3 June 2024
Hercules Site Services plc
("Hercules" or "the
Company")
Interim Results
Hercules Site Services plc (AIM: HERC), a leading
technology enabled labour supply company for the UK infrastructure
and construction sector, is pleased to announce its unaudited
interim results for the six months ended 31 March 2024 ("H1
2024").
Financial
highlights:
§ Record revenues, EBITDA and
PBT in H1 for Hercules
§ Revenue increased by 32% to
£48.8m (H1 2023: £37.0m)
§ Gross profit increased by
21% to £8.1m (H1 2023: £6.7m)
§ Adjusted EBITDA* increased
by 91% to £2.1m (H1 2023: £1.1m)
§ PBT of £0.2m compared with
a loss of £0.2m in H1 2023
§ Strong operational cash
generation of £5.8m in the period
§ Interim dividend of 0.6p
declared (H1 2023: 0.6p)
Operational
highlights:
§ Significant organic growth
in all areas of the business, combined with the first contribution
from the Future Build Recruitment Ltd ("Future Build") acquisition
has helped the Company achieve another period of record growth in
H1 2024
|
§ The Construction Academy
opened on 31 January 2024 and has already started to generate
significant interest and initial revenues from colleges, clients,
and the industry in general
|
§ Our first acquisition,
Future Build, a white collar supplier to the construction industry,
completed on 30 November 2023
|
§ The Rail business has
started well (commenced October 2023), steady growth continuing
|
§ Labour supply to HS2 Phase
1 (Northern Section) has increased to 450 operatives at 31 March
2024 (H1 2023: 400)
|
§ Other labour supply sites
increased to 550 operatives at 31 March 2024 (31 March 2023:
500)
|
§ New framework
contracts signed with Costain and Hill Group (Future Build client),
providing further cross-selling opportunities
|
§ Initial work
commenced on the Sizewell C nuclear plant. This is expected to be
in construction for up to 20 years with an estimated cost of £30bn.
This is the Company's first engagement in the nuclear
industry
|
§ Civil Projects
division has now won £14m of project contracts for FY 2024, up from
£10m at 31 March 2023
|
*Adjusted EBITDA
definition - earnings before interest, tax, depreciation,
amortisation, profit/loss on sale of fixed assets, exceptional
items and R&D expenditure.
Brusk Korkmaz, Chief
Executive Officer, commented:
"The start of the year has been very positive indeed,
with revenue growing by 32% and a 21% increase in gross profit over
H1 2023 levels. In addition, we grew EBITDA to £2.1m in H1 2024, up
from £1.1m in H1 2023, and completed our first acquisition in line
with our growth strategy.
"This continued success has been achieved by a great
management team which has a desire to over-achieve. Our supply of
skilled operatives to both the HS2 Northern Section and other
infrastructure sites has increased during the period. In addition,
we have added further new labour supply frameworks, including
Costain and Hill Group, which will stand us in good stead in the
years to come.
"The civil projects division has won a
significant number of tenders, new clients include Trant
Engineering and Curio Group, and is well on the way to achieving
its targets in 2024.
"We are on track to meet market expectations for the
full year, as the strong momentum in the construction and
infrastructure sectors continues."
Retail Investor Webinar
CEO Brusk Korkmaz and CFO Paul
Wheatcroft will deliver a live presentation regarding the Company's
Final Results via the Investor Meet Company platform today at
2.00pm (BST).
The presentation is open to all
existing and potential shareholders. Questions can be submitted via
the Investor Meet Company dashboard at any time during the live
presentation.
Although the Company may not be in a
position to answer every question it receives, it will address the
most prominent within the confines of information already disclosed
to the market. Responses to the Q&A from the live presentation
will be published at the earliest opportunity on the Investor Meet
Company platform.
Investor feedback can also be
submitted directly to management post-event to ensure the Company
can understand the views of all interested parties.
Investors can sign up to Investor
Meet Company for free and add to meet Hercules Site Services plc
via:
https://www.investormeetcompany.com/hercules-site-services-plc/register-investor
Investors who already follow
Hercules Site Services plc on the Investor Meet Company platform
will automatically be invited.
