TIDMJMAT
RNS Number : 3917P
Johnson Matthey PLC
17 November 2016
Half year results for the six months ended 30(th) September
2016
For Release at 7.00 am Thursday 17(th) November 2016
Trading in line on a constant currency basis, full year outlook
confirmed
Highlights
-- First half sales(1) up 5% and underlying PBT(2) up 5%
-- Performance of the group at constant rates on-track and in
line with our previous expectations
-- Continuing businesses(3) at constant rates(4) : sales down 1% and underlying PBT down 3%
-- Full year outlook for continuing businesses at constant rates
unchanged - expect performance to be slightly ahead of last
year
-- Interim dividend up 5% to 20.5 pence, reflecting confidence in group's medium term prospects
-- At 30(th) September 2016 rates, GBP65 million translational
benefit to full year underlying operating profit
H1 2016/17 H1 on H1 % change
actual continuing
businesses,
constant rates(3,4)
Revenue GBP5,625m -2% -6%
Sales excluding precious
metals (sales)(1) GBP1,676m +5% -1%
Profit before tax (PBT) GBP210.0m -36%
Underlying PBT(2) GBP219.6m +5% -3%
Earnings per share (EPS) 92.7p -33%
Underlying EPS 96.4p +12%
Interim dividend per
share 20.5p +5%
Lost time injury and
illness rate(5) 0.43 -4%
-------------------------- ----------- ------------ ---------------------
Commenting on the results, Robert MacLeod, Chief Executive of
Johnson Matthey said:
"Johnson Matthey had a solid first half, supported by favourable
exchange rates, and our health and safety performance improved.
Trading for the group during the period was in line with our
expectations in our continuing businesses on a constant currency
basis. We have increased our interim dividend by 5% reflecting our
confidence in the medium term.
I am pleased with the performance of Emission Control
Technologies (ECT), where strong growth in Europe and Asia offset
the expected cyclical weakness in North America. New Businesses
made good progress and Process Technologies has maintained its
strong position in tough markets. In Fine Chemicals, first half
performance was held back by an unfavourable product mix in our
Active Pharmaceutical Ingredient (API) Manufacturing business.
Our guidance for the full year remains unchanged for our
continuing businesses on a constant currency basis; that we expect
the group's performance to be slightly ahead of last year. In
addition, the group will benefit from favourable exchange rates if
current rates are maintained.
Johnson Matthey remains well positioned in growth markets.
Through continued investment in R&D, our infrastructure and our
people, we will continue to deliver both long term growth for
shareholders and sustainable technologies that make the world
around us cleaner and healthier."
As the weakening of sterling versus other major currencies in
the first half had a material impact on the reported performance of
the business, we have focused commentary on performance at constant
rates. Unless otherwise stated, commentary refers to performance at
constant rates.
ECT: strong performance in Europe and Asia offset by expected
weakness in North America
-- Outperformance across Europe with Light Duty benefiting from
increased focus on emissions and Heavy Duty Diesel (HDD) benefiting
from strong vehicle production levels and improved product mix
-- Strong growth in Asia supported by high vehicle production in China and good progress on HDD
-- Tough trading in North America, principally from lower large (Class 8) truck production
-- Expect ECT to continue to perform well, with continued
strength in Europe and Asia and stabilising HDD catalyst sales in
North America
Process Technologies: maintained strong position in challenging
market
-- Sales lower in tough market conditions: no new licences and
customers lengthening catalyst replacement cycles
-- Return on sales boosted by actions taken last year to reduce cost base
-- Business remains well placed for future recovery in our end markets
-- Stronger second half expected with a robust order book and continued benefit of cost savings
Precious Metal Products: performance stabilised
-- Steady performance in Manufacturing, subdued market in pgm recycling
-- Expect steady performance to continue in the second half
Fine Chemicals: stronger second half expected
-- Sales growth with increased demand for APIs
-- Operating profit performance adversely impacted by product mix
-- Performance in second half expected to be well ahead of the
first, supported by an improved mix and our customers' new product
approvals
New Businesses: continued progress, particularly in Battery
Technologies
-- Strong sales growth for battery materials and good progress
in broadening our technology portfolio into nickel rich battery
materials
-- Investment of GBP30 million approved to increase lithium iron
phosphate (LFP) capacity by 50%
-- Expect performance in the second half to improve on the first
half as we move to break even in 2017/18
Enquiries:
Director, IR and Corporate 020 7269
Sally Jones Communications 8407
020 7269
Simon McGough Head of IR 8235
020 7269
Tom Hill IR Analyst 8439
020 7353
David Allchurch Tulchan Communications 4200
www.matthey.com
Notes:
1. Sales excluding precious metals have been adjusted to include
certain non-pass through precious metal items.
2. Underlying is before amortisation of acquired intangibles,
major impairment and restructuring charges, profit or loss on
disposal of businesses, significant tax rate changes and, where
relevant, related tax effects. For reconciliation see note 4 on
page 22. For definitions and reconciliations of other non-GAAP
measures see page 26.
3. 2015/16 adjusted to exclude contribution of Research Chemicals business.
4. At constant rates (if H1 2015/16 results are converted at
average exchange rates for H1 2016/17).
5. Number of lost workday cases per 200,000 hours worked in a rolling year.
Report to Shareholders
Review of results
Half Year to 30(th) September % at constant
rates,
2016 2015 % continuing
GBP GBP change businesses
million million
Revenue 5,625 5,755 -2 -6
Sales (excluding precious
metals)
Emission Control Technologies 1,054 939 +12 +3
Process Technologies 265 283 -6 -12
Precious Metal Products 189 177 +7 -2
Fine Chemicals 133 158 -16 +4
New Businesses 88 72 +22 +13
Eliminations (53) (28)
--------- ---------
Group sales 1,676 1,600 +5 -1
--------- ---------
Underlying operating profit
Emission Control Technologies 151.9 136.0 +12 -
Process Technologies 39.3 35.9 +9 -1
Precious Metal Products 40.9 36.1 +13 +4
Fine Chemicals 26.9 40.6 -34 -26
New Businesses (8.5) (9.9) +14 +11
Corporate (14.4) (13.7)
--------- ---------
Group underlying operating
profit 236.1 225.0 +5 -3
Interest (16.4) (16.8)
Share of profit of joint
venture (0.1) 0.1
--------- ---------
Underlying profit before
tax 219.6 208.3 +5 -3
Tax on underlying profit
before tax (35.3) (33.7)
--------- ---------
Underlying profit after
tax 184.3 174.6 +6
--------- ---------
Underlying EPS (pence) 96.4 86.3 +12
EPS (pence) 92.7 137.9 -33
Interim dividend per share
(pence) 20.5 19.5 +5
Special dividend per share
(pence) - 150.0
-------------------------------------------- --- --------- --------- ------- --------------
Total research and development
expenditure 93.7 91.6 +2
Net cash flow from operating
activities 123.9 545.2
Capital expenditure 103.3 98.1 +5
Net debt 896.8 441.2
Return on invested capital
(ROIC) 17.6% 17.7%
------------------------------------------------- --------- --------- ------- --------------
Health and safety - lost time
injury and illness rate 0.43 0.45
------------------------------------------------- --------- --------- ------- --------------
Operations
Unless otherwise stated, commentary refers to performance at
constant rates
Emission Control Technologies (ECT)
Half Year to 30(th) September % at
2016 2015 % constant
GBP GBP change rates
million million
Revenue 1,849 1,770 +4 -3
Sales (excluding precious
metals)
LDV Europe 410 339 +21 +16
LDV Asia 157 136 +16 +4
LDV North America 103 99 +4 -8
--------- ---------
Total Light Duty Vehicle (LDV)
Catalysts 670 574 +17 +9
--------- ---------
HDD North America (on
road) 189 209 -10 -20
HDD Europe (on road) 121 93 +31 +22
HDD Asia (on road) 31 21 +45 +23
Other 43 42 +5 -6
--------- ---------
Total Heavy Duty Diesel (HDD)
Catalysts 384 365 +5 -6
--------- ---------
Total sales 1,054 939 +12 +3
--------- ---------
Underlying operating
profit 151.9 136.0 +12 -
Return on sales 14.4% 14.5%
Return on invested
capital (ROIC) 30.0% 25.2%
------------------------------------------- --------- --------- ------- ---------
Estimated LDV Sales and Production*
Half Year to 30(th) September
2016 2015 %
millions millions change
North America Sales 11.0 10.8 +1
Production 9.1 8.9 +2
Total Europe Sales 9.8 9.3 +5
Production 10.7 10.3 +3
Asia Sales 19.6 18.1 +9
Production 22.5 21.1 +6
Global Sales 44.6 42.6 +5
Production 44.7 42.9 +4
---------------------------- ---------------- ---------------- -------
Estimated HDD Truck Sales and Production*
Half Year to 30(th)
September
2016 2015 %
thousands thousands change
North America Sales 254 284 -11
Production 235 293 -20
Total Europe Sales 209 194 +8
Production 267 259 +3
---------------------------- ---------- ---------- -------
*Source: LMC Automotive
ECT had a solid first half, boosted by very strong sales in
Europe for both light and heavy duty catalysts and good demand for
our products across Asia. As expected, our sales in North America
were weaker primarily due to lower demand for our catalysts used in
large (Class 8) trucks.
