29 November 2024
Peel Hunt
Limited
Half-Year Results for the six
months ended 30 September 2024
Improved performance across
all business areas
Peel Hunt Limited ('Peel Hunt', the
'Company') together with its subsidiaries (the 'Group') today
announces unaudited interim results for the period ended 30
September 2024 ('H1 FY25'). FY25 refers to the financial year
ending on 31 March 2025.
Highlights
· H1
FY25 performance reflected a more positive macroeconomic
backdrop
o Group revenue £53.8m (H1 FY24: £42.7m), an increase of approximately 26% year on
year
o Profit before tax of £1.2m (H1 FY24:
loss before tax of £0.8m)
o Adjusted profit before tax(1) of
£4.6m
(H1 FY24: adjusted loss before tax of
£0.5m)
o Net
assets of £94.8m
(FY24: £91.8m) and cash balances of £18.0m (FY24: £37.9m), with the
reduction in cash largely due to repayment of £18m of Group funding
facilities
o Capital remains comfortably in excess of regulatory
requirements
· Increase in performance during the period across all business
divisions
o Investment
Banking:
§ Revenues
up at £22.6m (H1 FY24: £17.3m)
§ Improved
performance in core equity capital markets business, including
acting on two IPOs and executing equity fundraises and block trades
for a number of our clients
§ M&A
advisory fees comprised a large proportion of overall deal
revenues
§ Continued
to win new corporate clients and successful organic growth of
existing clients led to several index promotions
§ We now act
for 4 FTSE 100 companies and 42 FTSE 350 companies with the average
market capitalisation across all corporate clients increasing 14.6%
from £752m at the end of FY24 to £862m
§ RetailBook, which officially launched as an independent
business in September, has already acted on its first Main Market
IPO
o Research &
Distribution:
§ Revenues
up at £13.6m (H1 FY24: £10.5m) despite continued outflows from UK
equities
§ Continued
to build out our capabilities for our clients, particularly in low
touch electronic trading
o Execution
Services:
§ Revenues
up at £17.6m (H1 FY24: £14.8m)
§ Trading
activity increased in the first four months of FY25, but volumes
reduced towards the end of the period given uncertainty around the
UK Budget and US election
· Leveraged our position as a leading UK-focused investment
bank, using our ideas and well-respected thought leadership to
champion and reinvigorate UK capital markets
Financial and operating highlights
Financial highlights
|
H1 FY25
|
H1 FY24
|
Change
|
Revenue
|
£53.8m
|
£42.7m
|
26.0%
|
Profit/(loss) before tax
|
£1.2m
|
(£0.8m)
|
250.0%
|
Adjusted profit/(loss) before
tax(1)
|
£4.6m
|
(£0.5m)
|
1,020.0%
|
Profit/(loss) after tax
|
£0.7m
|
(£0.7m)
|
200.0%
|
Compensation ratio
|
61.2%
|
58.6%
|
2.6ppts
|
|
|
|
|
Operating highlights
|
H1 FY25
|
FY24
|
Change
|
Cash
|
£18.0m
|
£37.9m
|
(52.5)%
|
Net assets
|
£94.8m
|
£91.8m
|
3.3%
|
Investment Banking
clients
|
145
|
150
|
(3.3)%
|
Average market cap of
clients
|
£862.1m
|
£752.3m
|
14.6%
|
Note:
(1)
Adjusted profit/(loss) before tax is a non-statutory measure, which
shows the underlying performance of the Group excluding share-based
payment charges. This is calculated as the Group's profit/(loss)
before tax less share-based payment charges of £3.4m (H1 FY24:
£0.3m).
Steven Fine, Chief Executive Officer,
commented:
"We were able to capitalise on
improving market conditions in the first few months of FY25, most
notably executing two IPOs, collecting material M&A fees and
generating increased trading revenues.
However, the recovery slowed over
the summer period and investor sentiment was impacted in the last
few weeks of the period due to concerns around the UK Budget,
particularly in relation to AIM.
We welcome recently proposed policy
initiatives, including pension reforms and HM Treasury's call for
evidence to support a growth and competitiveness strategy for UK
financial services, which are designed to increase investment and
liquidity in UK risk assets."