For
further information and enquiries, please
contact:
Hercules Site
Services plc
Brusk Korkmaz (CEO)
Paul Wheatcroft (CFO)
|
c/o SEC Newgate
|
|
|
SP Angel
(Nominated Adviser and Broker)
Matthew Johnson / Adam Cowl (Corporate
Finance)
Grant Barker / Rob Rees (Sales and
Broking)
|
+44 (0) 20 3470 0470
|
|
|
Cavendish
Securities Plc (Joint Broker)
Adrian Hadden/ Charlie Combe (Corporate
Finance)
George Budd (Sales)
|
+44 (0)20 7397 8900
|
|
|
SEC Newgate
(Financial Communications)
Elisabeth Cowell / Ian Silvera / Matthew
Elliott
|
+44 (0) 20 3757 6882
Hercules@secnewgate.co.uk
|
The information contained within this announcement is deemed
by the Company to constitute inside information as stipulated under
the Market Abuse Regulations (EU) No. 596/2014 which has been
incorporated into UK law by the European Union (Withdrawal) Act
2018.
Chairman's
statement
Hercules has delivered further record growth in
H1 2024. Revenues are 32% ahead of the comparative 2023 period and
trading is in line with market expectations. This growth has been
achieved organically across all areas of our business, as well as
through our first acquisition, and our key labour supply division
has further ramped up deployment of operatives across our
cornerstone projects.
Market
dynamics remain strong
The infrastructure sector remains buoyant and
this underpins the Company's growth. With expected improvements in
the economy including lower inflation and interest rates, we
believe the construction sector is likely to experience growth in
the years ahead.
There is still a shortage of skilled operatives
in the labour sector, but this has not yet impacted our ability to
recruit the operatives our clients require. We have the digital
tools to help us locate and place operatives to local jobs, so we
are well placed to benefit from growth in the months and years
ahead. Demand continues to grow for our range of complementary
services, and our pipelines in both labour supply and construction
services are robust.
Financial results
show strategic progress in line with expectations
Revenue for the period grew by 32% to £48.8m (H1
2023: £37.0m). Gross profit increased 21% to £8.1m (H1 2023:
£6.7m).
Adjusted EBITDA was £2.1m (H1 2023: £1.1m). In line
with expectations, H1 2024 delivered growth in profits compared to
H1 2023, with the increased suction excavator fleet (now 28
vehicles), as well as further considerable labour supply growth,
particularly on the HS2 project, driving profitability. In
addition, the growth in administrative expenses is now showing
signs of levelling off, as expected.
PBT per share up to 0.28p (H1 2023 a loss of
0.42p).
EPS 0.28p per share, compared to 0.59p in H1 2023, a
period which had benefitted from a deferred tax credit of
approximately £0.6m. However, after adjusting for a non-recurring
loss on sale of fixed assets of £0.2m, the EPS in H1 2024 would
also be 0.59p.
£1.7m cash was held at 31 March 2024 (H1 2023:
£2.6m).
Outlook
The team has continued to win and manage increasing
amounts of work in H1 2024, and with demand for our services
expected to remain strong given the market backdrop, we look
forward to executing on our current pipeline and delivering on our
strategy in H2. The Company's financial performance is
traditionally H2 weighted, so we are pleased with trading to
date.
The opening of the construction academy, the steady
growth in the new rail business, as well the development of the
commercial possibilities from Future Build, all give us confidence
we will match market expectations for the whole of FY2024.
Interim
dividend and timetable
The Board is pleased to declare an interim
dividend of 0.6p per share (2023: 0.6p). The interim dividend will
be paid on 22 August 2024 to shareholders on the register at close
of business on 19 July 2024. The shares will go ex-dividend on 18
July 2024.
Labour
supply
We provide labour to some of the top
construction and infrastructure projects in the country and this
core business has experienced continued growth in H1 2024, up
28% on H1 2023. A key driver of this has been the
multi-year HS2 Phase 1 (Northern Section) contract, which is one of
the largest construction projects in Europe. Our work on site
continues to expand and, at the time of writing, we currently have
c. 550 Hercules operatives on site (31 May 2023: 400). We are
providing additional labour every week in response to increasing
demand, leveraging our digital platform as a source of labour
supply.
Our new rail business started October 2023 and
we are increasing the number of operatives working each month.