Light Duty Vehicle (LDV) Catalysts
Our European LDV catalyst business had a very strong first half,
significantly outpacing vehicle production in the region which
increased by 3%.
The business continued to benefit from sales of higher value
catalysts to meet Euro 6b regulations, which imposes tighter
emissions standards on oxides of nitrogen (NOx) from diesel
vehicles. Additionally, with increased focus and scrutiny on
emissions, we have seen our customers increasingly shift towards
more advanced NOx control systems for diesel vehicles, ahead of the
introduction of real world driving emission standards (RDE) from
September 2017. As a result, demand for our advanced selective
catalytic reduction (advanced SCR) catalysts, which have a higher
catalyst value per vehicle, increased in the period.
We continue to expect the proportion of diesel cars produced in
Western Europe to reduce. However, diesel engines will continue to
offer greater fuel efficiency and lower CO(2) emissions compared to
their gasoline counterparts, particularly for larger vehicles. As
such, we expect diesel to remain an important powertrain technology
to enable our customers to meet lower fleet average CO(2) limits,
which will reduce from 130g/km to 95g/km in 2020.
In our first half, the proportion of diesel cars produced in
Western Europe was stable at 52% (H1 2015/16: 52%), and the total
number of diesel cars produced increased. At current EU standards,
the catalyst value per vehicle for a diesel car is around six times
higher than for a gasoline car.
We are working closely with customers on products required for
Euro 6c, which will reduce emissions of harmful particles produced
from gasoline engines. We continue to expect that up to one quarter
of gasoline cars sold in the EU will need additional advanced
coated particulate filter catalysts to meet the legislation.
In Asia, our LDV catalyst business delivered solid sales growth
in the first half, supported by the 6% growth in vehicle
production. Our business in China continues to perform well, with
unit sales ahead of a 14% increase in vehicle production. Sales
growth was held back slightly as tax incentives led to consumers
favouring smaller engine vehicles. The market in Japan weakened
slightly but our sales increased as we benefited from a more
favourable product mix. Our sales in India grew in line with
vehicle production.
Demand for LDV catalysts in North America were lower despite a
slight increase in vehicle production in the region. The
competitive landscape is unchanged though our sales were negatively
impacted by product and customer mix in the period.
Heavy Duty Diesel (HDD) Catalysts - On Road
Sales of HDD catalysts in North America fell in line with the
significant decline in truck production in the region, particularly
for large (Class 8) trucks. Production levels of Class 8 trucks,
which are cyclical in nature, were 33% lower while production
levels of Class 4-7 trucks remained stable.
Having reached a peak in September 2015, after 18 months of very
strong growth, production levels of Class 8 trucks have fallen
sharply. This decline has been sharper than we previously
anticipated and we now expect that production levels will continue
to fall, albeit less sharply, in the second half of our financial
year before stabilising in the early part of 2017/18. Despite this,
we expect sales of our on road HDD catalysts in North America for
the second half to stabilise at current levels.
Our European HDD business had a very strong first half with
sales growth well in excess of production levels, which increased
by 3%. This was supported by an increased proportion of sales of
higher value catalysts with a move to newer technologies. During
the first half, we continued our investment to expand our
manufacturing capacity for extruded HDD catalysts at our facility
in Germany to meet growing customer demand for higher performance
technologies.
Our HDD business in Asia also had a very strong first half. In
China, sales of our HDD catalysts outpaced the 28% growth in truck
production as we benefited from a shift to Euro V vehicle sales in
the cities and provinces where the regulation has been implemented.
Catalyst sales in Japan were stable, in line with truck production
levels.
Heavy Duty Diesel (HDD) Catalysts - Other
Sales of catalyst systems for non-road and stationary
applications were slightly down, mainly due to lower demand from
the agricultural sector.
Process Technologies
Half Year to 30(th) September % at
2016 2015 % constant
GBP GBP change rates
million million
Revenue 271 289 -6 -12
Sales (excluding precious
metals)
Syngas 64 87 -26 -31
Oleo/biochemical 26 26 -1 -9
Petrochemicals 61 46 +32 +25
--------- ---------
Chemicals 151 159 -5 -11
--------- ---------
Refineries 63 61 +3 -5
Gas Processing 23 31 -26 -28
Diagnostic Services 28 32 -13 -17
--------- ---------
Oil and Gas 114 124 -8 -14
--------- ---------
Total sales 265 283 -6 -12
--------- ---------
Underlying operating
profit 39.3 35.9 +9 -1
Return on sales 14.8% 12.7%
Return on invested
capital (ROIC) 9.9% 12.3%
--------------------------------- --------- --------- ------- ---------
Trading conditions for Process Technologies continued to be
tough as demand in its end markets remained at a low point in the
cycle. Despite this, the division maintained its strong position in
an environment where licensing activity remained subdued and
customers lengthened their catalyst replacement cycles.
The division's underlying operating profit was supported by the
actions we took last year to reduce our cost base, with the first
half benefiting from approximately half the GBP23 million per annum
reduction.
Chemicals
Sales in our Chemicals businesses were lower, with weakness in
both licensing and catalysts as a result of a range of factors
across our key markets.
Sales from licensing, engineering and related activities in the
period were GBP22 million, down 36% from H1 2015/16, and no new
licences were signed in the period as demand for new plant capacity
using our technologies remained weak. With limited investment in
new plants due to a combination of overcapacity in China and
pressure on commodity prices, we expect the weakness in licensing
activity to continue for the remainder of the year.
Sales of catalysts in our Syngas business reduced, primarily due
to significantly lower demand for ammonia catalysts as customers
lengthened their catalyst replacement cycles in response to
overcapacity in their end markets. In methanol, we also saw delays
in refill orders and new projects. The sustained low oil price has
adversely impacted both the methanol price and demand as end users
have been taking advantage of cheap oil as an alternative fuel to
methanol. Formaldehyde catalyst sales were slightly down after a
strong first half of 2015/16 with timing of orders this year
falling more into the second half.
Sales in our Oleo/biochemical business were down as a result of
both lower licensing and catalyst demand. On the other hand, sales
in our Petrochemicals business increased significantly mainly due
to strong demand for speciality zeolite catalyst products which are
used in SCR catalyst technologies. This more than offset lower
licensing activity.
Oil and Gas
Our Oil and Gas business had a tough start to the year as the
sustained low oil price continued to suppress customer demand.
In Refineries, sales of hydrogen catalysts were down in the
period due to customers extending the time between their catalyst
refills in response to lower demand for hydrogen from refineries.
In the current climate, refineries are processing lower sulphur
fuels and therefore require less hydrogen for desulphurisation. In
contrast, demand for our refinery additives, which are used to
reduce emissions and improve performance in the fluid catalytic
cracking (FCC) unit of the refinery, was good.
Sales in our Gas Processing business, which supplies
purification products used to remove mercury and sulphur impurities
from natural gas, were down in the period as some large projects in
the first half of last year were not repeated this year.
Our Diagnostic Services business, which mainly serves the
upstream oil and gas market, continued to be impacted by weak
demand from customers due to the low oil price. However, the
business benefited from cost savings as a result of our actions
last year and broke even in the first half.
Precious Metal Products (PMP)
Half Year to 30(th) September % at
2016 2015 % constant
GBP GBP change rates
million million
Revenue 4,150 4,218 -2 -5
Sales (excluding precious metals)
Precious Metals Management 10 9 +17 +13
Pgm Refining and Recycling 44 43 +1 -6
Services 54 52 +4 -3
--------- ---------
Noble Metals 71 64 +10 -
Advanced Glass Technologies 40 36 +14 +1
Chemical Products 24 25 -4 -9
--------- ---------
Manufacturing 135 125 +8 -1
--------- ---------
Total sales 189 177 +7 -2
--------- ---------
Underlying operating profit 40.9 36.1 +13 +4
Return on sales 21.6% 20.4%
Return on invested capital (ROIC) 18.8% 19.3%
---------------------------------------- --------- --------- ------- ---------
Sales across PMP were slightly down in the period as steady
demand across most of our Manufacturing businesses was offset by
lower sales in Pgm Refining and Recycling. Our underlying operating
profit performance was stronger than sales, mainly due to the
benefit of cost savings.