For further information, please
contact:
Peel Hunt: via Sodali &
Co
Steven Fine, CEO
Sunil Dhall, CFOO
Sodali & Co (Financial PR):
+44 (0)20 7250 1446
Justin Griffiths
Gilly Lock
Russ Lynch
peelhunt@sodali.com
Grant Thornton UK LLP (Nominated
Adviser): +44 (0)20 7728
2942
Philip Secrett
Colin Aaronson
Elliot Peters
Keefe, Bruyette & Woods (Corporate
Broker): +44 (0) 20 7710
7600
Alistair McKay
Alberto Moreno Blasco
Fred Walsh
Notes to editors
Peel Hunt is a leading, independent
UK investment bank that specialises in supporting mid-cap and
growth companies. It provides integrated investment banking advice
and services to UK corporates, including equity capital markets,
private capital markets, M&A, debt advisory, investor relations
and corporate broking. The Company's joined up approach combines
these services with expert research and distribution and an
execution services hub that provides liquidity to the UK capital
markets, delivering value to global institutions and trading
counterparties alike. The Company is admitted to trading on AIM
(LON: PEEL) and has offices in London, New York and
Copenhagen.
Market conditions
Throughout H1 FY25 we saw an
increase in equity issuances, particularly by larger companies,
although overall activity remains below historical averages. IPO
activity appears to be gradually resuming on the Main Market and
AIM. M&A bid activity increased, with 19 active bids for FTSE
350 companies as at 30 September 2024 compared with just two in
2023, reflecting greater corporate appetite and confidence in the
outlook for the UK.
Both the FTSE 100 and FTSE 250 rose,
by 3.6% and 5.9%, respectively, as part of a global rally in equity
markets despite the uncertainty caused by ongoing conflicts in
Ukraine and the Middle East. However, the AIM All-Share dipped by
0.4% amid uncertainty about whether the government would withdraw
inheritance tax relief on AIM investments.
Although UK-focused equity funds
continued to experience net outflows throughout the period, there
were some signs of improving sentiment towards the UK by global
investors as currency markets initially reacted well to a more
stable UK political and economic environment following the 4 July
general election. Further inflation declines allowed the Bank of
England to begin its rate-cutting cycle in August.
Overview of results
Group revenue for the period was
£53.8m (H1 FY24: £42.7m) with a profit before tax of £1.2m (H1
FY24: loss before tax of £0.8m), reflecting the improved
macroeconomic outlook in the first few months of the half and
uptick in UK equity capital markets activity. Our adjusted profit
before tax, which shows the underlying performance of the Group
excluding share-based payment charges, was £4.6m (H1 FY24: adjusted
loss before tax of £0.5m). Our balance sheet remained strong, with
net assets of £94.8m as at 30 September 2024 (FY24: £91.8m) and
capital comfortably in excess of regulatory requirements and cash
balances of £18.0m
(FY24: £37.9m).
Divisional reviews
Investment
Banking
|
H1 FY25
|
H1 FY24
|
Change
|
Investment Banking fees
|
£18.4m
|
£12.9m
|
42.6%
|
Investment Banking
retainers
|
£4.2m
|
£4.4m
|
(4.5)%
|
Investment Banking revenue
|
£22.6m
|
£17.3m
|
30.6%
|
In Investment Banking, revenues
increased by 31% to £22.6m (H1 FY24: £17.3m) as we saw improved
performance in our core equity capital markets ('ECM') business,
particularly in the first quarter of FY25, where we acted as joint
global coordinator on a Main Market IPO and nominated adviser and
sole bookrunner on an AIM IPO. The slight reduction in revenue from
retainers reflects a reduction in the number of corporate clients
largely due to M&A activity and the strategic evolution of our
client base.
Whilst market-wide ECM activity
remained below historical averages in the period, we were able to
help a number of our clients execute both equity fundraises and
block trades. M&A advisory fees were a larger proportion of
overall Investment Banking deal revenues in the period, although
this did include a material fee from a deal announced at the end of
FY24 and completed in H1 FY25.
During the period, we had a number
of corporate client wins, as well as successful organic growth of
our existing clients leading to several index promotions. We now
act for four FTSE 100 companies and 42 FTSE 250 companies.
Consequently, the average market capitalisation of our retained
corporate clients has risen by 14.6% since the end of FY24, from
approximately £752m to approximately £862m, and the aggregate
market capitalisation has risen by 10.0% to approximately
£124bn.
A combination of our focus on
distribution, advice, market share, influence and access has
continued to extend our reach as a trusted, well connected and
stable investment banking partner to UK mid-cap and growth
companies.
