15 August 2024
ITM Power
PLC
("ITM
Power" or the "Company")
Preliminary results for the 12 months to
30 April 2024
Ready to
scale with balance sheet strength
ITM Power (AIM:ITM) announces its preliminary
results for the year ended 30 April 2024.
HIGHLIGHTS
Financial
results summary
·
Revenue £16.5m (FY23: £5.2m) in line with the £10m to £18m
guidance, a more than threefold increase year-on-year
·
Adjusted EBITDA* loss £30.4m (FY23: £94.2m) well ahead of the
£45m to £50m guidance, reduced to less than one third of the
previous year
· Net
cash at the year-end of £230m (FY23: £283m) ahead of guidance of
£200m to £220m, allowing us to conclude the year with a strong
balance sheet
Operational
highlights
·
12-month plan successfully completed:
o Product
portfolio narrowed for standardisation and volume
manufacturing
o Greater capital
discipline, cost reduction, and improved processes
achieved
o Manufacturing,
supply chain and testing debottlenecked, automation
deepened
·
Yara 24MW plant inaugurated in June 2024 and now the biggest
PEM electrolyser in Europe
·
Signed capacity reservation with major industrial customer
for 500MW
·
Shell REFHYNE II contract signed in August 2024 for
100MW
·
Operational data from reference plants confirming
market-leading stack and wider product performance
·
20MW POSEIDON module and 5MW NEPTUNE V plug & play
electrolyser products launched in the year, both very well received
by customers
·
Positive regulatory developments stimulating customer demand
(see CEO report)
Strategic
priorities
Strategic priorities defined, reflecting the
balance between expected long-term and near-term development of the
market, necessitating readiness and flexibility, whilst maintaining
a strong balance sheet:
·
Remain at the forefront of technology, product and delivery
credibility
·
Scale operations whilst retaining flexibility and conserving
cash
·
Grow global footprint and reach whilst staying
adaptable
Financial
guidance for FY25
We start the new financial year in a
strong position, and with a sales pipeline that has grown very
strongly. Our operational near-term focus is on executing existing
and securing new customer projects.
·
Revenue expected between £18m and £22m
o In
TRIDENT contracts, revenue recognition is dependent on the site
activities of the EPC integrator and/or end customer, outside of
our control. As such, the value created in the year remains in WIP
before being recognised as revenue at a later point. Without
customer delays, the revenue guidance would have been in the range
of £35m to £40m, with the delta being deferred into future
periods.
·
Adjusted EBITDA loss expected to be in the range of £35m to
£40m
o Having restructured the company in the prior year, we are now
capable of delivering at volume. Remaining EBITDA losses are a
function of factory loading and fixed cost
(under-)absorption.
· Net
cash at year-end is expected to be in the range of £160m to
£175m
o Capex for the year is expected to be in the range of £15m to
£20m, as we continue to invest in R&D, product development and
our manufacturing capabilities.
* Adjusted
EBITDA is a non-statutory measure. The calculation methodology is
set out in Note 4
Commenting on the results, CEO Dennis Schulz
said: "My first full financial year at ITM has seen the company
make significant progress. We completed our 12-month plan and
transformed ITM into a credible delivery organisation. Today, we
have a focussed and highly competitive portfolio of products, all
utilising the same market-leading stack technology which we can
deploy into projects of any size and into almost every region of
the world.
We also have achieved a shift in culture of
doing things right the first time, and prioritising quality over
quantity, which is becoming increasingly evident in our day-to-day
operations. As a result, EBITDA losses in the financial year
decreased to one third of the previous year, whilst we were able to
grow revenues threefold. We now have a disciplined approach to the
use of our capital, which is reflected in our year-end net cash
position.
On the technology side, we are at the forefront
globally, and we are deploying our electrolysers into some of the
largest and most prestigious green hydrogen plants under
construction worldwide. Our growing base of reference plants and
operational field data helps us to convince new customers of our
capabilities, as will the large-scale projects we are currently
executing.
Today, ITM is significantly more capable than
the company has ever been. We have gained control over what we can
control. Our path to profitability is no longer a question of
capability, but now a question of volume of customer orders. The
foundations we have laid will enable ITM to build long-term value,
allowing us to invest for growth and drive attractive returns for
our shareholders.
In the meantime, our sales pipeline has been
growing strongly, also backed by an increasingly positive
regulatory landscape, which makes me optimistic about what lies
ahead for ITM and our industry.
We are ready. Now we need more customers to
take FIDs."
For further information please
visit www.itm-power.com or
contact:
ITM
Power PLC
|
|
Justin Scarborough, Head of Investor
Relations
|
+44 (0)114 551 1080
|
|
|
Investec Bank plc (Nominated Adviser and
Broker)
|
+44 (0)20 7597 5970
|
James Rudd / Chris Sim / Ben
Griffiths
|
|
|
|
There will be a presentation for investors at
0900h BST on the Investor Meet Company platform. Investors
can sign up to Investor Meet Company for free and add to meet ITM
POWER PLC via:
https://www.investormeetcompany.com/itm-power-plc/register-investor.
About ITM
Power PLC:
ITM Power was founded in 2000 and ITM Power PLC
was admitted to the AIM market of the London Stock Exchange in
2004. Headquartered in Sheffield, England, ITM Power designs and
manufactures electrolysers based on proton exchange membrane (PEM)
technology to produce green hydrogen, the only net zero energy gas,
using renewable electricity and water.
STATEMENT FROM
THE CHAIR OF THE BOARD
Over the past year, we have
transitioned from an R&D company to an ambitious volume
manufacturer. Our 12-month plan, announced in January 2023 and
completed by January 2024, was a three-step strategy to simplify
our product portfolio, improve our cost and capital discipline, and
debottleneck our manufacturing facilities. As part of this, we
completed a restructuring of our organisation, including a 30%
reduction in our headcount, while at the same time, we have
continued to enhance our professional capabilities.
The changes made will support the
long-term success of our business. Operationally, ITM is in better
shape than ever, and everyone in the Company is laser focused on
delivering success. Financially, we are in a healthy position,
borne out by the year-end net cash of £230m, which is substantially
ahead of our original guidance in August 2023.
The macro
picture
Global decarbonisation is not a
choice; it is an irreversible necessity if net zero targets are to
be achieved by 2050 and fossil fuels are to be phased out. However,
remaining on this pathway requires a substantial and accelerated
expansion of the entire clean energy value chain.
Green hydrogen is widely regarded as
a critical technology for decarbonisation. It will play an
increasingly important role in the future energy mix as the world
accelerates its progress towards a global net-zero energy system.
Achieving net zero requires a comprehensive transformation of the
energy system, and governments worldwide are implementing policies
and regulatory frameworks, along with financial support mechanisms,
to stimulate demand and supply and create a future hydrogen
economy.
While policies are being put into
place to encourage hydrogen project development and to aid the
decarbonisation of hard-to-electrify sectors, in the short term
this nascent industry has faced rising capital costs, cost
inflation, supply chain bottlenecks and lack of hydrogen
infrastructure, including transportation and storage. It is
therefore important to distinguish between the effects of
short-term challenges and the inevitable long-term
trends.