Services
Precious Metals Management's sales increased as the business
benefited from the volatility in platinum group metal (pgm) prices
during the first half. The average prices of platinum and palladium
were lower during the six month period, averaging $1,052/oz (down
1%) and $628 (down 9%) respectively. This adversely impacted sales
and profit in our Pgm Refining and Recycling business.
Recycling volumes were steady, albeit at low levels, as intakes
of end of life autocatalysts remained weak driven by reduced
volumes of scrapped vehicles as a result of low scrap steel prices.
Recycling volumes were also impacted by the lower average pgm
prices. Intakes from mines and refiners were in line with last
year, underpinned by our long term supply contract with Stillwater.
In October 2016, we opened our new pgm recycling facility in
Zhangjiagang, China to meet future demand from the local
market.
Manufacturing
Our Noble Metals business had a mixed first half. Weaker demand
for pgm alloy catalysts used in the production of fertilisers was
offset by good demand for other industrial products. Sales of
medical components were broadly stable across our major
markets.
Sales grew in Advanced Glass Technologies, with increased demand
for our black obscuration enamels for automotive glass
applications, especially in China. Sales of products for other
functional and decorative applications were steady.
Fine Chemicals
Half Year to 30(th) September % at constant
rates,
2016 2015 % continuing
GBP million GBP change businesses
million
Revenue 148 173 -14 +3
Sales (excluding precious metals)
API Manufacturing 110 98 +12 +4
Catalysis and Chiral Technologies 23 22 +7 +1
Research Chemicals - 38 -100
------ ---------
Total sales 133 158 -16 +4
------ ---------
Underlying operating profit 26.9 40.6 -34 -26
Return on sales 20.3% 25.7%
Return on invested capital
(ROIC) 14.7% 17.6%
----------------------------------------------- ------ --------- ------- --------------
For the continuing businesses, sales in the division grew due to
higher demand in Active Pharmaceutical Ingredient (API)
Manufacturing. However, a less favourable product mix in the first
half heavily impacted underlying operating profit and return on
sales.
API Manufacturing
During the period we have continued to develop new products to
support future growth. As we grow our portfolio, the timing of our
customers' new product approvals and the declining contribution of
maturing products can cause variability in our sales and profit
trends.
Sales in our API Manufacturing business were ahead, supported by
good demand for our lower margin bulk opiates and increased sales
of APIs for Attention Deficit Hyperactivity Disorder (ADHD)
treatments. Dofetilide, a generic alternative to anti-arrhythmic
drug Tikosyn(R), for which we provide the API, was launched over
the summer and began to contribute to the business.
Demand for some of our higher margin speciality products was
lower in the period due to a combination of declining contributions
from maturing products, delays in our customers' new product
approvals and the timing of shipments to our customers.
Recently there has been an increased focus on the abuse of
controlled substances in the US and this has led the Drug
Enforcement Administration (DEA) to reduce manufacturing quotas for
certain substances. We do not expect this to materially impact our
second half. Our API pipeline remains strong and the second half is
expected to be comfortably ahead of the first half due to a more
favourable product mix and the expected approval of our customers'
new products.
Our capacity investment plans are progressing well and we have
completed the upgrade of part of the API manufacturing site in
Annan, Scotland, which is now ready to start production validations
following a successful inspection by the UK Medicines and
Healthcare Regulatory Agency.
Catalysis and Chiral Technologies (CCT)
CCT had a good start to the year, helped by demand for
heterogeneous catalysts.
New Businesses
Half Year to 30(th) September % at
2016 2015 % constant
GBP GBP change rates
million million
Revenue 91 74 +22 +14
Sales (excluding precious metals)
Battery Technologies 72 62 +16 +7
Fuel Cells 4 4 -14 -14
Other 12 6
Total sales 88 72 +22 +13
--------- ---------
Underlying operating loss (8.5) (9.9) +14 +11
----------------------------------- --------- --------- ------- ---------
New Businesses continued to make progress with strong sales
growth and a reduction in underlying operating loss. We continued
to invest in research and development to support other long term
new business areas.
Battery Technologies
Our Battery Technologies business grew strongly in the first
half and delivered a small operating profit. In Battery Materials,
where we have a leading position in lithium iron phosphate (LFP)
technology for the automotive market, sales continued to grow,
particularly for hybrid automotive applications in China. We
anticipate our sales of battery materials will increase to around
GBP60 million for 2016/17.
We have continued to make good progress in broadening our
technology portfolio into nickel rich battery materials for the
automotive market following our recent licence agreements with 3M
and CAMX Power LLC.
In addition, we have continued to work on developing
relationships with key partners in the supply chain for next
generation LFP battery materials. To meet future demand for LFP
materials, we have recently approved the investment of around GBP30
million in our Candiac, Canada manufacturing plant to increase our
global capacity by around 50%.
Our Battery Systems business saw increased volumes for
non-automotive applications, such as powertools and e-bikes, and
has now completed a move to a new manufacturing facility in Poland
to support future demand. Sales of battery systems to automotive
customers remained subdued. We completed the relocation of our
battery systems automotive business to Milton Keynes in order to
better serve our customers.
Fuel Cells
Sales in our Fuel Cells business were down due to phasing of
orders from non-automotive customers for applications including
combined heat and power, backup power and forklift trucks. The net
operating loss of our Fuel Cells business reduced, benefiting from
cost savings made last year, and we expect improved performance
from an increase in volumes in the second half of the year.
Other New Business Development
Other new business development remains on track. Our Atmosphere
Control Technologies business made good progress and delivered a
small operating profit, with particularly strong sales in North
America. The Water Technologies business is moving forward on
integration following the small acquisitions of MIOX Corporation in
April 2016 and Finex in May 2016.
Financial Review
Profit before tax
The group's profit before tax was GBP210.0 million compared to
GBP330.2 million in the first half of 2015/16, which included the
GBP130.9 million profit on the sale of Research Chemicals. The
reconciliation of underlying profit before tax to profit before tax
is:
H1 2016/17 H1 2015/16
GBP million GBP million
Underlying profit before tax 219.6 208.3
Amortisation of acquired intangibles (9.6) (9.0)
Profit on sale of Research
Chemicals - 130.9
Profit before tax 210.0 330.2
-------------------------------------- ------------- -------------
Exchange rates
During the period there has been a significant decrease in the
value of sterling against most major currencies. The main impact of
this on the group comes from the translation of foreign
subsidiaries' results into sterling. The translation impact of
exchange rates in the period was to increase underlying operating
profit by approximately GBP27 million.
The average exchange rates during the first half of 2016/17
compared to the same period last year were:
Average exchange rate %
Share of H1 2016/17 change
non-sterling denominated
underlying operating
profit H1 2016/17 H1 2015/16
US dollar 37% 1.374 1.543 -11
Euro 30% 1.223 1.389 -12
Chinese renminbi 13% 9.06 9.64 -6
------------------ -------------------------- ----------- ----------- --------
The US dollar, euro and Chinese renminbi represent 80% of the
group's non-sterling denominated underlying operating profit. Each
one cent change in the average US dollar and euro exchange rates
has approximately a GBP1.3 million and GBP1.0 million effect
respectively on underlying operating profit in a full year; a ten
fen change in the average rate of the Chinese renminbi has around a
GBP0.6 million impact on underlying operating profit in a full
year.
If exchange rates as at 30(th) September 2016 are maintained
throughout the remainder of 2016/17, foreign currency translation
will continue to have a significant impact on the group's reported
underlying operating profit, with an estimated benefit of
approximately GBP65 million for the year as a whole.
The transactional impact of exchange rates did not have a
material impact on the group's performance in the first half of the
year.
Interest
The group's net finance costs were slightly lower than last year
at GBP16.4 million. The reduction was due to a lower
post-employment benefits interest charge partly offset by higher
average net debt following the special dividend paid in February
2016.
Taxation
The tax charge on underlying profit before tax was GBP35.3
million. This represents an effective tax rate of 16.1%, in line
with the 16.1% at the year end. The group's total tax charge for
the period was GBP32.9 million, a tax rate of 15.7% on profit
before tax (H1 2015/16: 15.4%).
Capital structure and cash flow
Net debt at 30(th) September 2016 was GBP896.8 million, an
increase of GBP221.9 million since 31st March 2016, predominantly
due to an increase in working capital and a GBP83.5 million
movement due to exchange rates. Net debt increases to GBP1,001.6
million when adjusted for the post tax pension deficits less the
bonds held to fund pensions. The group's net debt (including post
tax pension deficits) / EBITDA for the 12 months to 30(th)
September 2016 was 1.6 times (31(st) March 2016: 1.1 times).