Initial growth from a standing start in H1 2024 is in line with
expectations. This new business stream started with the winning of
a contract with Balfour Beatty Rail, but work is also ongoing with
other companies as we become better known in the sector.
In anticipation of a significant number of
years work in and around the Sizewell C site in the Ipswich area,
we have taken a small office in Saxmundham. This will be a major
area of activity in the UK for up to 20 years, and of a similar
size to HS2. Following the Government's recently announced
acquisition of another nuclear site in Wylfa, Wales, this is likely
to be another area of significant focus over the next few
years.
Construction
Services
Suction excavator
services
Following the delivery of 14 more suction
excavators towards the end of H1 2023, the high utilisation we were
experiencing dipped for a number of months in H2 2023. The team has
worked hard to identify and commence trading with new customers and
it has increased supply of vehicles to a number of existing
customers.
Demand is strong but the key is focusing on
profitable work, and so a number of changes relating to the way we
select jobs have been made to ensure we are as efficient as
possible. During the period, our revenues were up 41% year on year,
benefitting from the enlarged fleet. These recent acquisitions
complete our fleet for the foreseeable future, and our enlarged
group of 28 vehicles makes us one of the largest providers of
suction excavator services in the UK.
Civil
Projects
The well-documented issues within the water
treatment sector have led to increased levels of demand for our
Civil Projects team over the last year. They have responded
incredibly well and have had a very successful H1 2024, with
revenues up 43% year on year. We have achieved this despite this
being year 5 of the 5 year AMP7 period (ending March 2025), when
work tends to be quieter.
Additional
Growth Initiatives
Hercules
Construction Academy
We launched the Construction Academy at the end
of January 2024. The academy, which is in Nuneaton, is close to the
HS2 northern section sites. Nuneaton is designated as a deprived
area and we aim to attract clients, competitors, further education
colleges as well individuals who wish to join the construction
industry. Given the skills shortage in the UK this is a long term
strategic project for Hercules, to help us maintain our reputation
with our blue chip clients well into the future.
Future
Build
Hercules first acquisition was completed on 30
November 2023. Future Build operates mostly in the permanent fee
white collar construction sector and was purchased to help us
achieve another long term goal of being both a key blue collar and
white collar supplier to blue chip construction companies.
Integration is going well and we look forward to achieving
commercial synergies in the year ahead.
Henry
Pitman
Non-executive Chairman
Hercules Site Service PLC
Consolidated Statement of Comprehensive
Income
6
Months Ended 31 March 2024
|
Unaudited
|
|
Audited
|
|
Unaudited
|
|
6 months to
|
|
Year ended
|
|
6 months to
|
|
31-Mar-24
|
|
30-Sep-23
|
|
31-Mar-23
|
|
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
Revenue
|
48.8
|
|
84.7
|
|
37.0
|
Cost of sales
|
(40.7)
|
|
(68.9)
|
|
(30.3)
|
Gross profit
|
8.1
|
|
15.8
|
|
6.7
|
Recurring administrative
expenses
|
(6.0)
|
|
(11.7)
|
|
(5.6)
|
Adjusted EBITDA Subtotal
|
2.1
|
|
4.1
|
|
1.1
|
Non-recurring administrative
expenses
|
-
|
|
(0.2)
|
|
-
|
EBITDA
|
2.1
|
|
3.9
|
|
1.1
|
Depreciation
|
(1.0)
|
|
(1.8)
|
|
(0.8)
|
Loss on sale of fixed
assets
|
(0.2)
|
|
-
|
|
-
|
Operating Profit
|
0.9
|
|
2.1
|
|
0.3
|
Finance costs
|
(0.7)
|
|
(1.4)
|
|
(0.5)
|
Profit/(Loss) before tax
|
0.2
|
|
0.7
|
|
(0.2)
|
Taxation
|
-
|
|
0.1
|
|
0.6
|
Total comprehensive
|
|
|
|
|
|
Profit for the period
|
0.2
|
|
0.8
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBT per share
|
0.28p
|
|
1.05p
|
|
(0.42)p
|
Earnings per share (PAT)
|
0.28p
|
|
1.27p
|
|
0.59p
|
Note
CITB levies were included in administrative expenses
in FY 2023. In 2024 they are allocated to all business elements. FY
2023 comparatives have been adjusted between administrative
expenses and cost of sales accordingly.