Research &
Distribution
|
H1 FY25
|
H1 FY24
|
Change
|
Research payments (including
commission sharing arrangements)
|
£2.7m
|
£2.7m
|
0.0%
|
Execution commission (including core
trading)
|
£10.9m
|
£7.8m
|
39.7%
|
Research payments and execution commission
|
£13.6m
|
£10.5m
|
29.5%
|
Revenues in our Research &
Distribution business were modestly up on the same period last year
at £13.6m (H1 FY24: £10.5m), despite continued outflows from UK
equities. The increase in execution commission was due in part to
our continued focus on building out our capabilities for our
clients, particularly in low touch electronic trading.
In Research, revenues from research
payments remained consistent year on year. The appointment of our
first Chief Economist enables us to provide thought leadership on
the UK economy in a global context to our clients alongside our
existing research coverage. We continued to develop AI applications
for the benefit of staff and clients, which are improving
productivity and driving new insights as we seek innovative ways to
interact with our significant repository of proprietary
research.
Execution
Services
|
H1 FY25
|
H1 FY24
|
Change
|
Execution Services revenue
|
£17.6m
|
£14.8m
|
18.9%
|
Execution Services revenues were
£17.6m, an increase of 19% year on year (H1 FY24: £14.8m).
Trading volumes increased across Execution
Services in the first four months of FY25 but slowed towards the
end of H1 given uncertainty around the outcomes of the UK Budget,
particularly concerns about the withdrawal of IHT relief on AIM
companies, and the US election.
Capital and liquidity
Net assets remained strong at
£94.8m as at 30 September
2024 (H1 FY24: £91.8m).
Our cash position decreased as we
repaid £3m of the senior facility agreement and invested in our
trading book. We also repaid £15m of the revolving credit facility
('RCF') in the period, which had been drawn down at the end of FY24
to provide short-term funding to facilitate client
trading.
Long-term debt was £12m at 30
September 2024, and we have access to an additional £30m of funding
facilities, comprising £20m under the RCF and a £10m overdraft
facility. Both were undrawn at the end of the period.
We continue to operate well in
excess of our regulatory capital requirements with own funds
requirements coverage over net assets of 550% at the end of H1 FY25 compared to
532% at the end of FY24. The increase in coverage from FY24 was due
to an increase in Group net assets while maintaining risk exposures
within agreed limits.
Costs and people
|
H1 FY25
|
H1 FY24
|
Change
|
Staff costs
|
£32.9m
|
£25.0m
|
31.6%
|
Non-staff costs
|
£19.6m
|
£17.9m
|
9.5%
|
Total admin costs
|
£52.5m
|
£42.9m
|
22.4%
|
Compensation ratio
|
61.2%
|
58.6%
|
2.6ppts
|
Non-staff costs ratio
|
36.4%
|
41.9%
|
(5.5)ppts
|
Change in
headcount(1)
|
(3.9)%
|
(1.8)%
|
(2.1)ppts
|
|
|
|
|
Adjusted staff
costs(2)
|
£29.5m
|
£24.7m
|
19.4%
|
Non-staff costs
|
£19.6m
|
£17.9m
|
9.5%
|
Adjusted admin costs(2)
|
£49.1m
|
£42.6m
|
15.3%
|
Adjusted compensation
ratio
|
54.8%
|
57.8%
|
(3.0)ppts
|
Non-staff costs ratio
|
36.4%
|
41.9%
|
(5.5)ppts
|
Notes:
(1) Change in average headcount when
compared to respective previous financial year ends.
(2)
Adjusted staff costs and adjusted admin costs is a measure
calculated as staff costs or admin costs less share-based payment
charges amounting to £3.4m (H1 FY24: £0.3m).
Average headcount decreased by 4.2%
since the end of H1 FY24 as we continued to actively manage
headcount to ensure that the business operates efficiently whilst
maintaining excellent client service.
We continued our targeted investment
in talent, in line with our strategic priorities, and made selected
senior hires into our Investment Banking team in the Financials,
Consumer, Industrials and Technology, Media & Telecoms sectors.
The hire of a new Head of Continental European Sales further
strengthens our European distribution platform.
Adjusted staff costs were higher
than the prior period, which is largely due to the accrued variable
remuneration associated with the increase in revenue. The increase
also reflects one-off costs from headcount rationalisation and
targeted salary increases to ensure that we remain competitive and
retain key talent.
