TIDMIHP
RNS Number : 2084Z
IntegraFin Holdings plc
20 May 2021
IntegraFin Holdings plc - Interim results for the six months
ended
31 March 2021
IntegraFin Holdings plc (IHP) today announces its interim
results for the six months to 31 March 2021.
Highlights
-- Group revenue up 10% to GBP59.4m (H1 2020: GBP53.8m)
-- Group profit before tax attributable to shareholder returns
up 12% to GBP31.2m (H1 2020 restated*: GBP27.9m)
-- Platform profit before tax up 19% to GBP30.7m (H1 2020 restated*: GBP25.8m)
-- Earnings per share up 9% to 7.5 pence (H1 2020 restated*: 6.9 pence)
-- Interim dividend 3.0 pence per share (H1 2020: 2.7pps)
-- Funds under direction up 34% to GBP46.93bn (H1 2020: GBP34.99bn)
-- Gross inflows up 15% to GBP3.73bn (H1 2020: GBP3.23bn)
-- Client numbers up 7% to 201k (H1 2020: 187k)
* H1 2020 restated to reflect the pro-rated effect to 31 March
2020 of the release of tax relief on corporate expenses due to
shareholders, recognised at year end 2020
H1 2021 represents the six months to 31 March 2021, H1 2020
represents the six months to 31 March 2020. YE 2020 represents the
12 months to 30 September 2020
Alex Scott, Chief Executive Officer, commented:
"We are pleased to announce our results for the first half of
the year. Demonstrating our strength and continuing growth, we have
delivered record first half year profits.
Our Transact platform has again seen its highest ever gross and
net inflows over the period. Coupled with increased confidence in
world equity markets, driven by the positive outcomes from Covid-19
vaccination programmes, these flows have helped drive growth in
FUD, generating record revenue in the period. This helps support
our approach of delivering continuous improvement in price to
clients, as our fees have once again been reduced to make our
service even better value for money.
The number of clients on the platform increased from 187k to
201k year on year, an increase of 7%. In the same period the number
of advisers using the platform increased by 5%.
In January we took the opportunity to invest in our strategy of
delivering the highest quality financial services infrastructure
and associated services to UK advisers and our mutual clients by
acquiring Time for Advice Limited (T4A). We see the T4A offering,
CURO, as complementary to Transact. CURO is already highly capable
and, with IHP providing the necessary investment and support, we
believe T4A will be a great long term fit that will deliver
positive outcomes for all.
Whilst the general outlook has improved from that prevailing
this time last year, we still face many uncertainties in the second
half of the year as we contemplate the easing of lockdown
restrictions. The key challenges will be the safe return to the
office of our staff and the implementation of a flexible working
plan, whilst continuing to deliver award winning service.
The Board has declared a first interim dividend in accordance
with the Company's dividend policy. In respect of the six months to
31 March 2021, an interim dividend of 3.0 pence per ordinary share
(H1 2020: 2.7 pence) will be payable on 25 June 2021 to ordinary
shareholders on the register on 28 May 2021. The ex-dividend date
will be 27 May 2021."
Financial highlights
Change H1 2021 H1 2020 YE 2020
Restated
GBPm GBPm GBPm
Revenue +10% 59.4 53.8 107.3
Profit before tax
attributable to
shareholder returns +12% 31.2 27.9 55.3
Basic and diluted
earnings per share +9% 7.5p 6.9p 13.7p
Operating margin 53% 52% 52%
Contacts
Media
Lansons
Tony Langham +44 (0)79 7969 2287
Maddy Morgan Williams +44 (0)79 4736 4578
Investors
Jane Isaac +44 (0)20 7608 4937
Analyst presentation
IntegraFin Holdings plc will be hosting an analyst presentation
on 20 May 2021, following the release of these results for the half
year ended 31 March 2021. Attendance is by invitation only. Slides
accompanying the analyst presentation will be available on the
IntegraFin Holdings plc website.
Cautionary Statement
These Interim Results have been prepared in accordance with the
requirements of English Company Law and the liabilities of the
Directors in connection with these Interim Results shall be subject
to the limitations and restrictions provided by such law.
These Interim Results are prepared for and addressed only to the
Company's shareholders as a whole and to no other person. The
Company, its Directors, employees, agents or advisers do not accept
or assume responsibility to any other person to whom these Interim
Results are shown or into whose hands it may come and any such
responsibility or liability is expressly disclaimed.
These Interim Results contain forward looking statements, which
are unavoidably subject to risk and uncertainty because they relate
to events and depend upon circumstances that will occur in the
future. It is believed that the expectations set out in these
forward looking statements are reasonable but they may be affected
by a wide range of variables which could cause future outcomes to
differ from those foreseen. All statements in these Interim Results
are based upon information known to the Company at the date of this
report. Except as required by law, the Company undertakes no
obligation to publicly update or revise any forward looking
statement, whether as a result of new information, future events or
otherwise.
Financial review
Operational performance - FUD, inflows and outflows
Transact's platform inflows surpassed any other year in the six
months to 31 March 2021 and, coupled with market recovery from the
lows of March 2020, this has led to a 34% increase in FUD year on
year.
H1 2021 H1 2020 YE 2020
GBPm GBPm GBPm
Opening FUD 41,093 37,799 37,799
Inflows 3,734 3,234 5,750
Outflows (1,427) (1,172) (2,160)
-------------------- -------- -------- --------
Net flows 2,307 2,062 3,590
Market movements 3,632 (4,872) (224)
Other movements(1) (103) 1 (72)
-------------------- -------- -------- --------
Closing FUD 46,929 34,990 41,093
(1) Other movements includes fees, tax charges and rebates,
dividends and interest.
Gross inflows for the six months to 31 March 2021, which were
all organic, increased by GBP500m (15%) compared with the same
period in the prior year. Gross outflows increased by GBP255m (22%)
in the six months, representing an annualised outflow of 7%, which
remains in the range we expect. The net result of the increase in
both inflows and outflows was an increase in net flows of GBP245m
(12%).
Strategic developments
On 11 January 2021, IntegraFin Holdings plc completed the
acquisition of T4A, a specialist software provider for financial
planning and wealth management. The acquisition supports IHP's
strategy to provide platform and associated services to clients and
their advisers.
The acquisition provides IHP with ownership of T4A's CURO
software (which is an adviser back office system) plus access to
T4A's existing base of users, their system development expertise
and service support. Over time IHP's Transact platform will
integrate with CURO in selected areas where this will further
enhance service to advisers and clients.
The acquisition cost comprised an up-front cash payment of
GBP8.6 million, plus GBP8.6 million of deferred consideration,
payable in phases over the next four years. Additional
consideration of up to GBP8.6 million may also be payable in
January 2025, although this is contingent on T4A meeting certain
performance targets over each of the next four years.
The cash payments, plus GBP0.4 million of the deferred and
additional consideration, were considered part of the purchase
cost, whilst the remaining fair value of GBP12.5 million deferred
and additional consideration is required, under IFRS 3 - Business
Combinations, to be treated as post-combination remuneration over
the four years from January 2021 to December 2024.
The fair value of identifiable assets and liabilities acquired
was GBP0.1 million, leading to the recognition of GBP8.9 million
goodwill. The main reason the goodwill has arisen is the value of
the T4A software, CURO, which is a complementary offering to
Transact and is expected to enhance the overall service that can be
offered to advisers and clients. As explained in Note 9, the
purchase price allocation exercise is still being finalised, and it
is therefore possible that the goodwill will be revised if
additional intangible assets are recognised.
With effect from the date of acquisition on 11 January, T4A's
accounts have been consolidated into IHP's results, resulting in
the inclusion of GBP732k of revenue achieved from that date to 31
March 2021, and losses after tax of GBP271k in the same period.
T4A will require enhanced investment for the next two years, due
to the business investing in its software development through
recruitment of developers, and also through growing the sales and
support teams to ensure the growing customer base is fully
supported. T4A is therefore expected to generate a loss in
financial year 2021 and financial year 2022.
Group financial performance
H1 2021 H1 2021 H1 2020 YE 2020
Group H1 2020 Platform
Platform (restated)
Group
(restated)
GBPm GBPm GBPm GBPm GBPm
Revenue 59.4 58.6 53.8 53.8 107.3
Amortisation of
deferred income
liability 3.8 3.8 3.8 3.8 7.6
Cost of sales (0.6) (0.4) (0.4) (0.3) (0.8)
------------------------ -------- ------- ------- ------------ ----------
Gross profit 62.6 62.0 57.2 57.3 114.1
Operating expenses (25.7) (27.6) (25.6) (27.8) (51.2)
Amortisation of
deferred acquisition
costs (3.8) (3.8) (3.8) (3.8) (7.6)
Non-underlying (1.9) - - - -
expenses
------------------------ -------- ------- ------- ------------ ----------
Operating profit
attributable to
shareholder returns 31.2 30.6 27.8 25.7 55.3
Net interest income 0.0 0.1 0.1 0.1 0.0
------------------------ -------- ------- ------- ------------ ----------
Profit before
tax attributable
to shareholder
returns 31.2 30.7 27.9 25.8 55.3
Tax on ordinary
activities (6.2) (5.6) (4.9) (4.4) (9.8)
------------------------ -------- ------- ------- ------------ ----------
Profit after tax 25.0 25.1 23.0 21.4 45.5
Operating margin 53% 52% 52% 48% 52%
Group profit
Gross profit for the six months to 31 March 2021 rose by GBP5.4
million (9%), to GBP62.6 million, from GBP57.2 million. This
increase reflects the strong performance of Transact, demonstrated
by the upturn in the value of FUD, which is due to record inflows,
market recovery and growth in number of clients and tax wrappers
held on the platform. The Group gross profit also includes T4A's
gross profit of GBP648k for the period from acquisition on 11
January to 31 March 2021.