Consolidated Statement of Financial Position
31
March 2024
|
Unaudited
|
|
Audited
|
|
Unaudited
|
|
|
|
|
|
|
|
31-Mar-24
|
|
30-Sep-23
|
|
31-Mar-23
|
|
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
Non-current assets
|
|
|
|
|
|
Property, plant &
equipment
|
21.1
|
|
20.8
|
|
21.4
|
|
21.1
|
|
20.8
|
|
21.4
|
Current assets
|
|
|
|
|
|
Inventories
|
0.1
|
|
0.1
|
|
-
|
Trade and other
receivables
|
17.3
|
|
22.6
|
|
18.2
|
Current tax recoverable
|
0.1
|
|
0.1
|
|
0.1
|
Cash and cash equivalents
|
1.7
|
|
4.1
|
|
2.6
|
Total current assets
|
19.2
|
|
26.9
|
|
20.9
|
|
|
|
|
|
|
Total assets
|
40.3
|
|
47.7
|
|
42.3
|
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
|
Share capital
|
0.1
|
|
0.1
|
|
0.1
|
Share premium
|
5.2
|
|
5.0
|
|
5.0
|
Share based payment
reserve
|
0.1
|
|
0.1
|
|
-
|
Retained earnings
|
3.0
|
|
3.5
|
|
3.5
|
Total equity
|
8.4
|
|
8.7
|
|
8.6
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Deferred tax
liabilities/(assets)
|
0.2
|
|
0.1
|
|
(0.3)
|
Lease liabilities
|
11.7
|
|
13.5
|
|
15.3
|
Total non-current liabilities
|
11.9
|
|
13.6
|
|
15.0
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
10.6
|
|
11.9
|
|
6.2
|
Provisions
|
-
|
|
-
|
|
0.3
|
Borrowings
|
6.0
|
|
10.0
|
|
8.7
|
Lease liabilities
|
3.4
|
|
3.5
|
|
3.5
|
Total current liabilities
|
20.0
|
|
25.4
|
|
18.7
|
|
|
|
|
|
Total liabilities
|
31.9
|
|
39.0
|
|
33.7
|
|
|
|
|
|
|
|
|
|
|
|
Total equity & liabilities
|
40.3
|
|
47.7
|
|
42.3
|
Consolidated Statement of Changes in equity
6
Months Ended 31 March 2024
|
Share capital
|
|
Retained earnings
|
|
Total equity
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
At 1 October 2022 as previously
stated
|
3.5
|
|
3.3
|
|
6.8
|
New share capital
|
-
|
|
-
|
|
-
|
Share premium
|
1.6
|
|
-
|
|
1.6
|
Dividend paid
|
-
|
|
(0.2)
|
|
(0.2)
|
Total comprehensive profit for the
period
|
-
|
|
0.4
|
|
0.4
|
Balance at 31 March 2023
|
5.1
|
|
3.5
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
Retained earnings
|
|
Total equity
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
At 1 October 2023 as previously
stated
|
5.2
|
|
3.5
|
|
8.7
|
New share capital
|
-
|
|
-
|
|
-
|
New share premium
|
0.2
|
|
-
|
|
0.2
|
Dividend paid
|
-
|
|
(0.7)
|
|
(0.7)
|
Total comprehensive profit for the
period
|
-
|
|
0.2
|
|
0.2
|
Balance at 31 March 2024
|
5.4
|
|
3.0
|
|
8.4
|
Consolidated Statement of Cash Flow
|
6
Months Ended 31 March 2024
|
Unaudited
|
Audited
|
Unaudited
|
|
6 months to
|
Year ended
|
6 months to
|
|
31-Mar-24
|
30-Sep-23
|
31-Mar-23
|
|
£m
|
£m
|
£m
|
Cash flows from operating activities:
|
|
|
|
Profit for the period
|
0.2
|
0.8
|
0.4
|
Taxation credit
|
-
|
(0.1)
|
(0.6)
|
Finance costs
|
0.8
|
1.4
|
0.6
|
Depreciation
|
0.8
|
1.8
|
0.7
|
Profit on disposal of property,
plant & equip
|
0.1
|
-
|
-
|
Decrease/(increase) in trade and
other receivables
|
5.3
|
(4.7)
|
(0.3)
|
Decrease/(increase) in trade and
other payables
|
(1.3)
|
4.6
|
(0.8)
|
Increase in inventories
|
(0.1)
|
-
|
-
|
Cash generation by operations
|
5.8
|
3.8
|
-
|
Taxation
|
-
|
-
|
-
|
Net
cash generated from operating activities
|
5.8
|
3.8
|
-
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
Purchase of property, plant and
equip
|
(1.5)
|
(0.4)
|
(0.3)
|
Proceeds on disposal of property,
plant and equipment
|
0.5
|
0.2
|
0.1
|
Interest received
|
0.1
|
-
|
-
|
Net
cash outflows from investing activities
|
(0.9)
|
(0.2)
|
(0.2)
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
Interest paid
|
(0.8)
|
(0.7)
|
(0.1)
|
Dividends paid