The group's total working capital increased by GBP237 million
since 31(st) March 2016. Excluding the element that relates to
precious metals, working capital increased by GBP126 million of
which GBP49 million is due to foreign exchange.
Working capital days, excluding precious metals, increased from
64 days last half year to 69 days, 3 days being due to foreign
exchange. The remaining increase is principally due to the build-up
of inventory ahead of stronger sales in the second half,
particularly in ECT, Fine Chemicals and Process Technologies. We
continue to expect working capital days at year end to be in the
range of 50 to 60.
Working capital in respect of precious metals also grew,
primarily due to higher inventories within Precious Metal
Products.
Capital expenditure
Capital expenditure was GBP103.3 million. The principal projects
were to:
-- add further autocatalyst manufacturing capacity, primarily in
Germany for heavy duty diesel catalyst products;
-- expand chemical catalyst manufacturing capacity in Europe;
-- increase pgm refining capacity through completion of a refinery in China; and
-- upgrade core business systems.
We currently expect capital expenditure for the full year to be
around GBP280 million, with projects in the second half including
expanding ECT's capacity for both LDV and HDD catalysts in Europe
and improving API development facilities within Fine Chemicals.
Return on invested capital
The group's return on invested capital (ROIC) was in line with
last year at 17.6%.
Research and development (R&D)
Gross expenditure on R&D was GBP93.7 million, which includes
GBP8.3 million of capitalised development costs. The group received
GBP5.6 million of external funding. Gross R&D expenditure was
in line with the first half of 2015/16 and represented just over 5%
of group sales.
Reward and benefits
The group's IAS 19 net liabilities associated with the pension
and post-retirement medical benefit schemes, after taking account
of the bonds held to fund the UK pension scheme deficit, at 30(th)
September 2016 is estimated at GBP171.3 million (30(th) September
2015: GBP65.4 million).
The underlying cost of providing post-employment benefits for
the first half of the year was GBP6.0 million, down from GBP28.9
million last year. This decrease is predominantly due to a one-off
gain of GBP15.6 million on the implementation of an inflation cap
in the US post-retirement medical plan. This gain was recognised
fully in the first half and has been included within the divisions'
underlying operating profit, with ECT and PMP receiving the
majority of the benefit.
We currently expect an increase of approximately GBP16 million
for the full year charge for the Long Term Incentive Plan (LTIP),
which applies to approximately 1,300 of the group's employees. This
charge is phased evenly throughout the year with a GBP6.6 million
increase in the first half.
Taking the one-off post-retirement medical gain and increased
LTIP charge together, the first half performance benefited by GBP9
million and the two will net off to GBP nil for the full year.
Corporate costs
Corporate costs in the period were GBP14.4 million. This
represents just under 1% of sales. We continue to expect that for
the full year corporate costs will revert back to just over 1% of
sales due to an increase in performance related pay and
benefits.
Interim dividend
The Board of Directors has increased the interim dividend by 5%
to 20.5 pence. The interim dividend will be paid on 7(th) February
2017 to ordinary shareholders on the register as at 25(th) November
2016, with an
ex-dividend date of 24(th) November 2016.
Going concern
The directors have assessed the future funding requirements of
the group and are of the opinion that the group has adequate
resources to fund its operations for the foreseeable future.
Therefore they believe that it is appropriate to prepare the
accounts on a going concern basis.
Outlook
Our guidance for the full year remains unchanged for our
continuing businesses on a constant currency basis; that we expect
the group's performance to be slightly ahead of last year, with
performance weighted to the second half.
In addition, the group will benefit from favourable exchange
rates. The full year translational impact from exchange rates of
GBP15 million which we communicated in our full year results
announcement on 2(nd) June 2016 has increased substantially. If
exchange rates remain at 30(th) September 2016 levels for the
remainder of 2016/17, the positive translational impact to
underlying operating profit would increase by around a further
GBP50 million making a total of approximately GBP65 million for the
year as a whole.
Emission Control Technologies
Following a solid performance in the first half, we expect ECT
to continue to perform well. Continued growth in Europe and China
is expected to offset the impact of lower demand for HDD catalysts
for Class 8 trucks in North America. We expect sales across our HDD
catalyst business in North America to stabilise at current levels
in the second half.
Process Technologies
Whilst trading conditions remain challenging, the order book for
refill catalysts in the second half is strong and we expect good
sales, particularly in the final quarter. Licensing activity is
expected to remain weak but the division will continue to benefit
from a lower cost base as a result of actions taken last year to
reduce costs.
Precious Metal Products
We expect the division to continue its steady performance for
the rest of the year, supported by good demand in our Manufacturing
businesses. Although pgm prices have recovered slightly, they
remain at relatively low levels. As a result, we do not expect
intake volumes in our Pgm Refining and Recycling business to
increase substantially.
Fine Chemicals
We expect performance in the second half to be well ahead of the
first half as our product mix improves and we benefit from our
customers' new product approvals.
New Businesses
We expect performance in the second half to improve on the first
half, reflecting the phasing of some sales and profit, with
continued demand from customers for our battery materials and
increased demand for our fuel cell products. We continue to expect
a reduced operating loss for the division in 2016/17 as we move to
break even in 2017/18.
Longer term outlook
Johnson Matthey remains well positioned in growth markets.
Through continued investment in R&D, our infrastructure and our
people, we will continue to deliver both long term growth for
shareholders and sustainable technologies that make the world
around us cleaner and healthier.
Risks and Uncertainties
The principal risks and uncertainties to which the group is
exposed are unchanged from those identified in our 2016 annual
report. The principal risks and uncertainties, together with the
group's strategies to manage them, are set out on pages 28 to 35 of
the annual report. They are:
STRATEGIC OPERATIONAL
* Environment, health and safety - operating safely in
line with changes to environmental, health and safety
legislation and standards
* Growth within our existing business - understanding -- Intellectual capital
and responding to the needs of customers,
capitalising on appropriate growth opportunities
within our existing business
* New business - responding to, identifying or * Business transition - failure to manage major
capitalising on appropriate new growth opportunities programmes and transition from a big small company to
a small big company
* People - effective recruitment and retention
* Innovation - constant innovation is essential to
maintain our competitive advantage * Failure of significant sites
* Security of assets
MARKET
* Global economic, political and regulatory uncertaint
y * Supply chain - understanding customer requirements of
- failure to adequately respond to changes in the our production facilities, warehousing and freight of
macroeconomic, regulatory or political environment i inbound and outbound goods. Sourcing materials,
n leveraging our scale and scope to procure products
one or more of our key markets or countries and services cost effectively and ethically
-- Ethics and compliance
- doing the right thing
Responsibility Statement of the Directors in respect of the
Half-Yearly Report
The Half-Yearly Report is the responsibility of the directors.
Each of the directors as at the date of this responsibility
statement, whose names and functions are set out below, confirms
that to the best of their knowledge:
-- the condensed consolidated accounts have been prepared in
accordance with International Accounting Standard (IAS) 34 -
'Interim Financial Reporting'; and
-- the interim management report included in the Half-Yearly
Report includes a fair review of the information required by:
a) DTR 4.2.7R of the Financial Conduct Authority's Disclosure
Guidance and Transparency Rules, being an indication of important
events that have occurred during the first six months of the
financial year and their impact on the condensed consolidated
accounts; and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
b) DTR 4.2.8R of the Financial Conduct Authority's Disclosure
Guidance and Transparency Rules, being related party transactions
that have taken place in the first six months of the current
financial year and that have materially affected the financial
position or performance of the company during that period; and any
changes in the related party transactions described in the last
annual report that could do so.
The names and functions of the directors of Johnson Matthey Plc
are as follows:
Tim Stevenson Chairman
Odile Desforges Non-Executive Director
Alan Ferguson Non-Executive Director, Senior Independent
Director and Chairman of the Audit Committee
Robert MacLeod Chief Executive
Anna Manz Group Finance Director
Colin Matthews Non-Executive Director and Chairman of the
Remuneration Committee
Chris Mottershead Non-Executive Director
John Walker Executive Director
The responsibility statement was approved by the Board of
Directors on 16(th) November 2016 and is signed on its behalf
by:
Tim Stevenson
Chairman
Independent Review Report
to Johnson Matthey Plc
Introduction
We have been engaged by the company to review the condensed
consolidated accounts in the Half-Yearly Report for the six months
ended 30(th) September 2016 which comprise the Condensed
Consolidated Income Statement, the Condensed Consolidated Statement
of Total Comprehensive Income, the Condensed Consolidated Balance
Sheet, the Condensed Consolidated Cash Flow Statement, the
Condensed Consolidated Statement of Changes in Equity and the
related explanatory notes. We have read the other information
contained in the Half-Yearly Report and considered whether it
contains any apparent misstatements or material inconsistencies
with the information in the condensed consolidated accounts.