Profit after tax for the six months to March 2021 was GBP25.0
million, an increase from the restated six months to March 2020, of
GBP2.0 million, or 9%.
There were, however, the following non-underlying expenses
incurred by IntegraFin Holdings plc in the period. Non-underlying
expenses are those outside the normal course of business, which are
therefore not reflective of the underlying performance of IHP or
the Group.
-- GBP1.2 million relating to the Nucleus process and the
acquisition of T4A. These were one-off costs which would not be
expected to recur
-- GBP0.7 million post-combination compensation to the original
shareholders of T4A. This relates to the deferred and additional
consideration payable in relation to the acquisition of T4A, which
is recognised as remuneration over the four years from January 2021
to December 2024
The restatement of the six months to March 2020 is due to:
pro-rating the policyholder tax provision release of GBP1.0 million
that was effected at 2020 financial year end, this has therefore
increased profit after tax to March 2020 by GBP485k; and the
amortisation of the deferred acquisition costs and deferred income
liability being shown gross to properly reflect the amortisation of
balances shown separately on the statement of financial position,
these net off exactly so there is zero net effect on profit.
Profit before tax increased by GBP3.3 million (normalised:
GBP5.2 million) to GBP31.2 million (normalised: GBP33.1 million),
or 12% (normalised: 19%) year on year. The normalised profit
figures shown exclude the non-underlying expenses noted above.
Platform profit
The Transact platform continues to be the core Group proposition
and the primary driver of Group revenue and profitability. As FUD
has grown year on year, Transact's profit before tax has risen by a
robust 19%, from GBP25.8 million to GBP30.7 million. Profit after
tax has grown GBP3.8 million to GBP25.2 million, an increase of
18%.
Components of revenue
There are now two streams of Group revenue: platform revenue and
T4A revenue.
Platform revenue comprises three elements, two of which are
recurring. The recurring revenue streams are annual commission
income (an annual, ad valorem tiered fee on FUD) and wrapper
administration fee income (quarterly fixed wrapper fees for each of
the tax wrapper types available). The third platform revenue stream
is other income, which is composed of buy commission and dealing
charges.
H1 2021 H1 2020 YE 2020
GBPm GBPm GBPm
Platform revenue
Annual commission
income 51.8 47.4 94.5
Wrapper fee income 5.2 4.8 9.7
Other income 1.6 1.6 3.1
-------------------- -------- -------- --------
Total platform
revenue 58.6 53.8 107.3
T4A revenue 0.7 - -
-------------------- -------- -------- --------
Total revenue 59.4 53.8 107.3
Recurring revenue streams constituted 97% (H1 2020: 97%) of
total fee income in the six months to 31 March 2021.
Annual commission income increased by GBP4.4 million (9%) in the
period versus the same period in the prior financial year. This
resulted from higher average FUD over the period, predominantly due
to net inflows, as the markets were still recovering from the lows
experienced post March 2020.
Wrapper administration fee income increased by GBP0.4m (8%) year
on year, reflecting the increase in the number of open tax
wrappers.
Buy commission, included in other income, reduced by GBP0.1
million year on year. The primary reason for this fall was the
reduction in the buy commission rebate threshold in March 2020 and
March 2021. The required portfolio value for client family groups
to receive the rebate was reduced from GBP0.5 million to GBP0.4
million from 1 March 2020 and further reduced from GBP0.4 million
to GBP0.3 million from 1 March 2021. The purpose of the reductions
was to take an increasing proportion of clients out of the buy
commission charge, simplifying the fee structure for them.
T4A's revenue was GBP732k from 11 January 2021 to 31 March
2021.
Operating expenses
H1 2021 H1 2020 YE 2020
(restated)
GBPm GBPm GBPm
Staff costs 20.3 18.3 36.9
Occupancy 0.4 1.0 2.0
Regulatory and
professional fees 3.2 3.5 7.0
Non-underlying 1.9 - -
expenses
Other income -
tax relief due
to shareholders (1.6) (0.5) (1.1)
Other costs 2.0 2.1 3.8
-------------------- -------- ------------- --------
Total expenses 26.2 24.4 48.6
Depreciation and
amortisation 1.4 1.2 2.6
-------------------- -------- ------------- --------
Total operating
expenses 27.6 25.6 51.2
In the six months to March 2021, total operating expenses
increased by GBP2.0 million (8%), compared with the six months to
March 2020.
Total operating expenses includes non-underlying expenses of
GBP1.9 million incurred in the acquisition of T4A and evaluating
the Nucleus acquisition. Operating expenses also includes the
release of tax relief on corporate expenses that are due to
shareholders (GBP0.5 million) and aged tax reserves that are not
due to HMRC (GBP1.1 million).
Staff costs increased by GBP2.0 million (11%) to GBP20.3 million
in the six months to March 2021. This is the effect of Group
headcount increasing to 557 at the end of March 2021 (H1 2020: 492)
which was primarily due to: the inclusion of 53 T4A staff costing
GBP694k in the period 11 January to March 2021; replacement of
other leavers in the Group; and, general inflationary cost
increases.
Regulatory and professional fees fell year on year by GBP0.3
million (9%) in the six months to March 2021, mainly due to FSCS
levies of GBP700k that impacted the six months to March 2020.
Occupancy costs are GBP600k lower, year on year. This is due to
receipt of a backdated rates rebate in the six months to March 2021
for the head office at Clement's Lane, the rebate will be ongoing
to the expiry of the lease.
Net income attributable to policyholder returns, and
policyholder tax
Net income attributable to policyholder returns related to
IntegraLife UK Ltd (ILUK, the UK insurance company in the Group),
increased by GBP42.1m from a net expense of GBP24.3m in March 2020,
to net income of GBP17.8m in March 2021.
ILUK's policyholder tax increased by GBP42.1m, from a tax credit
of GBP24.3m in March 2020 to a tax charge of GBP17.8m in March
2021. Both movements were due to an increase in the gains on
investments held for the benefit of ILUK's policyholders, as a
result of the recovery in financial markets since March 2020.
Financial position
The material items on the consolidated statement of financial
position that merit comment are as follows:
Goodwill
As noted in the strategic developments section above, goodwill
of GBP8.9 million has been recognised in respect of the acquisition
of T4A.
Investments and cash held for the benefit of policyholders and
liabilities for linked investment contracts
ILUK and IntegraLife International Limited (ILInt, the offshore
insurance company in the Group) only write unit-linked insurance
policies. They match the assets and liabilities of their linked
policies such that, in their own individual statements of financial
position, these items always net off exactly. These line items are
required to be shown under IFRS in the consolidated statement of
comprehensive income, the consolidated statement of financial
position and the consolidated statement of cash flows, but they
have zero net effect on the financial statements.
Investments and cash held for the benefit of ILUK and ILInt
policyholders and the corresponding liabilities for linked
investment contracts have increased by GBP2.65bn (15%) due to high
net inflows over the period and market recovery.
Deferred acquisition costs and deferred income liability
Deferred acquisition costs and deferred income liability for
financial year 2020 have been restated to show the split between
current and non-current assets and liabilities based on the
expected life of the underlying contracts.
Deferred tax
Deferred ILUK policyholder tax liabilities have increased by
GBP11.6 million from GBP8.8 million at 30 September 2020 to GBP20.4
million at 31 March 2021. The increase is due to market recovery in
the six months to March 2021. Sufficient cash is held by ILUK to
meet this liability.
Provisions
Provisions have decreased by GBP9.2 million. This is largely due
to tax charges deducted from ILUK policyholders being paid to HMRC
in the period, due to the recovery in the financial markets.
Dividends
During the six month period to 31 March 2021, the Company paid a
second interim dividend of GBP18.6 million to shareholders in
respect of financial year 2020. This was in addition to the first
interim dividend of GBP8.9 million, which was paid in June 2020.
The financial year total of GBP27.5 million compares with a full
year interim dividend of GBP25.8 million in respect of the full
financial year 2019.
In respect of the six months to 31 March 2021 (and in line with
dividend policy), the Board has declared a first interim dividend
of GBP9.9 million, or 3.0 pence per ordinary share. This compares
with an interim dividend of GBP8.9 million, or 2.7 pence per
ordinary share, in respect of the same period in the prior
year.
Earnings per share
H1 2021 H1 2020
(restated)
Profit after tax for the period GBP25.0m GBP23.0m
Number of shares in issue 331.3m 331.3m
Earnings per share - basic and
diluted 7.5p 6.9p
Earnings per share grew to 7.5p per share up 9% on the restated
six months to 31 March 2020.
Principal risks and uncertainties
The COVID-19 pandemic has created many uncertainties that have
necessitated the adaptation of business operations and the
implementation of a number of business continuity measures. We
initiated a rapid remote home working response following the UK
Government announcement on 24 March 2020 which has been effectively
maintained throughout the lockdown period. We have continued to
follow the UK Government guidelines across all jurisdictions in
which we have offices with limited onsite attendance by essential
IT colleagues and other key workers necessary to maintain the
continuity of operations and systems. The UK Government announced a
"Roadmap out of lockdown" consisting of a four step process for
easing restrictions across England. Whilst we have a strong
indication on the objectives of each step, the detail within the
updates will be crucial in our planning of future operations.
Throughout the lockdown period we have continued to monitor the
effectiveness of our processes and procedures. Our focus has been
on maintaining a positive client experience as well as safeguarding
the operational capability of the business with an emphasis on
identifying and managing promptly any material changes in its risk
profile. However, as the lockdown unwinds a return to a
pre-pandemic operating model is unlikely with the expectation that
there may be a permanent shift in working behaviours and cultural
expectations impacting the way businesses conduct their operations;
this is likely to be seen in working locations, flexible working
patterns, the use of technology as a business enabler and a shift
in adviser and client expectations in the way business is
conducted. Collectively these are likely to bring new and emerging
operational risks.