Non-staff costs were higher than the
corresponding H1 FY24 figure because of the impact of the
inflationary environment over the last 18 months. The largest
uplift in costs was contractual increases in our key technology
agreements. Also included were costs associated with the electronic
trading desk, which was fully operational for the whole period, and
increased costs related to settlement costs and client-related
travel.
Both staff and non-staff costs
include costs associated with RetailBook and our Copenhagen office
being fully operational for the whole period.
Given the ongoing macroeconomic
challenges, we continue to monitor costs in H2 FY25, whilst
remaining focused on our strategic priorities and our ability to
capitalise on market recovery.
Responsible business
Throughout the first half of the
year we built on previous work to ensure we continue to be a
responsible business. During the period our board-level ESG
Committee oversaw and contributed to discussions on achieving our
sustainability and diversity targets. There was a particular focus
on supporting engagement with our sustainability and diversity
initiatives across the business, with relevant training for
employees and regular internal communications. In line with our
commitments for carbon neutrality and net zero carbon emissions,
the ESG Committee will shortly be reviewing our refreshed Carbon
Reduction Plan.
We continued to work with our
charity partner, Become, and held a number of fundraising events
including a 400km cycle from London to Epernay by nine of our
employees that raised over £40,000 for the charity. As has been the
case in previous years, our employees were encouraged to volunteer
their time to support a range of causes in our local
community.
Current trading and outlook
Trading in the first few weeks of
our second half is in line with management expectations. Although
we have a solid pipeline of corporate transactions, including
M&A and IPOs, we expect a degree of uncertainty to persist in
the short term and consequently some of these transactions are more
likely to execute in our next financial year. Whilst sentiment in
the UK has dipped following the Budget and increased concerns
around global trade are suppressing risk appetite, UK economic
fundamentals and consensus forecasts for growth remain
stable.
Steven Fine
Chief Executive Officer
29 November 2024
Forward-looking
statements
This announcement contains forward-looking statements.
Forward-looking statements sometimes use words such as 'may',
'will', 'could', 'seek', 'continue', 'aim', 'anticipate', 'target',
'project', 'expect', 'estimate', 'intend', 'plan', 'goal',
'believe', 'achieve' or other words of similar meaning. Past
performance is no guide to future performance and any
forward-looking statements and forecasts are based on current
expectations and assumptions but relate to events and depend upon
circumstances in the future and you should not place reliance on
them. These statements and forecasts are subject to various risks
and uncertainties and there are a number of factors that could
cause actual results or developments to differ materially from
those expressed or implied by forward-looking statements and
forecasts.
The forward-looking statements contained in this document
speak only as of the date of this announcement and (except as
required by applicable regulations or by law) Peel Hunt does not
undertake to publicly update or review any forward-looking
statements, whether as a result of new information, future events
or otherwise.
Nothing in this announcement constitutes or should be
construed as constituting a profit forecast.
No offer of
securities
The information, statements and opinions contained in this
announcement do not constitute or form part of, and should not be
construed as, any public offer under any applicable legislation, or
an offer, or solicitation of an offer, to buy or sell any
securities or financial instruments in any jurisdiction, or any
advice or recommendation with respect to any securities or
financial instruments.
There are a number of key judgement areas, which are based on
models and which are subject to ongoing modification and
alteration. The reported numbers reflect our best estimates and
judgements at the given point in time.
CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Consolidated Statement of Comprehensive
Income
Unaudited for the six months ended
30 September 2024
|
|
|
Six months
ended
|
Six months
ended
|
|
|
|
30 Sep 2024
|
30 Sep 2023
|
|
Unaudited
|
Unaudited
|
Continuing activities
|
|
Note
|
£'000
|
£'000
|
Revenue
|
|
2
|
53,787
|
42,677
|
|
|
|
|
|
Administrative expenses
|
|
3
|
(52,450)
|
(42,866)
|
Profit/(loss) from operations
|
|
3
|
1,337
|
(189)
|
|
|
|
|
|
Finance income
|
|
5
|
927
|
510
|
Finance expense
|
|
5
|
(1,129)
|
(1,139)
|
Other income
|
|
|
98
|
60
|
Operating profit/(loss) for the period
|
|
|
1,233
|
(758)
|
|
|
|
|
|
Share of loss from
associate
|
|
|
-
|
(15)
|
Profit/(loss) before tax for the period
|
|
|
1,233
|
(773)
|
|
|
|
|
|
Tax
|
|
|
(574)
|
94
|
Profit/(loss) for the period
|
|
|
659
|
(679)
|
|
|
|
|
|
Other comprehensive income for the
period
|
|
|
-
|
-
|
Total comprehensive income/(expense) for the
period
|
|
|
659
|
(679)
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Owners of the Company
|
|
|
889
|
(679)
|
Non-controlling interests
|
|
7
|
(230)
|
-
|
Total comprehensive income/(expense) for the
period
|
|
|
659
|
(679)
|
Earnings per share - attributable to owners of the
Company
|
|
|
|
|
Basic
|
|
6
|
0.8p
|
(0.6)p
|
Diluted
|
|
6
|
0.7p
|
(0.6)p
|
Consolidated Balance Sheet
Unaudited as at 30 September
2024
|
|
|
As at 30 Sep
2024
|
As at 31 Mar
2024
|
|
|
|
Unaudited
|
Audited
|
|
|
Note
|
£'000
|
£'000
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
|
|
6,021
|
6,555
|
Intangible assets
|
|
|
1,871
|
1,901
|
Right-of-use assets
|
|
|
12,518
|
13,741
|
Investments in associates
|
|
|
538
|
538
|
Deferred tax asset
|
|
|
1,373
|
409
|
Total non-current assets
|
|
|
22,321
|
23,144
|
|
|
|
|
|
Current assets
|
|
|
|
|
Securities held for
trading
|
|
|
61,297
|
60,104
|
Market and client debtors
|
|
|
460,147
|
551,943
|
Trade and other debtors
|
|
|
13,767
|
19,613
|
Cash and cash equivalents
|
|
|
18,041
|
37,929
|
Total current assets
|
|
|
553,252
|
669,589
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Securities held for
trading
|
|
|
(36,352)
|
(35,305)
|
Market and client
creditors
|
|
|
(403,785)
|
(508,980)
|
Trade and other creditors
|
|
|
(10,540)
|
(7,280)
|
Revolving credit facility
|
|
|
-
|
(15,000)
|
Lease liabilities
|
|
|
(2,758)
|
(2,956)
|
Long-term loans
|
|
|
(3,000)
|
(6,000)
|
Provisions
|
|
|
(774)
|
(708)
|
Total current liabilities
|
|
|
(457,209)
|
(576,229)
|
|
|
|
|
|
Net
current assets
|
|
|
96,043
|
93,360
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Long-term loans
|
|
|
(9,000)
|
(9,000)
|
Lease liabilities
|
|
|
(14,594)
|
(15,754)
|
Total non-current liabilities
|
|
|
(23,594)
|
(24,754)
|
|
|
|
|
|
Net
assets
|
|
|
94,770
|
91,750
|
EQUITY
|
|
|
|
|
Ordinary share capital
|
|
|
40,099
|
40,099
|
Other reserves
|
|
|
53,326
|
50,076
|
Total shareholders' equity
|
|
|
93,425
|
90,175
|
Non-controlling interests
|
|
|
1,345
|
1,575
|
Total equity
|
|
|
94,770
|
91,750
|
Consolidated Statement of Changes in Equity
Unaudited for the six months ended
30 September
2024
|
Ordinary Share
Capital
|
Other
reserves
|
Total shareholders'
equity
|
Non-controlling
interests
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance as at 1 April 2023
|
40,099
|
53,047
|
93,146
|
-
|
93,146
|
Loss for the period
|
-
|
(679)
|
(679)
|
-
|
(679)
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive
expense
|
-
|
(679)
|
(679)
|
-
|
(679)
|
Transactions with owners
|
|
|
|
|
|
Share based payments
|
-
|
324
|
324
|
-
|
324
|
Purchase of Company shares
|
-
|
(16)
|
(16)
|
-
|
(16)
|
Balance as at 30 September 2023
|
40,099
|
52,676
|
92,775
|
-
|
92,775
|
Loss for the period
|
-
|
(2,522)
|
(2,522)
|
-
|
(2,522)
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive
expense
|
-
|
(2,522)
|
(2,522)
|
-
|
(2,522)
|
Transactions with owners
|
|
|
|
|
|
Share based payments
|
-
|
364
|
364
|
-
|
364
|
Purchase of Company shares
|
-
|
(442)
|
(442)
|
-
|
(442)
|
Transaction with non-controlling
interests
|
-
|
-
|
-
|
1,575
|
1,575
|