This report is made solely to the company in accordance with the
terms of our engagement to assist the company in meeting the
requirements of the Disclosure Guidance and Transparency Rules (the
DTR) of the UK's Financial Conduct Authority (the UK FCA). Our
review has been undertaken so that we might state to the company
those matters we are required to state to it in this report and for
no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the company
for our review work, for this report, or for the conclusions we
have reached.
Directors' responsibilities
The Half-Yearly Report is the responsibility of, and has been
approved by, the directors. The directors are responsible for
preparing the Half-Yearly Report in accordance with the DTR of the
UK FCA.
The annual accounts of the group are prepared in accordance with
International Financial Reporting Standards as adopted by the
European Union (EU). The condensed consolidated accounts included
in this Half-Yearly Report have been prepared in accordance with
IAS 34 -- 'Interim Financial Reporting' as adopted by the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on
the condensed consolidated accounts in the Half-Yearly Report based
on our review.
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410 -- 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' issued by the Auditing Practices Board for use in
the UK. A review of interim financial information consists of
making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK and Ireland) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the condensed consolidated accounts in
the Half-Yearly Report for the six months ended 30(th) September
2016 are not prepared, in all material respects, in accordance with
IAS 34 as adopted by the EU and the DTR of the UK FCA.
Stephen Oxley
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square, London E14 5GL
16(th) November 2016
Condensed Consolidated Income Statement
for the six months ended 30(th) September 2016
Six months Year
ended ended
30.9.16 30.9.15 31.3.16
GBP GBP GBP
Notes million million million
Revenue 2 5,624.9 5,755.1 10,713.9
Cost of sales (5,228.9) (5,351.6) (9,947.1)
--------- --------- ---------
Gross profit 396.0 403.5 766.8
Operating expenses (159.9) (178.5) (316.0)
Profit on sale or liquidation of
businesses - 130.9 130.0
Amortisation of acquired intangibles 5 (9.6) (9.0) (20.9)
Major impairment and restructuring
charges - - (141.0)
--------- --------- ---------
Operating profit 226.5 346.9 418.9
Finance costs (18.9) (20.3) (40.2)
Finance income 2.5 3.5 7.6
Share of (loss) / profit of joint
venture and associate (0.1) 0.1 -
--------- --------- ---------
Profit before tax 210.0 330.2 386.3
Income tax expense (32.9) (50.9) (60.6)
--------- --------- ---------
Profit for the period 177.1 279.3 325.7
--------- --------- ---------
Attributable to:
Owners of the parent company 177.7 280.0 333.1
Non-controlling interests (0.6) (0.7) (7.4)
--------- --------- ---------
177.1 279.3 325.7
--------- --------- ---------
pence pence pence
Earnings per ordinary share attributable
to the equity holders of the parent company
Basic 92.7 137.9 166.2
Diluted 92.6 137.8 165.9
Condensed Consolidated Statement of Total Comprehensive
Income
for the six months ended 30(th) September 2016
Six months Year
ended ended
30.9.16 30.9.15 31.3.16
GBP GBP GBP
Notes million million million
Profit for the period 177.1 279.3 325.7
-------- -------- --------
Other comprehensive income:
Items that will not be reclassified
to profit or loss:
Remeasurements of post-employment
benefits assets and liabilities 10 (243.0) 74.0 180.1
Tax on above items taken directly
to or transferred from equity 38.0 (19.0) (39.1)
-------- -------- --------
(205.0) 55.0 141.0
-------- -------- --------
Items that may be reclassified
subsequently to profit or loss:
Currency translation differences 136.1 (39.1) 24.1
Cash flow hedges (7.6) 6.7 5.6
Fair value (loss) / gain on net
investment hedges (19.7) 4.7 (1.2)
Fair value gain / (loss) on available-for-sale
investments 7.0 (3.9) (5.5)
Tax on above items taken directly
to or transferred from equity 1.2 (3.0) (4.7)
-------- -------- --------
117.0 (34.6) 18.3
-------- -------- --------
Other comprehensive (expense) /
income for the period (88.0) 20.4 159.3
-------- -------- --------
Total comprehensive income for
the period 89.1 299.7 485.0
-------- -------- --------
Attributable to:
Owners of the parent company 89.7 300.4 492.8
Non-controlling interests (0.6) (0.7) (7.8)
-------- -------- --------
89.1 299.7 485.0
-------- -------- --------
Condensed Consolidated Balance Sheet
as at 30(th) September 2016
30.9.16 30.9.15 31.3.16
GBP GBP GBP
Notes million million million
Assets
Non-current assets
Property, plant and equipment 1,153.4 1,075.9 1,086.3
Goodwill 600.5 553.6 570.0
Other intangible assets 279.0 202.7 225.0
Deferred income tax assets 47.7 22.6 22.2
Investments and other receivables 106.9 94.1 92.3
Interest rate swaps 7 17.3 17.2 11.1
Post-employment benefits net assets 10 10.0 6.2 109.1
--------- --------- ---------
Total non-current assets 2,214.8 1,972.3 2,116.0
--------- --------- ---------
Current assets
Inventories 855.0 639.4 653.7
Current income tax assets 47.4 26.3 21.9
Trade and other receivables 1,039.3 967.4 948.0
Cash and cash equivalents -- cash
and deposits 7 171.2 481.2 304.5
Interest rate swaps 7 2.5 - 4.6
Other financial assets 10.7 13.6 8.5
Total current assets 2,126.1 2,127.9 1,941.2
--------- --------- ---------
Total assets 4,340.9 4,100.2 4,057.2
--------- --------- ---------
Liabilities
Current liabilities
Trade and other payables (868.2) (761.9) (812.3)
Current income tax liabilities (144.5) (113.7) (115.0)
Cash and cash equivalents -- bank
overdrafts 7 (19.0) (17.3) (20.7)
Other borrowings, finance leases
and related swaps 7 (150.5) (29.3) (138.5)
Other financial liabilities (24.8) (10.9) (17.9)
Provisions (28.5) (23.6) (41.3)
Total current liabilities (1,235.5) (956.7) (1,145.7)
--------- --------- ---------
Non-current liabilities
Borrowings, finance leases and
related swaps 7 (918.3) (893.0) (835.9)
Deferred income tax liabilities (93.8) (96.9) (99.4)
Employee benefits obligations 10 (243.2) (125.3) (115.1)
Provisions (19.2) (26.0) (20.6)
Other payables (5.9) (5.8) (5.9)
--------- --------- ---------
Total non-current liabilities (1,280.4) (1,147.0) (1,076.9)
--------- --------- ---------
Total liabilities (2,515.9) (2,103.7) (2,222.6)
--------- --------- ---------
Net assets 1,825.0 1,996.5 1,834.6
--------- --------- ---------
Equity
Share capital 220.7 220.7 220.7
Share premium account 148.3 148.3 148.3
Shares held in employee share ownership
trust (ESOT) (55.5) (54.9) (54.9)
Other reserves 114.7 (55.6) (2.3)
Retained earnings 1,416.0 1,749.3 1,541.3
--------- --------- ---------
Total equity attributable to owners
of the parent company 1,844.2 2,007.8 1,853.1
Non-controlling interests (19.2) (11.3) (18.5)
--------- --------- ---------
Total equity 1,825.0 1,996.5 1,834.6
--------- --------- ---------
Condensed Consolidated Cash Flow Statement
for the six months ended 30(th) September 2016
Six months Year
ended ended
30.9.16 30.9.15 31.3.16
GBP GBP GBP
Notes million million million
Cash flows from operating activities
Profit before tax 210.0 330.2 386.3
Adjustments for:
Share of profit of joint venture 0.1 (0.1) -
Profit on sale of continuing activities - (130.9) (130.0)
Depreciation, amortisation, impairment
losses and (profit) / loss on
sale of non-current assets and
investments 84.4 77.1 252.0
Share-based payments 7.1 1.2 (2.8)
Changes in working capital and
provisions (158.6) 294.0 390.2
Changes in fair value of financial
instruments (2.5) (7.6) 4.0
Net finance costs 16.4 16.8 32.6
Income tax paid (33.0) (35.5) (65.8)
