,
partially offset by robust cost control.
In Life Sciences, the move to biologics is the key
structural driver of growth in both pharmaceutical and agriculture
markets over the next decade. Through execution of our strategy, we
have established our Agriculture business as innovation partner for
delivery systems, creating new systems specifically for the
delivery of biopesticides and meeting the sustainability challenges
of conventional pesticide delivery. In Pharma, we have established
an industry-leading position in empowering biologics delivery,
acquiring and entering partnerships with businesses with critical
knowledge and technology, then building scale through capital
expenditure in partnership with national governments. This approach
has ensured our Pharma business has excellent competitive
positioning focused on segments with the highest innovation needs
and a broad, well diversified portfolio. Thomas Riermeier has
recently been appointed Life Sciences President and will join us
from Evonik Industries AG where he has run their Health Care
business with responsibility for drug substances, drug delivery and
products, and health solutions, including lipid delivery systems
for nucleic acid-based vaccines and drugs.
In Pharma,
sales declined 11%, as some of the challenges that faced healthcare
markets in 2023, such as CV19 normalisation and destocking in
consumer health, continued into the first half of this year. Lower
CV19 demand adversely impacted Adjuvant Systems and destocking
primarily affected our consumer health business where customer
products are normally sold over-the-counter. Both of these effects
appear to be easing with Pharma sales up 3% compared with the
second half of last year (ex CV19 lipids), including an increase in
sales for Consumer Health applications. Sales of delivery systems
for nucleic acid and protein-based drugs, both strategic focus
areas for Croda, have continued to grow.
We are making further progress building
industry-leading positions in high-growth markets, with customer
pipelines across biologics, vaccines and nucleic acid-based drugs
continuing to expand, and new Croda drug delivery technologies
brought to market as planned.
· Protein and Small Molecule Delivery
has an industry-leading portfolio of speciality high
purity excipients. Following the Solus Biotech acquisition,
sales of naturally derived phospholipids are developing well, both
for intravenous nutrition and as delivery systems for pharma
actives. Virodex, our first bioprocessing aid and a superior
alternative to a competitor product that is now banned in Europe,
is already contributing sales and is in validation phase with eight
pharma customers.
· Adjuvant Systems is the only
independent supplier with the portfolio of adjuvants needed for
future vaccine applications, in a market where current systems are
owned by individual vaccine companies so are not available for
licensing. Our newly-launched proprietary lipid-based adjuvants are
now sampled into 80 projects and will contribute meaningful sales
in the second half year as a customer's clinical trials progress
towards regulatory drug submission. Future growth will also benefit
from recent partnerships for the supply of sustainable squalene and
saponin adjuvants.
· Nucleic Acid Delivery has a unique
portfolio of over 2,000 lipids and polymers used as delivery
systems for nucleic acid-based drugs. As pharma industry drug
pipelines continue to expand, our business continues to grow due to
its leading position in the supply of lipids and other materials
for drug discovery and clinical trials. Accelerating medium-term
growth will be driven by the commercialisation of new mRNA vaccines
for infectious diseases - where we are working closely with 'big
pharma' companies driving this development, oncology applications -
which require more targeted delivery systems, and gene editing
therapies.
Our principal R&D investments include a new
applications centre for Nucleic Acid Delivery in Singapore and
continued investment in the Alabaster site in the USA acquired with
Avanti. We are also investing £175m in the period 2021 to 2025 to
add multi-purpose manufacturing capacity that will enable our next
stage of growth, with the US and UK Governments co-investing up to
an additional £75m combined, and we have invested over ~£120m in
the programme to date.
In Crop
Protection, sales declined 33% principally reflecting the
very strong performance in early 2023 before customers began
reducing inventory levels, and were 2% lower than the second half
of last year with the absence of positive inflection in demand.
Following an exceptional 2022, when Crop Protection delivered ~50%
sales growth, agriculture markets have subsequently seen a
prolonged period of destocking compounded by weather and flooding
issues in the first half year, and by stable-but-lower prices for
soy, wheat and corn. As a result, while some customer inventory
levels are now lower than in 2023, we have not yet seen a
normalisation in order cycles, however the seasonality of planting
cycles provides a further opportunity for improved demand in
quarter four. We remain focused on innovation and developing
sustainable crop care solutions to meet customers' immediate and
longer-term needs which will support recovery when markets improve.
We are meeting the sustainability challenges of conventional
pesticide delivery by developing ingredients for drone application.
Following an excellent response from customers in China, our
bespoke product for drone application is now available across Asia
with good interest from our major customers. We have also secured
initial sales of our first dedicated delivery system for
biopesticides.
Sales were 10% lower in Seed Enhancement, a
seasonally second half weighted business, impacted by adverse
weather conditions in the Americas, with a better second half
anticipated. Sales of microplastic-free (MPF) seed coatings grew
strongly reflecting Croda's market-leading position and the EU's
decision to ban the use of microplastics in seed coatings by 2028.
Our MPF coatings are now being sold across Europe, North America
and Latin America, where they are also in final test stages with
major seed companies.