|
(0.7)
|
(0.6)
|
(0.2)
|
Payment of lease
liabilities
|
(1.8)
|
(4.4)
|
(1.6)
|
(Repayment)/drawdown of bank
borrowings
|
(4.0)
|
3.4
|
1.9
|
Share issue proceeds
|
-
|
1.7
|
1.7
|
Share issue costs
|
-
|
(0.1
|
(0.1)
|
Net
cash (outflow)/inflow from financing activities
|
(7.3)
|
(0.7)
|
1.6
|
|
|
|
|
Net (dec)/inc in cash/cash
equivalents
|
(2.4)
|
2.9
|
1.4
|
Cash and equivalents at start of
period
|
4.1
|
1.2
|
1.2
|
Cash and equivalents at end of period
|
1.7
|
4.1
|
2.6
|
Cash and equivalents at end of
period comprises:
|
|
|
|
Cash at bank and in hand
|
1.7
|
4.1
|
2.6
|
|
Notes
1.
Notes to the Financial
Information
Basis of preparation &
accounting policies
The interim financial information for
the six months ended 31 March 2024 is unaudited and was approved by
the Board of Directors on 31 May 2024.
The interim financial statements do
not include all of the information required for full annual
financial statements and should be read in conjunction with the
financial statements for the year ended 30 September
2023.
The interim financial information for
the six months ended 31 March 2024, including comparative financial
information has been prepared on the basis of the accounting
policies set out in the last annual report and accounts.
The preparation of the interim
financial statements requires management to make judgements,
estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities, income
and expense. Actual results may subsequently differ from those
estimates.
In preparing the interim financial
statements, the significant judgements made by management in
applying the Company's accounting policies and key sources of
estimation uncertainty were the same, in all material respects, as
those applied to the financial statements for the year ended 30
September 2023.
Going Concern assumption
The Company meets its day to day
working capital requirements through its cash balance.
Consequently, after making enquires,
the Directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence for the
foreseeable future. Accordingly, they continue to adopt the going
concern basis of accounting in preparing the interim financial
statements.
Information extracted
from the Company's 2023 Annual Report
The financial information for the year ended 30
September 2023, as set out in this report, do not constitute
statutory accounts but are derived from the statutory accounts for
that financial year.
The statutory accounts for the year ended 30
September 2023 were prepared under IFRS and have been delivered to
the Registrar of Companies. The auditors reported on those
accounts. Their report was unqualified, did not draw attention to
any matters by way of emphasis and did not include a statement
under Section 498(2) or 498(3) of the Companies Act 2006.
2. Earnings per
share
The calculation of earnings per share is based upon
the profit after tax for the respective period. The weighted
average number of ordinary shares used in the calculation of basic
earnings per share is based upon the number of ordinary shares in
issue in each respective period.
3. Significant
Capital Purchases
None within this period.
4. Share
capital
63,422,415 ordinary shares were in issue at 31 March
2024 (62,427,984 31 March 2023)
5. Availability of
interim results
The interim results will not be sent to shareholders
but will be available at the Company's registered office at
Hercules Court, Lakeside Business Park, Broadway Lane, South
Cerney, Cirencester GL7 5XZ and on the Company's website:
www.hercules-construction.co.uk.