The short-term challenges will
eventually dissipate, and there will be increasing momentum in the
development of the hydrogen industry. As an energy carrier and
industrial feedstock, green hydrogen will reshape the global energy
landscape.
With our combination of
world-leading technology and manufacturing capability, we are in a
strong position to participate in the growth of this globally
significant market. Everyone at ITM is tremendously excited about
what lies ahead.
Environmental,
social and governance (ESG) objectives
We are dedicated to delivering
robust ESG performance out of a desire to uphold ethical standards.
Our MSCI rating remained at "AA" for a fourth consecutive year
demonstrating that our practices are well aligned with shareholder
interests, and we are proud of this achievement. It also indicates
that we are a business setting the standard for how our sector
manages the biggest ESG risks and opportunities.
Board
changes
During the year, Katherine Roe
stepped down from the Board. Denise Cockrem assumed the role of
Chair of the Remuneration Committee. At the same time, Martin Green
was appointed as Senior Independent Director (SID).
Looking
ahead
Our strategic priorities are clear.
They acknowledge the need for readiness and flexibility while
maintaining stringent capital discipline.
During the next year, we will
continue to invest in our core technology, enabling us to remain at
the leading edge of the industry. We will increase our capacity at
the pace required to fulfil customer contracts, which will be
enhanced by further automation, particularly in stack assembly. In
closing, I thank our shareholders, employees and customers for
their continued support and confidence in our business. We remain
committed to delivering value to our shareholders and creating a
sustainable future for our Company.
Sir Roger
Bone
Chair of the Board
CHIEF EXECUTIVE OFFICER'S STATEMENT
My first full financial year at ITM
has seen the Company make significant progress. We completed our
12-month plan which transformed ITM into an organisation that
manufactures and delivers market-leading products to customers on a
consistent basis, as set out in January 2023, and laid out our
three strategic priorities in January 2024.
Today, we have a focussed portfolio
of products, all utilising the same market-leading stack technology
which can be deployed into projects of any size and into almost
every world region. This strategic approach is well-aligned with
the needs and preferences of our customers, enabling us to
manufacture in volume to build a sustainable business.
We continue to strive for
operational excellence, which is the relentless pursuit of
efficiency, effectiveness and continuous improvement throughout our
operations. This unwavering commitment to improvement is a
testament to our dedication to providing the best electrolysers and
services to our customers.
Previously, we spoke about focussing
on doing things right the first time, and prioritising quality over
quantity. This shift in culture has been encouraging our employees
to contribute ideas for improvement, and fosters a culture of
accountability, collaboration and continuous learning. By upholding
these principles, we can achieve operational excellence and drive
competitiveness, customer satisfaction and, in turn,
profitability.
The transformation we have
undertaken is evident in our day-to-day operations. As a result,
EBITDA losses in the financial year to April 2024 decreased
significantly to one third of the previous year, whilst we were
able to grow revenues threefold. We now have a disciplined approach
to the use of our capital, which is reflected in our year-end net
cash position.
Our technology is at the forefront
globally, and we are deploying our electrolysers into some of the
largest and most prestigious green hydrogen plants under
construction worldwide today, such as for Yara in Porsgrunn (24MW),
which was inaugurated in June 2024 and is now the biggest PEM
electrolyser plant in operation in Europe, for RWE in Lingen
(200MW) currently under construction, and, following the REFHYNE II
project contract signature in August 2024, now also for Shell in
Wesseling (100MW).
We have also just recently
commissioned our first reference plant in Japan for Sumitomo and
Tokyo Gas. The partnership announced in April 2024 with Hygen,
where we were appointed as its preferred supplier for PEM
electrolysers for hydrogen projects in the UK and EU, and more
recently the 500MW capacity reservation by a large industrial
customer, are further strong endorsements of our technology and
credibility to deliver.
The market for
green hydrogen
Regulation and incentives
On the geopolitical side, today's
landscape is characterised by a complex interplay of power dynamics
regional conflicts and various upcoming elections worldwide. While
such a landscape naturally carries both opportunities and
challenges, we see that these developments have further
strengthened the pathway to net zero. Clean technologies are
fundamental to governments achieving their ambitious climate,
economic and energy security goals. The widespread adoption of
clean technologies will accelerate the energy transition and
improve energy resilience, with green hydrogen set to play a key
role in the energy mix of the future.
In the short and medium term,
government incentives and support mechanisms will remain key
enablers of the hydrogen economy. They can remove barriers to
investment by offsetting cost differentials between fossil-based
fuels and green hydrogen. Over time, as the industry scales up,
business cases will get stronger, and the industry and hydrogen
economy will become self-sustaining.
According to the International
Energy Agency (IEA), only under 4% of electrolytic hydrogen
production projects worldwide have reached FID so far. In many
cases, this is due to a combination of policy and regulatory
uncertainty, inflation and increased cost of capital, lack of
infrastructure or uncertain offtake commitments for the final
product. The IEA estimates that 70 Mt per annum of clean hydrogen
will need to be produced by 2030 to remain on track for climate
goals, which compares to less than 1 Mt produced today.
To be robust and resilient, the
entire hydrogen value chain must develop and scale in parallel,
including production, transport, storage and end-use
demand.
While this poses complexity, it is
widely acknowledged today that renewables will dominate tomorrow's
energy systems. Green hydrogen will be vital to ensure
uninterrupted access to clean energy and to decarbonise
energy-intensive sectors like steel production, chemicals,
long-haul transport and aviation.
In the EU, the Net-Zero Industry Act
is a key piece of legislation. In March 2023, the Commission
proposed it as part of the broader Green Deal Industrial Plan, and
the Council and European Parliament agreed to it in February 2024.
It aims to strengthen the resilience and competitiveness of key
net-zero technologies in the EU and to create the right conditions
to attract investments. The EU aims to produce 10 Mt and import 10
Mt of green hydrogen by 2030 which, in order to be realised, will
require significant near-term investment.
Several funding and subsidy avenues
are available to industry to support Europe's energy transition,
including the Important Projects of Common European Interest
(IPCEI) and the European Hydrogen Bank, which recently completed
its first €800m pilot auction. In addition to the availability of
central EU funding, individual member states are allowed to fund
projects and developments directly. Beyond such incentives, the
EU's Renewable Energy Directive (RED) and, most recently, RED III
mandate an increase of renewable fuels of non-biological origin
(RFNBO), primarily hydrogen. It sets ambitious targets for the
hydrogen sector, notably requiring at least 42% RFNBO usage by 2030
and 60% by 2035.
In the UK, the Government's Hydrogen
Strategy ambition is to produce 10GW of clean hydrogen by 2030,
with a minimum of 6GW being green hydrogen. The Hydrogen Allocation
Rounds (HARs) allocate revenue support through the Hydrogen
Production Business Model (HPBM) to hydrogen production facilities
to bridge the cost gap. For HAR1, 11 projects totalling 125MW were
successfully announced in December 2023. The projects will receive
over £2bn of support through 15-year contracts and £91m of up front
capital funding. HAR2 aims to support up to 875MW of capacity, with
the application window having closed in April 2024. A shortlist of
projects is expected to be announced in autumn this year, with
successful projects expected to receive a conditional offer from
the Department for Energy Security and Net Zero (DESNZ) in the
first half of 2025. Looking ahead, HAR3 and HAR4 are expected to
target 1.5GW each.