Industrial Specialties - contributing to the efficiency of our
shared manufacturing sites
Industrial Specialties
|
H124
£m
|
H123
£m
|
Change
|
Constant currency change
|
H223
£m
|
Change
|
Sales
|
101.3
|
122.1
|
(17)%
|
(14)%
|
84.0
|
21%
|
Adjusted operating
profit
|
8.1
|
8.3
|
(2)%
|
2%
|
1.1
|
636%
|
Adjusted operating
margin
|
8.0%
|
6.8%
|
1.2ppts
|
|
1.3%
|
6.7ppts
|
Croda's Industrial Specialties business plays an
important role in our Group manufacturing model, contributing to
the efficiency of our shared manufacturing site model by helping to
optimise utilisation rates, maximising sales into value-added
industrial applications using Croda's core chemistries, and
operating a supply contract to the new owner of the industrial
business that we divested in June 2022.
Industrial Specialties sales were £101.3m (H123:
£122.1m), a 17% reduction with both volumes and price/mix lower,
against a 2023 comparator when market conditions progressively
weakened through the year. Sequentially, reported sales improved by
21% compared with the second half of 2023 with improving volumes
and positive mix, and both direct and supply agreement sales
growing well. Second quarter sales were also higher than in quarter
one.
IFRS operating profit was £7.9m (H123: a loss of
£12.6m) and adjusted operating profit was £8.1m (H123: £8.3m). The
resulting operating profit margin was 8.0% (H123: 6.8%), a 6.7
percentage point improvement on the second half of
2023.
Other matters
Principal risks
Our risk management processes, policies and the
principal risks and uncertainties facing the Group were set out on
pages 51 to 57 of the Group's Annual Report and Accounts for the
year ended 31 December 2023. Our risk management processes and
policies remain largely consistent, with minor adjustments being
made in conjunction with the ongoing deployment of new integrated
risk management software. There have been no changes in the Group's
principal risks and uncertainties. The Group's principal risks as
reported in the financial statements for the year ended 31 December
2023 were revenue generation; product and technology innovation and
protection; digital technology innovation; delivering sustainable
solutions - Climate Land, and People Positive; management of
business change; our people - culture, wellbeing, talent
development and retention; product quality; loss of significant
manufacturing site; ethics and compliance; and security of business
information and networks.
During our periodic risk reviews, we confirmed that
all principal risks reported remain relevant and no new principal
risks were identified.
Statement of Directors' Responsibilities
The Directors confirm that this condensed interim
financial information has been prepared in accordance with IAS 34
as adopted for use in the UK and that the interim management report
includes a fair review of the information required by DTR 4.2.7 and
DTR 4.2.8, namely:
· an indication of
important events that have occurred during the first six months and
their impact on the condensed set of financial statements, and a
description of the principal risks and uncertainties for the
remaining six months of the financial year; and
·
material related party transactions in the first six
months and any material changes in the related party transactions
described in the last Annual Report.
The Directors of Croda International Plc at 30 June
2024 were as follows (a list of current Directors is maintained on
the Croda website: www.croda.com):
Danuta Gray (Chair)
Steve Foots (Group Chief Executive)
Ian Bull
Roberto Cirillo
Jacqui Ferguson
Chris Good
Julie Kim
Professor Keith Layden
Nawal Ouzren
John
Ramsay
By order of the Board
Steve
Foots
Group Chief Executive
Independent Review Report to Croda International
Plc
Conclusion
We have been engaged by Croda International PLC
("the Company") to review the condensed set of financial statements
in the half-yearly financial report for the six months ended 30
June 2024 which comprises the Group Condensed Interim Income
Statement, Group Condensed Interim Statement of Comprehensive
Income, Group Condensed Interim Balance Sheet, Group Condensed
Interim Statement of Changes in Equity, Group Condensed Interim
Statement of Cash Flows and the related explanatory notes.
Based on our review, nothing has come to our attention that causes
us to believe that the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 June 2024
is not prepared, in all material respects, in accordance with IAS
34 Interim Financial
Reporting as adopted for use in the UK and the Disclosure
Guidance and Transparency Rules ("the DTR") of the UK's Financial
Conduct Authority ("the UK FCA").
Basis for conclusion
We conducted our review in accordance with
International Standard on Review Engagements (UK) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity ("ISRE
(UK) 2410") issued for use in the UK. A review of interim
financial information consists of making enquiries, primarily of
persons responsible for financial and accounting matters, and
applying analytical and other review procedures. We read the
other information contained in the half-yearly financial report and
consider whether it contains any apparent misstatements or material
inconsistencies with the information in the condensed set of
financial statements. A review is substantially less in scope
than an audit conducted in accordance with International Standards
on Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
Conclusions relating to going concern
Based on our review procedures, which are less
extensive than those performed in an audit as described in the
Basis for conclusion section of this report, nothing has come to
our attention that causes us to believe that the directors have
inappropriately adopted the going concern basis of accounting, or
that the directors have identified material uncertainties relating
to going concern that have not been appropriately disclosed. This
conclusion is based on the review procedures performed in
accordance with ISRE (UK) 2410. However, future events or
conditions may cause the Group to cease to continue as a going
concern, and the above conclusions are not a guarantee that the
Group will continue in operation.
Directors' responsibilities
The half-yearly financial report is the
responsibility of, and has been approved by, the directors.