Balance as at 31 March 2024
|
40,099
|
50,076
|
90,175
|
1,575
|
91,750
|
Profit for the period
|
-
|
889
|
889
|
(230)
|
659
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive
expense
|
-
|
889
|
889
|
(230)
|
659
|
Transactions with owners
|
|
|
|
|
|
Share based payments
|
-
|
2,837
|
2,837
|
-
|
2,837
|
Purchase of Company shares
|
-
|
(476)
|
(476)
|
-
|
(476)
|
Balance as at 30 September 2024
|
40,099
|
53,326
|
93,425
|
1,345
|
94,770
|
Consolidated Statement of Cash Flows
Unaudited for the six months ended
30 September 2024
|
|
|
Six months ended 30 Sep
2024
|
Six months ended 30 Sep
2023
|
|
|
|
Unaudited
|
Unaudited
|
|
|
Note
|
£'000
|
£'000
|
Net
cash generated from operations
|
|
9
|
1,461
|
5,019
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
Purchase of tangible
assets
|
|
|
(179)
|
(60)
|
Purchase of intangible
assets
|
|
|
(165)
|
(815)
|
Investment in associate
|
|
|
-
|
(550)
|
Net
cash used in investing activities
|
|
|
(344)
|
(1,425)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Interest paid
|
|
|
(775)
|
(727)
|
Short term borrowings
|
|
|
(15,000)
|
-
|
Lease liability payments
|
|
|
(1,754)
|
(1,707)
|
Purchase of Company shares
|
|
|
(476)
|
(16)
|
Repayment of long-term
loan
|
|
|
(3,000)
|
(6,000)
|
Net
cash used in financing activities
|
|
|
(21,005)
|
(8,450)
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
|
(19,888)
|
(4,856)
|
Cash and cash equivalents at start of
period
|
|
|
37,929
|
27,410
|
Cash
and cash equivalents at end of period
|
|
|
18,041
|
22,554
|
NOTES TO THE FINANCIAL STATEMENTS
1. Basis of preparation
Peel Hunt Limited (the 'Company') is
a non-cellular company limited by shares having its shares admitted
for trading on AIM, a market operated by London Stock Exchange plc,
on 29 September 2021. The Company is registered in Guernsey. Its
registered office is Mont Crevelt House, Bulwer Avenue, St Sampson,
Guernsey GY2 4LH. The consolidated interim financial information of
the Company comprise the Company and its subsidiaries, together
referred to as the 'Group'.
The financial information contained
within these condensed consolidated interim financial statements is
unaudited and has been prepared in accordance with International
Accounting Standard 34 Interim Financial Reporting ('IAS 34'). The
Financial Statements should be read in conjunction with the annual
financial statements for the year ended 31 March 2024, which have
been prepared in accordance with UK-adopted international
accounting standards (International Financial Reporting Standards
('IFRS') and International Financial Reporting Interpretations
Committee ('IFRIC')) and with the requirements of the Companies
(Guernsey) Law, 2008.
The preparation of the condensed
consolidated interim financial statements in conformity with IAS 34
requires the use of certain critical accounting judgements and
significant estimates. It also requires the Board of Directors to
exercise its judgement in the application of the Group's accounting
policies. The accounting policies applied are consistent with those
of the annual financial statements for the year ended 31 March
2024.
The financial information is
presented in pounds sterling and all values are rounded to the
nearest thousand (£'000), except where indicated
otherwise.
The financial information has been
prepared on the historical cost basis, except for derivatives,
financial assets and liabilities measured at Fair value through
profit and loss ('FVTPL'). Historical cost is generally based on
the fair value of the consideration given in exchange for the
assets.
These condensed consolidated interim
financial statements have been prepared on a going concern basis as
the Directors have satisfied themselves that, at the time of
approving these condensed consolidated interim financial
statements, the Company and the Group have adequate resources to
continue in operational existence for at least the next twelve
months.
During the period, there were no new
standards or amendments to IFRS that became effective and were
adopted by the Company and the Group with a material
impact.