The UK's Green Industries Growth
Accelerator (GIGA) fund of £960m was announced in autumn 2023 to
support the expansion of clean energy supply chains, including
hydrogen. In March 2024, an additional £120m was added to the fund.
Successful applications are expected to begin drawing down their
funding from 2025.
In the US, the government enacted
the Infrastructure Investment Jobs Act (IIJA) of 2021 and the
Inflation Reduction Act (IRA) of 2022 to boost infrastructure
development. In 2023, the Department of Energy (DOE) released its
National Clean Hydrogen Strategy and Roadmap, targeting 10 Mt by
2030, 20 Mt by 2040 and 50 Mt by 2050. In December 2023, the
Treasury Department and the Internal Revenue Service (IRS) released
long-awaited proposed regulations for eligibility and
implementation of the Section 45V hydrogen production tax credit
(PTC), ranging from $0.60 to $3 per kilogram for producers with the
lowest emissions.
Following the announcement of these
drafts, no general consensus has been achieved yet on the
regulations' final shape, creating uncertainty for project
developers.
In the meantime, in October 2023,
the DOE announced $7bn of funding to launch seven Regional Clean
Hydrogen Hubs to accelerate commercial scale deployment.
Furthermore, in March 2024, the DOE announced $750m in funding to
reduce the cost of clean hydrogen, covering 52 projects across 24
states to advance electrolysis technologies and improve
manufacturing and recycling capabilities for clean hydrogen systems
and components.
Also elsewhere in the world, green
hydrogen strategies continue to evolve at pace. In 2023, Japan
updated its strategy with $107bn earmarked to be invested over 15
years to achieve 2 Mt by 2030, 12 Mt by 2040 and 20 Mt by 2050. In
May 2024, the Japanese parliament passed the Hydrogen Society
Promotion Act, which paves the way for providing 15-year subsidies
for locally produced and imported low-carbon hydrogen.
India announced an ambition to produce 5 Mt of
green hydrogen by 2030, and Egypt's green hydrogen strategy is
targeting up to 8% of the global tradable market by 2040. Australia
announced a Hydrogen Production Tax Incentive (HPTI) of A$2 per
kilogram, which will be available over a 10-year period starting
from 2027.
Given the ambitions and targets of
governments around the world, the green hydrogen market and
electrolyser demand are expected to see strong growth in the coming
years. We are well positioned to play a leading role in this very
large market.
Customer activity
These extensive regulatory and
policy developments are a major driver of our customers' green
hydrogen strategies, but project activity is also influenced by
wider stakeholder pressure to decarbonise industrial activities and
to satisfy end customer demand for green product options. Our
pipeline of project opportunities has grown strongly, especially in
regions where companies see consistent regulation and incentives
relating to green hydrogen production or demand.
Europe continues to lead the way in
terms of tangible progress on small, medium and large-scale green
hydrogen projects, with major industrial and energy companies
developing portfolios of projects in their core markets. In
addition to the strong energy markets of Germany and the
Netherlands, the first Hydrogen Bank auction confirmed the
competitiveness of the Iberian and Nordic markets for large-scale
production.
Customers are developing projects at
a range of capacities, with a significant number of projects in the
sub-50MW range where our containerised products are ideally suited.
These projects are commonly targeted at mobility applications and
specific industrial use cases such as distilleries or semiconductor
manufacture.
In the 100MW+ scale, we see strong
momentum in relation to green ammonia production, refining and
sustainable aviation fuels (SAF). Due to the large volumes of
hydrogen produced and the risks associated with single offtakers,
such projects are often contingent on emerging hydrogen
infrastructure like pipelines and storage.
There are also a number of very
large projects of GW scale, predominantly in regions offering
low-cost renewable energy potential, typically targeting export. In
all cases, we expect these projects to need to adopt a realistic
phased approach to manage execution, technical, financial and
offtake risks.
Integrated energy, oil and gas
companies continue to be active in the development of their green
hydrogen project portfolios. Such organisations have a mature
approach to technical and financial risk management in relation to
the investment into physical assets at scale and the capability to
finance off their balance sheet. Pure play green hydrogen or wider
renewable energy project developers are also increasingly common
and, in the absence of balance sheet strength, are driving the
market in relation to project financing options.
Customers are now reacting to their
own experience of developing and delivering early pilot projects,
or to reports of the experience of others. This has increased
customer focus on evidence of technology performance, design,
integration and execution capability across OEMs and EPCs, and the
ability to demonstrate real-world operational data. As projects
scale in size, customers increasingly want to ensure they can
deliver on their business case, especially when they get paid only
for each kilogram of hydrogen produced, like under the UK market
mechanism for instance.
Furthermore, customers increasingly
recognise that there are only a small number of OEMs and EPCs truly
capable of delivering reliably, especially large-scale projects,
and this will become an ever more important differentiator in the
market.
Strategic
update: 12-month plan completed, strategic priorities
clear
Our 12-month plan was completed on
schedule in January 2024, making ITM a stronger, more focused, and
more capable company. We have put the necessary foundations in
place to ensure that ITM is ready for the large-scale opportunities
and significant demand in the market that lie ahead.
The three areas of focus
were:
· to
narrow our product portfolio so that our manufacturing processes
and supply chain could be standardised, thereby setting the
business up for volume manufacturing success;
· a
disciplined approach to costs and capital, along with process
improvements; and
· to
debottleneck manufacturing, our supply chain and testing, and to
incrementally increase the degree of automation.
The next phase of our journey will
be focused on our strategic priorities, which we announced in
January 2024. The market potential for green hydrogen remains
excellent, with strong growth expected in the coming years. In the
short term, the realities of industrial scale-up will remain
incremental, with many FIDs delayed compared to original
aspirations. This balance implies a need for readiness and
flexibility whilst managing cash commitments carefully. Our
strategic priorities align with our vision of delivering the
world's best electrolysers, scaling our operations profitably to
meet the rising demand, and growing our global footprint and reach
over time:
· To
remain at the forefront of technology, product and delivery
credibility, we will:
o evolve our
products, including the continuous improvement of our TRIDENT stack
platform and NEPTUNE plug & play units;
o strategically
extend our portfolio, currently under development, with a larger
capacity, game-changing stack platform to widen the gap to
competition further;
o be prepared for rapid scaling of stack volumes;
and
o continue to
evolve our processes and capabilities in manufacturing,
engineering, procurement and field services.
· To
scale our operations whilst retaining flexibility and conserving
cash, we will:
o continue to deepen the level of automation;
o grow production
capacity in line with commercial projects; and
o focus on
credible sales opportunities, and capture a significant market
share by offering the best products and credibility to
customers.
· To
grow our global footprint and reach whilst staying adaptable, we
will:
o ensure an
appropriate setup in all attractive offtake regions to be best
positioned and ready for rapid demand uptick, as we are in the EU
by means of our new entity, ITM Power Germany; and
o take a product
and service-first approach and continue to expand regional product
compliance.