The directors are responsible for preparing the half-yearly
financial report in accordance with the DTR of the UK FCA. The
annual financial statements of the Group are prepared in accordance
with UK-adopted international accounting standards. The directors
are responsible for preparing the condensed set of financial
statements included in the half-yearly financial report in
accordance with IAS 34 as adopted for use in the UK. In preparing the condensed set of
financial statements, the directors are responsible for assessing
the Group's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Our responsibility
Our responsibility is to express to the Company a
conclusion on the condensed set of financial statements in the
half-yearly financial report based on our review. Our
conclusion, including our conclusions relating to going concern,
are based on procedures that are less extensive than audit
procedures, as described in the Basis for conclusion section of
this report.
The purpose of our review and to whom we owe our
responsibilities
This report is made solely to the Company in
accordance with the terms of our engagement to assist the Company
in meeting the requirements of the DTR of the UK FCA. Our
review has been undertaken so that we might state to the Company
those matters we are required to state to it in this report and for
no other purpose. To the fullest extent permitted by law, we
do not accept or assume responsibility to anyone other than the
Company for our review work, for this report, or for the
conclusions we have reached.
Ian Griffiths
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
London E14 5GL
29 July 2024
Group Condensed Interim Statement of Comprehensive
Income
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Profit after tax for the period
|
80.1
|
88.4
|
172.1
|
|
|
|
|
Other comprehensive income/(expense):
|
|
|
|
Items that will not be reclassified
subsequently to profit or loss:
|
|
|
|
Remeasurements of post-retirement
benefit obligations
|
37.5
|
(10.9)
|
(23.3)
|
Tax on items that will not be
reclassified
|
(9.3)
|
2.8
|
5.5
|
|
28.2
|
(8.1)
|
(17.8)
|
Items that have been or may be
reclassified subsequently to profit or loss:
|
|
|
|
Currency translation
|
(52.8)
|
(69.8)
|
(58.4)
|
Cash flow hedging
|
-
|
(20.8)
|
(19.3)
|
|
(52.8)
|
(90.6)
|
(77.7)
|
Other comprehensive expense for the period
|
(24.6)
|
(98.7)
|
(95.5)
|
Total comprehensive income/(expense) for the
period
|
55.5
|
(10.3)
|
76.6
|
Attributable to:
|
|
|
|
Non-controlling
interests
|
0.1
|
(0.8)
|
0.1
|
Owners of the parent
|
55.4
|
(9.5)
|
76.5
|
|
55.5
|
(10.3)
|
76.6
|
Arising from:
|
|
|
|
Continuing operations
|
55.5
|
(10.3)
|
76.6
|
Group Condensed Interim Balance Sheet
|
Note
|
At
30 June
2024
£m
|
At
31 December
2023
£m
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
5
|
1,357.0
|
1,408.5
|
Property, plant and
equipment
|
6
|
1,046.6
|
1,044.0
|
Right of use assets
|
|
84.4
|
87.5
|
Investments
|
|
1.9
|
1.9
|
Deferred tax assets
|
|
17.2
|
14.4
|
Retirement benefit
assets
|
8
|
151.7
|
113.5
|
|
|
2,658.8
|
2,669.8
|
Current assets
|
|
|
|
Inventories
|
|
357.4
|
341.2
|
Trade and other
receivables
|
|
353.9
|
395.7
|
Cash and cash
equivalents
|
|
209.3
|
172.5
|
|
|
920.6
|
909.4
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
(267.1)
|
(252.0)
|
Borrowings and other financial
liabilities
|
|
(30.1)
|
(36.7)
|
Lease liabilities
|
|
(14.1)
|
(13.7)
|
Provisions
|
|
(6.5)
|
(8.6)
|
Current tax liabilities
|
|
(20.2)
|
(9.2)
|
|
|
(338.0)
|
(320.2)
|
Net current assets
|
|
582.6
|
589.2
|
Non-current liabilities
|
|
|
|
Borrowings and other financial
liabilities
|
|
(604.3)
|
(588.4)
|
Lease liabilities
|
|
(68.7)
|
(71.3)
|
Other payables
|
|
(1.1)
|
(1.1)
|
Retirement benefit
liabilities
|
8
|
(26.0)
|
(26.8)
|
Provisions
|
|
(9.4)
|
(10.5)
|
Deferred tax liabilities
|
|
(196.1)
|
(192.8)
|
|
|
(905.6)
|
(890.9)
|
Net assets
|
|
2,335.8
|
2,368.1
|
|
|
|
|
Equity attributable to owners of
the parent
|
|
2,321.2
|
2,352.5
|
Non-controlling interests in
equity
|
|
14.6
|
15.6
|
Total equity
|
|
2,335.8
|
2,368.1
|
Group Condensed Interim Statement of Changes in
Equity
|
Note
|
Share
capital
£m
|
Share
premium
account
£m
|
Other
reserves
£m
|
Retained
earnings
£m
|
Non-
controlling
interests
£m
|
Total
equity
£m
|
At 1 January 2023
|
|
15.1
|
707.7
|
47.1
|
1,645.7
|
15.5
|
2,431.1
|
|
|
|
|
|
|
|
|
Profit after tax for the
period
|
|
-
|
-
|
-