-------- -------- --------
Net cash inflow from operating
activities 123.9 545.2 866.5
-------- -------- --------
Cash flows from investing activities
Dividends received from joint venture - - 0.3
Interest received 1.5 2.2 5.2
Purchases of non-current assets
and investments (108.1) (103.1) (253.5)
Proceeds from sale of non-current
assets and investments 0.2 0.2 4.0
Purchase of interest in associate - (16.2) (16.2)
Purchases of businesses (19.5) (15.5) (16.6)
Net proceeds from sale of businesses - 251.1 244.6
-------- -------- --------
Net cash (outflow) / inflow from
investing activities (125.9) 118.7 (32.2)
-------- -------- --------
Cash flows from financing activities
Net cost of ESOT transactions in
own shares (6.0) (3.1) (3.1)
Repayment of borrowings and finance
leases (5.8) (83.0) (77.2)
Dividends paid to owners of the
parent company 6 (99.7) (100.5) (444.6)
Settlement of currency swaps for
net investment hedging (6.2) (0.1) (4.8)
Interest paid (19.9) (17.3) (33.9)
-------- -------- --------
Net cash outflow from financing
activities (137.6) (204.0) (563.6)
-------- -------- --------
(Decrease) / increase in cash and
cash equivalents in period (139.6) 459.9 270.7
Exchange differences on cash and
cash equivalents 8.0 0.1 9.2
Cash and cash equivalents at beginning
of period 283.8 3.9 3.9
Cash and cash equivalents at end
of period 7 152.2 463.9 283.8
-------- -------- --------
Reconciliation to net debt
(Decrease) / increase in cash and
cash equivalents in period (139.6) 459.9 270.7
Repayment of borrowings and finance
leases 5.8 83.0 77.2
-------- -------- --------
Change in net debt resulting from
cash flows (133.8) 542.9 347.9
Borrowings acquired with subsidiaries (4.6) - -
Exchange differences on net debt (83.5) 10.3 (28.4)
-------- -------- --------
Movement in net debt in period (221.9) 553.2 319.5
Net debt at beginning of period (674.9) (994.4) (994.4)
-------- -------- --------
Net debt at end of period 7 (896.8) (441.2) (674.9)
-------- -------- --------
Condensed Consolidated Statement of Changes in Equity
for the six months ended 30(th) September 2016
Share Shares Non-
held
Share premium in Other Retained controlling Total
capital account ESOT reserves earnings interests equity
GBP GBP GBP GBP GBP GBP GBP
million million million million million million million
At 1(st) April 2015 220.7 148.3 (54.7) (21.0) 1,517.3 (10.5) 1,800.1
Total comprehensive
income for the period - - - (34.6) 335.0 (0.7) 299.7
Dividends paid (note
6) - - - - (100.5) (0.1) (100.6)
Purchase of shares
by ESOT - - (3.2) - - - (3.2)
Share-based payments - - - - 5.0 - 5.0
Cost of shares transferred
to employees - - 3.0 - (6.6) - (3.6)
Tax on share-based
payments - - - - (0.9) - (0.9)
-------- -------- -------- -------- -------- ----------- --------
At 30(th) September
2015 220.7 148.3 (54.9) (55.6) 1,749.3 (11.3) 1,996.5
Total comprehensive
income for the period - - - 53.3 139.1 (7.1) 185.3
Dividends paid (note
6) - - - - (344.1) (0.1) (344.2)
Purchase of shares
by ESOT - - (0.1) - - - (0.1)
Share-based payments - - - - (0.7) - (0.7)
Cost of shares transferred
to employees - - 0.1 - (3.5) - (3.4)
Tax on share-based
payments - - - - 1.2 - 1.2
-------- -------- -------- -------- -------- ----------- --------
At 31(st) March 2016 220.7 148.3 (54.9) (2.3) 1,541.3 (18.5) 1,834.6
Total comprehensive
income for the period - - - 117.0 (27.3) (0.6) 89.1
Dividends paid (note
6) - - - - (99.7) (0.1) (99.8)
Purchase of shares
by ESOT - - (6.1) - - - (6.1)
Share-based payments - - - - 10.5 - 10.5
Cost of shares transferred
to employees - - 5.5 - (8.8) - (3.3)
At 30(th) September
2016 220.7 148.3 (55.5) 114.7 1,416.0 (19.2) 1,825.0
-------- -------- -------- -------- -------- ----------- --------
Notes on the Accounts
for the six months ended 30(th) September 2016
1 Basis of preparation
The half-yearly accounts were approved by the Board of Directors
on 16(th) November 2016, and are unaudited but have been reviewed
by the auditors. These condensed consolidated accounts do not
constitute statutory accounts within the meaning of section 435 of
the Companies Act 2006, but have been prepared in accordance with
International Accounting Standard (IAS) 34 -- 'Interim Financial
Reporting' and the Disclosure and Transparency Rules of the UK's
Financial Conduct Authority. The accounting policies applied are
set out in the Annual Report and Accounts for the year ended 31(st)
March 2016. None of the amendments to standards and interpretations
which the group has adopted during the period has had a material
effect on the reported results or financial position of the group.
Information in respect of the year ended 31(st) March 2016 is
derived from the company's statutory accounts for that year which
have been delivered to the Registrar of Companies. The auditor's
report on those statutory accounts was unqualified, did not include
a reference to any matters to which the auditor drew attention by
way of emphasis without qualifying its report and did not contain
any statement under sections 498(2) or 498(3) of the Companies Act
2006.
2 Segmental information by business segment
Emission Precious
Control Process Metal Fine New
Technologies Technologies Products Chemicals Businesses Eliminations Total
GBP GBP GBP GBP GBP GBP GBP
million million million million million million million
Six months ended 30(th)
September 2016
Revenue from external
customers 1,763.7 240.1 3,386.0 145.4 89.7 - 5,624.9
Inter-segment revenue 85.6 31.1 764.1 2.8 0.9 (884.5) -
------------ ------------ -------- --------- ---------- ------------ --------
Total revenue 1,849.3 271.2 4,150.1 148.2 90.6 (884.5) 5,624.9
------------ ------------ -------- --------- ---------- ------------ --------
External sales excluding
precious metals 1,053.9 233.7 170.5 130.8 87.1 - 1,676.0
Inter-segment sales 0.1 31.3 18.7 1.8 0.7 (52.6) -
------------ ------------ -------- --------- ---------- ------------ --------
Sales excluding precious
metals 1,054.0 265.0 189.2 132.6 87.8 (52.6) 1,676.0
------------ ------------ -------- --------- ---------- ------------ --------
Segmental underlying
operating profit /
(loss) 151.9 39.3 40.9 26.9 (8.5) - 250.5
------------ ------------ -------- --------- ---------- ------------
Unallocated corporate
expenses (14.4)
--------
Underlying operating
profit (note 4) 236.1
--------
Segmental net assets 1,015.4 804.5 447.7 522.9 158.4 - 2,948.9
------------ ------------ -------- --------- ---------- ------------ --------
Six months ended 30(th)
September 2015
Revenue from external
customers 1,656.4 283.1 3,574.1 168.3 73.2 - 5,755.1
Inter-segment revenue 113.9 5.9 644.0 4.2 0.7 (768.7) -
------------ ------------ -------- --------- ---------- ------------ --------
Total revenue 1,770.3 289.0 4,218.1 172.5 73.9 (768.7) 5,755.1
------------ ------------ -------- --------- ---------- ------------ --------
External sales excluding
precious metals 938.7 277.3 157.7 155.0 71.4 - 1,600.1
Inter-segment sales 0.2 5.8 18.9 2.8 0.7 (28.4) -
------------ ------------ -------- --------- ---------- ------------ --------
Sales excluding precious
metals 938.9 283.1 176.6 157.8 72.1 (28.4) 1,600.1
------------ ------------ -------- --------- ---------- ------------ --------
Segmental underlying
operating profit /
(loss) 136.0 35.9 36.1 40.6 (9.9) - 238.7
------------ ------------ -------- --------- ---------- ------------
Unallocated corporate
expenses (13.7)
--------
Underlying operating
profit 225.0
--------
Segmental net assets 932.2 768.6 312.7 421.1 152.3 - 2,586.9
------------ ------------ -------- --------- ---------- ------------ --------
Sales excluding precious metals for the six months ended 30(th)
September 2015 have been adjusted to include certain non pass
through precious metals.