2. Revenue
|
|
|
Six months ended 30 Sep
2024
|
Six months
ended
30 Sep 2023
|
|
|
Unaudited
|
Unaudited
|
|
|
£'000
|
£'000
|
Research payments & Execution
commission
|
|
|
13,616
|
10,503
|
Execution services revenue
|
|
|
17,592
|
14,834
|
Investment Banking revenue
|
|
|
22,579
|
17,340
|
Total revenues for the period
|
|
|
53,787
|
42,677
|
3. Profit from operations
The following items have been
included in arriving at profit from operations:
|
|
|
Six months ended 30 Sep
2024
|
Six months ended 30 Sep
2023
|
|
Unaudited
|
Unaudited
|
|
£'000
|
£'000
|
Depreciation and
amortisation
|
|
923
|
970
|
Lease depreciation
|
|
1,197
|
1,172
|
Staff costs (see note 4)
|
|
32,865
|
24,996
|
Other non-staff costs
|
|
|
17,465
|
15,728
|
Total administrative costs
|
|
|
52,450
|
42,866
|
Other non-staff costs comprise
expenses incurred in the normal course of business, including
technology costs, professional and regulatory fees, auditors' fees,
brokerage, clearing and exchange fees.
4. Staff costs
|
|
|
Six months ended 30 Sep
2024
|
Six months ended 30 Sep
2023
|
|
|
Unaudited
|
Unaudited
|
|
|
£'000
|
£'000
|
Wages and salaries
|
|
|
24,488
|
20,407
|
Share based payment
charges
|
|
|
3,440
|
324
|
Social security costs
|
|
|
3,492
|
2,848
|
Pensions costs
|
|
|
1,385
|
1,368
|
Other costs
|
|
|
60
|
49
|
Total staff costs charged as an expense for the
period
|
|
|
32,865
|
24,996
|
Wages and salaries include variable
compensation accruals.
The average number of employees of
the Group during the period has decreased to 297 (H1 FY24: 310).
The number of employees of the Group at the end of the period has
decreased to 295 (H1 FY24: 308).
5. Net finance expense
|
|
|
Six months ended 30 Sep
2024
|
Six months ended 30 Sep
2023
|
|
Unaudited
|
Unaudited
|
|
£'000
|
£'000
|
Finance income:
|
|
|
|
Bank interest received
|
|
927
|
510
|
|
|
|
|
|
Finance expense:
|
|
|
|
Bank interest paid
|
|
(124)
|
(28)
|
Interest on lease
liabilities
|
|
(354)
|
(412)
|
Interest accrued on loans
|
|
|
(651)
|
(699)
|
Finance expense for the
period
|
|
(1,129)
|
(1,139)
|
|
|
|
|
|
Net
Finance expense for the period
|
|
(202)
|
(629)
|
6. Earnings per share/(loss)
|
|
|
Six months
ended
30 Sep
2024
|
Six months ended 30 Sep
2023
|
|
Number of
shares
|
Number of
shares
|
|
Unaudited
|
Unaudited
|
Weighted number of ordinary shares in
issue during the period
|
|
|
116,891,735
|
117,239,017
|
Dilutive effect of share option
grants
|
|
|
11,466,209
|
7,574,291
|
Diluted weighted average number of ordinary
shares
in
issue during the period
|
|
128,357,944
|
124,813,308
|
Basic earnings per share/(loss) is
calculated on total comprehensive income/(loss) for the six-month
period, attributable to owners of the Company, of £0.9m (H1 FY24:
(£0.7)m) and 116,891,735 (H1 FY24: 117,239,017) ordinary shares,
being the weighted average number of shares in issue during the
period. Diluted earnings per share/(loss) is calculated after
adjusting for the number of options expected to be exercised from
the share option grants.
The calculations exclude Company
shares held by the Employee Benefit Trust on behalf of the
Group.
The Company has 11,466,209 (H1 FY24:
7,574,291) of dilutive equity instruments outstanding as at 30
September 2024.
7. Non-controlling interest
The amount of non-controlling
interest is measured at the non-controlling interest's
proportionate share of the subsidiary's identifiable net
assets.
8. Balance sheet items
(a)
Property, plant and equipment
Property, plant and equipment is
stated at cost less accumulated depreciation and impairment losses.
Depreciation is charged to the Income Statement on a straight-line
basis over the estimated useful economic lives of each
item.
(b)
Intangible assets
Intangible assets represent
internal software intellectual property, computer software and
sports debentures. Amortisation is charged to the Income Statement
on a straight-line basis over the estimated useful economic lives
of each item. Internal software intellectual property is amortised
over 3 or 5 years, computer software is amortised over five years
and sports debentures are amortised over the life of the ticket
rights.