|
88.1
|
0.3
|
88.4
|
Other comprehensive expense for the
period
|
|
-
|
-
|
(89.5)
|
(8.1)
|
(1.1)
|
(98.7)
|
Total comprehensive (expense)/income for the
period
|
|
-
|
-
|
(89.5)
|
80.0
|
(0.8)
|
(10.3)
|
|
|
|
|
|
|
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends on equity
shares
|
4
|
-
|
-
|
-
|
(85.1)
|
-
|
(85.1)
|
Share-based payments
|
|
-
|
-
|
-
|
1.6
|
-
|
1.6
|
Transactions in own
shares
|
|
-
|
-
|
-
|
(9.8)
|
-
|
(9.8)
|
Total transactions with owners
|
|
-
|
-
|
-
|
(93.3)
|
-
|
(93.3)
|
|
|
|
|
|
|
|
|
Total equity at 30 June 2023
|
|
15.1
|
707.7
|
(42.4)
|
1,632.4
|
14.7
|
2,327.5
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
|
15.1
|
707.7
|
(10.3)
|
1,640.0
|
15.6
|
2,368.1
|
|
|
|
|
|
|
|
|
Profit after tax for the
period
|
|
-
|
-
|
-
|
79.8
|
0.3
|
80.1
|
Other comprehensive
(expense)/income for the period
|
|
-
|
-
|
(52.6)
|
28.2
|
(0.2)
|
(24.6)
|
Total comprehensive (expense)/income for the
period
|
|
-
|
-
|
(52.6)
|
108.0
|
0.1
|
55.5
|
|
|
|
|
|
|
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends on equity
shares
|
4
|
-
|
-
|
-
|
(86.6)
|
-
|
(86.6)
|
Share-based payments
|
|
-
|
-
|
-
|
1.7
|
-
|
1.7
|
Transactions in own
shares
|
|
-
|
-
|
-
|
(1.8)
|
-
|
(1.8)
|
Total transactions with owners
|
|
-
|
-
|
-
|
(86.7)
|
-
|
(86.7)
|
|
|
|
|
|
|
|
|
Changes in ownership interests:
|
|
|
|
|
|
|
|
Dividends paid to non-controlling
interest
|
|
-
|
-
|
-
|
-
|
(1.1)
|
(1.1)
|
Total changes in ownership interests
|
|
|
|
|
|
(1.1)
|
(1.1)
|
|
|
|
|
|
|
|
|
Total equity at 30 June 2024
|
|
15.1
|
707.7
|
(62.9)
|
1,661.3
|
14.6
|
2,335.8
|
Other reserves include the
Capital Redemption Reserve of £0.9m (30 June 2023: £0.9m), the
Hedging Reserve of £nil (30 June 2023: £(20.8)m) and the
Translation Reserve of £(63.8)m (30 June 2023:
£(22.5)m)
Group Condensed Interim Statement of Cash Flows
|
Note
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Cash generated by operations
|
|
|
|
|
Operating profit
|
|
114.4
|
130.2
|
247.5
|
Adjustments for:
|
|
|
|
|
Depreciation and
amortisation
|
|
67.7
|
60.5
|
126.2
|
Impairments of intangible assets
and property, plant and equipment
|
|
-
|
21.8
|
22.0
|
Impairment of investment
|
|
-
|
-
|
1.5
|
Loss on derivatives
|
|
-
|
-
|
4.6
|
(Profit)/loss on disposal and
write-offs of intangible assets and property, plant and
equipment
|
|
(0.1)
|
(0.5)
|
0.2
|
Net provisions
charged/(released)
|
|
2.0
|
(0.2)
|
5.6
|
Share-based payments
|
|
1.5
|
(3.6)
|
(4.2)
|
Non-cash pension expense
|
|
0.9
|
(1.7)
|
(4.4)
|
Net-monetary adjustment
|
|
2.4
|
-
|
6.3
|
Cash paid against operating
provisions
|
|
(4.4)
|
(0.3)
|
(3.4)
|
Movement in inventories
|
|
(24.5)
|
30.4
|
117.8
|
Movement in receivables
|
|
25.0
|
0.5
|
(19.0)
|
Movement in payables
|
|
43.0
|
(40.6)
|
(69.7)
|
Cash generated by
operations
|
|
227.9
|
196.5
|
431.0
|
Interest paid
|
|
(11.3)
|
(7.9)
|
(24.2)
|
Tax paid
|
|
(22.1)
|
(44.4)
|
(69.3)
|
Net cash generated from operating activities
|
|
194.5
|
144.2
|
337.5
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Acquisition of subsidiaries, net of
cash acquired
|
|
-
|
-
|
(204.3)
|
Payment of contingent
consideration
|
|
-
|
(7.2)
|
(9.6)
|
Purchase of property, plant and
equipment
|
|
(95.5)
|
(81.8)
|
(180.4)
|
Receipt of government
grant
|
|
26.7
|
6.5
|
10.9
|
Purchase of other intangible
assets
|
|
(1.7)
|
(5.8)
|
(8.6)
|
Proceeds from sale of property,
plant and equipment
|
|
0.8
|
1.0
|
4.0
|
Tax paid on business
disposals
|
|
--
|
(4.4)
|
(4.6)
|
Settlement of
derivatives
|
|
-
|
(20.8)
|
(23.9)
|
Cash paid against non-operating
provisions
|
|
(0.6)
|
(0.5)
|
(1.6)
|
Interest received
|
|
2.3
|
5.0
|
8.3
|
Net cash used from investing activities
|
|
(68.0)
|
(108.0)
|
(409.8)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
New borrowings
|
|
80.7
|
215.7
|
336.0
|
Repayment of borrowings
|
|
(66.2)
|
(65.0)
|
(210.9)
|
Payment of lease
liabilities
|
|
(8.8)
|
(8.0)
|
(17.0)
|
Net transactions in own
shares
|
|
(1.8)
|
(9.8)
|
(9.8)
|
Dividends paid to equity
shareholders
|
4
|
(86.6)
|
(85.1)
|
(150.7)
|
Dividends paid to non-controlling
interests
|
|
(1.1)
|
-
|
-
|
Net cash (used)/generated from financing
activities
|
|
(83.8)
|
47.8
|
(52.4)
|
|
|
|
|
|
Net movement in cash and cash equivalents
|
|
42.7
|
84.0
|
(124.7)
|
Cash and cash equivalents brought
forward
|
|
150.2
|
281.6
|
281.6
|
Exchange differences
|
|
(3.2)
|
(6.9)
|
(6.7)
|