We have already made great progress
since we announced our strategic priorities. In May 2024, we
launched NEPTUNE V, our new 5MW containerised full-scope plug &
play electrolyser plant, in response to significant customer
demand. Designed against the highest safety and quality standards
and incorporating the learnings from our operational electrolysers
around the world, NEPTUNE V utilises ITM's leading and proven
TRIDENT stack technology. NEPTUNE V is compact and versatile,
providing 5MW of reliable and highly efficient hydrogen production
capacity, all contained in the smallest footprint per MW in the
industry today. NEPTUNE V is competitively priced and ideally
suited for mid-size projects. It complements our existing 2MW
containerised solution NEPTUNE II, which remains a popular choice
for projects below 10MW.
Outlook
Today, ITM is significantly more
capable than the company has ever
been.
Our path to profitability is no
longer a question of capability, but now one of volume via customer
orders. The foundations we have laid will enable ITM to build
long-term value, allowing us to invest for growth and drive
attractive returns for our shareholders.
In the meantime, our sales pipeline
has been growing strongly, which makes me optimistic about what
lies ahead for ITM and our industry.
We are ready. We now need more customers to
take FIDs.
Dennis Schulz
Chief Executive Officer
CHIEF FINANCIAL OFFICER'S REVIEW
A key component of our 12-month plan
was to embed a rigorous approach to capital allocation and cost
management across the business. The aim was to ensure that our
actions became aligned with our strategic priorities, which
acknowledged the need for readiness in operational scaling and
flexibility, whilst managing cash carefully.
The impact of this change is evident
in our robust year-end net cash position of £230m, which is above
the £200m to £220m guidance that we announced with our interim
results in January 2024, and is materially better than our original
guidance of £175m to £200m announced at the time of our preliminary
results in August 2023. Doing things right the first time and
challenging ourselves to achieve our expected outcomes for less are
changes in culture which align everyone at ITM with the use of
capital that our shareholders expect.
Key
financials
A summary of the Group's key
financials is set out in the table
below:
Year to 30 April
|
2024
£m
|
2023
£m
|
2022
£m
|
Revenue
|
16.5
|
5.2
|
5.6
|
Gross loss
|
(16.7)
|
(79.1)
|
(23.5)
|
Pre-tax loss
|
(27.1)
|
(101.2)
|
(46.7)
|
Adjusted
EBITDA1
|
(30.4)
|
(94.2)
|
(39.8)
|
Property, plant and equipment plus
intangible assets
|
39.6
|
31.9
|
24.7
|
Inventory (raw materials)
|
10.2
|
18.3
|
24.3
|
Inventory work in progress
(WIP)
|
60.2
|
40.5
|
7.9
|
Net cash
|
230.3
|
282.6
|
365.9
|
Net assets
|
268.7
|
295.5
|
395.0
|
1.
Adjusted EBITDA is a non-statutory measure. The
calculation method is shown in Note 6.
Non-financial
key performance indicators (KPIs)
We also use certain non-financial
performance indicators to consider our performance over time. These
include: QHSE metrics; order intake and megawatts contracted;
stacks built; project milestones achieved; FTE numbers and employee
turnover. During the year, MW in WIP decreased to 284MW (FY23:
285MW). Revenue was recognised against 12MW of deliveries (FY23:
5MW). The Board also regularly reviews other non-financial
performance criteria, including production throughput, testing and
validation performance and labour utilisation. As the Group matures
further into a volume manufacturer, it is likely that we will
refresh our non-financial KPIs to reflect the evolved
business.
Financial
performance
The principal ways in which we
generate revenue and income are through product sales, maintenance
contracts and consulting contracts (FEED and feasibility
studies).
Revenue
Revenue for the period was £16.5m
(FY23: £5.2m). Half of this revenue, £8.2m (FY23: £4.1m), was
generated from product sales, namely plug & play containers.
Consulting contracts delivered £5.0m (FY23: £0.7m), mostly due to a
government contract related to our stack platform development. In
addition, we generated £1.5m (FY23: £0.3m) from maintenance
contracts.
Gross
margin
The gross loss was £16.7m (FY23:
£79.1m), reflecting losses arising from production inefficiency
(£3.0m), cost of quality (£3.6m), obsolete stock (£2.9m) and
customer contracts (£4.2m), as well as an underutilisation of
production capacity (£3.0m). With our 12-month plan, we have
debottlenecked manufacturing capacity, and built to the schedules
of our customer contracts instead of at full factory capacity. The
improvement year on year reflects the improved control over our
operations and project execution.
Administrative
expenses
Operating costs reduced year on year
to £22.6m (FY23: £26.2m). Across the Company (including
production), staff and employment costs reduced from £24.0m to
£21.2m, reflecting the impact of the restructure completed in April
2023. Another feature of our 12-month plan was to narrow our
product portfolio for increased focus. As such, fewer staff
costs were capitalised in the year, at
£9.1m (FY23: £10.5m), a function of greater focus and fewer staff.
The average number of FTE was 330, compared to 415 in FY23, and
reflected the headcount reduction announced in January
2023.
Consultancy and consumable costs
fell by 51% to £2.5m (FY23: £5.1m) as we focused activities and
further controlled costs, whilst depreciation and amortisation rose
by 50% to £5.9m (FY23: £4.0m), reflecting the conclusion of the
engineering and marketing of products within our portfolio, as well
as the impact of the expansion of capacity.
The impairment charge of £1.4m
(FY23: £4.5m) relates to the products where development costs had
previously been capitalised, and which were no longer offered as
part of the streamlined portfolio after the 12-month
plan.
Government grants which constitute
claims against individual projects or research and development
(R&D) claims totalled £1.2m (FY23: £1.6m), with £0.8m
receivable in relation to R&D tax reclaims (FY23:
£1.4m)
Adjusted
EBITDA1
The Company posted an adjusted
EBITDA loss of £30.4m (FY23: £94.2m) for the period. Adjusted
EBITDA is a non-statutory measure and is detailed in Note 6. The
loss before tax was £27.1m (FY23: £101.2m), and the basic and
diluted loss per share was 4.4p (FY23: 16.5p).
|
2024
£000
|
2023
£2000
|
Loss from operations
|
(38,011)
|
(103,713)
|
Add back:
|
|
|
Depreciation
|
4,008
|
3,006
|
Impairment
|
1,417
|
4,469
|
Amortisation
|
1,921
|
942
|
Loss on disposal
|
126
|
64
|
Share-based payment charge/
credit
|
149
|
(420)
|
Exceptional costs of
restructure
|
-
|
1,436
|
Adjusted EBITDA
|
(30,390)
|
(94,216)
|
1.
Adjusted EBITDA is a primary measure used across
the business to provide a consistent measure of trading
performance. The adjustment to EBITDA removes certain non-cash
items, such as share-based payments, to provide a key metric to the
users of the financial statements as it represents a useful
milestone that is reflective of the performance of the business
resulting from movements in revenue, gross margin and the cash
costs of the business. We have set out below how we calculate
adjusted EBITDA (see also Note [4] for more information).
Management uses Adjusted EBITDA as an alternative performance
measure (APM) as it allows better monitoring of the operations.
Notwithstanding, Management recognises the limitations of APMs as
it may not allow industry-wide comparison, and includes removing
the effect of certain annual charges such as share-based payments,
identified above.