Emission Precious
Control Process Metal Fine New
Technologies Technologies Products Chemicals Businesses Eliminations Total
GBP GBP GBP GBP GBP GBP GBP
million million million million million million million
Year ended 31(st)
March 2016
Revenue from external
customers 3,262.8 519.4 6,454.1 318.5 159.1 - 10,713.9
Inter-segment revenue 221.0 31.3 1,213.3 6.4 1.6 (1,473.6) -
------------ ------------ -------- --------- ---------- ------------ --------
Total revenue 3,483.8 550.7 7,667.4 324.9 160.7 (1,473.6) 10,713.9
------------ ------------ -------- --------- ---------- ------------ --------
External sales excluding
precious metals 1,912.7 510.0 307.9 291.4 155.0 - 3,177.0
Inter-segment sales 0.4 31.2 34.6 4.8 1.5 (72.5) -
------------ ------------ -------- --------- ---------- ------------ --------
Sales excluding precious
metals 1,913.1 541.2 342.5 296.2 156.5 (72.5) 3,177.0
------------ ------------ -------- --------- ---------- ------------ --------
Segmental underlying
operating profit /
(loss) 272.2 73.6 66.3 82.3 (17.9) - 476.5
------------ ------------ -------- --------- ---------- ------------
Unallocated corporate
expenses (25.7)
--------
Underlying operating
profit 450.8
--------
Segmental net assets 903.2 756.2 313.5 457.3 100.8 - 2,531.0
------------ ------------ -------- --------- ---------- ------------ --------
Effect of exchange rate changes on translation of
3 foreign subsidiaries sales excluding precious
metals and operating profits
Six months Year
ended ended
Average exchange rates used for translation
of results of foreign operations 30.9.16 30.9.15 31.3.16
US dollar / GBP 1.374 1.543 1.510
Euro / GBP 1.223 1.389 1.367
Chinese renminbi / GBP 9.06 9.64 9.60
The main impact of exchange rate movements on the group's sales
and operating profit comes from the translation of foreign
subsidiaries' results into sterling.
Six Six months Change
months ended 30.9.15 at
this
ended At last At this year's
year's year's
30.9.16 rates rates rates
GBP GBP
million GBP million million %
Sales excluding precious metals
Emission Control Technologies 1,054.0 938.9 1,021.6 +3
Process Technologies 265.0 283.1 302.8 -12
Precious Metal Products 189.2 176.6 192.7 -2
Fine Chemicals 132.6 157.8 170.4 -22
New Businesses 87.8 72.1 77.8 +13
Elimination of inter-segment
sales (52.6) (28.4) (30.3)
-------- ----------- --------
Sales excluding precious metals 1,676.0 1,600.1 1,735.0 -3
-------- ----------- --------
Underlying operating profit
Emission Control Technologies 151.9 136.0 152.3 -
Process Technologies 39.3 35.9 39.6 -1
Precious Metal Products 40.9 36.1 39.4 +4
Fine Chemicals 26.9 40.6 44.4 -39
New Businesses (8.5) (9.9) (9.6) +11
Unallocated corporate expenses (14.4) (13.7) (13.8)
-------- ----------- --------
Underlying operating profit 236.1 225.0 252.3 -6
-------- ----------- --------
4 Underlying profit reconciliation
30.9.16 30.9.15 31.3.16
GBP GBP GBP
million million million
Underlying operating profit 236.1 225.0 450.8
Profit on sale or liquidation of
businesses - 130.9 130.0
Amortisation of acquired intangibles
(note 5) (9.6) (9.0) (20.9)
Major impairment and restructuring
charges - - (141.0)
------------ --------- ---------
Operating profit 226.5 346.9 418.9
------------ --------- ---------
Underlying profit before tax 219.6 208.3 418.2
Profit on sale or liquidation of
businesses - 130.9 130.0
Amortisation of acquired intangibles
(note 5) (9.6) (9.0) (20.9)
Major impairment and restructuring
charges - - (141.0)
------------ --------- ---------
Profit before tax 210.0 330.2 386.3
------------ --------- ---------
Tax on underlying profit before tax (35.3) (33.7) (67.4)
Tax on profit on sale or liquidation
of businesses - (19.4) (15.5)
Tax on amortisation of acquired intangibles
(note 5) 2.4 2.2 4.9
Tax on major impairment and restructuring
charges - - 17.4
------------ --------- ---------
Income tax expense (32.9) (50.9) (60.6)
------------ --------- ---------
Underlying profit for the period 184.9 175.3 358.2
Profit on sale or liquidation of
businesses - 130.9 130.0
Amortisation of acquired intangibles
(note 5) (9.6) (9.0) (20.9)
Major impairment and restructuring
charges - - (141.0)
Tax thereon 2.4 (17.2) 6.8
------------ --------- ---------
Profit for the period attributable
to owners of the parent company 177.7 280.0 333.1
------------ --------- ---------
million million million
Weighted average number of shares
in issue 191.8 203.1 200.5
------------ --------- ---------
pence pence pence
Underlying earnings per share 96.4 86.3 178.7
------------ --------- ---------
Amortisation of acquired
5 intangibles
The amortisation of intangible assets which arise on the
acquisition of businesses, together with any subsequent impairment
of these intangible assets, is shown separately on the face of the
income statement. It is excluded from underlying operating
profit.
6 Dividends
An interim dividend of 20.5 pence per ordinary share has been
proposed by the board which will be paid on 7(th) February 2017 to
shareholders on the register at the close of business on 25(th)
November 2016. The estimated amount to be paid is GBP39.3 million
and has not been recognised in these accounts.
Six months Year
ended ended
30.9.16 30.9.15 31.3.16
GBP GBP GBP
million million million
2014/15 final ordinary dividend paid
-- 49.5 pence per share - 100.5 100.5
Special dividend paid - 150.0 pence
per share - - 304.5
2015/16 interim ordinary dividend
paid -- 19.5 pence per share - - 39.6
2015/16 final ordinary dividend paid
-- 52.0 pence per share 99.7 - -
-------- -------- --------
Total dividends 99.7 100.5 444.6
-------- -------- --------
7 Net debt
30.9.16 30.9.15 31.3.16
GBP GBP GBP
million million million
Cash and deposits 171.2 481.2 304.5
Bank overdrafts (19.0) (17.3) (20.7)
-------- -------- --------
Cash and cash equivalents 152.2 463.9 283.8
Other current borrowings, finance
leases and related swaps (150.5) (29.3) (138.5)
Current interest rate swaps 2.5 - 4.6
Non-current borrowings, finance leases
and related swaps (918.3) (893.0) (835.9)
Non-current interest rate swaps 17.3 17.2 11.1
-------- -------- --------
Net debt (896.8) (441.2) (674.9)
-------- -------- --------
Precious metal operating
8 leases
The group leases, rather than purchases, precious metals to fund
temporary peaks in metal requirements provided market conditions
allow. These leases are from banks for specified periods (typically
a few months) and for which the group pays a fee. These
arrangements are classified as operating leases. The group holds
sufficient precious metal inventories to meet all the obligations
under these lease arrangements as they fall due. At 30(th)
September 2016 precious metal leases were GBP79.8 million (30(th)
September 2015 GBP55.4 million, 31(st) March 2016 GBP70.3
million).
Transactions with related
9 parties
There have been no material changes in related party
relationships in the six months ended 30(th) September 2016 and no
other related party transactions have taken place which have
materially affected the financial position or performance of the
group during that period.
10 Post-employment benefits
The group has updated the valuation of its main post-employment
benefit plans, which are its UK and US pension plans and US
post-retirement medical benefits plan, at 30(th) September
2016.
Movements in the net post-employment benefits
assets and liabilities were:
UK post- US post-
retirement retirement
UK medical US medical
pension benefits pensions benefits Other Total
GBP GBP GBP GBP GBP
million million million million million GBP million
At 1(st) April 2016 100.8 (10.5) (21.4) (41.9) (29.6) (2.6)
Current service cost (14.8) - (5.0) (0.5) (1.1) (21.4)
Net interest 1.8 (0.2) (0.6) (0.9) (0.3) (0.2)
Past service (cost)
/ credit - - - 15.6 - 15.6
Remeasurements (253.8) - 9.9 0.9 - (243.0)
Company
contributions 25.0 - 4.4 - 1.0 30.4
Exchange adjustments - - (1.9) (3.6) (2.7) (8.2)
---------- ----------- ---------- ----------- ---------- -----------
At 30(th) September
2016 (141.0) (10.7) (14.6) (30.4) (32.7) (229.4)
---------- ----------- ---------- ----------- ---------- -----------
These are included in the balance
sheet as:
30.9.16 30.9.16 30.9.15 30.9.15 31.3.16 31.3.16
Post- Post- Post-
employment Employee employment Employee employment Employee
benefits benefits benefits benefits benefits benefits
net net net
assets obligations assets obligations assets obligations
GBP GBP GBP GBP GBP
million million million million million GBP million
UK pension plan - (141.0) - (5.4) 100.8 -
UK post-retirement
medical benefits
plan - (10.7) - (11.2) - (10.5)
US pension plans 0.7 (15.3) - (21.2) - (21.4)
US post-retirement
medical benefits
plan 7.4 (37.8) 5.2 (50.3) 6.7 (48.6)
Other plans 1.9 (34.6) 1.0 (34.2) 1.6 (31.2)
---------- ----------- ---------- ----------- ---------- -----------
Total
post-employment
plans 10.0 (239.4) 6.2 (122.3) 109.1 (111.7)
---------- ---------- ----------
Other long term
employee
benefits (3.8) (3.0) (3.4)
----------- ----------- -----------
Total long term employee
benefits obligations (243.2) (125.3) (115.1)
----------- ----------- -----------
11 Financial Instruments
Fair values are measured using a hierarchy where the inputs
are:
-- Level 1 -- quoted prices in active markets for identical assets or liabilities.