Cash and cash equivalents carried forward
|
|
189.7
|
358.7
|
150.2
|
|
|
|
|
|
Cash and cash equivalents carried forward
comprise:
|
|
|
|
|
Cash at bank and in hand
|
|
209.3
|
379.5
|
172.5
|
Bank overdrafts
|
|
(19.6)
|
(20.8)
|
(22.3)
|
|
|
189.7
|
358.7
|
150.2
|
A reconciliation of
the cash flows above to the movements in net debt is shown in note
7.
Notes to the Interim Financial Statements
1. a. General information
The Company is a public limited company (Plc)
incorporated and domiciled in the UK. The address of its registered
office is Cowick Hall, Snaith, Goole, East Yorkshire, DN14 9AA. The
Company is listed on the London Stock Exchange. This consolidated
interim report was approved for issue on 29 July 2024. The
financial information included in this interim financial report for
the six months ended 30 June 2024 does not constitute statutory
accounts as defined in section 434 of the Companies Act 2006 and is
unaudited. The comparative information for the six months ended 30
June 2023 is also unaudited. The comparative figures for the year
ended 31 December 2023 have been extracted from the Group's
financial statements, as filed with the Registrar of Companies, on
which the auditors gave an unqualified opinion, did not contain an
emphasis of matter paragraph and did not make a statement under
section 498 of the Companies Act 2006. These Group condensed
interim financial statements have been reviewed, not audited.
b. Basis of preparation
This consolidated interim financial report for the
six months ended 30 June 2024 has been prepared in accordance with
IAS 34 Interim Financial
Reporting as adopted for use in the UK.
Tax charged within the six months ended 30 June 2024
has been calculated by applying the effective rate of tax which is
expected to apply, on a jurisdiction by jurisdiction basis, to the
Group for the year ending 31 December 2024 using rates
substantively enacted by 30 June 2024 as required by IAS 34
'Interim Financial Reporting'.
The annual financial statements of the Group for the
year ended 31 December 2023 will be prepared in accordance with
UK-adopted international accounting standards. As required by
the Disclosure Guidance and Transparency Rules of the Financial
Conduct Authority, the condensed set of financial statements has
been prepared applying the accounting policies and presentation
that were applied in the preparation of the Company's published
consolidated financial statements for the year ended 31 December
2023, which were prepared in accordance with the requirements of
the Companies Act 2006 ("Adopted IFRSs") and prepared in accordance
with international financial reporting standards adopted pursuant
to Regulation (EC) No 1606/2002 as it applies in the European
Union.
Going concern basis
The condensed consolidated financial statements have
been prepared on a going concern basis which the Directors believe
to be appropriate for the following reasons:
At 30 June 2024 the Group had £1,045.9m of committed
debt facilities available from its banking group, USPP bondholders
and lease providers, with principal maturities between 2026 and
2030, of which £364.8m (30 June 2023: £367.7m) was undrawn,
together with cash balances of £209.3m (30 June 2023: £379.5m).
The Directors have reviewed the liquidity and
covenant forecasts for the Group's going concern assessment period
covering at least 12 months from the date of approval of the
condensed consolidated financial statements. Based on these
forecasts, the Group continues to have significant liquidity
headroom and strong financial covenant headroom under its debt
facilities.
A reverse stress testing scenario has been performed
which assesses that adjusted operating profit would need to fall by
approximately 80% to trigger an event of default as at 31 December
2025, before consideration of available actions to conserve cash.
The Directors do not consider this a plausible scenario. The
Directors are therefore satisfied that the Group has sufficient
resources to continue in operation for a period of not less than 12
months from the date of approval of the condensed consolidated
financial statements. Accordingly, the condensed consolidated
financial statements have been prepared on a going concern
basis.
c. Accounting policies
The accounting policies applied in these interim
financial statements are the same as those applied in the Group's
financial statements for the year ended 31 December 2023.
