UNAUDITED CONSOLIDATED CASH FLOW STATEMENT

 
                                    6 months         6 months 
                                          to               to          Year to 
                                 30 November      30 November           31 May 
                                        2010             2009             2010 
                                     GBP'000          GBP'000          GBP'000 
 
 Cash flows from operating 
 activities 
 (Loss)/profit before tax              (118)               37            (250) 
 Adjustments for: 
 Finance charges                           4                -              (4) 
 Depreciation and 
  amortisation                           188              212              439 
 Foreign exchange 
  difference                            (13)                -               28 
 Decrease/(increase) in 
  inventories                            200              122               34 
 Decrease/(increase) in 
  trade receivables                      559              396              130 
 Decrease in other 
  receivables                             26               49               53 
 (Decrease)/increase in 
  trade payables                        (35)             (33)              214 
 Decrease in other payables            (225)            (386)            (284) 
                              --------------   --------------   -------------- 
 Net cash generated from 
  operating activities                   586              397              360 
                              --------------   --------------   -------------- 
 Cash flows from investing 
 activities 
 Interest received                         -                -                5 
 Purchase of tangible fixed 
  assets                                (35)             (21)            (122) 
 Purchase of intangible 
  assets                               (193)            (225)            (486) 
                              --------------   --------------   -------------- 
 Net cash used in investing 
  activities                           (228)            (246)            (603) 
                              --------------   --------------   -------------- 
 Cash flows from financing 
 activities 
 Interest paid                           (4)                -              (1) 
                              --------------   --------------   -------------- 
 Net cash generated from 
  financing activities                   (4)                -              (1) 
                              --------------   --------------   -------------- 
 
 Net movement in cash and 
  cash equivalents                       354              151            (244) 
 Cash and cash equivalents 
  at beginning of period                  25              269              269 
                              --------------   --------------   -------------- 
 Cash and cash equivalents 
  at end of period                       379              420               25 
                                     =======          =======          ======= 
 

NOTES TO THE UNAUDITED INTERIM REPORT

 
 1.   BASES OF PREPARATION 
 
      The consolidated interim financial statements have been prepared 
       in accordance with the recognition and measurement principles 
       of International Financial Reporting Standards as endorsed 
       by the European Union ("IFRS") and expected to be effective 
       at the year end of 31 May 2011. The accounting policies are 
       unchanged from the financial statements for the year ended 
       31 May 2010. 
       The information set out in this interim report for the six 
       months ended 30 November 2010 does not comprise statutory 
       accounts within the meaning of section 434 of The Companies 
       Act 2006. The results for the period ended 31 May 2010 are 
       based on the published accounts for that period on which 
       the auditors gave a report which did not contain statements 
       under section 498 of the Companies Act 2006. The accounts 
       for the period ended 31 May 2010 have been filed with the 
       Registrar of Companies. 
       This interim report was approved by the directors on 17 February 
       2011. 
 
 2.   EARNINGS PER SHARE 
 
      The earnings per share for the six months ended 30 November 
       2010 is based on the Group loss on ordinary activities after 
       taxation of GBP136,000 (2009: profit GBP25,000) attributed 
       to the weighted average of 109,146,176 Ordinary Shares (2009: 
       109,146,746), being the weighted average number of shares 
       in issue. 
 
 

INDEPENDENT REVIEW REPORT TO FEEDBACK PLC

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the interim financial report for the six months ended 30 November 2010 which comprises the Consolidated Income Statement, the Consolidated Statement of Total Recognised Income and Expense, the Consolidated Balance Sheet, the Consolidated Cash Flow Statement and the Notes to the Unaudited Interim Report. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report, including the conclusion, has been prepared for and only for the Company for the purpose of meeting the requirements of the AIM Rules for Companies and for no other purpose. We do not, therefore, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Directors' Responsibilities

The interim financial report, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing and presenting the interim financial report in accordance with the AIM Rules for Companies.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards and International Financial Reporting Interpretations Committee ("IFRIC") pronouncements as adopted by the European Union. The condensed set of financial statements included in this interim financial report has been prepared in accordance with the measurement and recognition criteria of International Financial Reporting Standards and International Financial Reporting Interpretations Committee ("IFRIC") pronouncements, as adopted by the European Union.

Our Responsibility

Our responsibility is to express to the Group a conclusion on the condensed set of financial statements in the interim financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim financial report for the six months ended 30 November 2010 is not prepared, in all material respects, in accordance with the measurement and recognition criteria of International Financial Reporting Standards and International Financial Reporting Interpretations Committee ("IFRIC") pronouncements as adopted by the European Union, and the AIM Rules for Companies.

haysmacintyre

Chartered Accountants

Fairfax House

15 Fulwood Place

London

WC1V 6AY

21(st) February 2011

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR TTMRTMBATMBB

Feedback (LSE:FDBK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Feedback Charts.
Feedback (LSE:FDBK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Feedback Charts.