-- Level 2 -- not level 1 but are observable for that asset or
liability either directly or indirectly. The fair values are
estimated by discounting the future contractual cash flows using
appropriate market sourced data at the balance sheet date.
-- Level 3 -- not based on observable market data (unobservable).
Financial instruments measured
at fair value are:
30.9.16 30.9.16 30.9.15 30.9.15 31.3.16 31.3.16
Level Level Level Level Level Level
1 2 1 2 1 2
GBP GBP GBP GBP GBP GBP
million million million million million million
Quoted bonds purchased to fund
pension deficit
included in:
Non-current investments 58.1 - 50.7 - 49.9 -
-------- -------- -------- -------- -------- --------
Quoted available-for-sale investments
included in:
Non-current investments 0.8 - 1.0 - 0.8 -
-------- -------- -------- -------- -------- --------
Interest rate swaps included
in:
Non-current assets - 17.3 - 17.2 - 11.1
Current assets - 2.5 - - - 4.6
Current liabilities - (0.1) - - - (0.2)
Non-current liabilities - (7.3) - (0.4) - (1.4)
-------- -------- -------- -------- -------- --------
Forward foreign exchange and precious metal
price
contracts and currency
swaps included in:
Current other financial
assets - 10.6 - 13.6 - 8.4
Current other financial
liabilities - (24.8) - (10.9) - (17.9)
-------- -------- -------- -------- -------- --------
Embedded derivatives included in:
Current other financial
assets - - - - - 0.1
-------- -------- -------- -------- -------- --------
The fair value of financial instruments
is approximately equal to book value except
for:
30.9.16 30.9.16 30.9.15 30.9.15 31.3.16 31.3.16
Carrying Fair Carrying Fair Carrying Fair
amount value amount value amount value
GBP GBP GBP GBP GBP GBP
million million million million million million
US Dollar Bonds 2016,
2022, 2023, 2025 and 2028 (606.7) (613.2) (522.1) (518.6) (549.9) (550.8)
Euro Bonds 2021 and
2023 (103.6) (121.6) (88.9) (103.8) (94.8) (111.8)
Euro EIB loans 2019 (107.1) (112.8) (91.9) (94.7) (97.9) (103.1)
Sterling Bonds 2024 (65.0) (72.6) (65.0) (67.1) (65.0) (69.4)
Other bank loans (4.0) (3.9) (1.6) (1.2) (6.4) (6.1)
-------- -------- -------- -------- -------- --------
Unquoted investments included in non-current available-for-sale
investments have a carrying amount of GBP5.9 million at 30(th)
September 2016 (30(th) September 2015 GBP8.4 million, 31(st) March
2016 GBP5.9 million). There is no active market for these
investments since they are investments in a company that is in the
start up phase and in investment vehicles that invest in start up
companies and are categorised as level 3. The investment vehicles
hold some investments in quoted companies and so the fair value
technique is based on the percentage ownership of the value of the
underlying assets.
Definition and reconciliation of non-GAAP measures to GAAP
measures
for the six months ended 30(th) September 2016
The group uses various measures to manage its business which are
not defined by generally accepted accounting principles (GAAP). The
group's management believes these measures provide valuable
additional information to users of the half-yearly accounts in
understanding the group's performance.
Sales excluding precious metals (sales)
The group believes that sales excluding precious metals is a
better measure of the growth of the group than revenue. Total
revenue can be heavily distorted by year on year fluctuations in
the market prices of precious metals. In addition, in many cases,
the value of precious metals is passed directly on to our
customers.
Underlying profit and earnings
These are the equivalent GAAP measures adjusted to exclude
amortisation of acquired intangibles (note 5), major impairment and
restructuring charges, profit or loss on disposal of businesses,
significant tax rate changes and, where relevant, related tax
effects. The group believes that these measures provide a better
guide to the underlying performance of the group. These are
reconciled in note 4.
Working capital days
Non-precious metal related inventories, trade and other
receivables and trade and other payables (including any classified
as held for sale) divided by sales excluding precious metals for
the last three months multiplied by 90 days.
Return on invested capital (ROIC)
Annualised underlying operating profit divided by the monthly
average of equity plus net debt for the same period.
30.9.16 30.9.15 31.3.16
GBP GBP GBP
million million million
Average net debt 685.1 867.0 691.0
Average equity 1,946.0 1,770.9 1,909.2
--------- -------- --------
Average capital employed 2,631.1 2,637.9 2,600.2
--------- -------- --------
Underlying operating profit for this
period (note 4) 236.1 225.0 450.8
Underlying operating profit for prior
year (note 4) 450.8 477.1
Underlying operating profit for prior
first half (note 4) (225.0) (234.1)
--------- -------- --------
Annualised underlying operating profit 461.9 468.0 450.8
--------- -------- --------
ROIC 17.6% 17.7% 17.3%
--------- -------- --------
Inventories 855.0 639.4 653.7
Trade and other receivables 1,039.3 967.4 948.0
Trade and other payables (868.2) (761.9) (812.3)
--------- -------- --------
Total working capital 1,026.1 844.9 789.4
Less precious metal working capital (367.5) (283.5) (256.5)
--------- -------- --------
Working capital (excluding precious
metals) 658.6 561.4 532.9
--------- -------- --------
Earnings before interest, tax, depreciation
and amortisation (EBITDA) 310.8 292.6 590.1
Depreciation and amortisation (84.3) (76.6) (157.6)
Impairment of acquired intangibles - - (2.6)
Profit on sale or liquidation of businesses - 130.9 130.0
Major impairment and restructuring
charges - - (141.0)
--------- -------- --------
Operating profit 226.5 346.9 418.9
--------- -------- --------
EBITDA for this period 310.8 292.6 590.1
EBITDA for prior year 590.1 611.8
less EBITDA for prior first half (292.6) (299.2)
--------- -------- --------
Annualised EBITDA 608.3 605.2 590.1
--------- -------- --------
Net debt (896.8) (441.2) (674.9)
Pension deficits (190.9) (60.8) (52.6)
Bonds purchased to fund pensions 58.1 50.7 49.9
Related deferred tax 28.0 20.4 20.9
--------- -------- --------
Net debt (including post tax pension
deficits) (1,001.6) (430.9) (656.7)
--------- -------- --------
Net debt (including post tax pension
deficits) to EBITDA 1.6 0.7 1.1
--------- -------- --------
Financial Calendar
2016
24(th) November
Ex dividend date
25(th) November
Interim dividend record date
2017
7(th) February
Payment of interim dividend
1(st) June
Announcement of results for the year ending 31(st)
March 2017
8(th) June
Ex dividend date
9(th) June
Final dividend record date
28(th) July
126(th) Annual General Meeting (AGM)
1(st) August
Payment of final dividend subject to declaration at
the AGM
Cautionary Statement
This announcement contains forward looking statements
that are subject to risk factors associated with, amongst
other things, the economic
and business circumstances occurring from time to time
in the countries and sectors in which the group operates.
It is believed that the
expectations reflected in this announcement are reasonable
but they may be affected by a wide range of variables
which could cause
actual results to differ materially from those currently
anticipated.
Johnson Matthey Public Limited Company
Registered Office: 5th Floor, 25 Farringdon Street,
London EC4A 4AB
Telephone: 020 7269 8400
Internet address: www.matthey.com
E-mail: jmpr@matthey.com
Registered in England -- Number 33774
Registrars
Equiniti, Aspect House, Spencer Road, Lancing, West
Sussex BN99 6DA
Telephone: 0871 384 2344
Internet address: www.shareview.co.uk
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR DQLFFQFFLFBZ
(END) Dow Jones Newswires
November 17, 2016 02:00 ET (07:00 GMT)
Johnson Matthey (LSE:JMAT)
Historical Stock Chart
From Apr 2024 to May 2024
Johnson Matthey (LSE:JMAT)
Historical Stock Chart
From May 2023 to May 2024