A number of amendments to
accounting standards are effective from 1 January 2024 but they do
not have a material effect on the Group's financial
statements.
2. Segmental information
The Group's sales, marketing and research activities
are organised into three global market sectors, being Consumer
Care, Life Sciences and Industrial Specialties. These are the
segments for which summary management information is presented to
the Group's Executive Committee, which is deemed to be the Group's
Chief Operating Decision Maker.
There is no material trade between segments.
Segmental results include items directly attributable to a specific
segment as well as those that can be allocated on a reasonable
basis. There are no significant seasonal variations which impact
the split of revenue between the first and second half of the
financial year.
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Income statement
|
|
|
|
Revenue
|
|
|
|
Consumer Care
|
468.4
|
455.6
|
886.1
|
Life Sciences
|
246.2
|
303.2
|
602.3
|
Industrial Specialties
|
101.3
|
122.1
|
206.1
|
Total Group revenue
|
815.9
|
880.9
|
1,694.5
|
|
|
|
|
Adjusted operating profit
|
|
|
|
Consumer Care
|
82.5
|
95.2
|
160.3
|
Life Sciences
|
45.0
|
72.3
|
150.3
|
Industrial Specialties
|
8.1
|
8.3
|
9.4
|
Total Group operating profit
(before exceptional items and amortisation of intangible assets
arising on acquisition)
|
135.6
|
175.8
|
320.0
|
Exceptional items and amortisation
of intangible assets arising on acquisition
|
(21.2)
|
(45.6)
|
(72.5)
|
Total Group operating
profit
|
114.4
|
130.2
|
247.5
|
In the following table, revenue has been
disaggregated by sector and destination.
|
Europe, Middle East & Africa
£m
|
North America £m
|
Latin America £m
|
Asia
£m
|
Reported
Total
£m
|
Revenue
First half 2024
|
|
|
|
|
|
Consumer Care
|
198.0
|
100.2
|
48.2
|
122.0
|
468.4
|
Life Sciences
|
89.2
|
73.9
|
35.3
|
47.8
|
246.2
|
Industrial Specialties
|
36.7
|
20.7
|
4.0
|
39.9
|
101.3
|
Total Group revenue
|
323.9
|
194.8
|
87.5
|
209.7
|
815.9
|
|
|
|
|
|
|
Revenue
First half 2023
|
|
|
|
|
|
Consumer Care
|
196.7
|
99.0
|
44.3
|
115.6
|
455.6
|
Life Sciences
|
107.9
|
92.1
|
50.4
|
52.8
|
303.2
|
Industrial Specialties
|
46.7
|
20.8
|
5.5
|
49.1
|
122.1
|
Total Group revenue
|
351.3
|
211.9
|
100.2
|
217.5
|
880.9
|
Adjustments
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Exceptional items - operating profit
|
|
|
|
Business acquisition
costs
|
-
|
(7.7)
|
(9.6)
|
Restructuring costs
|
(2.4)
|
-
|
(5.4)
|
Goodwill impairment
|
-
|
(20.8)
|
(20.8)
|
Exceptional items
|
(2.4)
|
(28.5)
|
(35.8)
|
Amortisation of intangible assets
arising on acquisition
|
(18.8)
|
(17.1)
|
(36.7)
|
Total adjustments
|
(21.2)
|
(45.6)
|
(72.5)
|
The exceptional items in the
current year relate to restructuring costs associated with changes
in the Group's operating model as detailed in the Group's 2023
Annual Report and Accounts. These costs were treated as exceptional
in 2023 due to the significance of the programme. Total exceptional
costs associated with the restructuring since its commencement now
amount to £7.8m. The exceptional items in
the prior half year related to a goodwill impairment to the
carrying value of the Chinese SIPO joint venture in Industrial
Specialties and acquisition costs. The adjustments to operating
profit relate to our segments as follows: Consumer Care £13.6m (30
June 2023: £16.0m), Life Sciences £7.4m (30 June 2023: £8.7m) and
Industrial Specialties £0.2m (30 June 2023:
£20.9m).
3. Net financial costs
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Financial costs
|
|
|
|
Interest payable on
borrowings
|
11.0
|
4.7
|
20.2
|
Interest on lease
liabilities
|
1.4
|
1.2
|
2.6
|
Other bank loans and
overdrafts
|
0.4
|
0.6
|
3.1
|
Preference share
dividend
|
-
|
-
|
0.1
|
|
12.8
|
6.5
|
26.0
|
Financial income
|
|
|
|
Bank interest receivable and
similar income
|
(2.4)
|
(2.3)
|
(9.4)
|
Net interest on post-retirement
benefits
|
(2.1)
|
(2.7)
|
(5.4)
|
|
(4.5)
|
(5.0)
|
(14.8)
|
|
|
|
|
Net financial costs
|
8.3
|
1.5
|
11.2
|
4. Dividends
|
Pence per
share
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Ordinary
|
|
|
|
|
2022 final, paid May
2023
|
61.0
|
-
|
85.1
|
85.1
|
2023 interim, paid October
2023
|
47.0
|
-
|
-
|
65.6
|
2023 final, paid May
2024
|
62.0
|
86.6
|
-
|
-
|
|
|
86.6
|
85.1
|
150.7
|
An interim dividend in respect of 2024 of 47.0p per
share, amounting to a total dividend of £65.6m, was declared by the
Directors at their meeting on 25 July 2024. This interim report
does not reflect the 2024 interim dividend payable. The dividend
will be paid on 8 October 2024 to shareholders registered on 6
September 2024.