Notwithstanding the post lockdown uncertainty, in other respects
the key risks and uncertainties associated with our strategic
objectives remain broadly the same. An overview of those risks,
along with the associated risk management and controls,
follows:
1. Increased operational risk: The evolution of a hybrid remote
and office based flexible workforce is likely to present new
operational risks. The Group fully embraces diversity and inclusion
in order to retain and attract the right staff. The extensive use
of portable IT equipment with remote access is an essential feature
for the future operating model and as such will continue to
increase the inherent threat of external fraud and cyber-attack.
Information security risk is potentially heightened with highly
confidential, personal or price sensitive information at risk of
being transported offsite as part of flexible working arrangements.
The delivery under a hybrid model of our critical business services
may need to be reviewed and, in some instances, it may be necessary
to amend the usual routines and procedures.
Risk management and control: The return to office strategy will
involve the senior management team from across the business as part
of the planning and delivery approach in line with the UK
Government's four step process out of lockdown. All modifications
to operating procedures are expected to be reviewed by senior
management and assessed by Risk Management for impact, prior to
approval. Senior management will also consider any potential impact
on clients with the aim to avoid client detriment. Where necessary,
external regulatory approval will be sought to ensure documentation
and data meets requirements. A full IT and facilities campus review
will be undertaken to support an efficient and safe office and
remote site communication interface is in place. Key phases of the
IT strategy have been delivered which includes backup servers, a
more robust WiFi service and enhanced remote access controls. A
series of pilot arrangements will be implemented to test on a
phased basis the office and remote working interface together with
any flexible working arrangements with colleagues. Clear success
factors will be agreed and established before a full transition is
made.
2. Stock market volatility: The post Brexit stock market after
over a year of the COVID-19 pandemic has experienced a bullish
response. However, there remains a significant amount of
uncertainty on the underlying factors which include the extent of
the economic recovery, employment rates, inflation rates, the
potential for new COVID variants and delays in vaccine rollout and
financial distress at individual and corporate levels all
potentially having an impact. Whilst the sentiment for global
growth over 2021 and 2022 remains positive it is also fragile and
any unexpected outcomes individually or collectively from these
factors will create uncertainty and potentially volatile movements
in stock markets. This has an effect upon the value of FUD.
Risk management and control: Stock market volatility, and its
impact on revenue, is partly mitigated by the wide range of assets
in which FUD is invested. This ensures that FUD based revenue is
not wholly correlated to any one market. Clients are also able to
switch into cash, and this is likely to remain on platform. The
wrapper fees are also not reduced by falls in the value of assets,
as they are levied at a fixed rate. Additionally, expenses are
closely monitored and controlled.
3. Service standards failure: Our high levels of client and
adviser retention are dependent to a great extent upon our
consistently reliable and high quality service. Failure to maintain
these service levels would affect our ability to attract and retain
business. As discussed above, recent events have resulted in
changes to working practices and crystallised a fuller
understanding and appreciation of the dependencies on the services
and resiliency of third party suppliers. The changing and uncertain
external environment makes the sustainability of our high service
levels harder to deliver.
Risk management and control: The risk of service standards
failure is managed by providing client service teams with extensive
initial and ongoing training, supported by experienced subject
matter experts and managers. During the full time working at home
phase, the monitoring and checking of service levels and capacity
has continued and any deviation from the expected has been
addressed by senior management. Key business processes have been
reviewed for efficiency and as a means of identifying opportunities
for investment to improve delivery. Counter measures have been
established to reduce the dependency on third party suppliers in
the event of their operational failure which is supported by a
rigorous supplier due diligence process to assess operational
resilience.
4. Increased competition: The market is competitive. Increased
levels of competition for clients and advisers; improvements in
offerings from other investment platforms; new entrants to the
advised investment platform space; and consolidation in the
financial adviser market may all make it more challenging to
attract and retain business. The post Brexit environment after over
a year of the COVID-19 pandemic has not immediately reduced this
uncertainty and may have heightened the short term acquisition of
financial adviser firms by larger vertically integrated
organisations reducing our access to the client base. The level of
client and adviser activity may be adversely impacted for some
time.
Risk management and control: Competition is countered by
focussing on providing exceptionally high levels of service and
being responsive to client and financial adviser demands. The
efficient management of expenses also helps make possible a
continued proposition of "value for money" involving the reduction
of charges. Our service quality over the last year of the pandemic
has continued to be of paramount importance to the Group with
record levels of inflows acting as testament that this has been
strategically a sound and successful approach.
5. Reduced investment: The maintenance of quality and relevance
requires ongoing investment. Any reduction in investment due to
diversion of resources to other non-discretionary expenditure may
affect our competitive position.
Risk management and control: This risk, whilst not significantly
increasing has been brought more sharply into focus after over a
year of the COVID-19 pandemic. Retaining a strong investment
strategy is paramount to maintaining the operational resilience and
capability of the Group, an example being the recent acquisition of
Time for Advice. Our IT strategy is investing in the technological
enablers to support the operating model whilst reducing the
dependency on legacy systems. The risk of reduced investment in the
business is managed through a disciplined approach to expense
management and forecasting. In particular, forthcoming regulatory
and taxation regime changes are noted and planned for and a
contingency sum is maintained to allow for unexpected expenses.
6. Expense overrun: Expenses that were higher than expected and
budgeted for could adversely impact profits. Whilst the key
constituent of expenses is salary cost, other expenses, such as
legal, compliance or regulatory costs and levies are more likely to
change unexpectedly. The outcome of a reconsideration of HMRC's
view that Integrated Application Development Pty Ltd should be
excluded from the UK VAT group, as set out in the RNS issued on 28
January 2020, is currently awaited. Following that, a formal review
may be required and, possibly, a referral to the Tribunal and/or
litigation before the matter is finally resolved. It is possible
that a retrospective additional VAT charge (plus interest and/or a
penalty) and/or a prospective increase in VAT charges might be
applied.
Risk management and control: Expenses have not significantly
increased as a result of the COVID-19 pandemic. The most
significant element of the expense base is staff cost. This is
controlled through modelling staff requirements against forecast
business volumes and factoring in expected efficiencies from
platform and other systems developments. Expenditure requests that
deviate from plan are rigorously challenged and must receive prior
approval. The consolidated group costs are expected to increase as
a result of the acquisition of Time for Advice, which are reflected
in the updated group financial planning model. The Group has also
incurred one off costs associated with other acquisition
opportunities, which although not pursued, provided invaluable
support for the Board's strategic decision. With regard to the HMRC
VAT issue, the Group has taken and continues to take specialist
legal and tax advice. Financial projections assuming an
unfavourable outcome, including those used to demonstrate
viability, have been cast.
7. Capital and liquidity strain: Unexpected, additional capital
or liquidity requirements imposed by regulators could negatively
impact solvency and liquidity coverage ratios.
Risk management and control: Specific resources are allocated to
monitor the current and anticipated regulatory environment to
ensure that all regulatory obligations are met. Assessments of
capital and liquidity requirements are also undertaken, which
includes running extreme stress and scenario tests to the point of
regulatory failure. A buffer over and above the regulatory minimum
solvency capital requirements is maintained. The capital position
has not significantly changed as a result of the COVID-19 pandemic
and the regulated companies within the Group continue to maintain
healthy solvency coverage ratios. The majority of corporate assets
are highly liquid, such as UK Gilts and instant access deposits
with regulated UK retail banks. No term deposits exceed 95 days
with Board risk appetites set to monitor the adequacy of the
liquidity profile.
All other principal risks and uncertainties not mentioned above
are materially unchanged from those disclosed in the Annual Report
for the year ending 30 September 2020.
Directors' responsibility statement
The Directors are responsible for preparing the interim
financial statements in accordance with applicable law and
regulations. A list of current directors is maintained on the
Group's website: https://www.integrafin.co.uk.
The Directors confirm that, to the best of their knowledge, the
interim financial statements have been prepared in accordance with
IAS 34 as adopted by the European Union, and give a true and fair
view of the assets, liabilities, financial position and profit or
loss of the issuer, or the undertakings included in the
consolidation as a whole as required by DTR 4.2.4 R.
The Directors further confirm that the interim financial
statements include a fair review of the information required by DTR
4.2.7R and DTR 4.2.8R, namely:
-- an indication of important events that have occurred during
the first six months of the financial year and their impact on the
condensed set of consolidated Financial Statements, and a
description of the principal risks and uncertainties for the
remaining six months of the financial year; and
-- material related-party transactions in the first six months
and any material changes in the related party transactions
described in the last Annual Report.
By Order of the Board
Helen Wakeford
Company Secretary
Registered Office
29 Clement's Lane
London
EC4N 7AE
20 May 2020
Independent review report to IntegraFin Holdings plc
Introduction
We have been engaged by the Company to review the condensed set
of financial statements in the half-yearly financial report for the
six months ended 31 March 2021 which comprises the Condensed
Consolidated Statement of Comprehensive Income, Condensed
Consolidated Statement of Financial Position, Condensed
Consolidated Statement of Cash Flows and Condensed Consolidated
Statement of Changes in Equity and related notes.
We have read the other information contained in the half-yearly
financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of and
has been approved by the directors. The directors are responsible
for preparing the half-yearly financial report in accordance with
the Disclosure Guidance and Transparency Rules of the United
Kingdom's Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the
group are prepared in accordance with International Financial
Reporting Standards (IFRSs) as adopted by the European Union. The
condensed set of financial statements included in this half-yearly
financial report has been prepared in accordance with International
Accounting Standard 34, "Interim Financial Reporting", as adopted
by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on
the condensed set of financial statements in the half-yearly
financial report based on our review.