Capital
expenditure
Capital expenditure totalled £14.0m
in the period (FY23: £15.1m), with £12.0m invested in capital
projects (FY23: £8.6m), namely improvements at our Sheffield
factory and machinery, and £2.0m (FY23: £6.6m) in intangible assets
primarily in respect of continued product development.
Working
capital
The working capital position (being
net of inventory, receivables and payables) improved by £1.4m in
the year (FY23: £8.9m outflow), with inventories and receivables
increasing by £11.6m and £9.2m respectively, offset by an
increasein payables of £22.2m.
Cash
Net cash at the year-end was £230m
(FY23: £283m), benefitting later in the year from the rigorous
approach to costs and capital discipline, which was announced at
the time of our interim results in January 2023 and was a key
component of our 12-month plan. This has also led to tighter
control of receivables both in terms of collection of milestone
payments but also upfront payments for work to be done (resulting
in deferred income increasing £20.5m in the year, albeit with
inventory increasing by a similar amount, at £22.7m).
Financial position: positioned for the
future
Current assets decreased to £329.5m
(FY23: £362.9m), principally reflecting a reduction in year-end net
cash of £52.3m with year-end cash of £230.3m (FY23: £282.6m),
partly offset by an increase in inventories. Inventories net of
provisions were £70.4m (FY23: £58.8m). The amount of inventories
held as raw materials decreased to £10.3m (FY23: £18.3m) as the
Company debottlenecked manufacturing and increased throughput as
part of the 12-month plan. Project milestones completed therefore
led to increased inventory and deferred income in the balance sheet
as products were built but revenue not recognised. Inventory
provisions increased by £5.8m to £23.6m (FY23: £17.8m) as a result
of manufacturing inefficiencies (whilst improving) and also
the discontinuation of certain components relating
to older versions of product no longer supplied.
Trade and other receivables were £28.7m (FY23:
£19.7m), reflecting the increase largely brought about by
completion of milestones on our sales contracts,
the timing of those billings and receipts thereof. Trade and other
payables increased to £68.3m (FY23: £46.1m), driven by an increase
of £20.4m in deferred sales income principally in relation to the
timings of payments from customers on projects to be delivered and
a £4.4m increase in trade payables, partly offset by a £2.7m
reduction in deferred grant income.
Non-current assets increased to
£52.3m (FY23: £39.5m), reflecting an £8.9m rise in property, plant
and equipment and £5.3m of right-of-use assets reflecting the
additional facilities in Sheffield.
Contract loss provisions relate to
several factors, including acceleration measures for previously
delayed projects, additional on-site works, increased energy and
labour costs due to previously under-estimated stack testing times,
and future costings updated for inflation. Net contract loss
provisions were reduced by £22.8m, with £10.7m created and £33.5m
either utilised or released in the period. The total contract loss
provision at the period end stood at £19.9m (FY23:
£42.6m).
The warranty provision was reduced
by a net £0.5m in the period, with £0.3m created during the year,
offset by the utilisation of £0.8m. The balance at period end was
£3.4m (FY23: £3.9m). This includes all projects that have been
commissioned and entered their warranty stage, but excludes those
not yet delivered. The warranty costs of projects not yet delivered
are presented as contract loss provisions. Other provisions
increased in the year by £1.9m (FY23: £4.0m), being an increase of
£4.5m, offset by a release of £2.6m in the year.
Contingent
liabilities
The Company is in a commercial
dispute, the details of which are commercially sensitive. This
dispute has not resulted in a formal claim and based on advice the
Directors have made a judgement that an obligation was possible
rather than probable at the year end.
Accordingly, this matter is
considered to represent a contingent liability. However, the
Directors would like to resolve the issue and believe that if a
settlement were made that there could be an outflow of up to
£15m.
Events after
the balance sheet date
After the balance sheet date, we
signed a contract with Shell for its 100MW REFHYNE II project at
its refinery in Wesseling.
Outlook for
FY25
We start the new financial year in a
strong position. Our near-term focus is on executing existing and
securing new customer projects. We will continue to invest in the
business for the scale-up we expect to arise as FIDs start to be
taken and as contracts materialise. At the same time, we will
continue to manage our cost and capital allocations carefully. Our
guidance for the financial year ending April 2025 is as
follows:
Revenue expected to be between £18m and
£22m: For the manufacture and
supply of standardised products, we recognise revenue towards the
end of a contract, which is usually either ready for shipment for
containerised NEPTUNE units, or on-site acceptance tests for
TRIDENT stacks and skids. In contrast, cash payment milestones are
spread across the duration of a contract. Therefore, in TRIDENT
contracts, revenue recognition is dependent on the site activities
of the EPC integrator and/or end customer, outside of our control.
As such, the value created in the year can often be reflected in
deferred income, rather than revenue. Without customer delays, the
revenue guidance would have been in the range of £35m to £40m, with
the delta being deferred into FY26.
Adjusted EBITDA loss of £35m to
£40m: We have gained control of
our project and manufacturing operations, and have restructured the
Company in the prior year to be capable of delivering at volume.
Remaining EBITDA losses are a function of factory loading and fixed
costs absorption.
Net
cash at year end is expected to be between £160m and
£175m: Capex for the year is
expected to be in the range of £15m to £20m, as we continue to
invest in R&D, product development and our manufacturing
capabilities. We anticipate working capital to increase by £10m to
£15m, against commercial contracts awaiting revenue recognition
(see Revenue).