5. Intangible assets
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Opening net book amount
|
1,408.5
|
1,253.2
|
1,253.2
|
Exchange differences
|
(33.7)
|
(31.6)
|
(24.7)
|
Additions
|
1.9
|
5.8
|
8.8
|
Acquisitions
|
-
|
-
|
233.8
|
Disposals and write offs
|
-
|
(0.1)
|
(1.0)
|
Reclassifications from property,
plant and equipment
|
1.7
|
0.4
|
0.2
|
Amortisation charge for the
period
|
(21.4)
|
(18.8)
|
(41.0)
|
Impairments
|
--
|
(20.8)
|
(20.8)
|
Closing net book amount
|
1,357.0
|
1,188.1
|
1,408.5
|
6. Property, plant and equipment
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Opening net book amount
|
1,044.0
|
964.5
|
964.5
|
Exchange differences
|
(9.3)
|
(34.2)
|
(37.4)
|
Additions
|
52.3
|
75.3
|
181.1
|
Acquisitions
|
-
|
-
|
9.2
|
Disposals and write offs
|
(0.6)
|
(0.4)
|
(2.3)
|
Reclassifications to intangible
assets
|
(1.7)
|
(0.4)
|
(0.2)
|
Depreciation charge for the
period
|
(38.1)
|
(34.3)
|
(69.7)
|
Impairments
|
-
|
(1.0)
|
(1.2)
|
Closing net book amount
|
1,046.6
|
969.5
|
1,044.0
|
During the period the Group received government
grant funding of £21.2m (FY 2023: £18.3m) relating to the US cGMP
scale up project and UK Pharma production capacity expansion
project. Grant income is deducted from the cost of the associated
asset within the additions line above.
7. Reconciliation to net debt
|
2024
First half
£m
|
2023
First half
£m
|
2023
Full year
£m
|
Net movement in cash and cash
equivalents
|
42.7
|
84.0
|
(124.7)
|
Net movement in borrowings and
other financial liabilities
|
(5.7)
|
(142.7)
|
(108.1)
|
Change in net debt from cash
flows
|
37.0
|
(58.7)
|
(232.8)
|
Non-cash movement in lease
liabilities
|
(7.7)
|
(4.4)
|
(6.1)
|
Non-cash preference shares
reclassification
|
-
|
-
|
(12.9)
|
Exchange differences
|
0.4
|
9.0
|
9.4
|
|
29.7
|
(54.1)
|
(242.4)
|
Net debt brought forward
|
(537.6)
|
(295.2)
|
(295.2)
|
Net debt carried forward
|
(507.9)
|
(349.3)
|
(537.6)
|
8. Significant accounting judgements and
estimates
The Group's significant accounting policies under
UK-adopted international accounting standards have been set by
management with the approval of the Audit Committee. The
application of these policies requires estimates and assumptions to
be made concerning the future and judgements to be made on the
applicability of policies to particular situations. Estimates and
judgements are continually evaluated and are based on historical
experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances.
Under UK-adopted international accounting standards an estimate or
judgement may be considered significant if it has a significant
effect on the amounts recognised in the financial statements or if
the estimates have a risk of material adjustment to assets and
liabilities within the next financial year.
No significant accounting judgements have been
required when preparing the Group's accounts.
The significant accounting estimates required when
preparing the Group's accounts are as follows:
Post-retirement benefits
The Group's principal retirement benefit schemes are
of the defined benefit type. Recognition of the liabilities under
these schemes and the valuation of assets held to fund these
liabilities require a number of significant assumptions to be made,
relating to key financial market indicators such as inflation and
expectations on future salary growth and asset returns. These
assumptions are made by the Group in conjunction with the schemes'
actuaries and the Directors are of the view that any estimation
should be appropriate and in line with consensus opinion.
The majority of the remeasurement gain in the period
relates to the Group's UK pension scheme primarily a rise in
corporate bond yields increasing the discount rate to 5.1% (31
December 2023: 4.5%), partly offset by a reduction in the value of
the scheme's assets. The majority of the Group's retirement benefit
asset relates to the Group's UK pension scheme. The UK pension
scheme is open to future accrual and therefore the surplus is
recognised on the basis that this could be recovered through a
reduction in future service contributions.