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, "Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity", issued by the Financial Reporting Council for use
in the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the condensed set of financial statements
in the half-yearly financial report for the six months ended 31
March 2021 is not prepared, in all material respects, in accordance
with International Accounting Standard 34, as adopted by the
European Union, and the Disclosure Guidance and Transparency Rules
of the United Kingdom's Financial Conduct Authority.
Use of our report
Our report has been prepared in accordance with the terms of our
engagement to assist the Company in meeting its responsibilities in
respect of half-yearly financial reporting in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority and for no other purpose. No person is
entitled to rely on this report unless such a person is a person
entitled to rely upon this report by virtue of and for the purpose
of our terms of engagement or has been expressly authorised to do
so by our prior written consent. Save as above, we do not accept
responsibility for this report to any other person or for any other
purpose and we hereby expressly disclaim any and all such
liability.
BDO LLP
Chartered Accountants
London, United Kingdom
20 May 2021
BDO LLP is a limited liability partnership registered in England
and Wales (with registered number OC305127).
Unaudited Condensed Consolidated Statement of Comprehensive
Income
Six months Six months
Note to 31 March to 31 March
2021 2020 (restated)
GBP'000 GBP'000
Revenue
Fee income 4 59,393 53,824
Amortisation of deferred income
liability 12 3,841 3,774
Cost of sales (575) (382)
------------------------------------------ ------- ------------- -----------------
Gross profit 62,659 57,216
Administrative expenses (27,572) (25,602)
Amortisation of deferred acquisition
costs 12 (3,841) (3,774)
Credit loss allowance on financial
assets (33) (57)
Operating profit attributable
to shareholder returns 31,213 27,783
------------------------------------------ ------- ------------- -----------------
Net income/(expense) attributable
to policyholder returns 8 17,802 (24,312)
Operating profit/(loss) attributable
to policyholder returns 17,802 (24,312)
Change in investment contract
liabilities (1,594,215) 2,143,070
Fee and commission expenses (81,204) (64,870)
Investment returns 1,675,404 (2,078,170)
Interest income 43 186
Interest expense (90) (126)
Profit on ordinary activities
before taxation 48,953 3,561
------------------------------------------ ------- ------------- -----------------
Profit/(loss) on ordinary activities
before taxation attributable to
policyholder returns 17,802 (24,312)
Profit on ordinary activities
before taxation attributable to
shareholder returns 31,151 27,873
Policyholder tax 8 (17,802) 24,312
Tax on profit on ordinary activities 6 (6,176) (4,899)
Profit for the period 24,975 22,974
Other comprehensive income
Exchange (losses) arising on translation
of foreign operations (18) (131)
Total other comprehensive income
for the period (18) (131)
Total comprehensive income for
the period 24,957 22,843
------------------------------------------ ------- ------------- -----------------
Earnings per share
Ordinary shares - basic and diluted 5 7.5p 6.9p
All activities of the Group are classed as continuing.
Unaudited Condensed Consolidated Statement of Financial
Position
31 March 30 September
Note 2021 2020
GBP'000 GBP'000
Non-current assets
Loans 2,842 2,647
Intangible assets 9 21,802 12,951
Property, plant and equipment 2,199 2,313
Right of use assets 3,148 3,961
Deferred tax assets 7 489 489
Deferred acquisition costs 13 51,588 49,700
82,068 72,061
Current assets
Financial assets at fair value
through profit or loss 5,109 5,051
Other prepayments and accrued income 14,802 14,412
Trade and other receivables 15 7,342 3,556
Investments held for the benefit
of policyholders 11 19,456,967 16,727,208
Cash and cash equivalents 14 1,460,555 1,539,843
Current tax asset - 53
Deferred acquisition costs 13 3,926 3,782
20,948,701 18,293,905
Current liabilities
Trade and other payables 16 18,173 18,366
Lease liabilities 2,261 2,375
Liabilities for linked investment
contracts 12 20,764,695 18,112,935
Current tax liabilities 3,992 -
Deferred income liability 13 3,926 3,782
-------------------------------------- ----- ----------- -------------
20,793,047 18,137,458
Non-current liabilities
Provisions 10 16,012 25,208
Lease liabilities 2,667 3,712
Deferred income liability 13 51,588 49,700
Deferred tax liabilities 7 20,545 8,968
-------------------------------------- ----- ----------- -------------
90,812 87,588
Net assets 146,910 140,920
-------------------------------------- ----- ----------- -------------
Capital and reserves
Called up equity share capital 3,313 3,313
Capital redemption reserve 2 2
Share-based payment reserve 1,701 1,698
Employee Benefit Trust reserve (1,542) (1,103)
Foreign exchange reserve (40) (22)
Non-distributable reserves 5,722 5,722
Non-distributable insurance reserves 501 501
Profit or loss account 137,253 130,809
-------------------------------------- ----- ----------- -------------
Total equity 146,910 140,920
-------------------------------------- ----- ----------- -------------
These interim financial statements were approved by the Board of
Directors on 20 May 2021 and are signed on their behalf by:
Alexander Scott, Director
Company Registration Number: 08860879
Unaudited Condensed Consolidated Statement of Cash Flows
Six months Six months
to 31 March to 31 March
2021 2020 (restated)
GBP'000 GBP'000
Cash flows from operating activities
Profit before tax 48,953 3,561
Adjustments for:
Amortisation and depreciation 1,356 1,250
Share-based payments charge 920 814
Interest on cash held (43) (186)
Interest charged on lease liability 89 126
Investment returns 15 (30)
(Increase)/decrease in policyholder
tax recoverable (6,225) 3,128
Increase in current asset investments (58) (29)
----------------------------------------- ------------- -----------------
45,007 8,634
(Increase)/decrease in receivables (973) 3,405
(Decrease)/increase in payables (1,423) 3,941
(Decrease)/increase in provisions (7,469) 12,348
Decrease in share-based payment
reserve (916) -
(Increase)/decrease in investments
held for the benefit of policyholders (2,889,259) (958,429)
Increase/(decrease) in liabilities
for linked investment contracts 2,811,260 1,254,859
Cash (used in)/generated from
operations (43,773) 324,758
Income taxes paid (6,802) (8,099)
Interest paid on lease liabilities (89) (126)
Net cash flows from operating
activities (50,664) 316,533
Investing activities
Acquisition of tangible assets (408) (314)
Acquisition of subsidiary (7,903) -
Increase in loans (195) (1,056)
Interest on cash held 43 186
Investment returns (15) 30
Net cash used in investing activities (8,478) (1,154)
Financing activities
Purchase of own shares in Employee
Benefit Trust (438) (265)
Settlement of share-based payment
reserve - (860)
Equity dividends paid (18,532) (17,215)
Repayment of lease liabilities (1,159) (1,111))
Net cash used in financing activities (20,129) (19,451)
Net decrease in cash and cash
equivalents (79,272) 295,928
Cash and cash equivalents at beginning
of period 1,539,843 1,342,619
Exchange losses on cash and cash
equivalents (18) (170)
----------------------------------------- ------------- -----------------
Cash and cash equivalents at end
of period 1,460,555 1,638,377
Unaudited Condensed Consolidated Statement of Changes in
Equity
Share-based Non-distributable Employee
Share Non-distributable Other payment insurance benefit Retained Total
capital reserves reserves reserve reserves trust earnings equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance
at 1 October
2019 3,313 5,722 (42) 1,008 501 (275) 105,291 115,518
Correction
of retained
earnings - - - - - - 6,368 6,368
Balance
at 1 October
2019
(restated) 3,313 5,722 (42) 1,008 501 (275) 111,659 121,886
Impact of
IFRS 16 - - - - - - (240) (240)
Deferred
tax on IFRS
16 - - - - - - 31 31
--------------- -------- ------------------ ---------- ------------ ------------------ --------- --------- ---------
Adjusted
balance
at 1 October
2019 3,313 5,722 (42) 1,008 501 (275) 111,450 121,677
Comprehensive
income for
the year:
Profit for
the year - - - - - - 22,974 22,974
Movement
in currency
translation - - (131) - - - - (131)
Other movement - - - - - - - -
Total
comprehensive
income for
the year - - (131) - - - 22,974 22,843
Distributions
to owners:
Dividends - - - - - - (17,216) (17,216)
Share-based
payment
expense - - - 814 - - - 814
Settlement
of
share-based
payment - - - (860) - - - (860)
Purchase
of own shares
in EBT - - - - - (265) - (265)
Total
distributions
to owners - - - (46) - (265) (17,216) (17,526)
--------------- -------- ------------------ ---------- ------------ ------------------ --------- --------- ---------
Balance
at 31 March
2020
(restated) 3,313 5,722 (173) 962 501 (540) 117,209 126,994
--------------- -------- ------------------ ---------- ------------ ------------------ --------- --------- ---------
Balance
at 1 October
2020 3,313 5,722 (20) 1,698 501 (1,103) 130,809 140,920
Comprehensive
income for
the year:
Profit for
the year - - - - - - 24,975 24,975
Movement
in currency
translation - - (18) - - - - (18)
Other movement - - - - - - - -
Total
comprehensive
income for
the year - - (18) - - - 24,975 24,957
Distributions
to owners:
Dividends - - - - - - (18,531) (18,531)
Share-based
payment
expense - - - 919 - - - 919
Settlement
of
share-based
payment - - - (916) - - - (916)
Purchase
of own shares
in EBT - - - - - (439) - (439)
Total
distributions
to owners - - - 3 - (439) (18,531) (18,967)
--------------- -------- ------------------ ---------- ------------ ------------------ --------- --------- ---------
Balance
at 31 March
2021 3,313 5,722 (38) 1,701 501 (1,542) 137,253 146,910
--------------- -------- ------------------ ---------- ------------ ------------------ --------- --------- ---------
Notes to the Financial Statements (unaudited)
1. Basis of preparation
The consolidated interim financial statements have been prepared
and approved by the Directors in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the EU, and in
accordance with the International Accounting Standard (IAS) 34
Interim Financial Reporting, and the Disclosure Guidance and
Transparency Rules of the Financial Conduct Authority (FCA).