Andy
Allen
Chief Financial Officer
CONSOLIDATED
INCOME STATEMENT AND OTHER COMPREHENSIVE INCOME
|
Note
|
£000
|
2024
£000
|
|
£000
|
2023
£000
|
Revenue
|
3
|
|
16,509
|
|
|
5,229
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
(33,173)
|
|
|
(84,294)
|
|
|
|
|
|
|
|
Gross loss
|
|
|
(16,664)
|
|
|
(79,065)
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(22,575)
|
|
|
(26,222)
|
|
|
|
|
|
|
|
Other income - government
grants
|
|
|
1,228
|
|
|
1,574
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(38,011)
|
|
|
(103,713)
|
|
|
|
|
|
|
|
Share of loss of associate
companies
|
|
|
(291)
|
|
|
(1,567)
|
Finance income
|
|
|
12,219
|
|
|
4,652
|
Finance costs
|
|
|
(643)
|
|
|
(541)
|
Loss on disposal of joint
venture
|
|
|
(331)
|
|
|
-
|
Loss before tax
|
|
|
(27,057)
|
|
|
(101,169)
|
|
|
|
|
|
|
|
Current tax
|
|
|
(167)
|
|
|
(32)
|
|
|
|
|
|
|
|
Loss for the year
|
|
|
(27,224)
|
|
|
(101,201)
|
|
|
|
|
|
|
|
OTHER TOTAL COMPREHENSIVE INCOME:
|
|
|
|
Items that may be
reclassified subsequently to profit or loss
|
|
|
|
Foreign currency translation
differences on foreign operations
|
|
174
|
|
|
160
|
|
Net other total comprehensive
income
|
|
|
174
|
|
|
160
|
|
|
|
|
|
|
|
Total comprehensive loss for the year
|
|
|
(27,050)
|
|
|
(101,041)
|
|
|
|
|
|
|
|
Basic and diluted loss per
share
|
5
|
|
(4.4p)
|
|
|
(16.5p)
|
CONSOLIDATED
BALANCE SHEET
|
Note
|
|
2024
£000
|
|
2023
£000
|
NON-CURRENT ASSETS
|
|
|
|
|
|
Investment in associate
|
|
|
53
|
|
379
|
Intangible assets
|
|
|
10,174
|
|
11,475
|
Right of use assets
|
|
|
12,250
|
|
6,934
|
Property, plant and
equipment
|
|
|
29,398
|
|
20,489
|
Financial asset at amortised
cost
|
|
|
400
|
|
174
|
TOTAL NON-CURRENT ASSETS
|
|
|
52,275
|
|
39,451
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
Inventories
|
7
|
|
70,417
|
|
58,840
|
Trade and other
receivables
|
|
|
28,741
|
|
19,657
|
Cash and cash equivalents
|
|
|
230,348
|
|
282,557
|
|
|
|
329,506
|
|
361,054
|
Assets held for Sale
|
|
|
-
|
|
1,814
|
TOTAL CURRENT ASSETS
|
|
|
329,506
|
|
362,868
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Trade and other payables
|
6
|
|
(68,290)
|
|
(46,081)
|
Provisions
|
|
|
(10,095)
|
|
(17,893)
|
Lease liability
|
|
|
(678)
|
|
(943)
|
TOTAL CURRENT LIABILITIES
|
|
|
(79,063)
|
|
(64,917)
|
|
|
|
|
|
|
NET
CURRENT ASSETS
|
|
|
250,443
|
|
297,951
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Lease liability
|
|
|
(12,026)
|
|
(6,866)
|
Provisions
|
6
|
|
(21,974)
|
|
(35,028)
|
TOTAL NON-CURRENT LIABILITIES
|
|
|
(34,000)
|
|
(41,894)
|
|
|
|
|
|
|
NET
ASSETS
|
|
|
268,718
|
|
295,508
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Called up share capital
|
8
|
|
30,849
|
|
30,823
|
Share premium account
|
|
|
542,735
|
|
542,593
|
Merger reserve
|
|
|
(1,973)
|
|
(1,973)
|
Foreign exchange reserve
|
|
|
346
|
|
172
|
Retained loss
|
|
|
(303,239)
|
|
(276,107)
|
TOTAL EQUITY
|
|
|
268,718
|
|
295,508
|
CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
|
Note
|
Called up share
capital
£000
|
Share premium
account
£000
|
Merger
reserve
£000
|
Foreign exchange
reserve
£000
|
Retained
loss
£000
|
Total
equity
£000
|
|
|
|
|
|
|
|
|
At
1 May 2022
|
|
30,658
|
542,323
|
(1,973)
|
12
|
(176,067)
|
394,953
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
Issue of shares
|
|
165
|
270
|
-
|
-
|
-
|
435
|
Credit to equity for share-based
payment
|
|
-
|
-
|
-
|
-
|
1,161
|
1,161
|
Total transactions with owners
|
|
165
|
270
|
-
|
-
|
1,161
|
1,596
|
|
|
|
|
|
|
|
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
(101,201)
|
(101,201)
|
Other comprehensive
income
|
|
-
|
-
|
-
|
160
|
-
|
160
|
Total comprehensive loss
|
|
-
|
-
|
-
|
160
|
(101,201)
|
(101,041)
|
|
|
|
|
|
|
|
|
At
1 May 2023
|
|
30,823
|
542,593
|
(1,973)
|
172
|
(276,107)
|
295,508
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
Issue of shares
|
|
26
|
142
|
-
|
-
|
-
|
168
|
Credit to equity for share-based
payment
|
|
-
|
-
|
-
|
-
|
92
|
92
|
Total transactions with owners
|
|
26
|
142
|
-
|
-
|
92
|
260
|
|
|
|
|
|
|
|
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
(27,224)
|
(27,224)
|
Other comprehensive
income
|
|
-
|
-
|
-
|
174
|
-
|
174
|
Total comprehensive loss
|
|
-
|
-
|
-
|
174
|
(27,224)
|
(27,050)
|
|
|
|
|
|
|
|
|
At
30 April 2024
|
|
30,849
|
542,735
|
(1,973)
|
346
|
(303,239)
|
268,718
|
|
|
|
|
|
|
|
|
CONSOLIDATED
CASH FLOW STATEMENT
|
Note
|
|
2024
£000
|
|
2023
£000
|
|
|
|
|
|
|
Net
cash used in operating activities
|
9
|
|
(50,581)
|
|
(72,554)
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
Investment in joint
venture/associate
|
|
|
-
|
|
(472)
|
Proceeds on sale of joint
venture
|
|
|
1,483
|
|
-
|
Deposits paid on new leasehold
assets
|
|
|
(496)
|
|
-
|
Purchases of property, plant and
equipment
|
|
|
(11,967)
|
|
(8,553)
|
Capital grants received against
purchases of non-current assets
|
|
|
-
|
|
124
|
Proceeds on disposal of property,
plant and equipment
|
|
|
19
|
|
-
|
Payments for intangible
assets
|
|
|
(2,037)
|
|
(6,562)
|
Interest received
|
|
|
12,203
|
|
4,562
|
Net
cash used in investing activities
|
|
|
(795)
|
|
(10,901)
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Issue of ordinary share
capital
|
|
|
167
|
|
1,048
|
Costs associated with previous
equity raise
|
|
|
-
|
|
(612)
|
Payment of lease
liabilities
|
|
|
(1,058)
|
|
(531)
|
Net
cash used in financing activities
|
|
|
(891)
|
|
(95)
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(52,267)
|
|
(83,550)
|
Cash and cash equivalents at the beginning of
year
|
|
|
282,557
|
|
365,882
|
Effect of foreign exchange rate
changes
|
|
|
58
|
|
225
|
Cash and cash equivalents at the end of year
|
|
|
230,348
|
|
282,557
|
|
|
|
|
|
|
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
1. GENERAL
INFORMATION
ITM Power PLC is a public company
incorporated in England and Wales under the Companies Act
2006. The registered office is at 2 Bessemer Park, Sheffield,
South Yorkshire S9 1DZ. The nature of the operations and principal
activities of the Company and its subsidiaries (together the
"Group") are disclosed in the Strategic Report.
These financial statements are
presented in Pounds Sterling, which is the currency of the primary
economic environment in which the Group operates.
The summary accounts set out above
do not constitute statutory accounts as defined by Section 434 of
the UK Companies Act 2006. The summarised consolidated
balance sheet at 30 April 2024, the summarised consolidated income
statement and other comprehensive income, the summarised
consolidated statement of changes in equity and the summarised
consolidated cash flow statement for the year then ended have been
extracted from the Group's 2024 statutory financial statements upon
which the auditor's opinion is unqualified and did not contain a
statement under either sections 498(2) or 498(3) of the Companies
Act 2006. The audit report for the year ended 30 April 2023 did not
contain statements under sections 498(2) or 498(3) of the Companies
Act 2006. The statutory financial statements for the year ended 30
April 2023 have been delivered to the Registrar of Companies. The
30 April 2024 accounts were approved by the directors on 14 August
2024 but have not yet been delivered to the Registrar of
Companies.