|
2024
First half
£m
|
2023
Full year
£m
|
|
|
|
Opening net retirement benefit
surplus
|
86.7
|
100.1
|
Current service cost
|
(5.4)
|
(10.0)
|
Net interest income
|
2.1
|
5.4
|
Employer contributions
|
4.7
|
14.2
|
Benefits paid
|
-
|
0.2
|
Exchange differences
|
0.1
|
0.5
|
Remeasurements
|
37.5
|
(23.3)
|
Acquisitions
|
-
|
(0.4)
|
Closing net retirement
benefit surplus
|
125.7
|
86.7
|
|
|
|
Total market value of
assets
|
936.4
|
967.1
|
Present value of scheme
liabilities
|
(798.1)
|
(867.3)
|
Net pension plan
asset
|
138.3
|
99.8
|
Post-employment medical
benefits
|
(12.6)
|
(13.1)
|
Net retirement benefit
surplus
|
125.7
|
86.7
|
|
|
|
Analysed in the balance sheet as:
|
|
|
Retirement benefit
assets
|
151.7
|
113.5
|
Retirement benefit
liabilities
|
(26.0)
|
(26.8)
|
Net retirement benefit
surplus
|
125.7
|
86.7
|
8. Critical accounting judgements and key sources of
estimation uncertainty continued
Post-retirement benefits (continued)
The triennial actuarial valuation of the largest
pension plan, the UK Croda Pension Scheme, was performed as at 30
September 2023 and indicated that funding position of the scheme
had significantly improved. The scheme was 120.6% funded on a
technical provisions basis. Consequently, the cash cost of
providing benefits has fallen and no deficit recovery plan is
required.
Goodwill impairment
Management are required to undertake an annual test
for impairment of indefinite lived assets such as goodwill, or more
frequently if impairment indicators are identified. This review is
performed in the second half of the year. However, the Group is
also required to assess for any impairment triggers at each
reporting date.
At 30 June 2024, management have performed an
assessment for potential impairment triggers across the Group's
CGUs and Operating Segments including consideration of current
performance and future expectations, and no material impairment
indicators were identified. This review included the Flavours and
Croda Korea CGUs which were identified as significant accounting
estimates as part of the Group's Annual Report and Accounts.
9. Financial instruments
Financial risk factors
The Group's activities expose it to a variety of
financial risks; currency risk, interest rate risk, liquidity risk,
and credit risk. The Group's overall risk management strategy is
approved by the Board and implemented and reviewed by the Risk
Management Committee. Detailed financial risk management is then
delegated to the Group Finance department which has a specific
policy manual that sets out guidelines to manage financial risk.
Regular reports are received from all businesses and regional
operating units to enable prompt identification of financial risks
so that appropriate action may be taken. In the management
definition of capital the Group includes ordinary and preference
share capital and net debt.
The condensed interim financial statements do not
include all financial risk management information and disclosures
required in the annual financial statements; they should be read in
conjunction with the Group's financial statements for the year
ended 31 December 2023. There have been no changes in the Group's
risk management processes or policies since the year end.
Financial instruments measured at fair value use the
following hierarchy;
· Quoted prices
(unadjusted) in active markets for identical assets or liabilities
(level 1)
· Inputs other than quoted
prices included within level 1 that are observable for the asset or
liability, either directly (that is, as prices) or indirectly (that
is, derived from prices) (level 2)
· Inputs for the asset or
liability that are not based on observable market data (that is,
unobservable inputs)
(level 3).
All of the Group's financial instruments are classed
as level 2 with the exception of contingent consideration and other
investments, which are classed as level 3.
9. Financial instruments continued
Fair values
For financial instruments with a remaining life of
greater than one-year, fair values are based on cash flows
discounted at prevailing interest rates. Accordingly, the
fair value of cash deposits and short-term borrowings approximates
to the book value due to the short maturity of these
instruments. The same applies to trade and other receivables
and payables (excluding contingent consideration which is
discounted using a risk-adjusted discount rate). Where there are no
readily available market values to determine fair values, cash
flows relating to the various instruments have been discounted at
prevailing interest and exchange rates to give an estimate of fair
value.
In January 2020 the existing US$100m fixed rate 10
year note matured and was repaid, this was replaced with a new
US$100m fixed rate 10 year note (27 January 2020). On 27 June 2016,
the Group issued £100m (£70m and £30m) and €100m (€70m and €30m) of
fixed rate notes. On 6 June 2019, the Group issued a further £65m,
€50m and US$60m of fixed rate notes. In June 2023, the existing
£30m and €30m fixed rate 7 year notes matured and were repaid.
The table below details a comparison of the Group's
financial assets and liabilities where book values and fair values
differ.
|
Book value
First half
2024
£m
|
Fair value
First half
2024
£m
|
Book value
Full year
2023
£m
|
Fair value
Full year
2023
£m
|
US$100m 3.75% fixed rate 10 year
note
|
(79.1)
|
(70.3)
|
(78.5)
|
(71.5)
|
€70m 1.43% fixed rate 10 year
note
|
(59.3)
|
(56.7)
|
(60.8)
|
(58.2)
|
£70m 2.80% fixed rate 10 year
note
|
(70.0)
|
(66.2)
|
(70.0)
|
(66.1)
|
€50m 1.18% fixed rate 8 year
note
|
(42.3)
|
(39.6)
|
(43.5)
|
(40.9)
|
£65m 2.46% fixed rate 8 year
note
|
(65.0)
|
(59.5)
|
(65.0)
|
(59.8)
|
US$60m 3.70% fixed rate 10 year
note
|
(47.5)
|
(43.7)
|
(47.1)
|
(43.7)
|
10. Related party transactions
The Group has no related party transactions in the
first six months of the year, with the exception of remuneration
paid to key management and Directors.