The financial information contained in these interim financial
statements does not constitute statutory accounts within the
meaning of Section 434 of the Companies Act 2006. The information
has been reviewed by the company's auditor, BDO LLP, and their
report is presented on pages 10-11.
The comparative financial information for the year ended 30
September 2020 in this interim report does not constitute statutory
accounts for that year.
The statutory accounts for 30 September 2020 have been delivered
to the Registrar of Companies. The auditor's report on those
accounts was unqualified, did not draw attention to any matters by
way of emphasis, and did not contain a statement under 498(2) or
498(3) of the Companies Act 2006.
The same accounting policies, methods of calculation and
presentation have been followed in the preparation of the interim
financial statements for the six months to 31 March 2021 as were
applied in the Audited Annual Financial Statements for the year
ended 30 September 2020.
Going Concern
The interim financial statements have been prepared on a going
concern basis, following an assessment by the board.
Going concern is assessed over the 12 month period from when the
Interim Results are approved, and the board has concluded that the
Group has adequate resources to continue in operational existence
for the next 12 months. This is supported by:
-- The current financial position of the Group;
o The Group maintains a conservative balance sheet and manages
and monitors solvency and liquidity on an ongoing basis, ensuring
that it always has sufficient financial resources for the
foreseeable future.
o As at 31 March 2021, the Group had GBP153 million of
shareholder cash (GBP33m of which is set aside to cover ILUK
policyholder tax liabilities) on the balance sheet, demonstrating
that liquidity remains strong.
-- Detailed cash flow and working capital projections; and
-- Stress-testing of liquidity, profitability and regulatory
capital, taking account of possible adverse changes in trading
performance, including the impact of COVID-19, in order to
understand the potential financial impacts of severe, yet
plausible, scenarios on the Group.
When making this assessment, the board has taken into
consideration both the Group's current performance and the future
outlook, including the impact of the COVID-19 pandemic. Market
volatility and uncertainty is expected to continue for some time,
due to the pandemic and the effect of measures taken to combat it,
but the Group's fundamentals remain strong.
Having conducted detailed cash flow and working capital
projections, and stress-tested liquidity, profitability and
regulatory capital, taking account of the impact of the COVID-19
pandemic and further possible adverse changes in trading
performance, the board is satisfied that the Group is well placed
to manage its business risks.
The board is also satisfied that it will be able to operate
within the regulatory capital limits imposed by the Financial
Conduct Authority (FCA), Prudential Regulation Authority (PRA), and
Isle Man Financial Services Authority (IoM FSA). Accordingly, the
board does not believe a material uncertainty exists that would
have an effect on the going concern of the Group and have prepared
the interim financial statements on a going concern basis.
Principal risks and uncertainties
The Group's principal risks and uncertainties are listed on
pages 6-8
Basis of consolidation
The consolidated financial statements incorporate the financial
statements of the Company and its subsidiaries.
Business combinations
The acquisition method of accounting is used to account for all
business combinations, regardless of whether equity instruments or
other assets are acquired. The consideration transferred for the
acquisition of a subsidiary comprises the:
-- fair values of the assets transferred ;
-- liabilities incurred to the former owners of the acquired business;
-- equity interests issued by the group ;
-- fair value of any asset or liability resulting from a conti
ngent consideration arrangement; and
-- fair value of any pre-existing equity interest in the subsidiary.
Identifiable assets acquired and liabilities and contingent
liabilities assumed in a business combination are measured
initially at their fair values at the acquisition date.
Acquisition-related costs are expensed as incurred.
The excess of the consideration transferred over the fair value
of the net identifiable assets acquired is recorded as goodwill. If
those amounts are less than the fair value of the net identifiable
assets of the business acquired, the difference is recognised
directly in the statement of comprehensive income.
Where settlement of any part of cash consideration is deferred,
the amounts payable in the future are discounted to their present
value as at the date of exchange. The discount rate used is the
entity's incremental borrowing rate, being the rate at which a
similar borrowing could be obtained from an independent financier
under comparable terms and conditions.
Contingent consideration is classified either as equity or a
financial liability. Amounts classified as a financial liability
are subsequently remeasured to fair value, with changes in fair
value recognised in the statement of comprehensive income.
Contingent arrangements payable to selling shareholders that
continue providing services are assessed to determine if there is
an element of payment for post-combination services. The element
that is determined to relate to post-combination services is
recognised in in the statement of comprehensive income across the
periods to which the services relate.
2. Critical accounting estimates and judgements
Critical accounting estimates are those where there is a
significant risk of material adjustment in the next 12 months, and
critical judgements are those that have the most significant effect
on amounts recognised in the accounts.
In preparing these interim financial statements, management has
made judgements, estimates and assumptions about the future that
affect the application of the Group's accounting policies and the
reported amounts of assets, liabilities, income and expenses.
Management uses its knowledge of current facts and applies
estimation and assumption techniques that are aligned with relevant
accounting policies to make predictions about the future. Actual
results may differ from these estimates.
The only material revision to the Group's critical accounting
estimates and judgements methodology compared to those disclosed in
the Annual Report for the year ending 30 September 2020 is
regarding the acquisition of T4A.
In accordance with IFRS 3, the Company has remeasured the assets
and liabilities acquired through the business combination to fair
value, and has considered the existence and valuation of new assets
and liabilities that did not meet the criteria for recognition
before, such as intangible assets. No additional assets or
liabilities have been recognised at this point, but the purchase
price allocation exercise is still being finalised, and it is
therefore possible that additional intangible assets will be
recognised. Valuation of these rely on various assumptions and
estimate which could have a material effect on the accounts.
Further details regarding the business combination can be seen
in note 9.
3. Financial instruments
Financial assets and liabilities have been classified into
categories that determine their basis of measurement and, for items
measured at fair value, whether changes in fair value are
recognised in the statement of comprehensive income. The following
tables show the carrying values of assets and liabilities for each
of these categories.
Financial assets:
Fair value through Amortised cost
profit or loss
31 Mar 30 Sep 31 Mar 30 Sep
2021 2020 2021 2020
GBP'000 GBP'000 GBP'000 GBP'000
Cash and cash equivalents - - 1,460,555 1,539,843
Listed shares and securities 124 92 - -
Loans - - 2,842 2,647
Investments in quoted
debt instruments 4,985 4,959 - -
Accrued income - - 11,284 10,244
Trade and other receivables - - 2,610 786
Investments held for the
policyholders 19,456,967 16,727,208 - -
Total financial assets 19,462,076 16,732,259 1,477,291 1,553,520
Financial liabilities:
Fair value through Amortised cost
profit or loss
31 Mar 30 Sep 31 Mar 30 Sep
2021 2020 2021 2020
GBP'000 GBP'000 GBP'000 GBP'000
Trade and other payables - - 9,307 8,660
Accruals - - 6,314 7,792
Lease liabilities - - 4,928 6,087
Liabilities for linked
investments contracts 20,764,694 18,112,935 - -
----------- ----------- --------------- --------
Total financial liabilities 20,764,694 18,112,935 20,549 22,539
Financial instruments not measured at fair value
Financial instruments not measured at fair value include cash
and cash equivalents, accrued fees, loans, trade and other
receivables, and trade and other payables. Due to their short-term
nature and/or annual impairment review, the carrying value of these
financial instruments approximates their fair value.
Financial instruments measured at fair value - fair value
hierarchy
The table below classifies financial assets that are recognised
on the statement of financial position at fair value in a hierarchy
that is based on significance of the inputs used in making the
measurements. The levels of hierarchy are disclosed on the next
page.
Investments held for the benefit of policyholders are stated at
fair value and reported on a separate line in the statement of
financial position. The assets are classified using the 'fair value
through profit or loss' option with any resultant gain or loss
recognised through the statement of comprehensive income .
Assets held at fair value also comprises investments held in
gilts, and these are held at fair value through profit and
loss.
The following table shows the three levels of the fair value
hierarchy:
Fair value Description of hierarchy Types of investments classified
hierarchy at each level
Level 1 Quoted prices (unadjusted) Cash and cash equivalents,
in active markets for identical listed equity securities,
assets gilts, actively traded
pooled investments such
as OEICS and unit trusts.
--------------------------------- ---------------------------------
Level 2 Inputs other than quoted Actively traded unlisted
prices included within Level equity securities where
1 that are observable for there is no significant
the asset either directly unobservable inputs, structured
(i.e. as prices) or indirectly products and regularly
(i.e. derived from prices) priced but not actively
traded instruments.
--------------------------------- ---------------------------------
Level 3 Inputs that are not based Unlisted equity securities
on observable market data with significant unobservable
(unobservable inputs). inputs, inactive pooled
investments.
--------------------------------- ---------------------------------
For the purposes of identifying level 3 assets, unobservable
inputs means that fair values of the assets may be based on
estimates and assumptions that cannot be corroborated with
observable market data.