2.
MATERIAL ACCOUNTING
POLICIES
Basis of
accounting
The summary accounts are based on the
consolidated financial statements that have been prepared in
accordance with UK-adopted international accounting standards and
with the requirements of the Companies Act 2006 as applicable to
companies reporting under those standards.
They have been prepared under the assumption
that the Group operates on a going concern basis and on the
historical cost basis. Historical cost is generally based on the
fair value of the consideration given in exchange for goods and
services at that time.
Going
Concern
The Directors have prepared a cash flow
forecast for the period from the balance sheet date until 30
September 2025. This forecast indicates that the Group would expect
to remain cash positive without the requirement for further
fundraising based on delivering the existing pipeline.
By the end of the period analysed, the Group is
forecast to retain significant cash reserves. This should give the
business sufficient funds to trade for the going concern period if
the business continues according to its medium-term business
plan.
The business continues in a cash outflow
position, using funding generated from previous fundraises. As
such, this cash flow forecast was stress-tested, both for a
worst-case scenario of no receipts and inflationary pressures on
utilities and purchases. In all the scenarios tested, the business
would remain cash positive for the 12 months from the date of
approval of these financial statements.
The accounts have therefore been prepared on a
going concern basis.
3. Revenue,
OPERATING SEGMENTS AND INCOME FROM GOVERNMENT
GRANTS
Disaggregated
revenue recognised
|
|
2024
£000
|
|
|
2023
£000
|
Revenue from product sales recognised over
time
|
|
75
|
|
|
-
|
Revenue from product sales recognised at point
in time
|
|
8,144
|
|
|
4,099
|
Consulting contracts recognised at point in
time
|
|
5,040
|
|
|
636
|
Maintenance contracts recognised at point in
time
|
|
1,498
|
|
|
250
|
Fuel sales
|
|
216
|
|
|
244
|
Other
|
|
1,536
|
|
|
-
|
Revenue in the
Consolidated Income Statement
|
|
16,509
|
|
|
5,229
|
|
|
|
|
|
|
Grant income (claims made for
projects)
|
401
|
|
|
155
|
|
Other government grants (R&D
claims)
|
827
|
|
|
1,419
|
|
Other income - government grants
|
|
1,228
|
|
|
1,574
|
|
|
|
|
|
|
|
|
17,737
|
|
|
6,803
|
|
|
|
|
|
|
All revenues are derived from continuing
operations.
The "Other" category includes contractual
revenues recognised at point in time but not classified elsewhere
as not involving the transfer of goods or the completion of
maintenance or consultancy services.
At 30 April 2024, the aggregate amount of the
transaction price allocated to remaining performance obligations of
continuing build contracts was £79.7m (2023: £87.7m). The Group
expects to recognise 24% of this within one year, with the
remaining 76% expected after one year.
Segment
information
ITM Power PLC is organised internally to report
to the Group's Chief Operating Decision Maker, the Chief Executive
Officer, on the financial and operational performance of the Group
as a whole. The Group's Chief Operating Decision Maker is
ultimately responsible for Group-wide resource allocation
decisions, evaluating performance on a Group-wide basis and any
elements within it on a combination of information from the
executives in charge of the Group and Group financial
information.
Management has previously identified three
target markets for our products (Power, Transport, and Industry).
Revenue reporting looks at these three sectors to assess the
commerciality of those sales. However, decisions for resourcing
cannot be made by reference to these as segments. The Group
operates a single factory in the UK that builds units for use
across all sectors. It would be hard to assign overhead costs to
particular product segments as builds all occur in that one
facility and can run concurrently. Similarly, fixed assets and
suppliers' balances cannot be assigned to the production of one
specific segment. For overhead costs and net asset resources,
therefore, decisions are taken on a Group basis.
An analysis of the Group's revenue, by major
product (or customer group), is as follows:
|
2024
£000
|
2023
£000
|
Power
|
253
|
126
|
Transport
|
2,764
|
2,717
|
Industry
|
7,275
|
1,750
|
Other
|
6,217
|
636
|
Revenue in the
Consolidated Income Statement
|
16,509
|
5,229
|
The "Other" category contains consultancy
values that cannot be allocated to a single product
group.
Geographical
analysis
The United Kingdom is the Group's country of
domicile but the Group also has subsidiary companies in the United
States, Germany and Australia. All non-current tangible assets were
domiciled in the United Kingdom (NBV: £29.1m) or Germany (NBV:
£0.27m). All intangible assets were domiciled in the United
Kingdom. Revenues have been generated as follows:
|
2024
£000
|
2023
£000
|
United Kingdom
|
5,900
|
699
|
Germany
|
6,028
|
1,750
|
Austria
|
1,659
|
-
|
Rest of Europe
|
996
|
188
|
United States
|
216
|
244
|
Australia
|
1,710
|
2,348
|
|
16,509
|
5,229
|
Included in revenue are the following amounts,
which each accounted for more than 10% of total revenue:
|
|
2024
£000
|
2023
£000
|
Customer A
|
Industrial
|
n/a
|
1,750
|
Customer B
|
Other
|
4,490
|
636
|
Customer C
|
Chemical
|
3,121
|
n/a
|
Customer D
|
Refuelling
|
<10%
|
2,348
|
Customer E
|
Chemical
|
1,659
|
n/a
|
4.
Calculation of Adjusted EBITDA
In reporting EBITDA, Management uses the metric
of adjusted EBITDA, removing the effect of non-repeating costs that
are not directly linked to the trading performance of the business
in the year under review:
|
|
2024
£000
|
2023
£000
|
Loss from operations
|
|
(38,011)
|
(103,713)
|
Add back:
|
|
|
|
Depreciation
|
|
4,008
|
3,006
|
Amortisation
|
|
1,921
|
942
|
Loss on disposal of non-current
assets
|
|
126
|
64
|
Impairment
|
|
1,417
|
4,469
|
Non-underlying share-based payment
charge/(credit) (Note 25)
|
|
149
|
(420)
|
Exceptional costs of restructure
|
|
-
|
1,436
|
|
|
(30,390)
|
(94,216)
|
The exceptional costs of restructure refer to
redundancy costs in the prior year that largely sit within the
staff costs in administrative expenses. Management removed these in
the adjusted EBITDA calculation due to their one-off nature that
would otherwise distort the true operational figures.
Management uses Adjusted EBITDA as an
alternative performance measure (APM) as it allows better
monitoring of the operations. Notwithstanding, Management
recognises the limitations of APMs as it may not allow industrywide
comparison, and includes removing the effect of certain annual
changes such as share-based payments, identified above.
5. LOSS PER
SHARE
The calculation of the basic and diluted
earnings per share is based on the following data:
|
|
2024
£000
|
2023
£000
|
Loss for the purposes of basic and diluted loss
per share being net loss attributable to owners of the
Company
|
|
(27,224)
|
(101,201)
|
|
|
|
|
Number of
shares
|
|
|
|
Weighted average number of ordinary shares for
the purposes of basic and diluted earnings per share
|
|
616,743,434
|
614,683,780
|
|
|
|
|
Loss per share
|
|
4.4p
|
16.5p
|
|
|
|
| |
The loss per ordinary share and diluted loss
per share are equal because share options are only included in the
calculation of diluted earnings per share if their issue would
decrease the net profit per share. The number of potentially
dilutive shares not included in the calculation above due to being
anti-dilutive in the years presented was 6,582,037 (2023:
5,999,019).