Internal software intellectual
property represents internally-generated intangible assets and it
comprises of capitalised development costs for certain technology
developments for key projects in the Group. The costs incurred in
the research phase of these internal projects are expensed.
Intangible assets are recognised from the development phase if
certain specific criteria are met in order to demonstrate the asset
will generate probable future economic benefits and that its costs
can be reliably measured. Amortisation begins when the asset is
available for use.
(c)
Right-of-use asset and lease liabilities
The right-of-use asset and lease
liabilities (current and non-current) represent the two property
leases that the Group currently uses for its offices in London and
New York and car rental leases.
(d)
Market
and client debtors and creditors
The market and client debtor and
creditor balances represent unsettled sold securities transactions
and unsettled purchased securities transactions, which are
recognised on a trade date basis. The majority of open bargains
were settled in the ordinary course of business (trade date plus
two days). Market and client debtor and creditor balances in these
financial statements include agreed counterparty netting of £7.7m
(FY24: £10.2m).
(e)
Financial instruments
Financial assets and financial
liabilities are recognised in the Statement of Financial Position
when the Group becomes a party to the contractual provisions of the
financial instrument. The fair valuation hierarchy applied is
consistent with that outlined in the FY24 audited financial
statements. The value of 'Level 1' financial assets held by
the Group at the end of H1 FY24 was £60.1m (FY24: £59.1m), 'Level
2' £0.1m (FY24: £0.0m) and 'Level 3' £1.1m (FY24: £1.0m). The value
of 'Level 1' financial liabilities held by the Group at the end of
H1 FY24 was £36.2m (FY24: £35.2m), 'Level 2' £0.0m (FY23:
£0.0) and 'Level 3' £0.2m (FY24: £0.1m).
(f)
Stock
borrowing collateral
The Group enters into stock
borrowing agreements with a number of institutions on a
collateralised basis. Under such agreements securities are borrowed
with a commitment to return them at a future date. The securities
borrowed are not recognised on the Statement of Financial Position.
The cash pledged is recorded on the Statement of Financial Position
as cash collateral within trade and other debtors, the value of
which is not significantly different from the value of the
securities borrowed. The total value of cash collateral held on the
Statement of Financial Position is £3.2m (FY24: £5.4m).
(g)
Borrowings
The Group has committed funding
facilities of up to £30.0m in order to further support its general
corporate and working capital requirements. During the period the
Group cancelled an existing £10.0m Revolving Credit Facility (RCF)
tranche and replaced it with a £10.0m overdraft
facility.
As at 30 September 2024 the funding
facilities were undrawn (FY24: £15.0m).
(h)
Long-term loans
During the period we paid £3.0m of
the principal repayments of the Senior Facilities Agreement
('SFA'). As at 30 September 2024 £12.0m (FY24: £15.0m) was
outstanding.
(i)
Post
balance sheet
events
There are no post balance sheet
events.
9. Reconciliation of profit/(loss) before tax to
cash from operating activities
|
|
|
Six months
ended
30 Sep
2024
|
Six months ended 30 Sep
2023
|
|
Unaudited
|
Unaudited
|
|
£'000
|
£'000
|
Profit/(loss) before tax for the period
|
|
|
1,233
|
(773)
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
Depreciation and
amortisation
|
|
|
2,120
|
2,142
|
Expected credit loss on financial
assets held at amortised cost
|
|
|
289
|
71
|
Increase in provisions
|
|
|
66
|
66
|
Movement on deferred tax
asset
|
|
|
-
|
49
|
Share based payments - IFRS 2
charge
|
|
|
2,837
|
324
|
Revaluation of Right-of-use asset and
Lease liabilities
|
|
|
70
|
38
|
Net finance costs
|
|
|
202
|
629
|
|
|
|
|
|
Changes in working capital:
|
|
|
|
|
Increase in net securities held for
trading
|
|
|
(146)
|
(7,590)
|
(Increase)/ decrease in net market
and client debtors
|
|
|
(13,399)
|
9,278
|
(Decrease)/increase in trade and
other debtors
|
|
|
4,180
|
(378)
|
Increase in trade and other
creditors
|
|
|
3,071
|
642
|
Cash
generated from operations
|
|
|
523
|
4,498
|
|
|
|
|
|
Interest received
|
|
|
927
|
510
|
Corporation tax paid
|
|
|
11
|
11
|
Net
cash generated from operations
|
|
|
1,461
|
5,019
|
END