The following table shows the Group's assets measured at fair
value and split into the three levels:
At 31 March 2021 Level 1 Level 2 Level 3 Total
GBP'000 GBP'000 GBP'000 GBP'000
Investments and
assets held for
the benefit of policyholders
* Policyholder cash 1,307,728 - - 1,307,728
* Investments and securities 603,064 170,724 1,001 774,789
* Bonds and other fixed-income securities 15,107 100 - 15,207
* Holdings in collective investment schemes 18,510,675 155,761 535 18,666,971
----------------- -------------- -------------- -----------------
1 20,436,574 326,585 1,536 20,764,695
Other investments 4,982 - - 4,982
----------------- -------------- -------------- -----------------
Total 20,441,556 326,585 1,536 20,769,677
----------------- -------------- -------------- -----------------
At 30 September Level 1 Level 2 Level 3 Total
2020
GBP'000 GBP'000 GBP'000 GBP'000
Investments and
assets held for
the benefit of
policyholders
* Policyholder cash 1,385,736 - - 1,385,736
* Investments and securities 506,286 154,810 751 661,847
* Bonds and other fixed-income securities 12,404 1,891 15 14,310
* Holdings in collective investment schemes 15,930,106 120,026 910 16,051,042
----------------- -------------- --------- ------------
17,834,532 276,727 1,676 18,112,935
Other investments 4,959 - - 4,959
----------------- -------------- --------- ------------
Total 17,839,491 276,727 1,676 18,117,894
----------------- -------------- --------- ------------
Level 1 valuation methodology
Financial assets included in Level 1 are measured at fair value
using quoted mid prices that are available at the reporting date
and are traded in active markets. These financial assets are mainly
collective investment schemes and listed equity instruments.
Level 2 and Level 3 valuation methodology
The Group regularly reviews whether a market is active, based on
available market data and the specific circumstances of each
market. Where the Group assesses that a market is not active, then
it applies one or more valuation methodologies to the specific
financial asset. These valuation methodologies use quoted market
prices, where available, and may in certain circumstances require
the Group to exercise judgement to determine fair value.
Financial assets included in Level 2 are measured at fair value
using observable mid prices traded in markets that have been
assessed as not active enough to be included in Level 1.
Otherwise, financial assets are included in Level 3. These are
assets where one or more inputs to the valuation methodology are
not based on observable market data. The key unobservable input is
the pre-tax operating margin needed to price asset holdings.
Level 3 sensitivity to changes in unobservable measurements
The majority of the GBP1.5m of financial assets assessed as
Level 3 are historical investments which are either in liquidation
or were exchange trade company shares that have since cancelled
their listing. In line with the Group's pricing policy the last
available price is used and, where applicable, liquidator annual
reports are reviewed to identify possible returns to shareholders.
The company believes that any change to the unobservable inputs
used to measure fair value of these assets would not result in a
significantly higher or lower fair value measurement at the period
end as Level 3 assets account for 0.01% of total assets held.
Changes to valuation methodology
Since 30 September 2020 there have been two changes to the
valuation methodology used. Assets that price daily were previously
assigned to Level 1, however, if an asset cannot be traded daily as
no active market exists it is now assigned to Level 2. Assets that
have not been priced, using observable data or not, in over a year
are now assigned to Level 3.
Transfers between Levels
The Company's policy is to assess each financial asset it holds
at the period end, based on the last known price and market
information, and assign it to a Level.
The Company recognises transfers between Levels of the fair
value hierarchy at the end of the reporting period in which the
changes have occurred. Changes occur due to the availability of (or
lack thereof) quoted prices, whether a market is now active or not,
and whether there are indications of impairment.
Transfers between Levels 1 and 2 between 31 March 2021 and 30
September 2020 are presented in the table below at their valuation
at 31 March 2021:
Transfers from Transfers to GBP'000
Level 1 Level 2 39,209
Level 2 Level 1 6,879
The large movement from Level 1 to Level 2 is due to the
suspension of several property funds as a result of the COVID-19
pandemic, consequently these funds are no longer actively
trading.
The reconciliation between opening and closing balances of Level
3 assets are presented in the table below:
GBP000
Opening balance 1,676
Unrealised gains or losses in the year ended
30 September 2020 (219)
Transfers in to Level 3 at 30 September 2020
valuation 590
Transfers out of Level 3 at 30 September 2020
valuation (511)
Purchases, sales, issues and settlement -
----------------------------------------------- ----------
Closing balance 1,536
----------------------------------------------- ----------
Any resultant gains or losses on financial assets held for the
benefit of policyholders are offset by a reciprocal movement in the
linked liability.
The Group regularly assesses assets to ensure they are
categorised correctly and FVH levels adjusted accordingly. The
Group monitors situations that may impact liquidity such as
suspensions and liquidations while also actively collecting
observable market prices from relevant exchanges and asset
managers. Should an asset price become observable following the
resumption of trading the FVH level will be updated to reflect
this.
4. Segmental reporting
The revenue and profit before tax are attributable to activities
carried out in the UK.
The Group has three classes of business as follows:
- provision of investment administration services
- transaction of ordinary long term insurance and underwriting life assurance
- provision of adviser back-office technology
The third class of business listed above is new for financial
year 2021, and relates to the services provided by T4A to its
clients since it was acquired by the Company on 11 January
2021.
Analysis by class of business is given below.
Statement of profit or loss - segmental information for the six
months ended 31 March 2021:
Investment Insurance Adviser Other Consolidation Total
administration and life back-office income adjustments
services assurance technology
business
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Revenue
Fee income 30,546 28,102 732 14 - 59,393
Amortisation
of deferred
income liability - 3,841 - - - 3,841
Cost of sales (280) (211) (84) - - (575)
Expenses
Admin expenses (32,539) (28,302) (918) - 34,188 (27,572)
Amortisation
of deferred
acquisition
costs - (3,841) - - - (3,841)
Impairment
losses (21) (11) - - - (32)
Net income
attributable
to policyholders - 17,802 - - - 17,802
Change in investment
contract liabilities - (1,594,215) - - - (1,594,215)
Fee and commission
expenses - (81,204) - - - (81,204)
Investment
returns - 1,675,404 - - - 1,675,404
Interest expense (46) (43) - - - (89)
Interest income 20 93 - - (70) 43
Profit/(loss)
before tax 21,688 43,341 (271) 14 (15,818) 48,954
Policyholder
tax - (17,802) - - - (17,802)
Tax on profit
on ordinary
activities (2,796) (3,380) - - - (6,176)
Profit/(loss)
for the financial
year 18,892 22,159 (271) 14 (15,818) 24,975
----------------------- ---------------- -------------- ------------- -------- -------------- --------------
Statement of profit or loss - segmental information for the six
months ended 31 March 2020:
Investment Insurance Other income Consolidation Total
administration and life adjustments
services assurance
business
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Revenue
Fee income 28,051 25,773 - - 53,824
Amortisation
of deferred
income liability - 3,774 - - 3,774
Cost of sales (247) (135) - - (382)
Expenses
Admin expenses (30,288) (27,949) - 32,635 (25,602)
Amortisation
of deferred
acquisition
costs - (3,774) - - (3,774)
Impairment losses (36) (21) - - (57)
Net income attributable
to policyholders - (24,312) - - (24,312)
Change in investment
contract liabilities - 2,143,070 - - 2,143,070
Fee and commission
expenses - (64,870) - - (64,870)
Investment returns - (2,078,170) - - (2,078,170)
Interest expense (65) (61) - - (126)
Interest income - - - - -
Profit before
tax 19,663 (2,441) - (13,662) 3,561
Policyholder
tax - 24,312 - - 24,312
Tax on profit
on ordinary
activities (2,445) (2,455) - - (4,900)
Profit for the
financial year 17,218 19,418 - (13,662) 22,974
------------------------- ---------------- ------------ ------------- -------------- ------------
The figures above comprise the results of the companies that
fall directly into each segment, as well as a proportion of the
results from the other Group companies that only provide services
to the revenue-generating companies. This therefore has no effect
on revenue, but has an effect on the profit before tax.
Disaggregation of revenue by segment - For the six months ended
31 March 2021
Investment Insurance
administration and life assurance
services business Licences Other Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Annual commission
income 28,368 23,479 - - 51,847
Wrapper fee
income 1,253 3,936 - - 5,190
Other income 824 787 732 14 2,357
Total fee income 30,445 28,202 732 14 59,393
------------------- ---------------- -------------------- ----------- -------- --------
Disaggregation of revenue by segment - For the six months ended
31 March 2020
Insurance
Investment and life
administration assurance
services business Licences Other Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Annual commission
income 26,024 21,396 - - 47,420
Wrapper fee
income 1,144 3,639 - - 4,783
Other income 844 778 - - 1,621
Total fee income 28,012 25,812 - - 53,824
------------------- ---------------- ----------- ----------- -------- --------
Statement of financial position - segmental information for the
periods ended 31 March 2021 and 30 September 2020:
30 September
31 March 2021 2020
GBP'000 GBP'000
Net assets
Investment administration services 68,788 68,434
Insurance and life assurance business 74,292 72,486
Licenses 3,830 -
146,910 140,920
--------------------------------------- ---------------- ---------------
5. Earnings per share
Six months Six months
to 31 March to 31 March
2021 2020 (restated)
Profit
Profit for the year and earnings GBP25.0m GBP23.0m
used in basic and diluted earnings
per share
Weighted average number of shares
Weighted average number of Ordinary
shares 331.3m 331.3m
Weighted average numbers of Ordinary
Shares held by Employee Benefit
Trust (0.2m) (0.1m)
Weighted average number of Ordinary
Shares for the purposes of basic
EPS 331.1m 331.2m
Adjustment for dilutive share option
awards 0.2m 0.1m
Weighted average number of Ordinary
Shares for the purposes of diluted
EPS 331.3m 331.3m
Earnings per share
Basic earnings per share 7.5p 6.9p
Diluted earnings per share 7.5p 6.9p
6. Tax on profit on ordinary activities
The UK estimated weighted average effective tax rate was 19% for
the six month period ended 31 March 2021 (31 March 2020: 19%),
representing the tax rate enacted at the reporting date. For the
entities within the Group operating outside of the UK, tax is
charged at the relevant rate in each jurisdiction.