6.
Provisions
|
Leasehold property
provision
|
Warranty
|
Provision
for contract
losses
|
Other
provisions
|
Employer's NIC
provision
|
Total
provisions
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Balance at 1 May 2022
|
(854)
|
(2,938)
|
(12,493)
|
(1,330)
|
(4,153)
|
(21,768)
|
Provision created in the
year
|
(42)
|
(3,219)
|
(44,810)
|
(4,059)
|
-
|
(52,130)
|
Use of the provision
|
-
|
2,303
|
14,673
|
|
1,615
|
18,591
|
Release in the year
|
-
|
-
|
-
|
63
|
2,323
|
2,
386
|
Balance at 1 May 2023
|
(896)
|
(3,854)
|
(42,630)
|
(5,326)
|
(215)
|
(52,921)
|
Provision created in the
year
|
(213)
|
(344)
|
(10,734)
|
(4,524)
|
(261)
|
(16,076)
|
Use of the provision
|
-
|
-
|
27,695
|
-
|
71
|
27,766
|
Release in the year
|
-
|
767
|
5,817
|
2,578
|
-
|
9,162
|
Balance at 30 April 2024
|
(1,109)
|
(3,431)
|
(19,852)
|
(7,272)
|
(405)
|
(32,069)
|
|
|
|
|
|
|
|
In the balance sheet:
|
|
|
|
|
|
|
Expected within 12 months
(current)
|
-
|
(452)
|
(3,152)
|
(6,086)
|
(405)
|
(10,095)
|
Expected after 12 months
(non-current)
|
(1,109)
|
(2,979)
|
(16,700)
|
(1,186)
|
-
|
(21,974)
|
The leasehold property provision represents
management's best estimate for the dilapidations work that may be
required to return our leased buildings to the landlords at the end
of the lease term. In a prior year we recognised a
dilapidations provision for the present value of the cost of works
quoted by our Employer's Agent for stripping our current factory
building back to the original condition at handover from the
landlords. The discounting will continue to amortise over the
remaining 12 years of the lease. Although we have taken on the
lease of the unit next door in the current year, no provision for
dilapidations has yet been recognised; this is due to work having
yet to be undertaken for the fit-out of the unit.
The warranty provision represents management's
best estimate of the Group's liability under warranties granted on
products, based on knowledge of the products and their components
gained both through internal testing and monitoring of equipment in
the field. As with any product warranty, there is an inherent
uncertainty around the likelihood and timing of a fault occurring
that would trigger further work or part replacement. Warranties are
usually granted for a period of one year, although two-year
warranties are the standard within some jurisdictions.
The provision for contract losses is created
when it becomes known that a commercial contract has become
onerous. The provision is based on best estimates and information
known at the time to ensure the expected losses are recognised
immediately through profit and loss. The effects of
discounting on non-current balances were not deemed to be
material. The
increase on the provision in the current year is due
to a number of factors including changes of scope to projects,
additional on-site engineering works, increased energy and labour
costs due to extended stack testing times and updating costs for
the effects of inflation since the original quote to the customer.
The increase in the year is allocated against three
projects. This provision will be used to offset the
costs of the project as it reaches completion in future periods.
Contract loss provisions are recognised as greater than one year
based on the expected completion of the contract.
Provision is also made at the point when
project forecasts suggest that the contractual clauses for
liquidated damages might be triggered. The other provisions
category relates to potential liquidated damages for late delivery
on contracts with customers. It also includes amounts payable to
contracted parties for potential non-performance on
contracts.
There is a provision for Employer's NIC due on
share options as they exercise.
7.
inventory
Inventories held
|
2024
£000
|
2023
£000
|
Raw materials
|
10,257
|
18,308
|
Work in progress
|
60,160
|
40,532
|
|
70,417
|
58,840
|
Included in work in progress is inventory that
has yet to be assigned to a specific contract. If not assigned to a
specific contract, inventory is tested for obsolescence and net
realisable value (NRV) and a provision is created against such
non-contract stock where necessary. Inventories have been
stated after a provision for impairment of obsolete inventory of
£23.6m (2023: £17.8m).
At the point that the work in progress is
assigned to a contract, and it is loss-making, the work in progress
will be reduced to recoverable value, which will be offset by an
equal and opposite reduction in the contract loss provision.
Inventory has increased as contract sizes have increased and we are
also building to inventory when possible.
The total cost of inventories recognised as an
expense through the income statement was £18.6m (2023:
£23.3m)
8. CALLED UP
SHARE CAPITAL AND RESERVES
Accounting
policy:
An equity instrument is any contract that
evidences a residual interest in the assets of the Group after
deducting all of its liabilities. Equity instruments issued by the
Group are recorded at the proceeds received, net of direct issue
costs.
Called up,
allotted and fully paid (ordinary shares of 5p
each)
|
Number of shares
|
£000
|
At 1 May 2023
|
616,465,655
|
30,823
|
|
Share options exercised
|
513,668
|
26
|
|
At 30 April 2024
|
616,979,323
|
30,849
|
|
|
|
|
|
|
|
|
| |
Holders of ordinary shares have voting rights
at General Meetings in proportion with their
shareholding.
The share premium account represents the amount
paid in excess of the nominal value when shares are
issued.
The merger reserve arose on the acquisition of
ITM Power (Research) Limited in 2004.
The foreign exchange reserve arises upon
consolidation of the foreign subsidiaries in the Group, and
accounts for the difference created by translation of the income
statement at average rate compared with the year-end rate used on
the balance sheet as well as the effect of the change in exchange
rates on opening and closing balances.
The Group's other reserve is retained earnings
which represents cumulative profits or losses, net of any dividends
paid and other adjustments.
9. notes to
the cash flow statement
|
|
2024
£000
|
2023
£000
|
Loss from operations
|
|
(38,011)
|
(103,713)
|
Adjustments:
|
|
|
|
Depreciation
|
|
4,008
|
3,006
|
Share-based payment (through equity)
|
|
92
|
1,161
|
Foreign exchange on intercompany
transactions
|
|
176
|
(137)
|
Loss on disposal
|
|
126
|
64
|
Impairment
|
|
1,417
|
4,469
|
Amortisation
|
|
1,921
|
942
|
Operating cash flows before movements in
working capital
|
|
(30,271)
|
(94,208)
|
Increase in inventories
|
|
(11,577)
|
(26,642)
|
(Increase)/decrease in receivables
|
|
(9,219)
|
5,852
|
Increase in payables
|
|
22,209
|
11,787
|
(Decrease)/increase in provisions
|
|
(21,056)
|
31,152
|
Cash used in operations
|
|
(49,914)
|
(72,059)
|
Interest paid
|
|
(605)
|
(495)
|
Income taxes paid
|
|
(62)
|
-
|
Net cash used in operating
activities
|
|
(50,581)
|
(72,554)
|
|
|
|
|
10.
Events after the
balance sheet date
In August 2024, we signed a contract with Shell
for its 100MW Refhyne II project at its refinery in
Wesseling.