7. Deferred tax
Deferred Tax Asset
Accelerated Share Policyholder Other deductible Total
capital based tax temporary
allowances payments differences
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 30 September
2019 - 110 - 47 157
Adjustment in
respect of prior
year - 108 - 18 127
Adjustment to
opening balances - - - 32 32
Excess tax relief
charged to equity - 60 - - 60
Charge to income - 124 - (10) 113
-------------------- ------------- ---------- ------------- ----------------- --------
At 30 September
2020 402 - 87 489
Charge to income - - - - -
-------------------- ------------- ---------- ------------- ----------------- --------
As at 31 March
2021 - 402 - 87 489
-------------------- ------------- ---------- ------------- ----------------- --------
Deferred Tax Liability
Accelerated Share based Policyholder Other deductible Total
capital payments tax temporary
allowances differences
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 30 September
2019 60 - 13,188 - 13,248
Charge to income 61 - (4,341) - (4,280)
------------------ ------------ ------------ ------------- ----------------- --------
At 30 September
2020 121 - 8,847 - 8,968
Charge to income - 11,577 - 11,577
------------------ ------------ ------------ ------------- ----------------- --------
At 31 March 2021 121 - 20,424 - 20,545
------------------ ------------ ------------ ------------- ----------------- --------
8. Policyholder income and expenses
Six months
Six months to 31 to 31 March
March 2021 2020
(restated)
GBP'000 GBP'000
Net income / (expense) attributable
to policyholder returns 17,802 (24,312)
Policyholder tax (charge)
/ credit (17,802) 24,312
This relates to income and expenses, and the associated tax
charges, on policyholder assets and liabilities.
9. Intangible assets
Software and
IP rights Goodwill Total
Cost GBP'000 GBP'000 GBP'000
At 1 October 2020 12,505 12,951 25,456
Additions - 8,851 8,851
---------------------- ------------- --------- --------
At 31 March 21 12,505 21,802 34,307
---------------------- ------------- --------- --------
Amortisation
At 1 October 2020 12,505 - 12,505
Charge for the year - - -
---------------------- ------------- --------- --------
At 31 March 21 12,505 - 12,505
---------------------- ------------- --------- --------
Net Book Value
At 30 September 2020 - 12,951 12,951
At 31 March 2021 - 21,802 21,802
Cost GBP'000 GBP'000 GBP'000
At 1 October 2019 12,505 12,951 25,456
---------------------- ------------- --------- --------
At 30 September 2020 12,505 12,951 25,456
---------------------- ------------- --------- --------
Amortisation
At 1 October 2019 12,505 - 12,505
Charge for the year - - -
---------------------- ------------- --------- --------
At 30 September 2020 12,505 - 12,505
---------------------- ------------- --------- --------
Net Book Value
At 30 September 2019 - 12,951 12,951
At 30 September 2020 - 12,951 12,951
Amortisation of the software and IP rights is recognised within
administrative expenses in the statement of comprehensive
income.
Business combinations - acquisition of Time for Advice Limited
(T4A)
On 11 January 2021, the Company acquired 100% of the voting
equity instruments of T4A, a specialist software provider for
financial planning and wealth management. The principal reason for
the acquisition was to support IHP's strategy of providing platform
and associated services to clients and their advisers.
With effect from the date of acquisition, T4A's accounts have
been consolidated into the Group's consolidated results, resulting
in the inclusion of GBP732k of revenue achieved from that date to
31 March, and losses after tax of GBP271k in the same period.
Had the acquisition of T4A taken place at the beginning of the
reporting period, the consolidated revenue of the Group for the six
months to 31 March 2021 would have been GBP60.4 million, and the
consolidated profit after tax would have been GBP24.4 million.
T4A generates cash inflows that are independent of the cash
inflows from the rest of the Group, and it is therefore considered
to be a separate cash generating unit.
Details of the fair value of identifiable assets and liabilities
acquired, purchase consideration and goodwill are as follows:
Fair value
GBP'000
Cash and cash equivalents 697
Trade and other receivables 373
Property, plant and equipment 22
Current liabilities (991)
-------------------------------- -----------
Total net assets 101
Fair value of consideration 8,952
-------------------------------- -----------
Goodwill 8,851
All contractual cash flows are expected to be received, and the
gross contractual amounts receivable therefore equal the fair value
of receivable shown above.
The purchase price allocation exercise is still being finalised,
and it is therefore possible that the fair value of the above
assets and liabilities will be revised, or that additional
intangible assets will be recognised. While management believes
that the main value of the T4A offering will only be realised in
combination with Transact and with support from the Company, the
final assessment will consider whether there are any elements
relating to T4A that are identifiable and capable of providing
future economic benefits independently, and that should therefore
be recognised as intangible assets.
The acquisition cost comprised up-front cash payments of GBP8.6
million, plus GBP8.6 million of deferred consideration, payable in
phases over the next four years. Additional consideration between
GBP0 and GBP8.6 million is also be payable in January 2025. The
amount is contingent on T4A meeting certain performance targets
over the next four years, and management have estimated the fair
value as 50% of the maximum amount, or GBP4.3m.
The allocation of the above costs between consideration and
post-combination remuneration can be seen below:
Consideration Remuneration
GBP'000 GBP'000
Up-front cash consideration 8,600 -
Deferred consideration 238 8,342
Additional consideration 114 4,171
------------------------------ -------------- -------------
Total 8,952 12,513
An assessment has been performed by management regarding the
deferred and contingent arrangements payable to selling
shareholders that continue providing services, and it has been
determined that these relate to payment for post-combination
services and should therefore be treated as remuneration across the
four year period to which the services relate, from January 2021 to
December 2024. The deferred and additional arrangements that have
been treated as consideration relate to amounts payable to a
selling shareholder who does not provide services to T4A.
The overall cash outflow upon acquisition of T4A can be seen
below:
GBP'000
Up-front cash consideration 8,600
T4A cash and cash equivalents at
acquisition date (697)
-----------------------------------
Total cash outflow 7,903
The goodwill has arisen as the investment supports the Group's
strategy of delivering the highest quality financial services
infrastructure and associated services to advisers and clients.
Management sees the T4A offering, CURO, as complementary to
Transact. Whilst still undergoing further development CURO has
already proven to be highly capable and, with the Company's
support, providing the necessary investment and direction, it is
believed that T4A will be a great long term fit that will deliver
positive outcomes for all.
The goodwill has not been tested for impairment during the
current period, due to the fact that the acquisition was only
completed recently. It will be tested for impairment annually going
forward.
10. Provisions
30 September
31 March 2021 2020
GBP'000 GBP'000
Balance brought forward 25,208 18,231
Increase in dilapidations
provision 26 52
Increase in ILInt non-linked
unit provision - 2
(Decrease)/increase in ILUK
tax provision (9,565) 6,924
Other provisions 343 -
--------------------------------- -------------- --------------------------
Balance carried forward 16,012 25,208
--------------------------------- -------------- --------------------------
Dilapidations provisions 490 464
ILInt non-linked unit provision 41 41
ILUK tax provision 15,138 24,703
Other provisions 343 -
16,012 25,208
--------------------------------- -------------- --------------------------
ILUK tax provision comprises claims received from HMRC that are
yet to be returned to policyholders and other tax reserves which
includes charges taken from unit-linked funds that will either
become payable to HMRC or, if no tax liability raises, refunded to
policyholders.
11. Investments held for the benefit of policyholders
2021 2021 2020 2020
Cost Fair value Cost Fair value
ILInt GBP'000 GBP'000 GBP'000 GBP'000
Investments held
for the benefit
of policyholders 1,541,586 1,834,941 1,346,990 1,534,080
------------------- ----------- ----------- ----------- -----------
1,541,586 1,834,949 1,346,990 1,534,080
------------------- ----------- ----------- ----------- -----------
ILUK
Investments held
for the benefit
of policyholders 14,757,653 17,622,026 13,482,294 15,193,128
------------------- ----------- ----------- ----------- -----------
14,757,653 17,622,026 13,482,294 15,193,128
------------------- ----------- ----------- ----------- -----------
Total 16,299,239 19,456,967 14,829,284 16,727,208
------------------- ----------- ----------- ----------- -----------
All amounts are current as customers are able to make same-day
withdrawal of available funds and transfers to third-party
providers are generally performed within a month.
These assets are held to cover the liabilities for unit linked
investment contracts. All contracts with customers are deemed to be
investment contracts and, accordingly, assets are 100% matched to
corresponding liabilities.
12. Investments held for the benefit of policyholders
31 March 2021 30 September 2020
Fair value Fair value
ILInt GBP'000 GBP'000
Unit linked liabilities 1,942,505 1,636,781
------------------------- -------------- ------------------
1,942,505 1,636,781
------------------------- -------------- ------------------
ILUK
Unit linked liabilities 18,822,190 16,476,154
------------------------- -------------- ------------------
18,822,190 16,476,154
------------------------- -------------- ------------------
Total 20,764,695 18,112,935
------------------------- -------------- ------------------
The benefits offered under the unit-linked investment contracts
are based on the risk appetite of policyholders and the return on
their selected collective fund investments, whose underlying
investments include equities, debt securities, property and
derivatives. This investment mix is unique to individual
policyholders. When the diversified portfolio of all policyholder
investments is considered, there is a clear correlation with the
FTSE 100 index and other major world indices, providing a
meaningful comparison with the return on the investments.
The maturity value of these financial liabilities is determined
by the fair value of the linked assets at maturity date. There will
be no difference between the carrying amount and the maturity
amount at maturity date.
13. Deferred acquisition costs and deferred income liability
Deferred acquisition costs
31 March
2021 30 September 2020
GBP'000 GBP'000
Opening balance 53,482 50,443
Capitalisation of deferred
income 5,873 10,615
Amortisation of deferred income (3,841) (7,576)
--------------------------------- --------- ------------------
Change in deferred acquisition
costs 2,032 3,039
--------------------------------- --------- ------------------
Current asset 3,926 3,782
Non-current asset 51,588 49,700
--------------------------------- --------- ------------------
Closing balance 55,514 53,482
--------------------------------- --------- ------------------
Deferred income liability
31 March
2021 30 September 2020
GBP'000 GBP'000
Opening balance 53,482 50,443
Capitalisation of deferred
income 5,873 10,615
Amortisation of deferred income (3,841) (7,576)
------------------------------------- --------- ------------------
Change in deferred income liability 2,032 3,039
------------------------------------- --------- ------------------
Current asset 3,926 3,782
Non-current asset 51,588 49,700
------------------------------------- --------- ------------------
Closing balance 55,514 53,482
------------------------------------- --------- ------------------
The current and non-current split of the deferred acquisition
costs and deferred income liability is based on the expected life
of the underlying contracts.
Amortisation of deferred income liability and deferred
acquisition costs
Six months
to 31 March Six months to
2021 31 March 2020
GBP'000 GBP'000
Amortisation of deferred income
liability 3,841 3,774
Amortisation of deferred acquisition
costs ( 3,841 ) (3,774)
This relates to fees paid to policyholders' financial advisers
for securing investment contracts, which are deferred and
subsequently amortised over the lives of the contracts. A
corresponding deferred income liability is recognised in respect of
the charges taken from the policyholders at the contract's
inception to meet obligations to financial advisers.
14. Cash and cash equivalents
31 March 30 September
2021 2020
GBP'000 GBP'000
Bank balances - Instant access 146,325 148,617
Bank balances - Notice accounts 6,502 5,500
Cash and cash equivalents held
for the benefit of the policyholders
- instant access - ILUK 1,157,516 1,231,043
Cash and cash equivalents held
for the benefit of the policyholders
- term deposits - ILUK 42,648 51,982
Cash and cash equivalents held
for the benefit of the policyholders
- instant access - ILINT 105,055 100,716
Cash and cash equivalents held
for the benefit of the policyholders
- term deposits - ILINT 2,509 1,985
--------------------------------------- ----------------- -------------
Total 1,460,555 1,539,843
--------------------------------------- ----------------- -------------
Bank balances held in instant access accounts are current and
available for use by the Group, though GBP33m of the balance is set
aside to cover ILUK policyholder tax liabilities.
All of the bank balances held in notice accounts require less
than 35 days' notice before they are available for use by the
Group.
The cash and cash equivalents held for the benefit of the
policyholders are held to cover the liabilities for unit linked
investment contracts. These amounts are 100% matched to
corresponding liabilities.
15. Trade and other receivables
31 March 30 September
2020 2020
GBP'000 GBP'000
Amounts due from HMRC 4,721 2,227
Other receivables 2,621 1,329
----------------------- --------- -------------
7,342 3,556
----------------------- --------- -------------
16. Trade and other payables
30 September
31 March 2021 2020
GBP'000 GBP'000
Trade payables 2,171 1,716
PAYE and other taxation 1,653 1,420
Deferred consideration 698 -
Other payables 7,077 7,436
Accruals and deferred income 6,574 7,794
------------------------------ -------------- -------------
18,173 18,366
------------------------------ -------------- -------------
17. Related parties
There were no material changes to the related party transactions
during the period.
18. Restatement of prior year profit
Profit after tax for the half year to 31 March 2020 has been
restated to GBP23.0 million, an increase from GBP22.5 million.
As noted in the Annual Report for the year ending 30 September
2020, the restatement of profit after tax across prior years is due
to the identification of an error in the calculation of the
policyholder tax provision in the subsidiary, ILUK, which is one of
the elements of the Group's insurance and life assurance segment.
The error was due to corporate expenses being deducted in the
policyholder tax calculation resulting in an overprovision of tax
reserves due back to policyholders. Profit after tax for financial
year 2019 has been restated to GBP41.1 million, an increase from
GBP40.1 million, and an adjustment to 2019 opening retained
earnings has been made of GBP5.4m.
The above change has been reflected by restating the condensed
consolidated statement of comprehensive income and condensed
consolidated statement of cash flows as follows:
31 March 2020 Adjustment 31 March 2020
(restated)
GBP'000 GBP'000 GBP'000
Administration expenses (26,137) 535 (25,602)
Operating profit attributable
to shareholder returns 27,248 535 27,783
------------------------------- --------------
Profit on ordinary activities
before taxation 3,026 535 3,561
------------------------------- --------------
Profit before taxation
attributable to shareholder 27,338 535 27,873
------------------------------- --------------
Shareholder tax (4,849) (50) (4,899)
--------------
Profit after policyholder
and shareholder tax 22,489 485 22,974
------------------------------- --------------
Earnings per share -
basic and diluted 6.8p 0.1p 6.9p
------------------------------- --------------
31 March 2020 Adjustment 31 March 2020
(restated)
GBP'000 GBP'000 GBP'000
Cash flows from operating
activities
Profit before tax 3,026 535 3,561
Increase in policyholder
tax recoverable 3,663 (535) 3,128
19. Restatement of presentation
In addition to the restatement explained above, certain
comparatives have been reclassified due to an error in presentation
in prior years.
Items of income, expenses, gains and losses relating to the
Group's insurance and life assurance segment are now reflected on a
gross basis, rather than on a net basis.
Amortisation of the deferred income liability and the related
deferred acquisition costs had been netted off in previous periods
and not shown in the statement of comprehensive income, as the
timing and magnitude of movements in the items always nets off
exactly, resulting in zero net effect. This is now being shown
gross, as the amortisation ultimately relates to balances shown on
the statement of financial position.
Deferred income liability and deferred acquisition costs are now
split between current and non-current assets and liabilities based
on the expected life of the underlying contracts.
These changes have no effect on overall profit.
Details of these changes are shown below.
a) Statement of comprehensive income (extract)
31 March Adjustment 31 March 2020
2020 (restated)
GBP'000 GBP'000 GBP'000
Amortisation of deferred
income liability - 3,774 3,774
Amortisation of deferred
acquisition costs - (3,774) (3,774)
Investment returns 30 (2,078,200) (2,078,170)
Fee and commission expenses - (64,870) (64,870)
Change in investment contract
liabilities - 2,143,070 2,143,070
b) Statement of cash flows (extract)
31 March Increase/ 31 March
2020 (decrease) 2020 (restated)
GBP'000 GBP'000 GBP'000
Cash flows from operating
activities
(Increase) in investments
held for the benefit of
policyholders - 958,429 958,429
Increase in liabilities
for linked investment contracts - (1,254,859) (1,254,859)
(Decrease)/increase in
cash (502) 296,430 295,928
Cash and cash equivalents
at the beginning of the
year 132,340 1,210,279 1,342,619
Cash and cash equivalents
at the end of the year 131,668 1,506,709 1,638,377
c) Statement of financial position (extract)
30 September Increase/ 30 September
2020 (decrease) 2020 (restated)
GBP'000 GBP'000 GBP'000
Current assets
Deferred acquisition costs - 3,782 3,782
18,290,121 3,782 18,293,903
Non-current assets
Deferred acquisition costs 53,482 (3,782) 49,700
75,843 (3,782) 72,061
Current liabilities
Deferred acquisition costs - 3,782 3,782
18,133,676 3,782 18,137,458
Non-current liabilities
Deferred acquisition costs 53,482 (3,782) 49,700
91,370 (3,782) 87,588
20. Events after the reporting date
There are no events subsequent to the reporting period that
require disclosure in, or amendment to the interim financial
statements.
21. Dividends
During the six month period to 31 March 2021 the Company paid an
interim dividend of GBP18.5m to shareholders in respect of
financial year 2020. This was in addition to the first interim
dividend of GBP8.9m in respect of financial year 2020, which was
paid in June 2020. The total of GBP27.4m compares with a full year
interim dividend of GBP25.8m in respect of the full financial year
2019.
DIRECTORS, COMPANY DETAILS, ADVISERS
Executive Directors
Ian Taylor (to 26 February 2021)
Michael Howard
Alexander Scott
Jonathan Gunby
Non-Executive Directors
Richard Cranfield
Christopher Munro
Neil Holden
Caroline Banszky
Victoria Cochrane
Robert Lister
Company Secretary
Helen Wakeford
Independent Auditors
BDO LLP, 55 Baker Street, London, W1U 7EU
Solicitors
Eversheds Sutherland, One Wood Street, London, EC2V 7WS
Corporate Advisers
Peel Hunt LLP, 100 Liverpool Street, London, England, EC2M
2AT
Barclays Bank PLC, 5 The North Colonnade, Canary Wharf, London,
E14 4BB
Principal Bankers
NatWest Bank Plc, 135 Bishopsgate, London, EC2M 3UR
Registrars
Equiniti Group plc, Sutherland House, Russell Way, Crawley, RH10
1UH
Registered Office
29 Clement's Lane, London, EC4N 7AE
Investor Relations
Jane Isaac 020 7608 4900
Website
www.integrafin.co.uk
Company number
8860879
LEI
213800CYIZKXK9PQYE87
IntegraFin Holdings plc, 29 Clement's Lane, London, EC4N 7AE
Tel: (020) 7608 4900 Fax: (020) 7608 5300
(Registered office: as above; Registered in England and Wales
under number: 8860879)
The holding company of the Integrated Financial Arrangements Ltd
group of companies.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR DKLFFFELEBBZ
(END) Dow Jones Newswires
May 20, 2021 02:00 ET (06:00 GMT)
Integrafin (LSE:IHP)
Historical Stock Chart
From Apr 2024 to May 2024
Integrafin (LSE:IHP)
Historical Stock Chart
From May 2023 to May 2024